{"text_format":"3","workbook":"xlsx","n_sheets":15,"sheets":["Início","Premissas","Biblioteca dados regionais","Biblioteca CAPM","Modelos florestais","Modelo trabalhadores","Modelos de colheita","Modelos de transporte","Biblioteca impostos","Outras listas","Modelo financeiro","Cálculo Colheita","Cálculo Transporte","Resultado","Relatório"],"not_rendered":{"charts":15,"images":18,"macros":1,"external_links":3,"defined_names":2078,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"Início","index":0,"n_rows":23,"n_cols":21,"rows_kept":23,"merged":[[1,1,1,12],[1,14,1,16],[1,19,1,20],[2,16,2,17],[3,1,3,12],[9,19,9,20],[14,5,14,6],[16,19,16,20]]}
[]
[null,"SIMULADOR PÚBLICO",{"$nulls":12},"Organização Geral do Simulador",{"$nulls":4},"Código de Cores"]
[{"$nulls":14},"Aba",null,"Descrição",null,null,"Cor","Descrição"]
[null,"ASPECTOS ECONÔMICOS DA PRODUÇÃO E VENDA DE TORAS DE EUCALIPTO\nPARA FINS ENERGÉTICO OU INDUSTRIAIS DE PROCESSO",{"$nulls":17},"Azul","Premissa a ser definida pelo usuário"]
[{"$nulls":19},"Laranja","Sugerido pelas bibliotecas, porém pode ser modificado"]
[{"$nulls":19},"Vermelho","Fixado, não deve ser modificado"]
[{"$nulls":19},"Preto","Resultado de um cálculo"]
[]
[]
[{"$nulls":19},"Glosário"]
[{"$nulls":19},"Sigla","Significado"]
[{"$nulls":19},"ANA","Agência Nacional das Águas"]
[{"$nulls":3},"Version",null,"Final",{"$nulls":13},"ANP","Agência Nacional do Petróleo"]
[{"$nulls":3},"Data",null,"2017-11-13",{"$nulls":13},"BD","Banco de Dados"]
[]
[]
[{"$nulls":19},"Código de símbolos"]
[null,"Descrição e Explicações:",{"$nulls":17},"Símbolo","Significado"]
[]
[{"$nulls":20},"Hyperlink de acesso a informações adicionais"]
[]
[{"$nulls":20},"Ponto de atenção - o usuário deve"]
[{"$nulls":20},"ler cuidadosamente o comentário"]

{"sheet":"Premissas","index":1,"n_rows":326,"n_cols":89,"rows_kept":326,"merged":[[5,4,5,5],[10,1,11,2],[10,4,10,6],[10,7,11,7],[10,8,11,8],[12,1,12,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[24,1,25,1],[24,2,25,2],[24,3,25,3],[24,4,24,6],[24,7,25,7],[24,8,25,8],[26,1,26,2],[27,1,27,2],[28,1,28,2],[33,1,34,2],[33,4,33,6],[33,7,34,7],[33,8,34,8],[35,1,35,2],[35,8,36,8],[37,1,37,2],[38,1,38,2],[39,1,39,2],[39,23,39,36],[39,39,39,49],[40,1,40,2],[41,1,41,2],[45,1,46,2],[45,4,45,6],[45,7,46,7],[45,8,46,8],[47,1,47,2],[48,1,48,2],[56,1,57,2],[56,4,56,6],[56,7,57,7],[56,8,57,8],[58,1,58,2],[59,1,59,2],[60,1,60,2],[60,23,60,60],[61,1,61,2],[62,1,62,2],[63,1,63,2],[64,1,64,2],[69,1,70,2],[69,4,69,6],[69,7,70,7],[69,8,70,8],[71,1,71,2],[71,4,71,6],[72,1,72,2],[72,4,72,6],[73,1,73,2],[73,4,73,6],[74,1,74,2],[75,1,75,2],[76,1,76,2],[77,1,77,2],[82,1,83,2],[82,4,82,6],[82,7,83,7],[82,8,83,8],[84,8,85,8],[86,1,86,2],[87,1,87,2],[88,1,88,2],[89,1,89,2],[94,1,94,8],[96,1,97,2],[96,4,96,6],[96,7,97,7],[96,8,97,8],[98,1,98,2],[99,1,99,2],[100,1,100,2],[101,1,101,2],[102,1,102,2],[107,1,107,8],[109,1,110,2],[109,4,109,6],[109,7,110,7],[109,8,110,8],[111,1,111,2],[112,1,112,2],[113,1,113,2],[118,1,118,2],[118,4,118,6],[118,7,119,7],[118,8,119,8],[120,1,124,1],[125,1,127,1],[128,1,130,1],[131,1,132,1],[133,1,134,1],[140,1,140,2],[140,4,140,6],[140,7,141,7],[140,8,141,8],[142,1,146,1],[147,1,149,1],[150,1,152,1],[153,1,154,1],[155,1,156,1],[162,1,162,2],[162,4,162,6],[162,7,163,7],[162,8,163,8],[164,1,168,1],[169,1,171,1],[172,1,174,1],[175,1,176,1],[177,1,178,1],[184,1,184,8],[186,1,187,2],[186,4,186,6],[186,7,187,7],[186,8,187,8],[188,1,188,2],[189,1,189,2],[194,1,194,8],[196,1,197,2],[196,4,196,6],[196,7,197,7],[196,8,197,8],[199,1,199,2],[200,1,200,2],[201,1,201,2],[208,1,209,2],[208,4,208,6],[208,7,209,7],[208,8,209,8],[210,1,210,2],[212,1,212,2]]}
[]
[null,"PREMISSAS"]
[]
[null,"1. Escolha de Premissas",{"$nulls":86},"Descrição e Explicações:"]
[]
[null,"Quais premissas o usuário quer definir ?",null,null,"Somente características gerais e preço de venda",{"$nulls":3},"O usuário deve escolher todas as premissas dos quadros 2 a 7. Ele pode decidir entre escolher também as premissas, ou escolher somente as características gerais e preço de venda e deixar o custeio escolher todas as outras premissas em função de bancos de dados. Esta segunda opção é recomendada para um usuário que descobre o modelo de custeio ou está numa fase muito preliminar de definição do seu projeto florestal.\nCaso o usuário for escolher todas as premissas, o valor que teria sido escolhido pelo modelo de custeio sempre aparece na coluna “sugestão”."]
[]
[]
[null,"2. Características gerais do projeto"]
[]
[null,"Item",null,null,"Valor",null,null,"Unidade","Comentário"]
[{"$nulls":4},"Sugestão","Escolha usuário","Efetivo"]
[null,"Meso-região",null,null,"N/D","Mato Grosso do Sul",{"$f":"F13","v":"Mato Grosso do Sul"},null,"As áreas de plantio potencial foram divididas em 11 mesorregiões que apresentam homogeneidade em função do bioma, da existência ou não de polo de florestas plantadas, condições e custos de silvicultura, preços e disponibilidade de terras.  A escolha de uma mesorregião define as sugestões dadas ao usuário para:\n- as características econômicas regionais\n- as produtividades das florestas"]
[null,"Localização",null,null,"N/D",{"$nulls":3},"O usuário pode deixar vazio, ou informar aqui, um Estado e/ou uma região e/ou um município. Esta informação não é usada posteriormente no cálculo."]
[null,"Isenção de impostos de renda",null,null,"Não","Não",{"$f":"F15","v":"Não"},null,"O usuário pode testar o impacto de isenção de impostos de renda no cálculo",null,"Sim","Não"]
[null,"Tipo de estrutura gerencial",null,null,"Empresa ou fundo florestal","Empresa ou fundo florestal",{"$f":"F16","v":"Empresa ou fundo florestal"},null,"O projeto florestal com estrutura gerencial reduzida (tipicamente plantio por pessoa física até 1.000 ha) tem custos indiretos menores, mas também tem, geralmente, uma perda de produtividade."]
[null,"Prazo esperado de produção",null,null,25,25,25,"anos","O prazo esperado de produção, ou seja, o tempo entre a primeira e a última colheita, precisa ser um número inteiro de anos. O mínimo é 1 e o máximo é 50 menos o prazo de uma rotação, ou seja, o custeio faz o planejamento de produção e os cálculos financeiros para 50 anos a partir do primeiro ano do projeto.\nEste prazo máximo foi definido porque:\n- A visibilidade máxima de produção em termos de vida útil de consumidor ou prazo de contrato de suprimento é 25 anos, o que corresponde ao contrato de venda de eletricidade por uma termelétrica a biomassa vencedora de um leilão regulado organizado pela ANEEL.\n- Considerando as taxas de retorno típicas esperadas por investidores financeiros para projetos florestais (8 a 10% em termos reais), a diferença de custo de produção ou preço alvo de venda entre um projeto de vida de 45 – 50 anos e perpétua não é material. "]
[null,"Tipo de projeto florestal",null,null,"Comercial com manejo de rebrota","Recomposição de RL - 50% eucalipto","Recomposição de RL - 50% eucalipto",null,"Quatro opções estão disponíveis: \n- todas as áreas plantáveis fora as reservas ambientais são plantadas com 100% de eucalipto e a rebrota -se tiver mais de uma rotação por ciclo - é manejada para manter a melhor produtividade possível\n- todas as áreas plantáveis fora as reservas ambientais são plantadas com 100% de eucalipto e a rebrota -se tiver mais de uma rotação por cíclo - nã é manejada, para reduzir os custos de investimento\n- recompositição de reserva legal onde na média, 50% da área é plantado por eucalipto (o resto da área sendo plantado com mudas de floresta nativa)\n- recompositição de reserva legal onde na média, 25% da área é plantado por eucalipto (o resto da área sendo plantado com mudas de floresta nativa)\nNota-se que não é possível recompor as reservas legais da pampa gaucha com eucalipto porque a vegetação nativa é composta de gramíneas."]
[null,"Porte do projeto florestal",null,null,"N/D",{"v":10000,"d":"10,000"},{"$f":"F19","v":{"v":10000,"d":"10,000"}},"ha ","O valor autorizado vai de 1 hectare a 100 mil hectares para possibilitar simulações tanto para pequeno produtores quanto para os maiores empreendimentos. Com produtividades florestais normais, 100 mil hectares seriam mais do que suficientes para abastecer a maior termelétrica a madeira do mundo em operação hoje (de 240 MW, na Finlândia) e operando mais de 8.000 horas ao ano.\nO modelo de custeio incorpora economias de escala dos custos indiretos, custos de colheita e de transporte. Os outros custos são estritamente proporcionais à área considerada. "]
[null,"Situação de referência para avaliação econômica",null,null,"Terra sem valorização","Custo da terra a valor de mercado","Custo da terra a valor de mercado",null,"Os custos que entram no modelo financeiro são a diferença de custos entre o projeto florestal e a situação de referência. A situação de referência corresponde a um uso ou manejo alternativo da mesma área. Na hora de escolher uma alternativa de uso/manejo, o dono de terras considera entre outros critérios as diferenças de custos e de rentabilidade. Por exemplo, se o desenvolvedor do projeto florestal considera plantios comerciais sobre terras também adequadas para criação de gado, o modelo financeiro do projeto florestal deve incluir um gasto igual ao custo de aluguel das terras como pastagem."]
[null,"Preço alvo de venda",null,null,"N/D",{"v":85.9,"d":"86"},{"$f":"Resultado!U32","v":{"v":155.65144654945396,"d":"155.7"}},"R$/m³","Preço de venda que permite obter exatamente a rentabilidade desejada pelo acionista do projeto. Ele é calculada automaticamente pelo custeio a partir da todas as premissas do projeto (fora o preço de mercado e o preço provável de venda)."]
[]
[null,"3. Condições de venda da madeira"]
[]
[null,"Paramêtro",null,null,"Valor",null,null,"Unidade","Comentário"]
[{"$nulls":4},"Sugestão","Escolha usuário","Efetivo"]
[null,"Quantidade de venda",null,null,"Volume","Volume",{"$f":"F27","v":"Volume"},null,"Opção de venda por volume, peso verde, ou conteúdo energético"]
[null,"Modelo de entrega da madeira ao comprador",null,null,"Posto na industria","Posto na indústria",{"$f":"F28","v":"Posto na indústria"},"-","4 opções, clicar para ver as definições"]
[null,"Preço provável de venda da madeira",null,null,"N/D",239.9,{"$f":"F29","v":239.9},{"$f":"IF(G27=\"Volume\",\"R$/m³\",IF(G27=\"Peso\",\"R$/t\",\"R$/MWh\"))","v":"R$/m³"},"Preço incluindo PIS, COFINS, FUNRURAL e se existir, ICMS. \nO modelo não sugere nenhum valor, porque o usuário pode utilizar várias referências, tais quais:\n- preço atual de mercado (ver Tabela 4.a.)\n- preço projetado do mercado no horizonte de inicio de produção da madeira\n- valor que corresponde ao potencial de pagamento do ou dos consumidor(es)\n- preço alvo de venda, que permite atingir a rentabilidade desejada (ver Tabela 2)\nSe o usuário decidir usar o preço alvo de venda, ele deve tomar cuidado que qualquer mudança de premissa modifica este valor, necessitando uma atualização do preço provável escolhido.\n"]
[null,"Preço provável de venda equivalente por volume",{"$nulls":4},{"$f":"G29/IF(G27=\"Volume\",1,IF(G27=\"Peso\",G77,G78))","v":239.9},"R$/m³","Definido em função da linha anterior e da escolha da quantidade de venda"]
[]
[null,"4.a. Características ecônomicas regionais"]
[{"$nulls":3},{"$f":"IF(E6=\"Todas premissas\",1,0)","v":0}]
[null,"Item",null,null,"Valor",null,null,"Unidade","Comentário"]
[{"$nulls":4},"Sugestão","Escolha usuário","Efetivo"]
[null,"Custo do diesel",null,null,{"$f":"'Biblioteca dados regionais'!H7","v":{"v":3.224,"d":"3.22"}},2.95,{"$f":"IF($D$33=1,F36,E36)","v":{"v":3.224,"d":"3.22"}},"R$/l","Sugestão conforme dados da Agência Nacional do Petróleo. \nUsado para diferenciar custo de colheita e transporte em cada mesorregião"]
[null,"Custo de gasolina",null,null,{"$f":"'Biblioteca dados regionais'!I7","v":{"v":3.391,"d":"3.39"}},{"v":3.3,"d":"3.30"},{"v":3.391,"d":"3.39"},"R$/l",{"$nulls":15},"Todas premissas","Somente características gerais e preço de venda"]
[null,"Índice salários ",null,null,{"$f":"'Biblioteca dados regionais'!J7","v":95},100,95,"Base 100 em SP","Usado para diferenciar custo de colheita e transporte em cada mesorregião"]
[null,"Custo de uso de terra",null,null,{"$f":"'Biblioteca dados regionais'!K7*IF(G20=\"Custo da terra a valor de mercado\",1,0)","v":351},350,351,"R$/ha.ano","Este valor é utilizado no cálculo somente para um plantio comercial e se a situação de referência for \"Custo de terra a valor de mercado\""]
[null,"Maturidade do mercado florestal",null,null,{"$f":"'Biblioteca dados regionais'!F7","v":"Maduro"},"Maduro","Maduro",null,"Lista fechada de opções entre \"Maduro\", \"Fronteira\" e \"Incipiente.\"",{"$nulls":14},"AUXILIAR - ANÁLISE \"WHAT IF\" PARA AVALIAR O IMPACTO DA REGIÃO NOS CUSTOS E PREÇO ALVO",{"$nulls":15},"AUXILIAR - ANÁLISE \"WHAT IF\" PARA AVALIAR O IMPACTO DA REGIÃO NO CUSTO DE INVESTIMENTO POR HECTARE"]
[null,"Preço da madeira do mercado",null,null,50,50,50,{"$f":"H29","v":"R$/m³"},"Este dado pode não estar disponível (em regiões de mercado florestal incipiente) ou estar desconhecido do usuário. Caso ele esteja informado, ele não é usado diretamente mas serve de apoio para o usuário:\n- ele pode embasar o preço provável de venda da madeira\n- ele é comparado ao preço alvo de venda e preço provável de venda nas abas \"Resultado\" e \"Relatório\"."]
[null,"Taxa de retorno esperada deduzindo a taxa de inflação e após os impostos de renda",null,null,{"$f":"'Biblioteca dados regionais'!L7+'Biblioteca CAPM'!D14","v":{"v":0.09,"d":"9.0%"}},{"v":0.08,"d":"8.0%"},{"v":0.09,"d":"9.0%"},null,"A sugestão corresponde ao padrão requerido por um investidor florestal para a mesorregião considerada. Ela resulta da aplicação do modelo CAPM com um fator de risco que reflete a maturidade do mercado regionale foi também validada por entrevistas com investidores florestais.",{"$nulls":15},"Custo cash",null,null,"Custo com custo de capital",null,null,"Preço alvo",null,null,"Colheita",null,null,"Transporte",{"$nulls":3},"Preparação do projeto",null,null,"Silvicultura",null,null,"Custos indiretos",null,null,"Custos indiretos"]
[{"$nulls":24},{"$f":"Resultado!Q27","v":{"v":119.9907265526494,"d":"120"}},null,null,{"$f":"Resultado!Q28","v":{"v":140.75628095012635,"d":"141"}},null,null,{"$f":"Resultado!Q32","v":{"v":155.65144654945396,"d":"156"}},null,null,{"$f":"Resultado!Q25","v":{"v":33.2783276096608,"d":"33"}},null,null,{"$f":"Resultado!Q26","v":{"v":9.26079262283258,"d":"9"}},{"$nulls":3},{"$f":"Resultado!K14","v":{"v":419.7482828800001,"d":"420"}},null,null,{"$f":"Resultado!K15","v":0},null,null,{"$f":"Resultado!K11","v":{"v":1595.0000000000002,"d":"1,595"}},null,null,{"$f":"Resultado!K12","v":{"v":1404,"d":"1,404"}}]
[null,"4.b. Características físicas regionais",{"$nulls":21},"Mato Grosso do Sul",{"v":119.9907265526494,"d":"120"},null,{"$f":"'Biblioteca dados regionais'!B15","v":"Mato Grosso do Sul"},{"v":140.75628095012635,"d":"141"},null,{"$f":"'Biblioteca dados regionais'!B15","v":"Mato Grosso do Sul"},{"v":155.65144654945396,"d":"156"},null,{"$f":"'Biblioteca dados regionais'!B15","v":"Mato Grosso do Sul"},{"v":33.2783276096608,"d":"33"},null,{"$f":"'Biblioteca dados regionais'!B15","v":"Mato Grosso do Sul"},{"v":9.26079262283258,"d":"9"},null,null,"Mato Grosso do Sul",{"v":419.7482828800001,"d":"420"},null,"Mato Grosso do Sul",0,null,"Mato Grosso do Sul",{"v":1595.0000000000002,"d":"1,595"},null,"Mato Grosso do Sul",{"v":1404,"d":"1,404"}]
[{"$nulls":23},"Pampa Gaúcho",{"$error":"#VALUE!"},null,{"$f":"'Biblioteca dados regionais'!B16","v":"Pampa Gaúcho"},{"$error":"#VALUE!"},null,{"$f":"'Biblioteca dados regionais'!B16","v":"Pampa Gaúcho"},{"$error":"#VALUE!"},null,{"$f":"'Biblioteca dados regionais'!B16","v":"Pampa Gaúcho"},0,null,{"$f":"'Biblioteca dados regionais'!B16","v":"Pampa Gaúcho"},0,null,null,"Pampa Gaúcho",{"$error":"#VALUE!"},null,"Pampa Gaúcho",{"$error":"#VALUE!"},null,"Pampa Gaúcho",{"v":1595.0000000000002,"d":"1,595"},null,"Pampa Gaúcho",{"v":1224,"d":"1,224"}]
[null,"Item",null,null,"Valor",null,null,"Unidade","Comentário",{"$nulls":14},"Serra Gaúcha",{"v":277.7112539738072,"d":"278"},null,{"$f":"'Biblioteca dados regionais'!B17","v":"Serra Gaúcha"},{"v":363.78188840558676,"d":"364"},null,{"$f":"'Biblioteca dados regionais'!B17","v":"Serra Gaúcha"},{"v":402.2791342907743,"d":"402"},null,{"$f":"'Biblioteca dados regionais'!B17","v":"Serra Gaúcha"},{"v":75.4500069717274,"d":"75"},null,{"$f":"'Biblioteca dados regionais'!B17","v":"Serra Gaúcha"},{"v":10.125556461859762,"d":"10"},null,null,"Serra Gaúcha",{"v":1453.9872000000003,"d":"1,454"},null,"Serra Gaúcha",{"v":419.44195200000013,"d":"419"},null,"Serra Gaúcha",{"v":1595.0000000000002,"d":"1,595"},null,"Serra Gaúcha",{"v":1640.0000000000005,"d":"1,640"}]
[{"$nulls":4},"Sugestão","Escolha usuário","Efetivo",{"$nulls":16},"Paraná e Santa Catarina",{"v":229.55791463118538,"d":"230"},null,{"$f":"'Biblioteca dados regionais'!B18","v":"Paraná e Santa Catarina"},{"v":292.62957265010243,"d":"293"},null,{"$f":"'Biblioteca dados regionais'!B18","v":"Paraná e Santa Catarina"},{"v":323.5963324597636,"d":"324"},null,{"$f":"'Biblioteca dados regionais'!B18","v":"Paraná e Santa Catarina"},{"v":60.93595603027898,"d":"61"},null,{"$f":"'Biblioteca dados regionais'!B18","v":"Paraná e Santa Catarina"},{"v":8.324893652467702,"d":"8"},null,null,"Paraná e Santa Catarina",{"v":1453.9872000000003,"d":"1,454"},null,"Paraná e Santa Catarina",{"v":419.44195200000013,"d":"419"},null,"Paraná e Santa Catarina",{"v":1595.0000000000002,"d":"1,595"},null,"Paraná e Santa Catarina",{"v":1760.0000000000005,"d":"1,760"}]
[null,"Isoietas",null,null,{"$f":"'Biblioteca dados regionais'!C7","v":{"v":1450,"d":"1,450"}},{"v":1400,"d":"1,400"},{"$f":"IF($D$33=1,F48,E48)","v":{"v":1450,"d":"1,450"}},"mm/ano","Este dado é para informação somente, e não é utilizado diretamente no cálculo.",{"$nulls":14},"São Paulo",{"v":160.91980608107482,"d":"161"},null,{"$f":"'Biblioteca dados regionais'!B19","v":"São Paulo"},{"v":204.95167829562996,"d":"205"},null,{"$f":"'Biblioteca dados regionais'!B19","v":"São Paulo"},{"v":226.64015406002736,"d":"227"},null,{"$f":"'Biblioteca dados regionais'!B19","v":"São Paulo"},{"v":38.037810737011604,"d":"38"},null,{"$f":"'Biblioteca dados regionais'!B19","v":"São Paulo"},{"v":8.915601140893044,"d":"9"},null,null,"São Paulo",{"v":1453.9872000000003,"d":"1,454"},null,"São Paulo",{"v":287.67481599999974,"d":"288"},null,"São Paulo",{"v":1595.0000000000002,"d":"1,595"},null,"São Paulo",{"v":1868,"d":"1,868"}]
[null,"Classe de relevo",null,null,{"$f":"'Biblioteca dados regionais'!D7","v":"Plano"},"Ondulado",{"$f":"IF($D$33=1,F49,E49)","v":"Plano"},"-","Este dado influencia o custo das operações de silvicultura e de colheita (o forte aclive reduz o rendimento e \npode até impedir a mecanização das operações).",{"$nulls":14},"Leste de Minas Gerais",{"v":181.87496627378184,"d":"182"},null,{"$f":"'Biblioteca dados regionais'!B20","v":"Leste de Minas Gerais"},{"v":230.15658619276908,"d":"230"},null,{"$f":"'Biblioteca dados regionais'!B20","v":"Leste de Minas Gerais"},{"v":254.5123054685002,"d":"255"},null,{"$f":"'Biblioteca dados regionais'!B20","v":"Leste de Minas Gerais"},{"v":47.073999984726385,"d":"47"},null,{"$f":"'Biblioteca dados regionais'!B20","v":"Leste de Minas Gerais"},{"v":10.678324220802486,"d":"11"},null,null,"Leste de Minas Gerais",{"v":1453.9872000000003,"d":"1,454"},null,"Leste de Minas Gerais",{"v":287.67481599999974,"d":"288"},null,"Leste de Minas Gerais",{"v":1595.0000000000002,"d":"1,595"},null,"Leste de Minas Gerais",{"v":1600,"d":"1,600"}]
[{"$nulls":23},"Oeste de Minas Gerais",{"v":150.7048253053566,"d":"151"},null,{"$f":"'Biblioteca dados regionais'!B21","v":"Oeste de Minas Gerais"},{"v":184.4235375274128,"d":"184"},null,{"$f":"'Biblioteca dados regionais'!B21","v":"Oeste de Minas Gerais"},{"v":203.9396764403041,"d":"204"},null,{"$f":"'Biblioteca dados regionais'!B21","v":"Oeste de Minas Gerais"},{"v":45.2478967631075,"d":"45"},null,{"$f":"'Biblioteca dados regionais'!B21","v":"Oeste de Minas Gerais"},{"v":10.284118527104356,"d":"10"},null,null,"Oeste de Minas Gerais",{"v":435.0817388799999,"d":"435"},null,"Oeste de Minas Gerais",{"v":287.674816,"d":"288"},null,"Oeste de Minas Gerais",{"v":1595.0000000000002,"d":"1,595"},null,"Oeste de Minas Gerais",{"v":1560,"d":"1,560"}]
[{"$nulls":23},"Norte ES e Sul BA",{"v":147.41952281625043,"d":"147"},null,{"$f":"'Biblioteca dados regionais'!B22","v":"Norte ES e Sul BA"},{"v":184.2553926944399,"d":"184"},null,{"$f":"'Biblioteca dados regionais'!B22","v":"Norte ES e Sul BA"},{"v":203.75373811978739,"d":"204"},null,{"$f":"'Biblioteca dados regionais'!B22","v":"Norte ES e Sul BA"},{"v":42.826915294877516,"d":"43"},null,{"$f":"'Biblioteca dados regionais'!B22","v":"Norte ES e Sul BA"},{"v":8.674030646616082,"d":"9"},null,null,"Norte ES e Sul BA",{"v":960.4160000000002,"d":"960"},null,"Norte ES e Sul BA",{"v":419.44195200000013,"d":"419"},null,"Norte ES e Sul BA",{"v":1595.0000000000002,"d":"1,595"},null,"Norte ES e Sul BA",{"v":1696.0000000000005,"d":"1,696"}]
[{"$nulls":23},"Cerrado",{"v":156.7700094890164,"d":"157"},null,{"$f":"'Biblioteca dados regionais'!B23","v":"Cerrado"},{"v":192.87525359072274,"d":"193"},null,{"$f":"'Biblioteca dados regionais'!B23","v":"Cerrado"},{"v":213.28680192942932,"d":"213"},null,{"$f":"'Biblioteca dados regionais'!B23","v":"Cerrado"},{"v":37.06175915357393,"d":"37"},null,{"$f":"'Biblioteca dados regionais'!B23","v":"Cerrado"},{"v":18.31131860129592,"d":"18"},null,null,"Cerrado",{"v":419.7482828800001,"d":"420"},null,"Cerrado",0,null,"Cerrado",{"v":2392.5,"d":"2,393"},null,"Cerrado",{"v":1560,"d":"1,560"}]
[{"$nulls":23},"MAPITO",{"v":143.44406802356255,"d":"143"},null,{"$f":"'Biblioteca dados regionais'!B24","v":"MAPITO"},{"v":171.94537979292363,"d":"172"},null,{"$f":"'Biblioteca dados regionais'!B24","v":"MAPITO"},{"v":190.14241458571763,"d":"190"},null,{"$f":"'Biblioteca dados regionais'!B24","v":"MAPITO"},{"v":37.73964820435509,"d":"38"},null,{"$f":"'Biblioteca dados regionais'!B24","v":"MAPITO"},{"v":22.819890553509534,"d":"23"},null,null,"MAPITO",{"v":418.9412588800001,"d":"419"},null,"MAPITO",0,null,"MAPITO",{"v":1914,"d":"1,914"},null,"MAPITO",{"v":1160,"d":"1,160"}]
[{"$nulls":23},"Amazônia",{"v":174.1639174124393,"d":"174"},null,{"$f":"'Biblioteca dados regionais'!B25","v":"Amazônia"},{"v":217.751528125351,"d":"218"},null,{"$f":"'Biblioteca dados regionais'!B25","v":"Amazônia"},{"v":240.79679971235214,"d":"241"},null,{"$f":"'Biblioteca dados regionais'!B25","v":"Amazônia"},{"v":41.028864482343295,"d":"41"},null,{"$f":"'Biblioteca dados regionais'!B25","v":"Amazônia"},{"v":23.247669172849996,"d":"23"},null,null,"Amazônia",{"v":418.9412588800001,"d":"419"},null,"Amazônia",0,null,"Amazônia",{"v":2392.5,"d":"2,393"},null,"Amazônia",{"v":1216,"d":"1,216"}]
[null,"5.a. Cronograma e manejo florestal"]
[]
[null,"Item",null,null,"Valor",null,null,"Unidade","Comentário"]
[{"$nulls":4},"Sugestão","Escolha usuário","Efetivo"]
[null,"Número de rotações sem replantio",null,null,2,2,{"$f":"IF($D$33=1,F59,E59)","v":2},null,"Máximo 4 para o plantio comercial. 2 é geralmente considerado o melhor para maximizar a rentabilidade do projeto florestal. Para reserva legal, 3 é o máximo na prática."]
[null,"Prazo de cada rotação",null,null,7,7,{"$f":"IF($D$33=1,F60,E60)","v":7},"anos","De 5 a 10 anos. O ótimo de rentabilidade é geralmente para 6 ou 7 anos. Abaixo de 5 anos, a perda de rentabilidade é importante porque as florestas ainda não tiveram tempo de se desenvolver. Acima de 10 anos, a corte de madeira para fins de processo industrial ou de geração de energia fica difícil, e o incremento relativo de volume não compensa para o incremento de custos fixos."]
[null,"Prazo inicial de plantio",null,null,{"$f":"E60","v":7},7,{"$f":"IF($D$33=1,F61,E61)","v":7},"anos","A planilha somente funciona se o prazo inicial de plantio for inferior ou igual ao alvo de prazo de produção, e também ao prazo de rotação, o que corresponde à pratica geral. Plantar em vários anos permite ter uma produção de madeira mais homogênea ao longo do tempo, e reduz os custos de investimento.",{"$nulls":14},"AUXILIAR - ANÁLISE \"WHAT IF\" PARA AVALIAR O IMPACTO DA REGIÃO NOS CUSTOS E PREÇO ALVO"]
[null,"Prazo de um ciclo",{"$nulls":4},{"$f":"G59*G60","v":14},"anos","Produto entre o número de rotações por cíclo e o prazo de uma rotação"]
[null,"Prazo efetivo do projeto florestal desde inicio",{"$nulls":4},{"$f":"IF(OR(G18=\"Comercial com manejo de rebrota\",G18=\"Comercial sem manejo de rebrota\"),G60+G17,MIN(G60+G17,G61-1+20,G61-1+G62))","v":20},"anos","Se plantio comercial, prazo de 1 rotação + prazo esperado de produção; se plantio em RL, mínimo entre 20 anos (prazo legal), prazo de  1 cíclo, e prazo de 1 rotação + prazo esperado de produção",{"$nulls":14},"Custo cash",{"$nulls":7},"Custo com custo de capital",{"$nulls":7},"Preço alvo",{"$nulls":7},"Colheita",{"$nulls":7},"Transporte"]
[null,"Último ano de plantio / inicio de manejo de rebrota",{"$nulls":4},{"$f":"G63-G60-1","v":12},null,"Igual ao prazo efetivo do projeto - prazo da cada rotação",{"$nulls":14},{"$f":"Resultado!Q27","v":{"v":119.9907265526494,"d":"120"}},10,100,1000,10000,100000,null,null,{"$f":"Resultado!Q28","v":{"v":140.75628095012635,"d":"141"}},10,100,1000,10000,100000,null,null,{"$f":"Resultado!Q32","v":{"v":155.65144654945396,"d":"156"}},10,100,1000,10000,100000,null,null,{"$f":"Resultado!Q25","v":{"v":33.2783276096608,"d":"33.3"}},10,100,1000,10000,100000,null,null,{"$f":"Resultado!Q26","v":{"v":9.26079262283258,"d":"9.3"}},10,100,1000,10000,100000]
[null,"Densidade de plantios de eucalipto",null,null,"N/D","N/D",{"$f":"IF(OR(G18=\"Comercial com manejo de rebrota\",G18=\"Comercial sem manejo de rebrota\"),'Biblioteca dados regionais'!M7,'Biblioteca dados regionais'!N7*IF(G18=\"Recomposição de RL - 50% eucalipto\",50%,25%))","v":{"v":571.5,"d":"572"}},"árvores/ha ","Fixado a partir da mesorregião e do típo de projeto",{"$nulls":14},"Reduzida",{"v":283.9971105035547,"d":"284"},{"v":133.2195351763039,"d":"133"},{"v":118.44278177930133,"d":"118"},{"v":113.80219958074619,"d":"114"},{"v":113.67451485240116,"d":"114"},null,null,"Reduzida",{"v":469.8896779961433,"d":"470"},{"v":166.96059326471018,"d":"167"},{"v":137.20415818694065,"d":"137"},{"v":131.61010139758804,"d":"132"},{"v":131.45513090732314,"d":"131"},null,null,"Reduzida",{"v":519.6145252279854,"d":"520"},{"v":184.62876173614782,"d":"185"},{"v":151.72342967746084,"d":"152"},{"v":145.5373964470784,"d":"146"},{"v":145.36602660965883,"d":"145"},null,null,"Reduzida",{"v":52.36713550157645,"d":"52.4"},{"v":36.865564788846626,"d":"36.9"},{"v":35.48764739215953,"d":"35.5"},{"v":35.42951729756297,"d":"35.4"},{"v":35.42542098430248,"d":"35.4"},null,null,"Reduzida",{"v":11.301542731751992,"d":"11.3"},{"v":11.301542731751999,"d":"11.3"},{"v":11.301542731751994,"d":"11.3"},{"v":7.761222316706831,"d":"7.8"},{"v":7.70462808162388,"d":"7.7"}]
[{"$nulls":23},"Empresa ou fundo florestal",{"v":1543.6283787650348,"d":"1544"},{"v":262.32808294353566,"d":"262"},{"v":134.46895708353597,"d":"134"},{"v":119.9907265526494,"d":"120"},{"v":117.24618800790404,"d":"117"},null,null,"Empresa ou fundo florestal",{"v":2233.581179271265,"d":"2234"},{"v":348.75799615664937,"d":"349"},{"v":160.7585039010242,"d":"161"},{"v":140.75628095012635,"d":"141"},{"v":137.52059869082373,"d":"138"},null,null,"Empresa ou fundo florestal",{"v":2469.944070647851,"d":"2470"},{"v":385.66439970594183,"d":"386"},{"v":177.77035247319805,"d":"178"},{"v":155.65144654945396,"d":"156"},{"v":152.07335667072726,"d":"152"},null,null,"Empresa ou fundo florestal",{"v":48.513424029811375,"d":"48.5"},{"v":34.56201038835455,"d":"34.6"},{"v":33.32188473133615,"d":"33.3"},{"v":33.2783276096608,"d":"33.3"},{"v":33.27709979423662,"d":"33.3"},null,null,"Empresa ou fundo florestal",{"v":11.301542731751992,"d":"11.3"},{"v":11.301542731751997,"d":"11.3"},{"v":11.301542731751999,"d":"11.3"},{"v":9.26079262283258,"d":"9.3"},{"v":7.723377133539762,"d":"7.7"}]
[]
[null,"5.b. Caracteristicas físicas da madeira do projeto"]
[]
[null,"Item",null,null,"Valor",null,null,"Unidade","Comentário"]
[{"$nulls":4},"Sugestão","Escolha usuário","Efetivo"]
[null,"Espécies",null,null,"E. urograndis",{"$nulls":18},{"$f":"Resultado!U32","v":155.65144654945396},1,2,3,4]
[null,"Densidade seca 7 anos",null,null,0.45,null,null,"t/m³",{"$nulls":15},5,175.82271397724273,247.09511548087735,283.6608963875812,322.1221273821986]
[null,"Teor energético",null,null,{"v":18,"d":"18.0"},null,null,"GJ / toneleda seca",{"$nulls":15},6,138.13345678181204,184.33065872272456,207.5356416282223,217.7799695235292]
[null,"Umidade média",null,null,{"v":0.45,"d":"45%"},{"v":0.45,"d":"45%"},{"$f":"IF($D$33=1,F75,E75)","v":{"v":0.45,"d":"45%"}},null,"De 45 a 55% para venda em pé ou carregada no caminhão; para outras modalidades de venda, se a cadeia logística inclui um prazo de armazenamento em pilha antes do transporte até o consumidor, a úmidade pode cair até 30 - 35%.",{"$nulls":14},7,119.51339547499568,155.65144654945396,170.95382785968425,170.95382785968425]
[null,"Densidade seca",null,null,{"$f":"E73*(1+0.03*(E60-7))","v":0.45},{"$f":"E73*(1+0.03*(F60-7))","v":0.45},{"$f":"E73*(1+0.03*(G60-7))","v":0.45},"t/m³","Densidade seca 7 anos * (1 + 0,03 * (idade - 7))",{"$nulls":14},8,109.49965017321942,138.26056834227745,145.20977654370765,145.20977654370765]
[null,"Densidade verde",null,null,{"$f":"E76/(1-E75)","v":{"v":0.8181818181818181,"d":"0.82"}},{"$f":"F76/(1-F75)","v":{"v":0.8181818181818181,"d":"0.82"}},{"$f":"G76/(1-G75)","v":{"v":0.8181818181818181,"d":"0.82"}},"t/m³","Densidade seca / (1- umidade média)",{"$nulls":14},9,105.80281150119637,128.60885212802728,130.6815387841852,130.6815387841852]
[null,"Teor enérgetico",null,null,{"$f":"(E74*(1-E75)-2.33*E75)*E77/3.6","v":{"v":2.0117045454545455,"d":"2.01"}},{"$f":"(E74*(1-F75)-2.33*F75)*F77/3.6","v":{"v":2.0117045454545455,"d":"2.01"}},{"$f":"(E74*(1-G75)-2.33*G75)*G77/3.6","v":{"v":2.0117045454545455,"d":"2.01"}},"MWh/m³","Função de teor energético seco, densidade séco e umidade",{"$nulls":14},10,102.43475598634691,123.67816072101829,123.67816072101829,123.67816072101829]
[]
[]
[null,"5.c. Produtividade das florestas"]
[]
[null,"Item",null,null,"Valor",null,null,"Unidade","Comentário"]
[{"$nulls":4},"Sugestão","Escolha usuário","Efetivo"]
[null,"Indice de sitio",null,null,{"$f":"'Biblioteca dados regionais'!O7","v":{"v":38,"d":"38.0"}},{"v":35,"d":"35.0"},{"$f":"IF($D$33=1,F85,E85)","v":{"v":38,"d":"38.0"}},"-","O IMA da 1ª rotação é imposto pelo índice de sitio, a densidade de plantio, e os desvios potenciais da silvicutura das melhores condições para um plantio copmercial.\nA escolher o indice de sitio, que descreve a produtividade do sitio, o usuário deve verificar que o IMA 7 anos é compátivel com dados regionais de plantios comerciais"]
[null,"IMA 7 anos de plantio comercial",null,null,"N/D","N/D",{"$f":"IF('Biblioteca dados regionais'!M7=1667,VLOOKUP(G85,'Modelos florestais'!AB6:BY30,47),IF('Biblioteca dados regionais'!M7=1143,VLOOKUP(G85,'Modelos florestais'!AB6:BY30,48),VLOOKUP(G85,'Modelos florestais'!AB6:BY30,49)))","v":{"v":35.427677167740086,"d":"35.4"}},"m³/ha.ano"]
[null,"Produtividade Rotação1 / Produtividade padrão",null,null,{"$f":"IF($G$18=\"Comercial com manejo de rebrota\",'Biblioteca dados regionais'!S7,IF($G$18=\"Comercial sem manejo de rebrota\",'Biblioteca dados regionais'!X7,IF($G$18=\"Recomposição RR 25% de eucalipto\",'Biblioteca dados regionais'!$AC$7,'Biblioteca dados regionais'!$AG$7)))","v":{"v":0.8,"d":"80%"}},{"v":1,"d":"100%"},{"$f":"IF($D$33=1,F87,E87)","v":{"v":0.8,"d":"80%"}},null,"Os fatores de correção sugeridos são independentes da mesorregião. "]
[null,"Prod Rotação 2 / Prod Rotação 1 se existir",null,null,{"$f":"IF($G$18=\"Comercial com manejo de rebrota\",'Biblioteca dados regionais'!T7,IF($G$18=\"Comercial sem manejo de rebrota\",'Biblioteca dados regionais'!Y7,IF($G$18=\"Recomposição RR 25% de eucalipto\",'Biblioteca dados regionais'!$AD$7,'Biblioteca dados regionais'!$AH$7)))","v":{"v":0.8,"d":"80%"}},{"v":0.7,"d":"70%"},{"$f":"IF($D$33=1,F88,E88)","v":{"v":0.8,"d":"80%"}},null,"Os fatores de correção sugeridos são independentes da mesorregião. "]
[null,"Prod Rotação 3 / Prod Rotação 2 se existir",null,null,{"$f":"IF($G$18=\"Comercial com manejo de rebrota\",'Biblioteca dados regionais'!U7,IF($G$18=\"Comercial sem manejo de rebrota\",'Biblioteca dados regionais'!Z7,IF($G$18=\"Recomposição RR 25% de eucalipto\",'Biblioteca dados regionais'!$AE$7,'Biblioteca dados regionais'!$AI$7)))","v":{"v":0.8,"d":"80%"}},{"v":0.7,"d":"70%"},{"$f":"IF($D$33=1,F89,E89)","v":{"v":0.8,"d":"80%"}},null,"Os fatores de correção sugeridos são independentes da mesorregião. "]
[null,"Prod Rotação 4 / Prod Rotação 3 se existir",null,null,{"$f":"IF($G$18=\"Comercial com manejo de rebrota\",'Biblioteca dados regionais'!V7,IF($G$18=\"Comercial sem manejo de rebrota\",'Biblioteca dados regionais'!AA7,IF($G$18=\"Recomposição RR 25% de eucalipto\",0,0)))","v":{"v":0,"d":"0%"}},{"v":0.7,"d":"70%"},{"$f":"IF($D$33=1,F90,E90)","v":{"v":0,"d":"0%"}},null,"Os fatores de correção sugeridos são independentes da mesorregião. "]
[]
[]
[null,"6.a. Custos de preparação do projeto florestal e do terreno"]
[]
[null,"Este quadro não é utilizado no cálculo se o projeto florestal for de recomposição de RL com eucalipto e a situação de referência a recomposição de RL com o plantio de 100% de árvores nativas"]
[]
[null,"Tipo de custo",null,null,"Valor",null,null,"Unidade","Comentário"]
[{"$nulls":4},"Sugestão","Escolha usuário","Efetivo"]
[null,"Tipo de licenciamento",null,null,{"$f":"IF(E19>'Outras listas'!AD9,\"Com RIMA\",\"Sem RIMA\")","v":"Com RIMA"},"Com RIMA",{"$f":"IF($D$33=1,F99,E99)","v":"Com RIMA"},"-","RIMA obrigátorio por lei acima de 1.000 ha de plantio"]
[null,"Custos de licenciamento\n(R$)",null,null,{"$f":"IF(G99=\"Sem RIMA\",MAX('Outras listas'!AG8,'Outras listas'!AH8*G19),MAX('Outras listas'!AG9,'Outras listas'!AH9*G19)+'Biblioteca dados regionais'!AJ7*(SUM(G121:G133)*G19+(G112+G114*G19)*Premissas!G60))","v":{"v":500000,"d":"500,000"}},{"v":300000,"d":"300,000"},{"$f":"IF($D$33=1,F100,E100)","v":{"v":500000,"d":"500,000"}},"R$","O valor sugerido é conforme dados de projetos efetivos."]
[null,"Prop.s perímetro (R$/m)",null,null,10,10,{"$f":"IF($D$33=1,F101,E101)","v":10},"R$/m","Corresponde à instalação de cerca. "]
[null,"Comprimento da cerca",null,null,{"$f":"4*(100*G19)/(100*MIN(G19,100)*IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),1,0.25))^0.5","v":{"v":80000,"d":"80,000"}},{"v":25000,"d":"25,000"},{"$f":"IF($D$33=1,F102,E102)","v":{"v":80000,"d":"80,000"}},"m","Sugestão de comprimento considerando áreas cercadas quadradas de até 100 ha para plantios comerciais e até 25 ha para áreas de reserva legal"]
[null,"Proporcionais à área (R$/ha)",null,null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!AL7,'Biblioteca dados regionais'!CZ7)","v":{"v":289.74828288000003,"d":"290"}},{"v":2129,"d":"2,129"},{"$f":"IF($D$33=1,F103,E103)","v":{"v":289.74828288000003,"d":"290"}},"R$/ha ","Corresponde à preparação do solo"]
[]
[]
[null,"6.b. Custos indiretos de manejo do empreendimento florestal"]
[]
[null,"Se o projeto florestal for de recomposição de RL com eucalipto:\n- e se a situação de referência for a recomposição de RL com o plantio de 100% de árvores nativas, então este quadro não é utilizado no cálculo \n- e se a situação de referência for a regeneração natural com monitoramento, então os custos fixos e ambientais também não são considerados no cálculo"]
[]
[null,"Tipo de custo",null,null,"Valor",null,null,"Unidade","Comentário"]
[{"$nulls":4},"Sugestão","Escolha usuário","Efetivo"]
[null,"Fixos",null,null,{"$f":"HLOOKUP(G16,'Outras listas'!E7:F13,2,0)*(1+VLOOKUP(G40,'Outras listas'!T7:V9,3,0))","v":{"v":100000,"d":"100,000"}},{"v":5000,"d":"5,000"},{"$f":"IF($D$33=1,F112,E112)","v":{"v":100000,"d":"100,000"}},"R$/ano","Os custos indiretos são aproximados plea soma de custos fixos e dois componentes variáveis à área total."]
[null,"Custos ambientais considerados proporcionais à área",null,null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),HLOOKUP(G16,'Outras listas'!E7:F13,3,0),HLOOKUP(G16,'Outras listas'!E7:F13,4,0))*(1+VLOOKUP(G40,'Outras listas'!T7:V9,3,0))","v":190},10,{"$f":"IF($D$33=1,F113,E113)","v":190},"R$/ha.ano","Os custos indiretos são aproximados plea soma de custos fixos e dois componentes variáveis à área total."]
[null,"Outros custos considerados proporcionais à área",null,null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),HLOOKUP(G16,'Outras listas'!E7:F13,5,0),HLOOKUP(G16,'Outras listas'!E7:F13,6,0))*(1+VLOOKUP(G40,'Outras listas'!T7:V9,3,0))","v":190},50,{"$f":"IF($D$33=1,F114,E114)","v":190},"R$/ha.ano","Os custos indiretos são aproximados plea soma de custos fixos e dois componentes variáveis à área total."]
[]
[]
[null,"6.c. Custos de operações silviculturais - 1ª rotação"]
[]
[null,"Tipo de custo",null,null,"Valor",null,null,"Unidade","Comentário"]
[null,"Ano","Operação",null,"Sugestão","Escolha usuário","Efetivo"]
[null,"Plantio - \nano 0","Plantio",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!AM7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DA7,'Biblioteca dados regionais'!EQ7))","v":{"v":3310.9826279999997,"d":"3,311"}},{"v":1995.9238076640463,"d":"1,996"},{"$f":"IF($D$33=1,F121,E121)","v":{"v":3310.9826279999997,"d":"3,311"}},"R$/ha "]
[null,null,"Irrigação",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!AN7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DB7,'Biblioteca dados regionais'!ER7))","v":{"v":954.0580838656,"d":"954"}},0,{"v":954.0580838656,"d":"954"},"R$/ha "]
[null,null,"Fertilizante",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!AO7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DC7,'Biblioteca dados regionais'!ES7))","v":{"v":759.5557839999999,"d":"760"}},{"v":445.34267410981624,"d":"445"},{"v":759.5557839999999,"d":"760"},"R$/ha "]
[null,null,"Controle de mato",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!AP7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DD7,'Biblioteca dados regionais'!ET7))","v":{"v":1147.0483576,"d":"1,147"}},{"v":160.04502350821525,"d":"160"},{"v":1147.0483576,"d":"1,147"},"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!AQ7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DE7,'Biblioteca dados regionais'!EU7))","v":{"v":81.146848,"d":"81"}},{"v":270.22094548850833,"d":"270"},{"v":81.146848,"d":"81"},"R$/ha "]
[null,"Manutenção - ano 1","Fertilizante",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!AS7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DG7,'Biblioteca dados regionais'!EVF7))","v":{"v":263.943632,"d":"264"}},{"v":948.6726755776816,"d":"949"},{"v":263.943632,"d":"264"},"R$/ha "]
[null,null,"Controle de mato",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!AT7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DH7,'Biblioteca dados regionais'!EX7))","v":{"v":644.95527656,"d":"645"}},{"v":728.3208316170955,"d":"728"},{"v":644.95527656,"d":"645"},"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!AU7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DI7,'Biblioteca dados regionais'!EY7))","v":{"v":40.573424,"d":"41"}},{"v":92.7797237728784,"d":"93"},{"v":40.573424,"d":"41"},"R$/ha "]
[null,"Manutenção - ano 2","Fertilizante",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!AW7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DK7,'Biblioteca dados regionais'!FA7))","v":{"v":263.943632,"d":"264"}},{"v":422.1477431665967,"d":"422"},{"v":263.943632,"d":"264"},"R$/ha "]
[null,null,"Controle de mato",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!AX7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DL7,'Biblioteca dados regionais'!FB7))","v":{"v":644.95527656,"d":"645"}},{"v":113.65516162177602,"d":"114"},{"v":644.95527656,"d":"645"},"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!AY7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DM7,'Biblioteca dados regionais'!FC7))","v":{"v":40.573424,"d":"41"}},{"v":206.43488539465443,"d":"206"},{"v":40.573424,"d":"41"},"R$/ha "]
[null,"Manutenção - ano 3","Fertilizante",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!BA7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DO7,'Biblioteca dados regionais'!FE7))","v":0},81,0,"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!BB7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DP7,'Biblioteca dados regionais'!FF7))","v":{"v":40.573424,"d":"41"}},56,{"v":40.573424,"d":"41"},"R$/ha "]
[null,"Manutenção - anos 4 e 5","Fertilizante",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!BD7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DR7,'Biblioteca dados regionais'!FH7))","v":0},81,0,"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!BE7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DS7,'Biblioteca dados regionais'!FI7))","v":{"v":81.146848,"d":"81"}},56,{"v":81.146848,"d":"81"},"R$/ha "]
[null,"Manut. > ano 5","Controle de praga",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),'Biblioteca dados regionais'!BG7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DU7,FW38))","v":{"v":81.146848,"d":"81"}},56,{"v":81.146848,"d":"81"},"R$/ha "]
[]
[]
[null,"6.d. Custos de operações silviculturais - rotações seguintes (se existir)"]
[]
[null,"Tipo de custo",null,null,"Valor",null,null,"Unidade","Comentário"]
[null,"Ano","Operação",null,"Sugestão","Escolha usuário","Efetivo"]
[null,"Plantio - \nano 0","Plantio",null,{"$f":"IF(G18='Modelos florestais'!G8,'Biblioteca dados regionais'!BH7,IF(G18='Modelos florestais'!G9,'Biblioteca dados regionais'!CC7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DV7,'Biblioteca dados regionais'!FL7)))","v":{"v":312.98496,"d":"313"}},399,{"$f":"IF($D$33=1,F143,E143)","v":{"v":312.98496,"d":"313"}},"R$/ha "]
[null,null,"Irrigação",null,{"$f":"IF(G18='Modelos florestais'!G8,'Biblioteca dados regionais'!BI7,IF(G18='Modelos florestais'!G9,'Biblioteca dados regionais'!CD7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DW7,'Biblioteca dados regionais'!FM7)))","v":0},0,0,"R$/ha "]
[null,null,"Fertilizante",null,{"$f":"IF(G18='Modelos florestais'!G8,'Biblioteca dados regionais'!BJ7,IF(G18='Modelos florestais'!G9,'Biblioteca dados regionais'!CE7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DX7,'Biblioteca dados regionais'!FN7)))","v":{"v":759.5557839999999,"d":"760"}},{"v":445.34267410981624,"d":"445"},{"v":759.5557839999999,"d":"760"},"R$/ha "]
[null,null,"Controle de mato",null,{"$f":"IF(G18='Modelos florestais'!G8,'Biblioteca dados regionais'!BK7,IF(G18='Modelos florestais'!G9,'Biblioteca dados regionais'!CF7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DY7,'Biblioteca dados regionais'!FO7)))","v":{"v":1147.0483576,"d":"1,147"}},{"v":160.04502350821525,"d":"160"},{"v":1147.0483576,"d":"1,147"},"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(G18='Modelos florestais'!G8,'Biblioteca dados regionais'!BL7,IF(G18='Modelos florestais'!G9,'Biblioteca dados regionais'!CG7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!DZ7,'Biblioteca dados regionais'!FP7)))","v":{"v":40.573424,"d":"41"}},{"v":270.22094548850833,"d":"270"},{"v":40.573424,"d":"41"},"R$/ha "]
[null,"Manutenção - ano 1","Fertilizante",null,{"$f":"IF(G17='Modelos florestais'!G7,'Biblioteca dados regionais'!BN6,IF(G17='Modelos florestais'!G8,'Biblioteca dados regionais'!CI6,IF(G17='Modelos florestais'!G9,'Biblioteca dados regionais'!EB6,'Biblioteca dados regionais'!FR6)))","v":173},{"v":948.6726755776816,"d":"949"},173,"R$/ha "]
[null,null,"Controle de mato",null,{"$f":"IF(G17='Modelos florestais'!G7,'Biblioteca dados regionais'!BO6,IF(G17='Modelos florestais'!G8,'Biblioteca dados regionais'!CJ6,IF(G17='Modelos florestais'!G9,'Biblioteca dados regionais'!EC6,'Biblioteca dados regionais'!FS6)))","v":174},{"v":728.3208316170955,"d":"728"},174,"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(G17='Modelos florestais'!G7,'Biblioteca dados regionais'!BP6,IF(G17='Modelos florestais'!G8,'Biblioteca dados regionais'!CK6,IF(G17='Modelos florestais'!G9,'Biblioteca dados regionais'!ED6,'Biblioteca dados regionais'!FT6)))","v":175},{"v":92.7797237728784,"d":"93"},175,"R$/ha "]
[null,"Manutenção - ano 2","Fertilizante",null,{"$f":"IF(G28='Modelos florestais'!G6,'Biblioteca dados regionais'!BR5,IF(G28='Modelos florestais'!G7,'Biblioteca dados regionais'!CM5,IF(G28='Modelos florestais'!G8,'Biblioteca dados regionais'!EF5,'Biblioteca dados regionais'!FV5)))","v":0},{"v":422.1477431665967,"d":"422"},0,"R$/ha "]
[null,null,"Controle de mato",null,{"$f":"IF(G28='Modelos florestais'!G6,'Biblioteca dados regionais'!BS5,IF(G28='Modelos florestais'!G7,'Biblioteca dados regionais'!CN5,IF(G28='Modelos florestais'!G8,'Biblioteca dados regionais'!EG5,'Biblioteca dados regionais'!FW5)))","v":0},{"v":113.65516162177602,"d":"114"},0,"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(G28='Modelos florestais'!G6,'Biblioteca dados regionais'!BT5,IF(G28='Modelos florestais'!G7,'Biblioteca dados regionais'!CO5,IF(G28='Modelos florestais'!G8,'Biblioteca dados regionais'!EH5,'Biblioteca dados regionais'!FX5)))","v":0},{"v":206.43488539465443,"d":"206"},0,"R$/ha "]
[null,"Manutenção - ano 3","Fertilizante",null,{"$f":"IF(G28='Modelos florestais'!G6,'Biblioteca dados regionais'!BV5,IF(G28='Modelos florestais'!G7,'Biblioteca dados regionais'!CQ5,IF(G28='Modelos florestais'!G8,'Biblioteca dados regionais'!EJ5,'Biblioteca dados regionais'!FZ5)))","v":0},81,0,"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(G18='Modelos florestais'!G8,'Biblioteca dados regionais'!BW7,IF(G18='Modelos florestais'!G9,'Biblioteca dados regionais'!CR7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!EK7,'Biblioteca dados regionais'!GA7)))","v":{"v":40.573424,"d":"41"}},56,{"v":40.573424,"d":"41"},"R$/ha "]
[null,"Manutenção - anos 4 e 5","Fertilizante",null,{"$f":"IF(G18='Modelos florestais'!G8,'Biblioteca dados regionais'!BY7,IF(G18='Modelos florestais'!G9,'Biblioteca dados regionais'!CT7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!EM7,'Biblioteca dados regionais'!GC7)))","v":0},81,0,"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(G18='Modelos florestais'!G8,'Biblioteca dados regionais'!BZ7,IF(G18='Modelos florestais'!G9,'Biblioteca dados regionais'!CU7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!EN7,'Biblioteca dados regionais'!GD7)))","v":{"v":81.146848,"d":"81"}},56,{"v":81.146848,"d":"81"},"R$/ha "]
[null,"Manut. > ano 5","Controle de praga",null,{"$f":"IF(G18='Modelos florestais'!G8,'Biblioteca dados regionais'!CB7,IF(G18='Modelos florestais'!G9,'Biblioteca dados regionais'!CW7,IF(G18='Modelos florestais'!G10,'Biblioteca dados regionais'!EP7,'Biblioteca dados regionais'!GF7)))","v":{"v":81.146848,"d":"81"}},56,{"v":81.146848,"d":"81"},"R$/ha "]
[]
[]
[null,"6.e. Custos de operações silviculturais 1 cíclo - situação de referência"]
[]
[null,"Tipo de custo",null,null,"Valor",null,null,"Unidade","Comentário"]
[null,"Ano","Operação",null,"Sugestão","Escolha usuário","Efetivo"]
[null,"Plantio - \nano 0","Plantio",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GG7))","v":{"v":2966.80736,"d":"2,967"}},{"$f":"E165","v":{"v":2966.80736,"d":"2,967"}},{"$f":"IF($D$33=1,F165,E165)","v":{"v":2966.80736,"d":"2,967"}},"R$/ha "]
[null,null,"Irrigação",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GH7))","v":{"v":782.4624,"d":"782"}},{"$f":"E166","v":{"v":782.4624,"d":"782"}},{"v":782.4624,"d":"782"},"R$/ha "]
[null,null,"Fertilizante",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GI7))","v":{"v":708.8711680000001,"d":"709"}},{"v":708.8711680000001,"d":"709"},{"v":708.8711680000001,"d":"709"},"R$/ha "]
[null,null,"Controle de mato",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GJ7))","v":{"v":2213.549872,"d":"2,214"}},{"v":2213.549872,"d":"2,214"},{"v":2213.549872,"d":"2,214"},"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GK7))","v":{"v":112.445344,"d":"112"}},{"v":112.445344,"d":"112"},{"v":112.445344,"d":"112"},"R$/ha "]
[null,"Manutenção - ano 1","Fertilizante",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GM7))","v":{"v":256.189184,"d":"256"}},{"v":256.189184,"d":"256"},{"v":256.189184,"d":"256"},"R$/ha "]
[null,null,"Controle de mato",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GN7))","v":{"v":930.720896,"d":"931"}},{"v":930.720896,"d":"931"},{"v":930.720896,"d":"931"},"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GO7))","v":{"v":56.222672,"d":"56"}},{"v":56.222672,"d":"56"},{"v":56.222672,"d":"56"},"R$/ha "]
[null,"Manutenção - ano 2","Fertilizante",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GQ7))","v":{"v":256.189184,"d":"256"}},{"v":256.189184,"d":"256"},{"v":256.189184,"d":"256"},"R$/ha "]
[null,null,"Controle de mato",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GR7))","v":{"v":930.720896,"d":"931"}},{"v":930.720896,"d":"931"},{"v":930.720896,"d":"931"},"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GS7))","v":{"v":56.222672,"d":"56"}},{"v":56.222672,"d":"56"},{"v":56.222672,"d":"56"},"R$/ha "]
[null,"Manutenção - ano 3","Fertilizante",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GU7))","v":0},0,0,"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GV7))","v":{"v":56.222672,"d":"56"}},{"v":56.222672,"d":"56"},{"v":56.222672,"d":"56"},"R$/ha "]
[null,"Manutenção - anos 4 e 5","Fertilizante",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GX7))","v":0},0,0,"R$/ha "]
[null,null,"Controle de praga",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!GY7))","v":{"v":112.445344,"d":"112"}},{"v":112.445344,"d":"112"},{"v":112.445344,"d":"112"},"R$/ha "]
[null,"Manut. > ano 5","Controle de praga",null,{"$f":"IF(OR(G18='Modelos florestais'!G8,G18='Modelos florestais'!G9),0,IF(OR(G20='Outras listas'!L10,G20='Outras listas'!L11),0,'Biblioteca dados regionais'!HA7))","v":{"v":112.445344,"d":"112"}},{"v":112.445344,"d":"112"},{"v":112.445344,"d":"112"},"R$/ha "]
[]
[]
[null,"6.f. Custos de colheita"]
[]
[null,"Deixar este quadro vazio se a madeira for vendida em pé"]
[]
[null,"Dedução",null,null,"Aliquota",null,null,"Unidade","Comentário"]
[{"$nulls":4},"Sugestão","Escolha usuário","Efetivo"]
[null,"Custo de colheita já estimado",null,null,"Não definido","Definido pelo modelo",{"$f":"IF($D$33=1,F189,E189)","v":"Não definido"},"R$/m³","Se o usuário escolher um intervalo de valores, o custeio usa  efetivamente o valor médio."]
[null,"Se o custo de colheita não for estimado, qual vai ser o modelo de colheita ?",null,null,{"$f":"IF(G28='Outras listas'!P7,\"Sem colheita\",IF(Premissas!G40=\"Maduro\",Premissas!Z197,Premissas!Y197))","v":"Opção de menor custo, conforme a maturidade do mercado florestal"},"Opção de menor custo, conforme a maturidade do mercado florestal",{"$f":"IF($D$33=1,F190,E190)","v":"Opção de menor custo, conforme a maturidade do mercado florestal"},null,"Para modalidades de venda diferente de \"em pé\" , o dono do projeto florestal pode escolher de internalizar ou terceirizar as operações de colheita, esta opção sendo disponível somente em mercados florestais maduros. \nDentro do modelo escolhido pelo usuário, a planilha vai calcular o custo de colheita entre os sistemas disponíveis (\"full tree\", \"cut to length\", \"manual\" para plantios convencionais em região plano ou moderamente ondulada,\"manual\" em todos os outros casos. \n Se o projeto for de grande porte, a internalização se torna geralmente desejável.  Numa região de mercado florestal incipiente, onde é difícil de encontrar prestadores de serviços externos, a internalzação se torne geralmente necessária."]
[]
[]
[null,"6.g. Custos de transporte"]
[]
[null,"Deixar este quadro vazio se a madeira não for vendida posta na indústria"]
[]
[null,"Paramêtro",null,null,"Valor",null,null,"Unidade","Comentário",{"$nulls":13},"Sem colheita","Operação internalizada","Operaçáo terceirizada, se o mercado florestal for maduro","Opção de menor custo, conforme a maturidade do mercado florestal"]
[{"$nulls":4},"Sugestão","Escolha usuário","Efetivo"]
[null,"Custo de transporte já estimado",null,null,"Não definido","Definido pelo modelo",{"$f":"IF($D$33=1,F199,E199)","v":"Não definido"},"R$/t","Se o usuário escolher um intervalo de valores, o custeio usa  efetivamente o valor médio."]
[null,"Se o custo de transporte não for estimado, qual vai ser o modelo de colheita ?",null,null,{"$f":"IF(G28='Outras listas'!P10,IF(Premissas!G40=\"Maduro\",Premissas!Z207,Premissas!Y207),\"Sem transporte\")","v":"Opção de menor custo"},"Opção de menor custo","Opção de menor custo",null,"Para a venda posto na indústria, o dono do projeto florestal pode escolher de internalizar ou externalizar as operações de transporte. Se o projeto for de grande porte e/ou numa região de mercado florestal incipiente, onde é difícil de encontrar prestadores de serviços externos, a internalzação se torne geralmente desejavel."]
[null,"Distância da floresta",null,null,50,50,50,"km","A principio, deve ser menor do que 100 km"]
[null,"Sistema de transporte terrestre disponível o mais eficiente em função do terreno e das estradas",null,null,{"$f":"'Biblioteca dados regionais'!G7","v":"Tri-trem"},"Carreta","Tri-trem",null,"Os três sistemas de transporte disponíveis, por ordem decrescente de capacidade, são o tri-trêm, bi-trêm e carreta. \nO custeio calcula o custo de transporte entre os sistems efetivamente disponíveis na região, em função das estradas."]
[null,"Velocidade média sem carga",null,null,50,50,50,"km/h","Número intero entre 0 e 60"]
[null,"Velocidade média com carga",null,null,30,30,30,"km/h","Número intero entre 0 e 60"]
[]
[]
[null,"7. Deduções",{"$nulls":20},"Sem transporte","Internalizado","Terceirizado","Opção de menor custo"]
[]
[null,"Dedução",null,null,"Aliquota",null,null,"Base","Comentário"]
[{"$nulls":4},"Sugestão","Escolha usuário","Efetivo"]
[null,"FUNRURAL sobre vendas",null,null,{"$f":"'Biblioteca impostos'!I8/100","v":{"v":0.0285,"d":"2.85%"}},{"v":0.0285,"d":"2.85%"},{"$f":"IF($D$33=1,F211,E211)","v":{"v":0.0285,"d":"2.85%"}},"Receita bruta","A princípio, o pagamento do FUNRURAL é obrigatório para todas vendas de madeira"]
[null,"ICMS sobre vendas",null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"$f":"IF($D$33=1,F212,E212)","v":{"v":0,"d":"0.00%"}},"Receita bruta","A princípio, o ICMS se aplica somente para vendas de madeira de um estado para o outro"]
[null,"ICMS sobre compras",null,null,{"v":0.12,"d":"12.00%"},{"v":0.12,"d":"12.00%"},{"$f":"IF($D$33=1,F213,E213)","v":{"v":0.12,"d":"12.00%"}},"Compras","Somente tem um impacto se as vendas de madeira são sujeitas ao ICMS."]
{"$rows_empty":9}
[{"$nulls":56},{"$f":"BD233=BH235","v":false}]
[]
[]
[{"$nulls":22},"AUXILIAR - ANÁLISE \"WHAT IF\" PARA AVALIAR O IMPACTO DA TAXA DE DESCONTO NO CUSTO COM CUSTO DE CAPITAL E PREÇO ALVO DA MADEIRA"]
[]
[]
[{"$nulls":22},"Volume","Peso","Energia"]
[{"$nulls":58},"X1","X2","Y1","Y2","X(Y=0)","Preço alvo"]
[]
[{"$nulls":22},"Taxa","custo levelized","NPV"]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA233+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB233+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"v":0.08999999999999998,"d":"9%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.11999999999999997,"d":"12%"},{"v":0.12999999999999998,"d":"13%"},{"v":0.13999999999999999,"d":"14%"},{"v":0.15,"d":"15%"},{"v":0.16,"d":"16%"},{"v":0.17,"d":"17%"},{"v":0.18000000000000002,"d":"18%"},{"v":0.19000000000000003,"d":"19%"},{"v":0.20000000000000004,"d":"20%"},{"v":0.21000000000000005,"d":"21%"},{"$f":"AP233+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ233+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR233+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS233+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT233+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU233+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV233+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW233+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX233+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY233+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ233+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA233+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB233+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC233+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X235*(1+Z233)","v":{"v":119.99074719656862,"d":"119.99"}},{"$f":"$X235*(1+AA233)","v":{"v":127.19019202836274,"d":"127.19"}},{"v":128.39009950032843,"d":"128.39"},{"v":129.5900069722941,"d":"129.59"},{"v":130.7899144442598,"d":"130.79"},{"v":131.98982191622548,"d":"131.99"},{"v":133.18972938819115,"d":"133.19"},{"v":134.38963686015683,"d":"134.39"},{"$f":"$X235*(1+AH233)","v":{"v":135.58954433212253,"d":"135.59"}},{"$f":"$X235*(1+AI233)","v":{"v":136.7894518040882,"d":"136.79"}},{"$f":"$X235*(1+AJ233)","v":{"v":137.9893592760539,"d":"137.99"}},{"$f":"$X235*(1+AK233)","v":{"v":139.18926674801958,"d":"139.19"}},{"$f":"$X235*(1+AL233)","v":{"v":140.38917421998528,"d":"140.39"}},{"$f":"$X235*(1+AM233)","v":{"v":141.58908169195095,"d":"141.59"}},{"v":142.78898916391665,"d":"142.79"},{"$f":"$X235*(1+AO233)","v":{"v":143.98889663588233,"d":"143.99"}},{"$f":"$X235*(1+AP233)","v":{"v":145.18880410784803,"d":"145.19"}},{"$f":"$X235*(1+AQ233)","v":{"v":146.3887115798137,"d":"146.39"}},{"$f":"$X235*(1+AR233)","v":{"v":147.5886190517794,"d":"147.59"}},{"$f":"$X235*(1+AS233)","v":{"v":148.78852652374508,"d":"148.79"}},{"$f":"$X235*(1+AT233)","v":{"v":149.98843399571078,"d":"149.99"}},{"$f":"$X235*(1+AU233)","v":{"v":151.18834146767645,"d":"151.19"}},{"$f":"$X235*(1+AV233)","v":{"v":152.38824893964215,"d":"152.39"}},{"$f":"$X235*(1+AW233)","v":{"v":153.58815641160783,"d":"153.59"}},{"$f":"$X235*(1+AX233)","v":{"v":154.78806388357353,"d":"154.79"}},{"$f":"$X235*(1+AY233)","v":{"v":155.9879713555392,"d":"155.99"}},{"$f":"$X235*(1+AZ233)","v":{"v":157.1878788275049,"d":"157.19"}},{"$f":"$X235*(1+BA233)","v":{"v":158.38778629947058,"d":"158.39"}},{"$f":"$X235*(1+BB233)","v":{"v":159.58769377143628,"d":"159.59"}},{"$f":"$X235*(1+BC233)","v":{"v":160.78760124340195,"d":"160.79"}},{"$f":"$X235*(1+BD233)","v":{"v":161.98750871536765,"d":"161.99"}}]
[{"$nulls":22},{"v":1e-07,"d":"0.00%"},{"$f":"-NPV(W235,'Modelo financeiro'!$K$70:$BI$70)/NPV(W235,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":119.99074719656862,"d":"119.99"}},{"$f":"NPV(W235,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":144704.24487252842,"d":"144,704"}},{"v":-17133.393039879586,"d":"-17,133"},{"v":-7416.535344433171,"d":"-7,417"},{"v":-5797.059061858766,"d":"-5,797"},{"v":-4177.582779284383,"d":"-4,178"},{"v":-2558.106496709944,"d":"-2,558"},{"v":-938.6302141355654,"d":"-939"},{"v":680.8460684388269,"d":"681"},{"v":2300.3223510132,"d":"2,300"},{"v":3919.798633587649,"d":"3,920"},{"v":5539.274916162037,"d":"5,539"},{"v":7158.75119873644,"d":"7,159"},{"v":8778.22748131085,"d":"8,778"},{"v":10397.703763885298,"d":"10,398"},{"v":12017.18004645966,"d":"12,017"},{"v":13636.656329034115,"d":"13,637"},{"v":15256.132611608484,"d":"15,256"},{"v":16875.608894182897,"d":"16,876"},{"v":18495.08517675729,"d":"18,495"},{"v":20114.561459331737,"d":"20,115"},{"v":21734.037741906115,"d":"21,734"},{"v":23353.51402448053,"d":"23,354"},{"v":24972.990307054904,"d":"24,973"},{"v":26592.466589629366,"d":"26,592"},{"v":28211.942872203752,"d":"28,212"},{"v":29831.419154778174,"d":"29,831"},{"v":31450.89543735253,"d":"31,451"},{"v":33070.371719926974,"d":"33,070"},{"v":34689.84800250138,"d":"34,690"},{"v":36309.32428507579,"d":"36,309"},{"v":37928.80056765017,"d":"37,929"},{"v":39548.2768502246,"d":"39,548"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z236:BD236)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z235","v":{"v":-17133.393039879586,"d":"-17,133"}},{"$f":"HLOOKUP(BH235,Z233:BD235,3,0)","v":{"v":680.8460684388269,"d":"681"}},{"$f":"(BG235*BJ235-BH235*BI235)/(BJ235-BI235)","v":{"v":0.1057958873756612,"d":"10.58%"}},{"$f":"X235*(1+BK235)","v":{"v":132.68527477309823,"d":"132.69"}}]
[{"$nulls":24},"sup",{"$f":"IF(Z235<0,99%,IF(Y235<0,Z233,Y236))","v":{"v":0.99,"d":"99%"}},{"v":0.99,"d":"99%"},{"v":0.99,"d":"99%"},{"v":0.99,"d":"99%"},{"v":0.99,"d":"99%"},{"v":0.99,"d":"99%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"},{"v":0.10999999999999997,"d":"11%"}]
[{"$nulls":24},"inf",{"$f":"Z236-0.01","v":{"v":0.98,"d":"98%"}},{"$f":"AA236-0.01","v":{"v":0.98,"d":"98%"}},{"v":0.98,"d":"98%"},{"v":0.98,"d":"98%"},{"v":0.98,"d":"98%"},{"v":0.98,"d":"98%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"},{"v":0.09999999999999998,"d":"10%"}]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA239+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB239+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC239+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD239+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE239+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF239+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG239+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH239+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI239+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ239+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK239+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL239+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM239+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN239+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO239+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP239+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ239+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR239+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS239+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT239+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU239+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV239+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW239+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX239+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY239+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ239+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA239+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB239+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC239+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X241*(1+Z239)","v":{"v":122.07873629829268,"d":"122.08"}},{"$f":"$X241*(1+AA239)","v":{"v":129.40346047619025,"d":"129.40"}},{"$f":"$X241*(1+AB239)","v":{"v":130.62424783917317,"d":"130.62"}},{"$f":"$X241*(1+AC239)","v":{"v":131.8450352021561,"d":"131.85"}},{"$f":"$X241*(1+AD239)","v":{"v":133.06582256513903,"d":"133.07"}},{"$f":"$X241*(1+AE239)","v":{"v":134.28660992812195,"d":"134.29"}},{"$f":"$X241*(1+AF239)","v":{"v":135.50739729110487,"d":"135.51"}},{"$f":"$X241*(1+AG239)","v":{"v":136.72818465408778,"d":"136.73"}},{"$f":"$X241*(1+AH239)","v":{"v":137.94897201707073,"d":"137.95"}},{"$f":"$X241*(1+AI239)","v":{"v":139.16975938005365,"d":"139.17"}},{"$f":"$X241*(1+AJ239)","v":{"v":140.39054674303657,"d":"140.39"}},{"$f":"$X241*(1+AK239)","v":{"v":141.6113341060195,"d":"141.61"}},{"$f":"$X241*(1+AL239)","v":{"v":142.83212146900243,"d":"142.83"}},{"$f":"$X241*(1+AM239)","v":{"v":144.05290883198535,"d":"144.05"}},{"$f":"$X241*(1+AN239)","v":{"v":145.2736961949683,"d":"145.27"}},{"$f":"$X241*(1+AO239)","v":{"v":146.4944835579512,"d":"146.49"}},{"$f":"$X241*(1+AP239)","v":{"v":147.71527092093413,"d":"147.72"}},{"$f":"$X241*(1+AQ239)","v":{"v":148.93605828391708,"d":"148.94"}},{"$f":"$X241*(1+AR239)","v":{"v":150.1568456469,"d":"150.16"}},{"$f":"$X241*(1+AS239)","v":{"v":151.3776330098829,"d":"151.38"}},{"$f":"$X241*(1+AT239)","v":{"v":152.59842037286586,"d":"152.60"}},{"$f":"$X241*(1+AU239)","v":{"v":153.81920773584878,"d":"153.82"}},{"$f":"$X241*(1+AV239)","v":{"v":155.0399950988317,"d":"155.04"}},{"$f":"$X241*(1+AW239)","v":{"v":156.26078246181464,"d":"156.26"}},{"$f":"$X241*(1+AX239)","v":{"v":157.48156982479756,"d":"157.48"}},{"$f":"$X241*(1+AY239)","v":{"v":158.70235718778048,"d":"158.70"}},{"$f":"$X241*(1+AZ239)","v":{"v":159.92314455076342,"d":"159.92"}},{"$f":"$X241*(1+BA239)","v":{"v":161.14393191374634,"d":"161.14"}},{"$f":"$X241*(1+BB239)","v":{"v":162.3647192767293,"d":"162.36"}},{"$f":"$X241*(1+BC239)","v":{"v":163.5855066397122,"d":"163.59"}},{"$f":"$X241*(1+BD239)","v":{"v":164.80629400269513,"d":"164.81"}}]
[{"$nulls":22},{"v":0.01,"d":"1.00%"},{"$f":"-NPV(W241,'Modelo financeiro'!$K$70:$BI$70)/NPV(W241,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":122.07873629829268,"d":"122.08"}},{"$f":"NPV(W241,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":123697.09990941106,"d":"123,697"}},{"v":-15229.417568209647,"d":"-15,229"},{"v":-6592.619849796681,"d":"-6,593"},{"v":-5153.153563394527,"d":"-5,153"},{"v":-3713.6872769923884,"d":"-3,714"},{"v":-2274.220990590215,"d":"-2,274"},{"v":-834.7547041880451,"d":"-835"},{"v":604.7115822140771,"d":"605"},{"v":2044.1778686162347,"d":"2,044"},{"v":3483.644155018398,"d":"3,484"},{"v":4923.110441420589,"d":"4,923"},{"v":6362.576727822723,"d":"6,363"},{"v":7802.0430142249,"d":"7,802"},{"v":9241.509300627069,"d":"9,242"},{"v":10680.975587029186,"d":"10,681"},{"v":12120.441873431379,"d":"12,120"},{"v":13559.908159833503,"d":"13,560"},{"v":14999.374446235686,"d":"14,999"},{"v":16438.84073263787,"d":"16,439"},{"v":17878.307019039996,"d":"17,878"},{"v":19317.77330544217,"d":"19,318"},{"v":20757.239591844336,"d":"20,757"},{"v":22196.70587824649,"d":"22,197"},{"v":23636.172164648626,"d":"23,636"},{"v":25075.638451050792,"d":"25,076"},{"v":26515.104737452977,"d":"26,515"},{"v":27954.5710238551,"d":"27,955"},{"v":29394.037310257292,"d":"29,394"},{"v":30833.503596659462,"d":"30,834"},{"v":32272.96988306163,"d":"32,273"},{"v":33712.43616946377,"d":"33,712"},{"v":35151.902455865915,"d":"35,152"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z242:BD242)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z241","v":{"v":-15229.417568209647,"d":"-15,229"}},{"$f":"IF(BH241=35%,BD241,HLOOKUP(BH241,Z239:BD241,3,0))","v":{"v":604.7115822140771,"d":"605"}},{"$f":"(BG241*BJ241-BH241*BI241)/(BJ241-BI241)","v":{"v":0.1057990569982329,"d":"10.58%"}},{"$f":"X241*(1+BK241)","v":{"v":134.99455147818801,"d":"134.99"}}]
[{"$nulls":25},{"$f":"IF(Z241<0,99%,IF(Y241<0,Z239,Y242))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA241<0,99%,IF(Z241<0,AA239,Z242))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB241<0,99%,IF(AA241<0,AB239,AA242))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC241<0,99%,IF(AB241<0,AC239,AB242))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD241<0,99%,IF(AC241<0,AD239,AC242))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE241<0,99%,IF(AD241<0,AE239,AD242))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF241<0,99%,IF(AE241<0,AF239,AE242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG241<0,99%,IF(AF241<0,AG239,AF242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH241<0,99%,IF(AG241<0,AH239,AG242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI241<0,99%,IF(AH241<0,AI239,AH242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ241<0,99%,IF(AI241<0,AJ239,AI242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK241<0,99%,IF(AJ241<0,AK239,AJ242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL241<0,99%,IF(AK241<0,AL239,AK242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM241<0,99%,IF(AL241<0,AM239,AL242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN241<0,99%,IF(AM241<0,AN239,AM242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO241<0,99%,IF(AN241<0,AO239,AN242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP241<0,99%,IF(AO241<0,AP239,AO242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ241<0,99%,IF(AP241<0,AQ239,AP242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR241<0,99%,IF(AQ241<0,AR239,AQ242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS241<0,99%,IF(AR241<0,AS239,AR242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT241<0,99%,IF(AS241<0,AT239,AS242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU241<0,99%,IF(AT241<0,AU239,AT242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV241<0,99%,IF(AU241<0,AV239,AU242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW241<0,99%,IF(AV241<0,AW239,AV242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX241<0,99%,IF(AW241<0,AX239,AW242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY241<0,99%,IF(AX241<0,AY239,AX242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ241<0,99%,IF(AY241<0,AZ239,AY242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA241<0,99%,IF(AZ241<0,BA239,AZ242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB241<0,99%,IF(BA241<0,BB239,BA242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC241<0,99%,IF(BB241<0,BC239,BB242))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD241<0,99%,IF(BC241<0,BD239,BC242))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA245+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB245+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC245+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD245+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE245+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF245+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG245+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH245+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI245+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ245+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK245+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL245+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM245+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN245+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO245+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP245+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ245+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR245+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS245+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT245+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU245+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV245+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW245+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX245+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY245+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ245+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA245+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB245+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC245+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X247*(1+Z245)","v":{"v":124.2154412982146,"d":"124.22"}},{"$f":"$X247*(1+AA245)","v":{"v":131.6683677761075,"d":"131.67"}},{"$f":"$X247*(1+AB245)","v":{"v":132.91052218908962,"d":"132.91"}},{"$f":"$X247*(1+AC245)","v":{"v":134.15267660207178,"d":"134.15"}},{"$f":"$X247*(1+AD245)","v":{"v":135.3948310150539,"d":"135.39"}},{"$f":"$X247*(1+AE245)","v":{"v":136.63698542803607,"d":"136.64"}},{"$f":"$X247*(1+AF245)","v":{"v":137.8791398410182,"d":"137.88"}},{"$f":"$X247*(1+AG245)","v":{"v":139.12129425400033,"d":"139.12"}},{"$f":"$X247*(1+AH245)","v":{"v":140.3634486669825,"d":"140.36"}},{"$f":"$X247*(1+AI245)","v":{"v":141.60560307996462,"d":"141.61"}},{"$f":"$X247*(1+AJ245)","v":{"v":142.84775749294678,"d":"142.85"}},{"$f":"$X247*(1+AK245)","v":{"v":144.08991190592891,"d":"144.09"}},{"$f":"$X247*(1+AL245)","v":{"v":145.33206631891107,"d":"145.33"}},{"$f":"$X247*(1+AM245)","v":{"v":146.5742207318932,"d":"146.57"}},{"$f":"$X247*(1+AN245)","v":{"v":147.81637514487537,"d":"147.82"}},{"$f":"$X247*(1+AO245)","v":{"v":149.05852955785753,"d":"149.06"}},{"$f":"$X247*(1+AP245)","v":{"v":150.30068397083966,"d":"150.30"}},{"$f":"$X247*(1+AQ245)","v":{"v":151.54283838382182,"d":"151.54"}},{"$f":"$X247*(1+AR245)","v":{"v":152.78499279680395,"d":"152.78"}},{"$f":"$X247*(1+AS245)","v":{"v":154.0271472097861,"d":"154.03"}},{"$f":"$X247*(1+AT245)","v":{"v":155.26930162276824,"d":"155.27"}},{"$f":"$X247*(1+AU245)","v":{"v":156.5114560357504,"d":"156.51"}},{"$f":"$X247*(1+AV245)","v":{"v":157.75361044873253,"d":"157.75"}},{"$f":"$X247*(1+AW245)","v":{"v":158.9957648617147,"d":"159.00"}},{"$f":"$X247*(1+AX245)","v":{"v":160.23791927469685,"d":"160.24"}},{"$f":"$X247*(1+AY245)","v":{"v":161.48007368767898,"d":"161.48"}},{"$f":"$X247*(1+AZ245)","v":{"v":162.72222810066114,"d":"162.72"}},{"$f":"$X247*(1+BA245)","v":{"v":163.96438251364327,"d":"163.96"}},{"$f":"$X247*(1+BB245)","v":{"v":165.20653692662543,"d":"165.21"}},{"$f":"$X247*(1+BC245)","v":{"v":166.44869133960756,"d":"166.45"}},{"$f":"$X247*(1+BD245)","v":{"v":167.69084575258972,"d":"167.69"}}]
[{"$nulls":22},{"$f":"W241+1%","v":{"v":0.02,"d":"2.00%"}},{"$f":"-NPV(W247,'Modelo financeiro'!$K$70:$BI$70)/NPV(W247,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":124.2154412982146,"d":"124.22"}},{"$f":"NPV(W247,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":105914.5687194306,"d":"105,915"}},{"v":-13574.46782500771,"d":"-13,574"},{"v":-5876.439546440139,"d":"-5,876"},{"v":-4593.434833345546,"d":"-4,593"},{"v":-3310.4301202509428,"d":"-3,310"},{"v":-2027.4254071563705,"d":"-2,027"},{"v":-744.4206940617657,"d":"-744"},{"v":538.5840190328137,"d":"539"},{"v":1821.5887321273958,"d":"1,822"},{"v":3104.593445221993,"d":"3,105"},{"v":4387.598158316594,"d":"4,388"},{"v":5670.6028714112035,"d":"5,671"},{"v":6953.607584505788,"d":"6,954"},{"v":8236.612297600383,"d":"8,237"},{"v":9519.617010694974,"d":"9,520"},{"v":10802.621723789582,"d":"10,803"},{"v":12085.6264368842,"d":"12,086"},{"v":13368.631149978768,"d":"13,369"},{"v":14651.635863073385,"d":"14,652"},{"v":15934.640576167963,"d":"15,935"},{"v":17217.645289262564,"d":"17,218"},{"v":18500.650002357146,"d":"18,501"},{"v":19783.654715451747,"d":"19,784"},{"v":21066.659428546347,"d":"21,067"},{"v":22349.664141640944,"d":"22,350"},{"v":23632.668854735548,"d":"23,633"},{"v":24915.673567830134,"d":"24,916"},{"v":26198.678280924738,"d":"26,199"},{"v":27481.682994019324,"d":"27,482"},{"v":28764.687707113924,"d":"28,765"},{"v":30047.692420208496,"d":"30,048"},{"v":31330.69713330313,"d":"31,331"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z248:BD248)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z247","v":{"v":-13574.46782500771,"d":"-13,574"}},{"$f":"IF(BH247=35%,BD247,HLOOKUP(BH247,Z245:BD247,3,0))","v":{"v":538.5840190328137,"d":"539"}},{"$f":"(BG247*BJ247-BH247*BI247)/(BJ247-BI247)","v":{"v":0.1058021664804819,"d":"10.58%"}},{"$f":"X247*(1+BK247)","v":{"v":137.3577040978948,"d":"137.36"}}]
[{"$nulls":25},{"$f":"IF(Z247<0,99%,IF(Y247<0,Z245,Y248))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA247<0,99%,IF(Z247<0,AA245,Z248))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB247<0,99%,IF(AA247<0,AB245,AA248))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC247<0,99%,IF(AB247<0,AC245,AB248))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD247<0,99%,IF(AC247<0,AD245,AC248))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE247<0,99%,IF(AD247<0,AE245,AD248))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF247<0,99%,IF(AE247<0,AF245,AE248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG247<0,99%,IF(AF247<0,AG245,AF248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH247<0,99%,IF(AG247<0,AH245,AG248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI247<0,99%,IF(AH247<0,AI245,AH248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ247<0,99%,IF(AI247<0,AJ245,AI248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK247<0,99%,IF(AJ247<0,AK245,AJ248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL247<0,99%,IF(AK247<0,AL245,AK248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM247<0,99%,IF(AL247<0,AM245,AL248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN247<0,99%,IF(AM247<0,AN245,AM248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO247<0,99%,IF(AN247<0,AO245,AN248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP247<0,99%,IF(AO247<0,AP245,AO248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ247<0,99%,IF(AP247<0,AQ245,AP248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR247<0,99%,IF(AQ247<0,AR245,AQ248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS247<0,99%,IF(AR247<0,AS245,AR248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT247<0,99%,IF(AS247<0,AT245,AS248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU247<0,99%,IF(AT247<0,AU245,AT248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV247<0,99%,IF(AU247<0,AV245,AU248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW247<0,99%,IF(AV247<0,AW245,AV248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX247<0,99%,IF(AW247<0,AX245,AW248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY247<0,99%,IF(AX247<0,AY245,AX248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ247<0,99%,IF(AY247<0,AZ245,AY248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA247<0,99%,IF(AZ247<0,BA245,AZ248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB247<0,99%,IF(BA247<0,BB245,BA248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC247<0,99%,IF(BB247<0,BC245,BB248))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD247<0,99%,IF(BC247<0,BD245,BC248))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA251+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB251+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC251+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD251+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE251+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF251+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG251+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH251+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI251+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ251+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK251+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL251+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM251+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN251+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO251+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP251+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ251+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR251+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS251+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT251+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU251+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV251+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW251+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX251+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY251+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ251+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA251+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB251+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC251+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X253*(1+Z251)","v":{"v":126.40317695510149,"d":"126.40"}},{"$f":"$X253*(1+AA251)","v":{"v":133.98736757240758,"d":"133.99"}},{"$f":"$X253*(1+AB251)","v":{"v":135.2513993419586,"d":"135.25"}},{"$f":"$X253*(1+AC251)","v":{"v":136.51543111150963,"d":"136.52"}},{"$f":"$X253*(1+AD251)","v":{"v":137.77946288106062,"d":"137.78"}},{"$f":"$X253*(1+AE251)","v":{"v":139.04349465061165,"d":"139.04"}},{"$f":"$X253*(1+AF251)","v":{"v":140.30752642016265,"d":"140.31"}},{"$f":"$X253*(1+AG251)","v":{"v":141.57155818971364,"d":"141.57"}},{"$f":"$X253*(1+AH251)","v":{"v":142.83558995926467,"d":"142.84"}},{"$f":"$X253*(1+AI251)","v":{"v":144.0996217288157,"d":"144.10"}},{"$f":"$X253*(1+AJ251)","v":{"v":145.3636534983667,"d":"145.36"}},{"$f":"$X253*(1+AK251)","v":{"v":146.6276852679177,"d":"146.63"}},{"$f":"$X253*(1+AL251)","v":{"v":147.89171703746874,"d":"147.89"}},{"$f":"$X253*(1+AM251)","v":{"v":149.15574880701973,"d":"149.16"}},{"$f":"$X253*(1+AN251)","v":{"v":150.41978057657076,"d":"150.42"}},{"$f":"$X253*(1+AO251)","v":{"v":151.68381234612178,"d":"151.68"}},{"$f":"$X253*(1+AP251)","v":{"v":152.94784411567278,"d":"152.95"}},{"$f":"$X253*(1+AQ251)","v":{"v":154.2118758852238,"d":"154.21"}},{"$f":"$X253*(1+AR251)","v":{"v":155.47590765477483,"d":"155.48"}},{"$f":"$X253*(1+AS251)","v":{"v":156.73993942432585,"d":"156.74"}},{"$f":"$X253*(1+AT251)","v":{"v":158.00397119387685,"d":"158.00"}},{"$f":"$X253*(1+AU251)","v":{"v":159.26800296342788,"d":"159.27"}},{"$f":"$X253*(1+AV251)","v":{"v":160.5320347329789,"d":"160.53"}},{"$f":"$X253*(1+AW251)","v":{"v":161.7960665025299,"d":"161.80"}},{"$f":"$X253*(1+AX251)","v":{"v":163.06009827208092,"d":"163.06"}},{"$f":"$X253*(1+AY251)","v":{"v":164.32413004163195,"d":"164.32"}},{"$f":"$X253*(1+AZ251)","v":{"v":165.58816181118294,"d":"165.59"}},{"$f":"$X253*(1+BA251)","v":{"v":166.85219358073397,"d":"166.85"}},{"$f":"$X253*(1+BB251)","v":{"v":168.116225350285,"d":"168.12"}},{"$f":"$X253*(1+BC251)","v":{"v":169.380257119836,"d":"169.38"}},{"$f":"$X253*(1+BD251)","v":{"v":170.644288889387,"d":"170.64"}}]
[{"$nulls":22},{"$f":"W247+1%","v":{"v":0.03,"d":"3.00%"}},{"$f":"-NPV(W253,'Modelo financeiro'!$K$70:$BI$70)/NPV(W253,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":126.40317695510149,"d":"126.40"}},{"$f":"NPV(W253,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":90824.10178487176,"d":"90,824"}},{"v":-12132.033463889,"d":"-12,132"},{"v":-5252.202522375738,"d":"-5,252"},{"v":-4105.564032123523,"d":"-4,106"},{"v":-2958.9255418713074,"d":"-2,959"},{"v":-1812.287051619102,"d":"-1,812"},{"v":-665.6485613668874,"d":"-666"},{"v":480.9899288852864,"d":"481"},{"v":1627.6284191375128,"d":"1,628"},{"v":2774.266909389719,"d":"2,774"},{"v":3920.9053996419357,"d":"3,921"},{"v":5067.543889894121,"d":"5,068"},{"v":6214.18238014636,"d":"6,214"},{"v":7360.820870398572,"d":"7,361"},{"v":8507.45936065076,"d":"8,507"},{"v":9654.097850902983,"d":"9,654"},{"v":10800.736341155212,"d":"10,801"},{"v":11947.374831407391,"d":"11,947"},{"v":13094.013321659602,"d":"13,094"},{"v":14240.65181191185,"d":"14,241"},{"v":15387.29030216406,"d":"15,387"},{"v":16533.92879241624,"d":"16,534"},{"v":17680.56728266847,"d":"17,681"},{"v":18827.205772920675,"d":"18,827"},{"v":19973.844263172883,"d":"19,974"},{"v":21120.482753425094,"d":"21,120"},{"v":22267.12124367732,"d":"22,267"},{"v":23413.75973392951,"d":"23,414"},{"v":24560.398224181725,"d":"24,560"},{"v":25707.036714433958,"d":"25,707"},{"v":26853.675204686144,"d":"26,854"},{"v":28000.313694938362,"d":"28,000"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z254:BD254)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z253","v":{"v":-12132.033463889,"d":"-12,132"}},{"$f":"IF(BH253=35%,BD253,HLOOKUP(BH253,Z251:BD253,3,0))","v":{"v":480.9899288852864,"d":"481"}},{"$f":"(BG253*BJ253-BH253*BI253)/(BJ253-BI253)","v":{"v":0.10580521731152168,"d":"10.58%"}},{"$f":"X253*(1+BK253)","v":{"v":139.77729256170272,"d":"139.78"}}]
[{"$nulls":25},{"$f":"IF(Z253<0,99%,IF(Y253<0,Z251,Y254))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA253<0,99%,IF(Z253<0,AA251,Z254))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB253<0,99%,IF(AA253<0,AB251,AA254))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC253<0,99%,IF(AB253<0,AC251,AB254))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD253<0,99%,IF(AC253<0,AD251,AC254))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE253<0,99%,IF(AD253<0,AE251,AD254))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF253<0,99%,IF(AE253<0,AF251,AE254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG253<0,99%,IF(AF253<0,AG251,AF254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH253<0,99%,IF(AG253<0,AH251,AG254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI253<0,99%,IF(AH253<0,AI251,AH254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ253<0,99%,IF(AI253<0,AJ251,AI254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK253<0,99%,IF(AJ253<0,AK251,AJ254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL253<0,99%,IF(AK253<0,AL251,AK254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM253<0,99%,IF(AL253<0,AM251,AL254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN253<0,99%,IF(AM253<0,AN251,AM254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO253<0,99%,IF(AN253<0,AO251,AN254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP253<0,99%,IF(AO253<0,AP251,AO254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ253<0,99%,IF(AP253<0,AQ251,AP254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR253<0,99%,IF(AQ253<0,AR251,AQ254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS253<0,99%,IF(AR253<0,AS251,AR254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT253<0,99%,IF(AS253<0,AT251,AS254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU253<0,99%,IF(AT253<0,AU251,AT254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV253<0,99%,IF(AU253<0,AV251,AU254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW253<0,99%,IF(AV253<0,AW251,AV254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX253<0,99%,IF(AW253<0,AX251,AW254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY253<0,99%,IF(AX253<0,AY251,AX254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ253<0,99%,IF(AY253<0,AZ251,AY254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA253<0,99%,IF(AZ253<0,BA251,AZ254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB253<0,99%,IF(BA253<0,BB251,BA254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC253<0,99%,IF(BB253<0,BC251,BB254))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD253<0,99%,IF(BC253<0,BD251,BC254))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA257+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB257+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC257+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD257+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE257+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF257+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG257+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH257+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI257+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ257+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK257+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL257+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM257+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN257+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO257+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP257+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ257+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR257+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS257+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT257+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU257+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV257+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW257+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX257+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY257+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ257+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA257+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB257+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC257+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X259*(1+Z257)","v":{"v":128.64447338548672,"d":"128.64"}},{"$f":"$X259*(1+AA257)","v":{"v":136.36314178861593,"d":"136.36"}},{"$f":"$X259*(1+AB257)","v":{"v":137.6495865224708,"d":"137.65"}},{"$f":"$X259*(1+AC257)","v":{"v":138.93603125632566,"d":"138.94"}},{"$f":"$X259*(1+AD257)","v":{"v":140.22247599018053,"d":"140.22"}},{"$f":"$X259*(1+AE257)","v":{"v":141.5089207240354,"d":"141.51"}},{"$f":"$X259*(1+AF257)","v":{"v":142.79536545789026,"d":"142.80"}},{"$f":"$X259*(1+AG257)","v":{"v":144.08181019174512,"d":"144.08"}},{"$f":"$X259*(1+AH257)","v":{"v":145.36825492559998,"d":"145.37"}},{"$f":"$X259*(1+AI257)","v":{"v":146.65469965945485,"d":"146.65"}},{"$f":"$X259*(1+AJ257)","v":{"v":147.9411443933097,"d":"147.94"}},{"$f":"$X259*(1+AK257)","v":{"v":149.22758912716458,"d":"149.23"}},{"$f":"$X259*(1+AL257)","v":{"v":150.51403386101944,"d":"150.51"}},{"$f":"$X259*(1+AM257)","v":{"v":151.80047859487433,"d":"151.80"}},{"$f":"$X259*(1+AN257)","v":{"v":153.0869233287292,"d":"153.09"}},{"$f":"$X259*(1+AO257)","v":{"v":154.37336806258406,"d":"154.37"}},{"$f":"$X259*(1+AP257)","v":{"v":155.65981279643893,"d":"155.66"}},{"$f":"$X259*(1+AQ257)","v":{"v":156.9462575302938,"d":"156.95"}},{"$f":"$X259*(1+AR257)","v":{"v":158.23270226414866,"d":"158.23"}},{"$f":"$X259*(1+AS257)","v":{"v":159.51914699800352,"d":"159.52"}},{"$f":"$X259*(1+AT257)","v":{"v":160.80559173185839,"d":"160.81"}},{"$f":"$X259*(1+AU257)","v":{"v":162.09203646571328,"d":"162.09"}},{"$f":"$X259*(1+AV257)","v":{"v":163.37848119956814,"d":"163.38"}},{"$f":"$X259*(1+AW257)","v":{"v":164.664925933423,"d":"164.66"}},{"$f":"$X259*(1+AX257)","v":{"v":165.95137066727787,"d":"165.95"}},{"$f":"$X259*(1+AY257)","v":{"v":167.23781540113274,"d":"167.24"}},{"$f":"$X259*(1+AZ257)","v":{"v":168.5242601349876,"d":"168.52"}},{"$f":"$X259*(1+BA257)","v":{"v":169.81070486884246,"d":"169.81"}},{"$f":"$X259*(1+BB257)","v":{"v":171.09714960269736,"d":"171.10"}},{"$f":"$X259*(1+BC257)","v":{"v":172.38359433655222,"d":"172.38"}},{"$f":"$X259*(1+BD257)","v":{"v":173.67003907040709,"d":"173.67"}}]
[{"$nulls":22},{"$f":"W253+1%","v":{"v":0.04,"d":"4.00%"}},{"$f":"-NPV(W259,'Modelo financeiro'!$K$70:$BI$70)/NPV(W259,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":128.64447338548672,"d":"128.64"}},{"$f":"NPV(W259,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":77986.96170602305,"d":"77,987"}},{"v":-10871.449575302753,"d":"-10,871"},{"v":-4706.64471229688,"d":"-4,707"},{"v":-3679.1772351292398,"d":"-3,679"},{"v":-2651.709757961598,"d":"-2,652"},{"v":-1624.2422807939731,"d":"-1,624"},{"v":-596.7748036263193,"d":"-597"},{"v":430.6926735413112,"d":"431"},{"v":1458.1601507089656,"d":"1,458"},{"v":2485.627627876596,"d":"2,486"},{"v":3513.0951050442477,"d":"3,513"},{"v":4540.562582211882,"d":"4,541"},{"v":5568.030059379523,"d":"5,568"},{"v":6595.497536547161,"d":"6,595"},{"v":7622.965013714827,"d":"7,623"},{"v":8650.432490882475,"d":"8,650"},{"v":9677.899968050091,"d":"9,678"},{"v":10705.367445217742,"d":"10,705"},{"v":11732.834922385382,"d":"11,733"},{"v":12760.302399553037,"d":"12,760"},{"v":13787.769876720655,"d":"13,788"},{"v":14815.237353888317,"d":"14,815"},{"v":15842.704831055968,"d":"15,843"},{"v":16870.172308223613,"d":"16,870"},{"v":17897.63978539125,"d":"17,898"},{"v":18925.1072625589,"d":"18,925"},{"v":19952.574739726544,"d":"19,953"},{"v":20980.042216894162,"d":"20,980"},{"v":22007.509694061817,"d":"22,008"},{"v":23034.977171229482,"d":"23,035"},{"v":24062.444648397137,"d":"24,062"},{"v":25089.912125564755,"d":"25,090"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z260:BD260)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z259","v":{"v":-10871.449575302753,"d":"-10,871"}},{"$f":"IF(BH259=35%,BD259,HLOOKUP(BH259,Z257:BD259,3,0))","v":{"v":430.6926735413112,"d":"431"}},{"$f":"(BG259*BJ259-BH259*BI259)/(BJ259-BI259)","v":{"v":0.10580821112967412,"d":"10.58%"}},{"$f":"X259*(1+BK259)","v":{"v":142.25611498612403,"d":"142.26"}}]
[{"$nulls":25},{"$f":"IF(Z259<0,99%,IF(Y259<0,Z257,Y260))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA259<0,99%,IF(Z259<0,AA257,Z260))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB259<0,99%,IF(AA259<0,AB257,AA260))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC259<0,99%,IF(AB259<0,AC257,AB260))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD259<0,99%,IF(AC259<0,AD257,AC260))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE259<0,99%,IF(AD259<0,AE257,AD260))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF259<0,99%,IF(AE259<0,AF257,AE260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG259<0,99%,IF(AF259<0,AG257,AF260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH259<0,99%,IF(AG259<0,AH257,AG260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI259<0,99%,IF(AH259<0,AI257,AH260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ259<0,99%,IF(AI259<0,AJ257,AI260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK259<0,99%,IF(AJ259<0,AK257,AJ260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL259<0,99%,IF(AK259<0,AL257,AK260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM259<0,99%,IF(AL259<0,AM257,AL260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN259<0,99%,IF(AM259<0,AN257,AM260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO259<0,99%,IF(AN259<0,AO257,AN260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP259<0,99%,IF(AO259<0,AP257,AO260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ259<0,99%,IF(AP259<0,AQ257,AP260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR259<0,99%,IF(AQ259<0,AR257,AQ260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS259<0,99%,IF(AR259<0,AS257,AR260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT259<0,99%,IF(AS259<0,AT257,AS260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU259<0,99%,IF(AT259<0,AU257,AT260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV259<0,99%,IF(AU259<0,AV257,AU260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW259<0,99%,IF(AV259<0,AW257,AV260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX259<0,99%,IF(AW259<0,AX257,AW260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY259<0,99%,IF(AX259<0,AY257,AX260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ259<0,99%,IF(AY259<0,AZ257,AY260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA259<0,99%,IF(AZ259<0,BA257,AZ260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB259<0,99%,IF(BA259<0,BB257,BA260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC259<0,99%,IF(BB259<0,BC257,BB260))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD259<0,99%,IF(BC259<0,BD257,BC260))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA263+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB263+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC263+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD263+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE263+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF263+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG263+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH263+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI263+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ263+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK263+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL263+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM263+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN263+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO263+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP263+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ263+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR263+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS263+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT263+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU263+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV263+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW263+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX263+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY263+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ263+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA263+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB263+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC263+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X265*(1+Z263)","v":{"v":130.94205365311396,"d":"130.94"}},{"$f":"$X265*(1+AA263)","v":{"v":138.7985768723008,"d":"138.80"}},{"$f":"$X265*(1+AB263)","v":{"v":140.10799740883195,"d":"140.11"}},{"$f":"$X265*(1+AC263)","v":{"v":141.4174179453631,"d":"141.42"}},{"$f":"$X265*(1+AD263)","v":{"v":142.72683848189422,"d":"142.73"}},{"$f":"$X265*(1+AE263)","v":{"v":144.03625901842537,"d":"144.04"}},{"$f":"$X265*(1+AF263)","v":{"v":145.3456795549565,"d":"145.35"}},{"$f":"$X265*(1+AG263)","v":{"v":146.6551000914876,"d":"146.66"}},{"$f":"$X265*(1+AH263)","v":{"v":147.96452062801876,"d":"147.96"}},{"$f":"$X265*(1+AI263)","v":{"v":149.2739411645499,"d":"149.27"}},{"$f":"$X265*(1+AJ263)","v":{"v":150.58336170108103,"d":"150.58"}},{"$f":"$X265*(1+AK263)","v":{"v":151.89278223761218,"d":"151.89"}},{"$f":"$X265*(1+AL263)","v":{"v":153.20220277414333,"d":"153.20"}},{"$f":"$X265*(1+AM263)","v":{"v":154.51162331067445,"d":"154.51"}},{"$f":"$X265*(1+AN263)","v":{"v":155.8210438472056,"d":"155.82"}},{"$f":"$X265*(1+AO263)","v":{"v":157.13046438373675,"d":"157.13"}},{"$f":"$X265*(1+AP263)","v":{"v":158.43988492026787,"d":"158.44"}},{"$f":"$X265*(1+AQ263)","v":{"v":159.74930545679902,"d":"159.75"}},{"$f":"$X265*(1+AR263)","v":{"v":161.05872599333017,"d":"161.06"}},{"$f":"$X265*(1+AS263)","v":{"v":162.36814652986132,"d":"162.37"}},{"$f":"$X265*(1+AT263)","v":{"v":163.67756706639244,"d":"163.68"}},{"$f":"$X265*(1+AU263)","v":{"v":164.9869876029236,"d":"164.99"}},{"$f":"$X265*(1+AV263)","v":{"v":166.29640813945474,"d":"166.30"}},{"$f":"$X265*(1+AW263)","v":{"v":167.60582867598586,"d":"167.61"}},{"$f":"$X265*(1+AX263)","v":{"v":168.915249212517,"d":"168.92"}},{"$f":"$X265*(1+AY263)","v":{"v":170.22466974904816,"d":"170.22"}},{"$f":"$X265*(1+AZ263)","v":{"v":171.53409028557928,"d":"171.53"}},{"$f":"$X265*(1+BA263)","v":{"v":172.84351082211043,"d":"172.84"}},{"$f":"$X265*(1+BB263)","v":{"v":174.15293135864158,"d":"174.15"}},{"$f":"$X265*(1+BC263)","v":{"v":175.4623518951727,"d":"175.46"}},{"$f":"$X265*(1+BD263)","v":{"v":176.77177243170385,"d":"176.77"}}]
[{"$nulls":22},{"$f":"W259+1%","v":{"v":0.05,"d":"5.00%"}},{"$f":"-NPV(W265,'Modelo financeiro'!$K$70:$BI$70)/NPV(W265,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":130.94205365311396,"d":"130.94"}},{"$f":"NPV(W265,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":67040.86992123388,"d":"67,041"}},{"v":-9766.902233264156,"d":"-9,767"},{"v":-4228.599928770773,"d":"-4,229"},{"v":-3305.549544688522,"d":"-3,306"},{"v":-2382.4991606062854,"d":"-2,382"},{"v":-1459.4487765240617,"d":"-1,459"},{"v":-536.3983924418251,"d":"-536"},{"v":386.6519916403976,"d":"387"},{"v":1309.7023757226104,"d":"1,310"},{"v":2232.7527598048464,"d":"2,233"},{"v":3155.803143887092,"d":"3,156"},{"v":4078.853527969301,"d":"4,079"},{"v":5001.9039120515545,"d":"5,002"},{"v":5924.954296133786,"d":"5,925"},{"v":6848.004680216015,"d":"6,848"},{"v":7771.0550642982425,"d":"7,771"},{"v":8694.10544838048,"d":"8,694"},{"v":9617.155832462708,"d":"9,617"},{"v":10540.206216544944,"d":"10,540"},{"v":11463.256600627175,"d":"11,463"},{"v":12386.306984709423,"d":"12,386"},{"v":13309.357368791632,"d":"13,309"},{"v":14232.407752873869,"d":"14,232"},{"v":15155.458136956093,"d":"15,155"},{"v":16078.508521038328,"d":"16,079"},{"v":17001.558905120564,"d":"17,002"},{"v":17924.60928920279,"d":"17,925"},{"v":18847.65967328502,"d":"18,848"},{"v":19770.71005736726,"d":"19,771"},{"v":20693.7604414495,"d":"20,694"},{"v":21616.810825531724,"d":"21,617"},{"v":22539.86120961395,"d":"22,540"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z266:BD266)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z265","v":{"v":-9766.902233264156,"d":"-9,767"}},{"$f":"IF(BH265=35%,BD265,HLOOKUP(BH265,Z263:BD265,3,0))","v":{"v":386.6519916403976,"d":"387"}},{"$f":"(BG265*BJ265-BH265*BI265)/(BJ265-BI265)","v":{"v":0.10581114965869563,"d":"10.58%"}},{"$f":"X265*(1+BK265)","v":{"v":144.79718288882054,"d":"144.80"}}]
[{"$nulls":25},{"$f":"IF(Z265<0,99%,IF(Y265<0,Z263,Y266))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA265<0,99%,IF(Z265<0,AA263,Z266))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB265<0,99%,IF(AA265<0,AB263,AA266))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC265<0,99%,IF(AB265<0,AC263,AB266))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD265<0,99%,IF(AC265<0,AD263,AC266))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE265<0,99%,IF(AD265<0,AE263,AD266))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF265<0,99%,IF(AE265<0,AF263,AE266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG265<0,99%,IF(AF265<0,AG263,AF266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH265<0,99%,IF(AG265<0,AH263,AG266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI265<0,99%,IF(AH265<0,AI263,AH266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ265<0,99%,IF(AI265<0,AJ263,AI266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK265<0,99%,IF(AJ265<0,AK263,AJ266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL265<0,99%,IF(AK265<0,AL263,AK266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM265<0,99%,IF(AL265<0,AM263,AL266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN265<0,99%,IF(AM265<0,AN263,AM266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO265<0,99%,IF(AN265<0,AO263,AN266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP265<0,99%,IF(AO265<0,AP263,AO266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ265<0,99%,IF(AP265<0,AQ263,AP266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR265<0,99%,IF(AQ265<0,AR263,AQ266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS265<0,99%,IF(AR265<0,AS263,AR266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT265<0,99%,IF(AS265<0,AT263,AS266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU265<0,99%,IF(AT265<0,AU263,AT266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV265<0,99%,IF(AU265<0,AV263,AU266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW265<0,99%,IF(AV265<0,AW263,AV266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX265<0,99%,IF(AW265<0,AX263,AW266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY265<0,99%,IF(AX265<0,AY263,AX266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ265<0,99%,IF(AY265<0,AZ263,AY266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA265<0,99%,IF(AZ265<0,BA263,AZ266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB265<0,99%,IF(BA265<0,BB263,BA266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC265<0,99%,IF(BB265<0,BC263,BB266))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD265<0,99%,IF(BC265<0,BD263,BC266))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA269+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB269+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC269+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD269+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE269+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF269+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG269+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH269+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI269+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ269+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK269+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL269+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM269+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN269+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO269+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP269+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ269+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR269+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS269+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT269+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU269+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV269+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW269+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX269+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY269+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ269+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA269+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB269+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC269+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X271*(1+Z269)","v":{"v":133.29883136693374,"d":"133.30"}},{"$f":"$X271*(1+AA269)","v":{"v":141.29676124894976,"d":"141.30"}},{"$f":"$X271*(1+AB269)","v":{"v":142.6297495626191,"d":"142.63"}},{"$f":"$X271*(1+AC269)","v":{"v":143.96273787628846,"d":"143.96"}},{"$f":"$X271*(1+AD269)","v":{"v":145.29572618995778,"d":"145.30"}},{"$f":"$X271*(1+AE269)","v":{"v":146.62871450362712,"d":"146.63"}},{"$f":"$X271*(1+AF269)","v":{"v":147.96170281729644,"d":"147.96"}},{"$f":"$X271*(1+AG269)","v":{"v":149.29469113096576,"d":"149.29"}},{"$f":"$X271*(1+AH269)","v":{"v":150.6276794446351,"d":"150.63"}},{"$f":"$X271*(1+AI269)","v":{"v":151.96066775830445,"d":"151.96"}},{"$f":"$X271*(1+AJ269)","v":{"v":153.2936560719738,"d":"153.29"}},{"$f":"$X271*(1+AK269)","v":{"v":154.62664438564312,"d":"154.63"}},{"$f":"$X271*(1+AL269)","v":{"v":155.95963269931246,"d":"155.96"}},{"$f":"$X271*(1+AM269)","v":{"v":157.2926210129818,"d":"157.29"}},{"$f":"$X271*(1+AN269)","v":{"v":158.62560932665113,"d":"158.63"}},{"$f":"$X271*(1+AO269)","v":{"v":159.95859764032048,"d":"159.96"}},{"$f":"$X271*(1+AP269)","v":{"v":161.29158595398982,"d":"161.29"}},{"$f":"$X271*(1+AQ269)","v":{"v":162.62457426765917,"d":"162.62"}},{"$f":"$X271*(1+AR269)","v":{"v":163.9575625813285,"d":"163.96"}},{"$f":"$X271*(1+AS269)","v":{"v":165.29055089499784,"d":"165.29"}},{"$f":"$X271*(1+AT269)","v":{"v":166.62353920866718,"d":"166.62"}},{"$f":"$X271*(1+AU269)","v":{"v":167.9565275223365,"d":"167.96"}},{"$f":"$X271*(1+AV269)","v":{"v":169.28951583600585,"d":"169.29"}},{"$f":"$X271*(1+AW269)","v":{"v":170.6225041496752,"d":"170.62"}},{"$f":"$X271*(1+AX269)","v":{"v":171.95549246334454,"d":"171.96"}},{"$f":"$X271*(1+AY269)","v":{"v":173.28848077701386,"d":"173.29"}},{"$f":"$X271*(1+AZ269)","v":{"v":174.6214690906832,"d":"174.62"}},{"$f":"$X271*(1+BA269)","v":{"v":175.95445740435255,"d":"175.95"}},{"$f":"$X271*(1+BB269)","v":{"v":177.28744571802187,"d":"177.29"}},{"$f":"$X271*(1+BC269)","v":{"v":178.62043403169122,"d":"178.62"}},{"$f":"$X271*(1+BD269)","v":{"v":179.95342234536056,"d":"179.95"}}]
[{"$nulls":22},{"$f":"W265+1%","v":{"v":0.060000000000000005,"d":"6.00%"}},{"$f":"-NPV(W271,'Modelo financeiro'!$K$70:$BI$70)/NPV(W271,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":133.29883136693374,"d":"133.30"}},{"$f":"NPV(W271,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":57685.8816743021,"d":"57,686"}},{"v":-8796.600675203701,"d":"-8,797"},{"v":-3808.6419217310695,"d":"-3,809"},{"v":-2977.3154628189614,"d":"-2,977"},{"v":-2145.9890039068378,"d":"-2,146"},{"v":-1314.6625449947437,"d":"-1,315"},{"v":-483.3360860826503,"d":"-483"},{"v":347.9903728294553,"d":"348"},{"v":1179.3168317415502,"d":"1,179"},{"v":2010.6432906536768,"d":"2,011"},{"v":2841.9697495657715,"d":"2,842"},{"v":3673.2962084778833,"d":"3,673"},{"v":4504.622667389987,"d":"4,505"},{"v":5335.949126302084,"d":"5,336"},{"v":6167.275585214211,"d":"6,167"},{"v":6998.602044126298,"d":"6,999"},{"v":7829.928503038411,"d":"7,830"},{"v":8661.25496195052,"d":"8,661"},{"v":9492.581420862629,"d":"9,493"},{"v":10323.907879774726,"d":"10,324"},{"v":11155.234338686834,"d":"11,155"},{"v":11986.560797598946,"d":"11,987"},{"v":12817.887256511054,"d":"12,818"},{"v":13649.213715423162,"d":"13,649"},{"v":14480.54017433526,"d":"14,481"},{"v":15311.866633247391,"d":"15,312"},{"v":16143.193092159474,"d":"16,143"},{"v":16974.51955107159,"d":"16,975"},{"v":17805.8460099837,"d":"17,806"},{"v":18637.172468895795,"d":"18,637"},{"v":19468.498927807916,"d":"19,468"},{"v":20299.825386720015,"d":"20,300"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z272:BD272)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z271","v":{"v":-8796.600675203701,"d":"-8,797"}},{"$f":"IF(BH271=35%,BD271,HLOOKUP(BH271,Z269:BD271,3,0))","v":{"v":347.9903728294553,"d":"348"}},{"$f":"(BG271*BJ271-BH271*BI271)/(BJ271-BI271)","v":{"v":0.10581403467796698,"d":"10.58%"}},{"$f":"X271*(1+BK271)","v":{"v":147.40371853172695,"d":"147.40"}}]
[{"$nulls":25},{"$f":"IF(Z271<0,99%,IF(Y271<0,Z269,Y272))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA271<0,99%,IF(Z271<0,AA269,Z272))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB271<0,99%,IF(AA271<0,AB269,AA272))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC271<0,99%,IF(AB271<0,AC269,AB272))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD271<0,99%,IF(AC271<0,AD269,AC272))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE271<0,99%,IF(AD271<0,AE269,AD272))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF271<0,99%,IF(AE271<0,AF269,AE272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG271<0,99%,IF(AF271<0,AG269,AF272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH271<0,99%,IF(AG271<0,AH269,AG272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI271<0,99%,IF(AH271<0,AI269,AH272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ271<0,99%,IF(AI271<0,AJ269,AI272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK271<0,99%,IF(AJ271<0,AK269,AJ272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL271<0,99%,IF(AK271<0,AL269,AK272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM271<0,99%,IF(AL271<0,AM269,AL272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN271<0,99%,IF(AM271<0,AN269,AM272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO271<0,99%,IF(AN271<0,AO269,AN272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP271<0,99%,IF(AO271<0,AP269,AO272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ271<0,99%,IF(AP271<0,AQ269,AP272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR271<0,99%,IF(AQ271<0,AR269,AQ272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS271<0,99%,IF(AR271<0,AS269,AR272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT271<0,99%,IF(AS271<0,AT269,AS272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU271<0,99%,IF(AT271<0,AU269,AT272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV271<0,99%,IF(AU271<0,AV269,AU272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW271<0,99%,IF(AV271<0,AW269,AV272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX271<0,99%,IF(AW271<0,AX269,AW272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY271<0,99%,IF(AX271<0,AY269,AX272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ271<0,99%,IF(AY271<0,AZ269,AY272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA271<0,99%,IF(AZ271<0,BA269,AZ272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB271<0,99%,IF(BA271<0,BB269,BA272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC271<0,99%,IF(BB271<0,BC269,BB272))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD271<0,99%,IF(BC271<0,BD269,BC272))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA275+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB275+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC275+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD275+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE275+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF275+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG275+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH275+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI275+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ275+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK275+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL275+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM275+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN275+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO275+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP275+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ275+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR275+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS275+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT275+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU275+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV275+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW275+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX275+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY275+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ275+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA275+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB275+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC275+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X277*(1+Z275)","v":{"v":135.71790780469544,"d":"135.72"}},{"$f":"$X277*(1+AA275)","v":{"v":143.86098227297717,"d":"143.86"}},{"$f":"$X277*(1+AB275)","v":{"v":145.21816135102412,"d":"145.22"}},{"$f":"$X277*(1+AC275)","v":{"v":146.57534042907108,"d":"146.58"}},{"$f":"$X277*(1+AD275)","v":{"v":147.93251950711803,"d":"147.93"}},{"$f":"$X277*(1+AE275)","v":{"v":149.289698585165,"d":"149.29"}},{"$f":"$X277*(1+AF275)","v":{"v":150.64687766321194,"d":"150.65"}},{"$f":"$X277*(1+AG275)","v":{"v":152.0040567412589,"d":"152.00"}},{"$f":"$X277*(1+AH275)","v":{"v":153.36123581930585,"d":"153.36"}},{"$f":"$X277*(1+AI275)","v":{"v":154.7184148973528,"d":"154.72"}},{"$f":"$X277*(1+AJ275)","v":{"v":156.07559397539976,"d":"156.08"}},{"$f":"$X277*(1+AK275)","v":{"v":157.4327730534467,"d":"157.43"}},{"$f":"$X277*(1+AL275)","v":{"v":158.78995213149366,"d":"158.79"}},{"$f":"$X277*(1+AM275)","v":{"v":160.14713120954062,"d":"160.15"}},{"$f":"$X277*(1+AN275)","v":{"v":161.50431028758757,"d":"161.50"}},{"$f":"$X277*(1+AO275)","v":{"v":162.86148936563453,"d":"162.86"}},{"$f":"$X277*(1+AP275)","v":{"v":164.21866844368148,"d":"164.22"}},{"$f":"$X277*(1+AQ275)","v":{"v":165.57584752172843,"d":"165.58"}},{"$f":"$X277*(1+AR275)","v":{"v":166.9330265997754,"d":"166.93"}},{"$f":"$X277*(1+AS275)","v":{"v":168.29020567782234,"d":"168.29"}},{"$f":"$X277*(1+AT275)","v":{"v":169.6473847558693,"d":"169.65"}},{"$f":"$X277*(1+AU275)","v":{"v":171.00456383391625,"d":"171.00"}},{"$f":"$X277*(1+AV275)","v":{"v":172.3617429119632,"d":"172.36"}},{"$f":"$X277*(1+AW275)","v":{"v":173.71892199001016,"d":"173.72"}},{"$f":"$X277*(1+AX275)","v":{"v":175.0761010680571,"d":"175.08"}},{"$f":"$X277*(1+AY275)","v":{"v":176.4332801461041,"d":"176.43"}},{"$f":"$X277*(1+AZ275)","v":{"v":177.79045922415105,"d":"177.79"}},{"$f":"$X277*(1+BA275)","v":{"v":179.147638302198,"d":"179.15"}},{"$f":"$X277*(1+BB275)","v":{"v":180.50481738024496,"d":"180.50"}},{"$f":"$X277*(1+BC275)","v":{"v":181.8619964582919,"d":"181.86"}},{"$f":"$X277*(1+BD275)","v":{"v":183.21917553633887,"d":"183.22"}}]
[{"$nulls":22},{"$f":"W271+1%","v":{"v":0.07,"d":"7.00%"}},{"$f":"-NPV(W277,'Modelo financeiro'!$K$70:$BI$70)/NPV(W277,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":135.71790780469544,"d":"135.72"}},{"$f":"NPV(W277,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":49673.006944731555,"d":"49,673"}},{"v":-7942.10011950308,"d":"-7,942"},{"v":-3438.7915619961877,"d":"-3,439"},{"v":-2688.2401357450344,"d":"-2,688"},{"v":-1937.6887094938959,"d":"-1,938"},{"v":-1187.1372832427335,"d":"-1,187"},{"v":-436.5858569915827,"d":"-437"},{"v":313.9655692595389,"d":"314"},{"v":1064.5169955107024,"d":"1,065"},{"v":1815.06842176184,"d":"1,815"},{"v":2565.619848013002,"d":"2,566"},{"v":3316.1712742641475,"d":"3,316"},{"v":4066.7227005152954,"d":"4,067"},{"v":4817.274126766445,"d":"4,817"},{"v":5567.825553017586,"d":"5,568"},{"v":6318.376979268749,"d":"6,318"},{"v":7068.928405519886,"d":"7,069"},{"v":7819.479831771054,"d":"7,819"},{"v":8570.031258022193,"d":"8,570"},{"v":9320.582684273346,"d":"9,321"},{"v":10071.134110524492,"d":"10,071"},{"v":10821.685536775632,"d":"10,822"},{"v":11572.236963026786,"d":"11,572"},{"v":12322.788389277935,"d":"12,323"},{"v":13073.339815529083,"d":"13,073"},{"v":13823.891241780235,"d":"13,824"},{"v":14574.442668031403,"d":"14,574"},{"v":15324.99409428254,"d":"15,325"},{"v":16075.545520533704,"d":"16,076"},{"v":16826.096946784844,"d":"16,826"},{"v":17576.648373035994,"d":"17,577"},{"v":18327.199799287144,"d":"18,327"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z278:BD278)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z277","v":{"v":-7942.10011950308,"d":"-7,942"}},{"$f":"IF(BH277=35%,BD277,HLOOKUP(BH277,Z275:BD277,3,0))","v":{"v":313.9655692595389,"d":"314"}},{"$f":"(BG277*BJ277-BH277*BI277)/(BJ277-BI277)","v":{"v":0.10581686799493893,"d":"10.58%"}},{"$f":"X277*(1+BK277)","v":{"v":150.0791517394142,"d":"150.08"}}]
[{"$nulls":25},{"$f":"IF(Z277<0,99%,IF(Y277<0,Z275,Y278))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA277<0,99%,IF(Z277<0,AA275,Z278))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB277<0,99%,IF(AA277<0,AB275,AA278))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC277<0,99%,IF(AB277<0,AC275,AB278))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD277<0,99%,IF(AC277<0,AD275,AC278))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE277<0,99%,IF(AD277<0,AE275,AD278))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF277<0,99%,IF(AE277<0,AF275,AE278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG277<0,99%,IF(AF277<0,AG275,AF278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH277<0,99%,IF(AG277<0,AH275,AG278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI277<0,99%,IF(AH277<0,AI275,AH278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ277<0,99%,IF(AI277<0,AJ275,AI278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK277<0,99%,IF(AJ277<0,AK275,AJ278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL277<0,99%,IF(AK277<0,AL275,AK278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM277<0,99%,IF(AL277<0,AM275,AL278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN277<0,99%,IF(AM277<0,AN275,AM278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO277<0,99%,IF(AN277<0,AO275,AN278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP277<0,99%,IF(AO277<0,AP275,AO278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ277<0,99%,IF(AP277<0,AQ275,AP278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR277<0,99%,IF(AQ277<0,AR275,AQ278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS277<0,99%,IF(AR277<0,AS275,AR278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT277<0,99%,IF(AS277<0,AT275,AS278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU277<0,99%,IF(AT277<0,AU275,AT278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV277<0,99%,IF(AU277<0,AV275,AU278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW277<0,99%,IF(AV277<0,AW275,AV278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX277<0,99%,IF(AW277<0,AX275,AW278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY277<0,99%,IF(AX277<0,AY275,AX278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ277<0,99%,IF(AY277<0,AZ275,AY278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA277<0,99%,IF(AZ277<0,BA275,AZ278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB277<0,99%,IF(BA277<0,BB275,BA278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC277<0,99%,IF(BB277<0,BC275,BB278))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD277<0,99%,IF(BC277<0,BD275,BC278))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA281+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB281+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC281+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD281+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE281+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF281+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG281+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH281+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI281+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ281+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK281+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL281+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM281+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN281+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO281+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP281+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ281+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR281+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS281+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT281+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU281+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV281+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW281+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX281+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY281+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ281+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA281+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB281+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC281+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X283*(1+Z281)","v":{"v":138.2025687162097,"d":"138.20"}},{"$f":"$X283*(1+AA281)","v":{"v":146.4947228391823,"d":"146.49"}},{"$f":"$X283*(1+AB281)","v":{"v":147.8767485263444,"d":"147.88"}},{"$f":"$X283*(1+AC281)","v":{"v":149.25877421350648,"d":"149.26"}},{"$f":"$X283*(1+AD281)","v":{"v":150.64079990066858,"d":"150.64"}},{"$f":"$X283*(1+AE281)","v":{"v":152.02282558783068,"d":"152.02"}},{"$f":"$X283*(1+AF281)","v":{"v":153.40485127499275,"d":"153.40"}},{"$f":"$X283*(1+AG281)","v":{"v":154.78687696215485,"d":"154.79"}},{"$f":"$X283*(1+AH281)","v":{"v":156.16890264931695,"d":"156.17"}},{"$f":"$X283*(1+AI281)","v":{"v":157.55092833647905,"d":"157.55"}},{"$f":"$X283*(1+AJ281)","v":{"v":158.93295402364114,"d":"158.93"}},{"$f":"$X283*(1+AK281)","v":{"v":160.31497971080324,"d":"160.31"}},{"$f":"$X283*(1+AL281)","v":{"v":161.69700539796534,"d":"161.70"}},{"$f":"$X283*(1+AM281)","v":{"v":163.07903108512744,"d":"163.08"}},{"$f":"$X283*(1+AN281)","v":{"v":164.46105677228954,"d":"164.46"}},{"$f":"$X283*(1+AO281)","v":{"v":165.84308245945164,"d":"165.84"}},{"$f":"$X283*(1+AP281)","v":{"v":167.22510814661374,"d":"167.23"}},{"$f":"$X283*(1+AQ281)","v":{"v":168.60713383377583,"d":"168.61"}},{"$f":"$X283*(1+AR281)","v":{"v":169.98915952093793,"d":"169.99"}},{"$f":"$X283*(1+AS281)","v":{"v":171.37118520810003,"d":"171.37"}},{"$f":"$X283*(1+AT281)","v":{"v":172.75321089526213,"d":"172.75"}},{"$f":"$X283*(1+AU281)","v":{"v":174.13523658242423,"d":"174.14"}},{"$f":"$X283*(1+AV281)","v":{"v":175.51726226958633,"d":"175.52"}},{"$f":"$X283*(1+AW281)","v":{"v":176.89928795674842,"d":"176.90"}},{"$f":"$X283*(1+AX281)","v":{"v":178.28131364391052,"d":"178.28"}},{"$f":"$X283*(1+AY281)","v":{"v":179.66333933107262,"d":"179.66"}},{"$f":"$X283*(1+AZ281)","v":{"v":181.04536501823472,"d":"181.05"}},{"$f":"$X283*(1+BA281)","v":{"v":182.42739070539682,"d":"182.43"}},{"$f":"$X283*(1+BB281)","v":{"v":183.80941639255892,"d":"183.81"}},{"$f":"$X283*(1+BC281)","v":{"v":185.191442079721,"d":"185.19"}},{"$f":"$X283*(1+BD281)","v":{"v":186.5734677668831,"d":"186.57"}}]
[{"$nulls":22},{"$f":"W277+1%","v":{"v":0.08,"d":"8.00%"}},{"$f":"-NPV(W283,'Modelo financeiro'!$K$70:$BI$70)/NPV(W283,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":138.2025687162097,"d":"138.20"}},{"$f":"NPV(W283,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":42795.018849475506,"d":"42,795"}},{"v":-7187.746242835966,"d":"-7,188"},{"v":-3112.2766227508487,"d":"-3,112"},{"v":-2433.03168607,"d":"-2,433"},{"v":-1753.7867493891445,"d":"-1,754"},{"v":-1074.5418127082987,"d":"-1,075"},{"v":-395.2968760274473,"d":"-395"},{"v":283.9480606533866,"d":"284"},{"v":963.1929973342498,"d":"963"},{"v":1642.437934015095,"d":"1,642"},{"v":2321.6828706959545,"d":"2,322"},{"v":3000.9278073768014,"d":"3,001"},{"v":3680.172744057659,"d":"3,680"},{"v":4359.41768073851,"d":"4,359"},{"v":5038.6626174193725,"d":"5,039"},{"v":5717.907554100223,"d":"5,718"},{"v":6397.152490781078,"d":"6,397"},{"v":7076.397427461932,"d":"7,076"},{"v":7755.642364142786,"d":"7,756"},{"v":8434.887300823639,"d":"8,435"},{"v":9114.132237504495,"d":"9,114"},{"v":9793.377174185336,"d":"9,793"},{"v":10472.622110866187,"d":"10,473"},{"v":11151.867047547043,"d":"11,152"},{"v":11831.111984227899,"d":"11,831"},{"v":12510.356920908749,"d":"12,510"},{"v":13189.601857589598,"d":"13,190"},{"v":13868.846794270454,"d":"13,869"},{"v":14548.091730951295,"d":"14,548"},{"v":15227.336667632162,"d":"15,227"},{"v":15906.581604312998,"d":"15,907"},{"v":16585.826540993865,"d":"16,586"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z284:BD284)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z283","v":{"v":-7187.746242835966,"d":"-7,188"}},{"$f":"IF(BH283=35%,BD283,HLOOKUP(BH283,Z281:BD283,3,0))","v":{"v":283.9480606533866,"d":"284"}},{"$f":"(BG283*BJ283-BH283*BI283)/(BJ283-BI283)","v":{"v":0.10581965141998836,"d":"10.58%"}},{"$f":"X283*(1+BK283)","v":{"v":152.82711636310597,"d":"152.83"}}]
[{"$nulls":25},{"$f":"IF(Z283<0,99%,IF(Y283<0,Z281,Y284))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA283<0,99%,IF(Z283<0,AA281,Z284))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB283<0,99%,IF(AA283<0,AB281,AA284))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC283<0,99%,IF(AB283<0,AC281,AB284))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD283<0,99%,IF(AC283<0,AD281,AC284))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE283<0,99%,IF(AD283<0,AE281,AD284))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF283<0,99%,IF(AE283<0,AF281,AE284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG283<0,99%,IF(AF283<0,AG281,AF284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH283<0,99%,IF(AG283<0,AH281,AG284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI283<0,99%,IF(AH283<0,AI281,AH284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ283<0,99%,IF(AI283<0,AJ281,AI284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK283<0,99%,IF(AJ283<0,AK281,AJ284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL283<0,99%,IF(AK283<0,AL281,AK284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM283<0,99%,IF(AL283<0,AM281,AL284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN283<0,99%,IF(AM283<0,AN281,AM284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO283<0,99%,IF(AN283<0,AO281,AN284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP283<0,99%,IF(AO283<0,AP281,AO284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ283<0,99%,IF(AP283<0,AQ281,AP284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR283<0,99%,IF(AQ283<0,AR281,AQ284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS283<0,99%,IF(AR283<0,AS281,AR284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT283<0,99%,IF(AS283<0,AT281,AS284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU283<0,99%,IF(AT283<0,AU281,AT284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV283<0,99%,IF(AU283<0,AV281,AU284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW283<0,99%,IF(AV283<0,AW281,AV284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX283<0,99%,IF(AW283<0,AX281,AW284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY283<0,99%,IF(AX283<0,AY281,AX284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ283<0,99%,IF(AY283<0,AZ281,AY284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA283<0,99%,IF(AZ283<0,BA281,AZ284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB283<0,99%,IF(BA283<0,BB281,BA284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC283<0,99%,IF(BB283<0,BC281,BB284))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD283<0,99%,IF(BC283<0,BD281,BC284))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA287+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB287+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC287+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD287+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE287+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF287+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG287+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH287+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI287+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ287+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK287+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL287+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM287+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN287+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO287+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP287+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ287+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR287+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS287+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT287+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU287+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV287+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW287+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX287+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY287+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ287+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA287+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB287+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC287+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X289*(1+Z287)","v":{"v":140.75628095012635,"d":"140.76"}},{"$f":"$X289*(1+AA287)","v":{"v":149.20165780713396,"d":"149.20"}},{"$f":"$X289*(1+AB287)","v":{"v":150.6092206166352,"d":"150.61"}},{"$f":"$X289*(1+AC287)","v":{"v":152.01678342613647,"d":"152.02"}},{"$f":"$X289*(1+AD287)","v":{"v":153.42434623563773,"d":"153.42"}},{"$f":"$X289*(1+AE287)","v":{"v":154.831909045139,"d":"154.83"}},{"$f":"$X289*(1+AF287)","v":{"v":156.23947185464024,"d":"156.24"}},{"$f":"$X289*(1+AG287)","v":{"v":157.6470346641415,"d":"157.65"}},{"$f":"$X289*(1+AH287)","v":{"v":159.05459747364276,"d":"159.05"}},{"$f":"$X289*(1+AI287)","v":{"v":160.46216028314402,"d":"160.46"}},{"$f":"$X289*(1+AJ287)","v":{"v":161.8697230926453,"d":"161.87"}},{"$f":"$X289*(1+AK287)","v":{"v":163.27728590214656,"d":"163.28"}},{"$f":"$X289*(1+AL287)","v":{"v":164.68484871164782,"d":"164.68"}},{"$f":"$X289*(1+AM287)","v":{"v":166.09241152114907,"d":"166.09"}},{"$f":"$X289*(1+AN287)","v":{"v":167.49997433065036,"d":"167.50"}},{"$f":"$X289*(1+AO287)","v":{"v":168.90753714015162,"d":"168.91"}},{"$f":"$X289*(1+AP287)","v":{"v":170.31509994965288,"d":"170.32"}},{"$f":"$X289*(1+AQ287)","v":{"v":171.72266275915413,"d":"171.72"}},{"$f":"$X289*(1+AR287)","v":{"v":173.13022556865542,"d":"173.13"}},{"$f":"$X289*(1+AS287)","v":{"v":174.53778837815668,"d":"174.54"}},{"$f":"$X289*(1+AT287)","v":{"v":175.94535118765793,"d":"175.95"}},{"$f":"$X289*(1+AU287)","v":{"v":177.35291399715922,"d":"177.35"}},{"$f":"$X289*(1+AV287)","v":{"v":178.76047680666048,"d":"178.76"}},{"$f":"$X289*(1+AW287)","v":{"v":180.16803961616174,"d":"180.17"}},{"$f":"$X289*(1+AX287)","v":{"v":181.575602425663,"d":"181.58"}},{"$f":"$X289*(1+AY287)","v":{"v":182.98316523516428,"d":"182.98"}},{"$f":"$X289*(1+AZ287)","v":{"v":184.39072804466554,"d":"184.39"}},{"$f":"$X289*(1+BA287)","v":{"v":185.7982908541668,"d":"185.80"}},{"$f":"$X289*(1+BB287)","v":{"v":187.20585366366805,"d":"187.21"}},{"$f":"$X289*(1+BC287)","v":{"v":188.61341647316934,"d":"188.61"}},{"$f":"$X289*(1+BD287)","v":{"v":190.0209792826706,"d":"190.02"}}]
[{"$nulls":22},{"$f":"W283+1%","v":{"v":0.09,"d":"9.00%"}},{"$f":"-NPV(W289,'Modelo financeiro'!$K$70:$BI$70)/NPV(W289,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":140.75628095012635,"d":"140.76"}},{"$f":"NPV(W289,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":36879.00932093222,"d":"36,879"}},{"v":-6520.218193382784,"d":"-6,520"},{"v":-2823.3341630688965,"d":"-2,823"},{"v":-2207.18682468326,"d":"-2,207"},{"v":-1591.0394862976134,"d":"-1,591"},{"v":-974.8921479119771,"d":"-975"},{"v":-358.744809526321,"d":"-359"},{"v":257.40252885931216,"d":"257"},{"v":873.5498672449538,"d":"874"},{"v":1489.6972056305933,"d":"1,490"},{"v":2105.8445440162473,"d":"2,106"},{"v":2721.991882401889,"d":"2,722"},{"v":3338.1392207875297,"d":"3,338"},{"v":3954.286559173169,"d":"3,954"},{"v":4570.433897558822,"d":"4,570"},{"v":5186.581235944474,"d":"5,187"},{"v":5802.728574330112,"d":"5,803"},{"v":6418.875912715764,"d":"6,419"},{"v":7035.023251101403,"d":"7,035"},{"v":7651.170589487047,"d":"7,651"},{"v":8267.317927872686,"d":"8,267"},{"v":8883.465266258334,"d":"8,883"},{"v":9499.612604643988,"d":"9,500"},{"v":10115.759943029629,"d":"10,116"},{"v":10731.907281415277,"d":"10,732"},{"v":11348.054619800918,"d":"11,348"},{"v":11964.201958186572,"d":"11,964"},{"v":12580.349296572218,"d":"12,580"},{"v":13196.496634957852,"d":"13,196"},{"v":13812.643973343496,"d":"13,813"},{"v":14428.791311729141,"d":"14,429"},{"v":15044.938650114802,"d":"15,045"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z290:BD290)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z289","v":{"v":-6520.218193382784,"d":"-6,520"}},{"$f":"IF(BH289=35%,BD289,HLOOKUP(BH289,Z287:BD289,3,0))","v":{"v":257.40252885931216,"d":"257"}},{"$f":"(BG289*BJ289-BH289*BI289)/(BJ289-BI289)","v":{"v":0.10582238674383097,"d":"10.58%"}},{"$f":"X289*(1+BK289)","v":{"v":155.65144654945396,"d":"155.65"}}]
[{"$nulls":25},{"$f":"IF(Z289<0,99%,IF(Y289<0,Z287,Y290))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA289<0,99%,IF(Z289<0,AA287,Z290))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB289<0,99%,IF(AA289<0,AB287,AA290))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC289<0,99%,IF(AB289<0,AC287,AB290))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD289<0,99%,IF(AC289<0,AD287,AC290))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE289<0,99%,IF(AD289<0,AE287,AD290))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF289<0,99%,IF(AE289<0,AF287,AE290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG289<0,99%,IF(AF289<0,AG287,AF290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH289<0,99%,IF(AG289<0,AH287,AG290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI289<0,99%,IF(AH289<0,AI287,AH290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ289<0,99%,IF(AI289<0,AJ287,AI290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK289<0,99%,IF(AJ289<0,AK287,AJ290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL289<0,99%,IF(AK289<0,AL287,AK290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM289<0,99%,IF(AL289<0,AM287,AL290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN289<0,99%,IF(AM289<0,AN287,AM290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO289<0,99%,IF(AN289<0,AO287,AN290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP289<0,99%,IF(AO289<0,AP287,AO290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ289<0,99%,IF(AP289<0,AQ287,AP290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR289<0,99%,IF(AQ289<0,AR287,AQ290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS289<0,99%,IF(AR289<0,AS287,AR290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT289<0,99%,IF(AS289<0,AT287,AS290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU289<0,99%,IF(AT289<0,AU287,AT290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV289<0,99%,IF(AU289<0,AV287,AU290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW289<0,99%,IF(AV289<0,AW287,AV290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX289<0,99%,IF(AW289<0,AX287,AW290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY289<0,99%,IF(AX289<0,AY287,AX290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ289<0,99%,IF(AY289<0,AZ287,AY290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA289<0,99%,IF(AZ289<0,BA287,AZ290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB289<0,99%,IF(BA289<0,BB287,BA290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC289<0,99%,IF(BB289<0,BC287,BB290))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD289<0,99%,IF(BC289<0,BD287,BC290))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA293+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB293+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC293+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD293+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE293+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF293+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG293+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH293+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI293+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ293+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK293+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL293+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM293+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN293+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO293+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP293+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ293+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR293+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS293+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT293+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU293+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV293+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW293+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX293+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY293+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ293+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA293+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB293+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC293+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X295*(1+Z293)","v":{"v":143.3826890353659,"d":"143.38"}},{"$f":"$X295*(1+AA293)","v":{"v":151.98565037748787,"d":"151.99"}},{"$f":"$X295*(1+AB293)","v":{"v":153.41947726784153,"d":"153.42"}},{"$f":"$X295*(1+AC293)","v":{"v":154.8533041581952,"d":"154.85"}},{"$f":"$X295*(1+AD293)","v":{"v":156.28713104854884,"d":"156.29"}},{"$f":"$X295*(1+AE293)","v":{"v":157.7209579389025,"d":"157.72"}},{"$f":"$X295*(1+AF293)","v":{"v":159.15478482925613,"d":"159.15"}},{"$f":"$X295*(1+AG293)","v":{"v":160.5886117196098,"d":"160.59"}},{"$f":"$X295*(1+AH293)","v":{"v":162.02243860996344,"d":"162.02"}},{"$f":"$X295*(1+AI293)","v":{"v":163.4562655003171,"d":"163.46"}},{"$f":"$X295*(1+AJ293)","v":{"v":164.89009239067076,"d":"164.89"}},{"$f":"$X295*(1+AK293)","v":{"v":166.32391928102444,"d":"166.32"}},{"$f":"$X295*(1+AL293)","v":{"v":167.7577461713781,"d":"167.76"}},{"$f":"$X295*(1+AM293)","v":{"v":169.19157306173176,"d":"169.19"}},{"$f":"$X295*(1+AN293)","v":{"v":170.62539995208542,"d":"170.63"}},{"$f":"$X295*(1+AO293)","v":{"v":172.05922684243907,"d":"172.06"}},{"$f":"$X295*(1+AP293)","v":{"v":173.49305373279273,"d":"173.49"}},{"$f":"$X295*(1+AQ293)","v":{"v":174.9268806231464,"d":"174.93"}},{"$f":"$X295*(1+AR293)","v":{"v":176.36070751350005,"d":"176.36"}},{"$f":"$X295*(1+AS293)","v":{"v":177.7945344038537,"d":"177.79"}},{"$f":"$X295*(1+AT293)","v":{"v":179.2283612942074,"d":"179.23"}},{"$f":"$X295*(1+AU293)","v":{"v":180.66218818456105,"d":"180.66"}},{"$f":"$X295*(1+AV293)","v":{"v":182.0960150749147,"d":"182.10"}},{"$f":"$X295*(1+AW293)","v":{"v":183.52984196526836,"d":"183.53"}},{"$f":"$X295*(1+AX293)","v":{"v":184.96366885562202,"d":"184.96"}},{"$f":"$X295*(1+AY293)","v":{"v":186.39749574597568,"d":"186.40"}},{"$f":"$X295*(1+AZ293)","v":{"v":187.83132263632933,"d":"187.83"}},{"$f":"$X295*(1+BA293)","v":{"v":189.265149526683,"d":"189.27"}},{"$f":"$X295*(1+BB293)","v":{"v":190.69897641703665,"d":"190.70"}},{"$f":"$X295*(1+BC293)","v":{"v":192.1328033073903,"d":"192.13"}},{"$f":"$X295*(1+BD293)","v":{"v":193.566630197744,"d":"193.57"}}]
[{"$nulls":22},{"$f":"W289+1%","v":{"v":0.09999999999999999,"d":"10.00%"}},{"$f":"-NPV(W295,'Modelo financeiro'!$K$70:$BI$70)/NPV(W295,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":143.3826890353659,"d":"143.38"}},{"$f":"NPV(W295,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":31780.344161800156,"d":"31,780"}},{"v":-5928.15163451774,"d":"-5,928"},{"v":-2567.0475137848334,"d":"-2,567"},{"v":-2006.8634936626804,"d":"-2,007"},{"v":-1446.6794735405251,"d":"-1,447"},{"v":-886.49545341838,"d":"-886"},{"v":-326.31143329622824,"d":"-326"},{"v":233.87258682591343,"d":"234"},{"v":794.0566069480687,"d":"794"},{"v":1354.2406270702145,"d":"1,354"},{"v":1914.4246471923666,"d":"1,914"},{"v":2474.60866731452,"d":"2,475"},{"v":3034.7926874366794,"d":"3,035"},{"v":3594.976707558835,"d":"3,595"},{"v":4155.160727680985,"d":"4,155"},{"v":4715.3447478031285,"d":"4,715"},{"v":5275.528767925284,"d":"5,276"},{"v":5835.71278804743,"d":"5,836"},{"v":6395.896808169581,"d":"6,396"},{"v":6956.080828291728,"d":"6,956"},{"v":7516.264848413879,"d":"7,516"},{"v":8076.448868536049,"d":"8,076"},{"v":8636.632888658192,"d":"8,637"},{"v":9196.816908780344,"d":"9,197"},{"v":9757.000928902502,"d":"9,757"},{"v":10317.184949024646,"d":"10,317"},{"v":10877.368969146797,"d":"10,877"},{"v":11437.552989268948,"d":"11,438"},{"v":11997.737009391105,"d":"11,998"},{"v":12557.921029513245,"d":"12,558"},{"v":13118.105049635404,"d":"13,118"},{"v":13678.28906975757,"d":"13,678"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z296:BD296)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z295","v":{"v":-5928.15163451774,"d":"-5,928"}},{"$f":"IF(BH295=35%,BD295,HLOOKUP(BH295,Z293:BD295,3,0))","v":{"v":233.87258682591343,"d":"234"}},{"$f":"(BG295*BJ295-BH295*BI295)/(BJ295-BI295)","v":{"v":0.10582507571753086,"d":"10.58%"}},{"$f":"X295*(1+BK295)","v":{"v":158.55617295911665,"d":"158.56"}}]
[{"$nulls":25},{"$f":"IF(Z295<0,99%,IF(Y295<0,Z293,Y296))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA295<0,99%,IF(Z295<0,AA293,Z296))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB295<0,99%,IF(AA295<0,AB293,AA296))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC295<0,99%,IF(AB295<0,AC293,AB296))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD295<0,99%,IF(AC295<0,AD293,AC296))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE295<0,99%,IF(AD295<0,AE293,AD296))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF295<0,99%,IF(AE295<0,AF293,AE296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG295<0,99%,IF(AF295<0,AG293,AF296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH295<0,99%,IF(AG295<0,AH293,AG296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI295<0,99%,IF(AH295<0,AI293,AH296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ295<0,99%,IF(AI295<0,AJ293,AI296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK295<0,99%,IF(AJ295<0,AK293,AJ296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL295<0,99%,IF(AK295<0,AL293,AK296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM295<0,99%,IF(AL295<0,AM293,AL296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN295<0,99%,IF(AM295<0,AN293,AM296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO295<0,99%,IF(AN295<0,AO293,AN296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP295<0,99%,IF(AO295<0,AP293,AO296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ295<0,99%,IF(AP295<0,AQ293,AP296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR295<0,99%,IF(AQ295<0,AR293,AQ296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS295<0,99%,IF(AR295<0,AS293,AR296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT295<0,99%,IF(AS295<0,AT293,AS296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU295<0,99%,IF(AT295<0,AU293,AT296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV295<0,99%,IF(AU295<0,AV293,AU296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW295<0,99%,IF(AV295<0,AW293,AV296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX295<0,99%,IF(AW295<0,AX293,AW296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY295<0,99%,IF(AX295<0,AY293,AX296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ295<0,99%,IF(AY295<0,AZ293,AY296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA295<0,99%,IF(AZ295<0,BA293,AZ296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB295<0,99%,IF(BA295<0,BB293,BA296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC295<0,99%,IF(BB295<0,BC293,BB296))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD295<0,99%,IF(BC295<0,BD293,BC296))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA299+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB299+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC299+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD299+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE299+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF299+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG299+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH299+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI299+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ299+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK299+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL299+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM299+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN299+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO299+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP299+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ299+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR299+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS299+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT299+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU299+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV299+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW299+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX299+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY299+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ299+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA299+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB299+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC299+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X301*(1+Z299)","v":{"v":146.08561183393402,"d":"146.09"}},{"$f":"$X301*(1+AA299)","v":{"v":154.85074854397007,"d":"154.85"}},{"$f":"$X301*(1+AB299)","v":{"v":156.3116046623094,"d":"156.31"}},{"$f":"$X301*(1+AC299)","v":{"v":157.77246078064874,"d":"157.77"}},{"$f":"$X301*(1+AD299)","v":{"v":159.2333168989881,"d":"159.23"}},{"$f":"$X301*(1+AE299)","v":{"v":160.69417301732744,"d":"160.69"}},{"$f":"$X301*(1+AF299)","v":{"v":162.15502913566675,"d":"162.16"}},{"$f":"$X301*(1+AG299)","v":{"v":163.6158852540061,"d":"163.62"}},{"$f":"$X301*(1+AH299)","v":{"v":165.07674137234542,"d":"165.08"}},{"$f":"$X301*(1+AI299)","v":{"v":166.53759749068476,"d":"166.54"}},{"$f":"$X301*(1+AJ299)","v":{"v":167.99845360902412,"d":"168.00"}},{"$f":"$X301*(1+AK299)","v":{"v":169.45930972736346,"d":"169.46"}},{"$f":"$X301*(1+AL299)","v":{"v":170.9201658457028,"d":"170.92"}},{"$f":"$X301*(1+AM299)","v":{"v":172.38102196404213,"d":"172.38"}},{"$f":"$X301*(1+AN299)","v":{"v":173.84187808238147,"d":"173.84"}},{"$f":"$X301*(1+AO299)","v":{"v":175.30273420072083,"d":"175.30"}},{"$f":"$X301*(1+AP299)","v":{"v":176.76359031906017,"d":"176.76"}},{"$f":"$X301*(1+AQ299)","v":{"v":178.2244464373995,"d":"178.22"}},{"$f":"$X301*(1+AR299)","v":{"v":179.68530255573884,"d":"179.69"}},{"$f":"$X301*(1+AS299)","v":{"v":181.14615867407818,"d":"181.15"}},{"$f":"$X301*(1+AT299)","v":{"v":182.60701479241754,"d":"182.61"}},{"$f":"$X301*(1+AU299)","v":{"v":184.06787091075688,"d":"184.07"}},{"$f":"$X301*(1+AV299)","v":{"v":185.52872702909622,"d":"185.53"}},{"$f":"$X301*(1+AW299)","v":{"v":186.98958314743555,"d":"186.99"}},{"$f":"$X301*(1+AX299)","v":{"v":188.4504392657749,"d":"188.45"}},{"$f":"$X301*(1+AY299)","v":{"v":189.91129538411423,"d":"189.91"}},{"$f":"$X301*(1+AZ299)","v":{"v":191.3721515024536,"d":"191.37"}},{"$f":"$X301*(1+BA299)","v":{"v":192.83300762079293,"d":"192.83"}},{"$f":"$X301*(1+BB299)","v":{"v":194.29386373913226,"d":"194.29"}},{"$f":"$X301*(1+BC299)","v":{"v":195.7547198574716,"d":"195.75"}},{"$f":"$X301*(1+BD299)","v":{"v":197.21557597581094,"d":"197.22"}}]
[{"$nulls":22},{"$f":"W295+1%","v":{"v":0.10999999999999999,"d":"11.00%"}},{"$f":"-NPV(W301,'Modelo financeiro'!$K$70:$BI$70)/NPV(W301,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":146.08561183393402,"d":"146.09"}},{"$f":"NPV(W301,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":27377.741785276754,"d":"27,378"}},{"v":-5401.826967921188,"d":"-5,402"},{"v":-2339.2114455643264,"d":"-2,339"},{"v":-1828.7755251715073,"d":"-1,829"},{"v":-1318.3396047787026,"d":"-1,318"},{"v":-807.9036843858897,"d":"-808"},{"v":-297.4677639930711,"d":"-297"},{"v":212.968156399721,"d":"213"},{"v":723.4040767925354,"d":"723"},{"v":1233.8399971853412,"d":"1,234"},{"v":1744.275917578157,"d":"1,744"},{"v":2254.7118379709746,"d":"2,255"},{"v":2765.1477583637784,"d":"2,765"},{"v":3275.5836787565904,"d":"3,276"},{"v":3786.019599149397,"d":"3,786"},{"v":4296.455519542208,"d":"4,296"},{"v":4806.891439935027,"d":"4,807"},{"v":5317.327360327844,"d":"5,317"},{"v":5827.7632807206455,"d":"5,828"},{"v":6338.199201113452,"d":"6,338"},{"v":6848.635121506268,"d":"6,849"},{"v":7359.071041899082,"d":"7,359"},{"v":7869.506962291902,"d":"7,870"},{"v":8379.942882684703,"d":"8,380"},{"v":8890.37880307751,"d":"8,890"},{"v":9400.814723470317,"d":"9,401"},{"v":9911.250643863124,"d":"9,911"},{"v":10421.686564255953,"d":"10,422"},{"v":10932.12248464876,"d":"10,932"},{"v":11442.558405041565,"d":"11,443"},{"v":11952.994325434374,"d":"11,953"},{"v":12463.430245827178,"d":"12,463"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z302:BD302)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z301","v":{"v":-5401.826967921188,"d":"-5,402"}},{"$f":"IF(BH301=35%,BD301,HLOOKUP(BH301,Z299:BD301,3,0))","v":{"v":212.968156399721,"d":"213"}},{"$f":"(BG301*BJ301-BH301*BI301)/(BJ301-BI301)","v":{"v":0.10582772003514503,"d":"10.58%"}},{"$f":"X301*(1+BK301)","v":{"v":161.54551906425846,"d":"161.55"}}]
[{"$nulls":25},{"$f":"IF(Z301<0,99%,IF(Y301<0,Z299,Y302))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA301<0,99%,IF(Z301<0,AA299,Z302))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB301<0,99%,IF(AA301<0,AB299,AA302))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC301<0,99%,IF(AB301<0,AC299,AB302))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD301<0,99%,IF(AC301<0,AD299,AC302))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE301<0,99%,IF(AD301<0,AE299,AD302))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF301<0,99%,IF(AE301<0,AF299,AE302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG301<0,99%,IF(AF301<0,AG299,AF302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH301<0,99%,IF(AG301<0,AH299,AG302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI301<0,99%,IF(AH301<0,AI299,AH302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ301<0,99%,IF(AI301<0,AJ299,AI302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK301<0,99%,IF(AJ301<0,AK299,AJ302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL301<0,99%,IF(AK301<0,AL299,AK302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM301<0,99%,IF(AL301<0,AM299,AL302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN301<0,99%,IF(AM301<0,AN299,AM302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO301<0,99%,IF(AN301<0,AO299,AN302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP301<0,99%,IF(AO301<0,AP299,AO302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ301<0,99%,IF(AP301<0,AQ299,AP302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR301<0,99%,IF(AQ301<0,AR299,AQ302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS301<0,99%,IF(AR301<0,AS299,AR302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT301<0,99%,IF(AS301<0,AT299,AS302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU301<0,99%,IF(AT301<0,AU299,AT302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV301<0,99%,IF(AU301<0,AV299,AU302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW301<0,99%,IF(AV301<0,AW299,AV302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX301<0,99%,IF(AW301<0,AX299,AW302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY301<0,99%,IF(AX301<0,AY299,AX302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ301<0,99%,IF(AY301<0,AZ299,AY302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA301<0,99%,IF(AZ301<0,BA299,AZ302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB301<0,99%,IF(BA301<0,BB299,BA302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC301<0,99%,IF(BB301<0,BC299,BB302))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD301<0,99%,IF(BC301<0,BD299,BC302))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA305+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB305+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC305+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD305+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE305+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF305+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG305+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH305+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI305+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ305+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK305+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL305+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM305+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN305+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO305+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP305+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ305+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR305+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS305+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT305+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU305+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV305+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW305+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX305+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY305+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ305+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA305+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB305+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC305+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X307*(1+Z305)","v":{"v":148.8690393665009,"d":"148.87"}},{"$f":"$X307*(1+AA305)","v":{"v":157.80118172849097,"d":"157.80"}},{"$f":"$X307*(1+AB305)","v":{"v":159.289872122156,"d":"159.29"}},{"$f":"$X307*(1+AC305)","v":{"v":160.778562515821,"d":"160.78"}},{"$f":"$X307*(1+AD305)","v":{"v":162.26725290948602,"d":"162.27"}},{"$f":"$X307*(1+AE305)","v":{"v":163.755943303151,"d":"163.76"}},{"$f":"$X307*(1+AF305)","v":{"v":165.244633696816,"d":"165.24"}},{"$f":"$X307*(1+AG305)","v":{"v":166.733324090481,"d":"166.73"}},{"$f":"$X307*(1+AH305)","v":{"v":168.22201448414603,"d":"168.22"}},{"$f":"$X307*(1+AI305)","v":{"v":169.71070487781103,"d":"169.71"}},{"$f":"$X307*(1+AJ305)","v":{"v":171.19939527147605,"d":"171.20"}},{"$f":"$X307*(1+AK305)","v":{"v":172.68808566514105,"d":"172.69"}},{"$f":"$X307*(1+AL305)","v":{"v":174.17677605880607,"d":"174.18"}},{"$f":"$X307*(1+AM305)","v":{"v":175.66546645247107,"d":"175.67"}},{"$f":"$X307*(1+AN305)","v":{"v":177.1541568461361,"d":"177.15"}},{"$f":"$X307*(1+AO305)","v":{"v":178.64284723980109,"d":"178.64"}},{"$f":"$X307*(1+AP305)","v":{"v":180.1315376334661,"d":"180.13"}},{"$f":"$X307*(1+AQ305)","v":{"v":181.6202280271311,"d":"181.62"}},{"$f":"$X307*(1+AR305)","v":{"v":183.10891842079613,"d":"183.11"}},{"$f":"$X307*(1+AS305)","v":{"v":184.59760881446113,"d":"184.60"}},{"$f":"$X307*(1+AT305)","v":{"v":186.08629920812615,"d":"186.09"}},{"$f":"$X307*(1+AU305)","v":{"v":187.57498960179115,"d":"187.57"}},{"$f":"$X307*(1+AV305)","v":{"v":189.06367999545617,"d":"189.06"}},{"$f":"$X307*(1+AW305)","v":{"v":190.55237038912117,"d":"190.55"}},{"$f":"$X307*(1+AX305)","v":{"v":192.0410607827862,"d":"192.04"}},{"$f":"$X307*(1+AY305)","v":{"v":193.52975117645119,"d":"193.53"}},{"$f":"$X307*(1+AZ305)","v":{"v":195.0184415701162,"d":"195.02"}},{"$f":"$X307*(1+BA305)","v":{"v":196.5071319637812,"d":"196.51"}},{"$f":"$X307*(1+BB305)","v":{"v":197.99582235744623,"d":"198.00"}},{"$f":"$X307*(1+BC305)","v":{"v":199.48451275111123,"d":"199.48"}},{"$f":"$X307*(1+BD305)","v":{"v":200.97320314477625,"d":"200.97"}}]
[{"$nulls":22},{"$f":"W301+1%","v":{"v":0.11999999999999998,"d":"12.00%"}},{"$f":"-NPV(W307,'Modelo financeiro'!$K$70:$BI$70)/NPV(W307,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":148.8690393665009,"d":"148.87"}},{"$f":"NPV(W307,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":23569.256593775695,"d":"23,569"}},{"v":-4932.9107847295,"d":"-4,933"},{"v":-2136.2203523933254,"d":"-2,136"},{"v":-1670.1052803372863,"d":"-1,670"},{"v":-1203.9902082812619,"d":"-1,204"},{"v":-737.8751362252332,"d":"-738"},{"v":-271.7600641692051,"d":"-272"},{"v":194.35500788681227,"d":"194"},{"v":660.4700799428402,"d":"660"},{"v":1126.5851519988687,"d":"1,127"},{"v":1592.7002240548954,"d":"1,593"},{"v":2058.815296110929,"d":"2,059"},{"v":2524.9303681669494,"d":"2,525"},{"v":2991.0454402229857,"d":"2,991"},{"v":3457.160512279009,"d":"3,457"},{"v":3923.2755843350474,"d":"3,923"},{"v":4389.390656391069,"d":"4,389"},{"v":4855.505728447104,"d":"4,856"},{"v":5321.620800503122,"d":"5,322"},{"v":5787.735872559151,"d":"5,788"},{"v":6253.850944615171,"d":"6,254"},{"v":6719.966016671213,"d":"6,720"},{"v":7186.081088727227,"d":"7,186"},{"v":7652.196160783266,"d":"7,652"},{"v":8118.311232839292,"d":"8,118"},{"v":8584.426304895325,"d":"8,584"},{"v":9050.541376951347,"d":"9,051"},{"v":9516.65644900738,"d":"9,517"},{"v":9982.77152106341,"d":"9,983"},{"v":10448.886593119434,"d":"10,449"},{"v":10915.00166517546,"d":"10,915"},{"v":11381.116737231492,"d":"11,381"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z308:BD308)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z307","v":{"v":-4932.9107847295,"d":"-4,933"}},{"$f":"IF(BH307=35%,BD307,HLOOKUP(BH307,Z305:BD307,3,0))","v":{"v":194.35500788681227,"d":"194"}},{"$f":"(BG307*BJ307-BH307*BI307)/(BJ307-BI307)","v":{"v":0.10583032131894995,"d":"10.58%"}},{"$f":"X307*(1+BK307)","v":{"v":164.62389763710112,"d":"164.62"}}]
[{"$nulls":25},{"$f":"IF(Z307<0,99%,IF(Y307<0,Z305,Y308))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA307<0,99%,IF(Z307<0,AA305,Z308))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB307<0,99%,IF(AA307<0,AB305,AA308))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC307<0,99%,IF(AB307<0,AC305,AB308))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD307<0,99%,IF(AC307<0,AD305,AC308))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE307<0,99%,IF(AD307<0,AE305,AD308))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF307<0,99%,IF(AE307<0,AF305,AE308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG307<0,99%,IF(AF307<0,AG305,AF308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH307<0,99%,IF(AG307<0,AH305,AG308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI307<0,99%,IF(AH307<0,AI305,AH308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ307<0,99%,IF(AI307<0,AJ305,AI308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK307<0,99%,IF(AJ307<0,AK305,AJ308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL307<0,99%,IF(AK307<0,AL305,AK308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM307<0,99%,IF(AL307<0,AM305,AL308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN307<0,99%,IF(AM307<0,AN305,AM308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO307<0,99%,IF(AN307<0,AO305,AN308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP307<0,99%,IF(AO307<0,AP305,AO308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ307<0,99%,IF(AP307<0,AQ305,AP308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR307<0,99%,IF(AQ307<0,AR305,AQ308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS307<0,99%,IF(AR307<0,AS305,AR308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT307<0,99%,IF(AS307<0,AT305,AS308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU307<0,99%,IF(AT307<0,AU305,AT308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV307<0,99%,IF(AU307<0,AV305,AU308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW307<0,99%,IF(AV307<0,AW305,AV308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX307<0,99%,IF(AW307<0,AX305,AW308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY307<0,99%,IF(AX307<0,AY305,AX308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ307<0,99%,IF(AY307<0,AZ305,AY308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA307<0,99%,IF(AZ307<0,BA305,AZ308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB307<0,99%,IF(BA307<0,BB305,BA308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC307<0,99%,IF(BB307<0,BC305,BB308))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD307<0,99%,IF(BC307<0,BD305,BC308))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA311+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB311+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC311+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD311+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE311+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF311+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG311+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH311+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI311+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ311+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK311+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL311+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM311+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN311+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO311+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP311+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ311+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR311+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS311+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT311+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU311+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV311+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW311+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX311+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY311+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ311+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA311+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB311+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC311+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X313*(1+Z311)","v":{"v":151.73712989645563,"d":"151.74"}},{"$f":"$X313*(1+AA311)","v":{"v":160.84135769024297,"d":"160.84"}},{"$f":"$X313*(1+AB311)","v":{"v":162.35872898920752,"d":"162.36"}},{"$f":"$X313*(1+AC311)","v":{"v":163.8761002881721,"d":"163.88"}},{"$f":"$X313*(1+AD311)","v":{"v":165.39347158713664,"d":"165.39"}},{"$f":"$X313*(1+AE311)","v":{"v":166.9108428861012,"d":"166.91"}},{"$f":"$X313*(1+AF311)","v":{"v":168.42821418506574,"d":"168.43"}},{"$f":"$X313*(1+AG311)","v":{"v":169.9455854840303,"d":"169.95"}},{"$f":"$X313*(1+AH311)","v":{"v":171.46295678299484,"d":"171.46"}},{"$f":"$X313*(1+AI311)","v":{"v":172.9803280819594,"d":"172.98"}},{"$f":"$X313*(1+AJ311)","v":{"v":174.49769938092396,"d":"174.50"}},{"$f":"$X313*(1+AK311)","v":{"v":176.0150706798885,"d":"176.02"}},{"$f":"$X313*(1+AL311)","v":{"v":177.5324419788531,"d":"177.53"}},{"$f":"$X313*(1+AM311)","v":{"v":179.04981327781763,"d":"179.05"}},{"$f":"$X313*(1+AN311)","v":{"v":180.56718457678218,"d":"180.57"}},{"$f":"$X313*(1+AO311)","v":{"v":182.08455587574676,"d":"182.08"}},{"$f":"$X313*(1+AP311)","v":{"v":183.6019271747113,"d":"183.60"}},{"$f":"$X313*(1+AQ311)","v":{"v":185.11929847367585,"d":"185.12"}},{"$f":"$X313*(1+AR311)","v":{"v":186.63666977264043,"d":"186.64"}},{"$f":"$X313*(1+AS311)","v":{"v":188.15404107160498,"d":"188.15"}},{"$f":"$X313*(1+AT311)","v":{"v":189.67141237056953,"d":"189.67"}},{"$f":"$X313*(1+AU311)","v":{"v":191.1887836695341,"d":"191.19"}},{"$f":"$X313*(1+AV311)","v":{"v":192.70615496849865,"d":"192.71"}},{"$f":"$X313*(1+AW311)","v":{"v":194.2235262674632,"d":"194.22"}},{"$f":"$X313*(1+AX311)","v":{"v":195.74089756642778,"d":"195.74"}},{"$f":"$X313*(1+AY311)","v":{"v":197.25826886539232,"d":"197.26"}},{"$f":"$X313*(1+AZ311)","v":{"v":198.77564016435687,"d":"198.78"}},{"$f":"$X313*(1+BA311)","v":{"v":200.29301146332145,"d":"200.29"}},{"$f":"$X313*(1+BB311)","v":{"v":201.810382762286,"d":"201.81"}},{"$f":"$X313*(1+BC311)","v":{"v":203.32775406125054,"d":"203.33"}},{"$f":"$X313*(1+BD311)","v":{"v":204.84512536021512,"d":"204.85"}}]
[{"$nulls":22},{"$f":"W307+1%","v":{"v":0.12999999999999998,"d":"13.00%"}},{"$f":"-NPV(W313,'Modelo financeiro'!$K$70:$BI$70)/NPV(W313,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":151.73712989645563,"d":"151.74"}},{"$f":"NPV(W313,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":20268.992503455804,"d":"20,269"}},{"v":-4514.2409005979825,"d":"-4,514"},{"v":-1954.9752810451316,"d":"-1,955"},{"v":-1528.4310111196592,"d":"-1,528"},{"v":-1101.8867411941674,"d":"-1,102"},{"v":-675.3424712686957,"d":"-675"},{"v":-248.79820134322472,"d":"-249"},{"v":177.74606858224664,"d":"178"},{"v":604.2903385077213,"d":"604"},{"v":1030.8346084331963,"d":"1,031"},{"v":1457.378878358672,"d":"1,457"},{"v":1883.9231482841474,"d":"1,884"},{"v":2310.4674182096173,"d":"2,310"},{"v":2737.0116881351137,"d":"2,737"},{"v":3163.5559580605795,"d":"3,164"},{"v":3590.100227986053,"d":"3,590"},{"v":4016.644497911534,"d":"4,017"},{"v":4443.188767837013,"d":"4,443"},{"v":4869.73303776248,"d":"4,870"},{"v":5296.27730768796,"d":"5,296"},{"v":5722.821577613434,"d":"5,723"},{"v":6149.365847538908,"d":"6,149"},{"v":6575.9101174643865,"d":"6,576"},{"v":7002.454387389861,"d":"7,002"},{"v":7428.998657315339,"d":"7,429"},{"v":7855.542927240821,"d":"7,856"},{"v":8282.087197166295,"d":"8,282"},{"v":8708.631467091758,"d":"8,709"},{"v":9135.175737017245,"d":"9,135"},{"v":9561.720006942714,"d":"9,562"},{"v":9988.26427686819,"d":"9,988"},{"v":10414.808546793665,"d":"10,415"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z314:BD314)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z313","v":{"v":-4514.2409005979825,"d":"-4,514"}},{"$f":"IF(BH313=35%,BD313,HLOOKUP(BH313,Z311:BD313,3,0))","v":{"v":177.74606858224664,"d":"178"}},{"$f":"(BG313*BJ313-BH313*BI313)/(BJ313-BI313)","v":{"v":0.10583288110719895,"d":"10.58%"}},{"$f":"X313*(1+BK313)","v":{"v":167.7959075243348,"d":"167.80"}}]
[{"$nulls":25},{"$f":"IF(Z313<0,99%,IF(Y313<0,Z311,Y314))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA313<0,99%,IF(Z313<0,AA311,Z314))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB313<0,99%,IF(AA313<0,AB311,AA314))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC313<0,99%,IF(AB313<0,AC311,AB314))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD313<0,99%,IF(AC313<0,AD311,AC314))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE313<0,99%,IF(AD313<0,AE311,AD314))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF313<0,99%,IF(AE313<0,AF311,AE314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG313<0,99%,IF(AF313<0,AG311,AF314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH313<0,99%,IF(AG313<0,AH311,AG314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI313<0,99%,IF(AH313<0,AI311,AH314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ313<0,99%,IF(AI313<0,AJ311,AI314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK313<0,99%,IF(AJ313<0,AK311,AJ314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL313<0,99%,IF(AK313<0,AL311,AK314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM313<0,99%,IF(AL313<0,AM311,AL314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN313<0,99%,IF(AM313<0,AN311,AM314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO313<0,99%,IF(AN313<0,AO311,AN314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP313<0,99%,IF(AO313<0,AP311,AO314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ313<0,99%,IF(AP313<0,AQ311,AP314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR313<0,99%,IF(AQ313<0,AR311,AQ314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS313<0,99%,IF(AR313<0,AS311,AR314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT313<0,99%,IF(AS313<0,AT311,AS314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU313<0,99%,IF(AT313<0,AU311,AT314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV313<0,99%,IF(AU313<0,AV311,AU314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW313<0,99%,IF(AV313<0,AW311,AV314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX313<0,99%,IF(AW313<0,AX311,AW314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY313<0,99%,IF(AX313<0,AY311,AX314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ313<0,99%,IF(AY313<0,AZ311,AY314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA313<0,99%,IF(AZ313<0,BA311,AZ314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB313<0,99%,IF(BA313<0,BB311,BA314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC313<0,99%,IF(BB313<0,BC311,BB314))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD313<0,99%,IF(BC313<0,BD311,BC314))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA317+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB317+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC317+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD317+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE317+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF317+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG317+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH317+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI317+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ317+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK317+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL317+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM317+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN317+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO317+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP317+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ317+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR317+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS317+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT317+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU317+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV317+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW317+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX317+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY317+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ317+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA317+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB317+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC317+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X319*(1+Z317)","v":{"v":154.69420734272066,"d":"154.69"}},{"$f":"$X319*(1+AA317)","v":{"v":163.9758597832839,"d":"163.98"}},{"$f":"$X319*(1+AB317)","v":{"v":165.5228018567111,"d":"165.52"}},{"$f":"$X319*(1+AC317)","v":{"v":167.06974393013832,"d":"167.07"}},{"$f":"$X319*(1+AD317)","v":{"v":168.61668600356552,"d":"168.62"}},{"$f":"$X319*(1+AE317)","v":{"v":170.16362807699275,"d":"170.16"}},{"$f":"$X319*(1+AF317)","v":{"v":171.71057015041993,"d":"171.71"}},{"$f":"$X319*(1+AG317)","v":{"v":173.25751222384713,"d":"173.26"}},{"$f":"$X319*(1+AH317)","v":{"v":174.80445429727433,"d":"174.80"}},{"$f":"$X319*(1+AI317)","v":{"v":176.35139637070154,"d":"176.35"}},{"$f":"$X319*(1+AJ317)","v":{"v":177.89833844412874,"d":"177.90"}},{"$f":"$X319*(1+AK317)","v":{"v":179.44528051755594,"d":"179.45"}},{"$f":"$X319*(1+AL317)","v":{"v":180.99222259098315,"d":"180.99"}},{"$f":"$X319*(1+AM317)","v":{"v":182.53916466441038,"d":"182.54"}},{"$f":"$X319*(1+AN317)","v":{"v":184.08610673783758,"d":"184.09"}},{"$f":"$X319*(1+AO317)","v":{"v":185.63304881126479,"d":"185.63"}},{"$f":"$X319*(1+AP317)","v":{"v":187.179990884692,"d":"187.18"}},{"$f":"$X319*(1+AQ317)","v":{"v":188.7269329581192,"d":"188.73"}},{"$f":"$X319*(1+AR317)","v":{"v":190.2738750315464,"d":"190.27"}},{"$f":"$X319*(1+AS317)","v":{"v":191.82081710497363,"d":"191.82"}},{"$f":"$X319*(1+AT317)","v":{"v":193.36775917840083,"d":"193.37"}},{"$f":"$X319*(1+AU317)","v":{"v":194.91470125182803,"d":"194.91"}},{"$f":"$X319*(1+AV317)","v":{"v":196.46164332525524,"d":"196.46"}},{"$f":"$X319*(1+AW317)","v":{"v":198.00858539868244,"d":"198.01"}},{"$f":"$X319*(1+AX317)","v":{"v":199.55552747210965,"d":"199.56"}},{"$f":"$X319*(1+AY317)","v":{"v":201.10246954553688,"d":"201.10"}},{"$f":"$X319*(1+AZ317)","v":{"v":202.64941161896408,"d":"202.65"}},{"$f":"$X319*(1+BA317)","v":{"v":204.19635369239128,"d":"204.20"}},{"$f":"$X319*(1+BB317)","v":{"v":205.7432957658185,"d":"205.74"}},{"$f":"$X319*(1+BC317)","v":{"v":207.2902378392457,"d":"207.29"}},{"$f":"$X319*(1+BD317)","v":{"v":208.8371799126729,"d":"208.84"}}]
[{"$nulls":22},{"$f":"W313+1%","v":{"v":0.13999999999999999,"d":"14.00%"}},{"$f":"-NPV(W319,'Modelo financeiro'!$K$70:$BI$70)/NPV(W319,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":154.69420734272066,"d":"154.69"}},{"$f":"NPV(W319,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":17404.407257889365,"d":"17,404"}},{"v":-4139.647171482714,"d":"-4,140"},{"v":-1792.8064328686246,"d":"-1,793"},{"v":-1401.6663097662724,"d":"-1,402"},{"v":-1010.5261866639236,"d":"-1,011"},{"v":-619.3860635615692,"d":"-619"},{"v":-228.24594045922618,"d":"-228"},{"v":162.89418264312008,"d":"163"},{"v":554.0343057454638,"d":"554"},{"v":945.1744288478181,"d":"945"},{"v":1336.3145519501636,"d":"1,336"},{"v":1727.4546750525121,"d":"1,727"},{"v":2118.5947981548547,"d":"2,119"},{"v":2509.7349212572035,"d":"2,510"},{"v":2900.875044359563,"d":"2,901"},{"v":3292.0151674619146,"d":"3,292"},{"v":3683.155290564261,"d":"3,683"},{"v":4074.295413666605,"d":"4,074"},{"v":4465.435536768956,"d":"4,465"},{"v":4856.575659871303,"d":"4,857"},{"v":5247.715782973661,"d":"5,248"},{"v":5638.855906076001,"d":"5,639"},{"v":6029.9960291783555,"d":"6,030"},{"v":6421.136152280697,"d":"6,421"},{"v":6812.2762753830475,"d":"6,812"},{"v":7203.416398485395,"d":"7,203"},{"v":7594.556521587748,"d":"7,595"},{"v":7985.696644690099,"d":"7,986"},{"v":8376.836767792447,"d":"8,377"},{"v":8767.976890894794,"d":"8,768"},{"v":9159.117013997145,"d":"9,159"},{"v":9550.257137099494,"d":"9,550"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z320:BD320)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z319","v":{"v":-4139.647171482714,"d":"-4,140"}},{"$f":"IF(BH319=35%,BD319,HLOOKUP(BH319,Z317:BD319,3,0))","v":{"v":162.89418264312008,"d":"163"}},{"$f":"(BG319*BJ319-BH319*BI319)/(BJ319-BI319)","v":{"v":0.10583540084430312,"d":"10.58%"}},{"$f":"X319*(1+BK319)","v":{"v":171.06633078512925,"d":"171.07"}}]
[{"$nulls":25},{"$f":"IF(Z319<0,99%,IF(Y319<0,Z317,Y320))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA319<0,99%,IF(Z319<0,AA317,Z320))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB319<0,99%,IF(AA319<0,AB317,AA320))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC319<0,99%,IF(AB319<0,AC317,AB320))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD319<0,99%,IF(AC319<0,AD317,AC320))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE319<0,99%,IF(AD319<0,AE317,AD320))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF319<0,99%,IF(AE319<0,AF317,AE320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG319<0,99%,IF(AF319<0,AG317,AF320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH319<0,99%,IF(AG319<0,AH317,AG320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI319<0,99%,IF(AH319<0,AI317,AH320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ319<0,99%,IF(AI319<0,AJ317,AI320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK319<0,99%,IF(AJ319<0,AK317,AJ320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL319<0,99%,IF(AK319<0,AL317,AK320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM319<0,99%,IF(AL319<0,AM317,AL320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN319<0,99%,IF(AM319<0,AN317,AM320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO319<0,99%,IF(AN319<0,AO317,AN320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP319<0,99%,IF(AO319<0,AP317,AO320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ319<0,99%,IF(AP319<0,AQ317,AP320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR319<0,99%,IF(AQ319<0,AR317,AQ320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS319<0,99%,IF(AR319<0,AS317,AR320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT319<0,99%,IF(AS319<0,AT317,AS320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU319<0,99%,IF(AT319<0,AU317,AT320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV319<0,99%,IF(AU319<0,AV317,AU320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW319<0,99%,IF(AV319<0,AW317,AV320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX319<0,99%,IF(AW319<0,AX317,AW320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY319<0,99%,IF(AX319<0,AY317,AX320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ319<0,99%,IF(AY319<0,AZ317,AY320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA319<0,99%,IF(AZ319<0,BA317,AZ320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB319<0,99%,IF(BA319<0,BB317,BA320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC319<0,99%,IF(BB319<0,BC317,BB320))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD319<0,99%,IF(BC319<0,BD317,BC320))","v":{"v":0.10999999999999997,"d":"11%"}}]
[]
[]
[{"$nulls":25},{"v":0,"d":"0%"},{"v":0.06,"d":"6%"},{"$f":"AA323+1%","v":{"v":0.06999999999999999,"d":"7%"}},{"$f":"AB323+1%","v":{"v":0.07999999999999999,"d":"8%"}},{"$f":"AC323+1%","v":{"v":0.08999999999999998,"d":"9%"}},{"$f":"AD323+1%","v":{"v":0.09999999999999998,"d":"10%"}},{"$f":"AE323+1%","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"AF323+1%","v":{"v":0.11999999999999997,"d":"12%"}},{"$f":"AG323+1%","v":{"v":0.12999999999999998,"d":"13%"}},{"$f":"AH323+1%","v":{"v":0.13999999999999999,"d":"14%"}},{"$f":"AI323+1%","v":{"v":0.15,"d":"15%"}},{"$f":"AJ323+1%","v":{"v":0.16,"d":"16%"}},{"$f":"AK323+1%","v":{"v":0.17,"d":"17%"}},{"$f":"AL323+1%","v":{"v":0.18000000000000002,"d":"18%"}},{"$f":"AM323+1%","v":{"v":0.19000000000000003,"d":"19%"}},{"$f":"AN323+1%","v":{"v":0.20000000000000004,"d":"20%"}},{"$f":"AO323+1%","v":{"v":0.21000000000000005,"d":"21%"}},{"$f":"AP323+1%","v":{"v":0.22000000000000006,"d":"22%"}},{"$f":"AQ323+1%","v":{"v":0.23000000000000007,"d":"23%"}},{"$f":"AR323+1%","v":{"v":0.24000000000000007,"d":"24%"}},{"$f":"AS323+1%","v":{"v":0.25000000000000006,"d":"25%"}},{"$f":"AT323+1%","v":{"v":0.26000000000000006,"d":"26%"}},{"$f":"AU323+1%","v":{"v":0.2700000000000001,"d":"27%"}},{"$f":"AV323+1%","v":{"v":0.2800000000000001,"d":"28%"}},{"$f":"AW323+1%","v":{"v":0.2900000000000001,"d":"29%"}},{"$f":"AX323+1%","v":{"v":0.3000000000000001,"d":"30%"}},{"$f":"AY323+1%","v":{"v":0.3100000000000001,"d":"31%"}},{"$f":"AZ323+1%","v":{"v":0.3200000000000001,"d":"32%"}},{"$f":"BA323+1%","v":{"v":0.3300000000000001,"d":"33%"}},{"$f":"BB323+1%","v":{"v":0.34000000000000014,"d":"34%"}},{"$f":"BC323+1%","v":{"v":0.35000000000000014,"d":"35%"}}]
[{"$nulls":25},{"$f":"$X325*(1+Z323)","v":{"v":157.74475907684698,"d":"157.74"}},{"$f":"$X325*(1+AA323)","v":{"v":167.2094446214578,"d":"167.21"}},{"$f":"$X325*(1+AB323)","v":{"v":168.78689221222626,"d":"168.79"}},{"$f":"$X325*(1+AC323)","v":{"v":170.36433980299475,"d":"170.36"}},{"$f":"$X325*(1+AD323)","v":{"v":171.9417873937632,"d":"171.94"}},{"$f":"$X325*(1+AE323)","v":{"v":173.5192349845317,"d":"173.52"}},{"$f":"$X325*(1+AF323)","v":{"v":175.09668257530012,"d":"175.10"}},{"$f":"$X325*(1+AG323)","v":{"v":176.6741301660686,"d":"176.67"}},{"$f":"$X325*(1+AH323)","v":{"v":178.25157775683707,"d":"178.25"}},{"$f":"$X325*(1+AI323)","v":{"v":179.82902534760552,"d":"179.83"}},{"$f":"$X325*(1+AJ323)","v":{"v":181.406472938374,"d":"181.41"}},{"$f":"$X325*(1+AK323)","v":{"v":182.98392052914247,"d":"182.98"}},{"$f":"$X325*(1+AL323)","v":{"v":184.56136811991095,"d":"184.56"}},{"$f":"$X325*(1+AM323)","v":{"v":186.1388157106794,"d":"186.14"}},{"$f":"$X325*(1+AN323)","v":{"v":187.7162633014479,"d":"187.72"}},{"$f":"$X325*(1+AO323)","v":{"v":189.29371089221635,"d":"189.29"}},{"$f":"$X325*(1+AP323)","v":{"v":190.87115848298484,"d":"190.87"}},{"$f":"$X325*(1+AQ323)","v":{"v":192.4486060737533,"d":"192.45"}},{"$f":"$X325*(1+AR323)","v":{"v":194.02605366452178,"d":"194.03"}},{"$f":"$X325*(1+AS323)","v":{"v":195.60350125529024,"d":"195.60"}},{"$f":"$X325*(1+AT323)","v":{"v":197.18094884605873,"d":"197.18"}},{"$f":"$X325*(1+AU323)","v":{"v":198.75839643682718,"d":"198.76"}},{"$f":"$X325*(1+AV323)","v":{"v":200.33584402759567,"d":"200.34"}},{"$f":"$X325*(1+AW323)","v":{"v":201.91329161836413,"d":"201.91"}},{"$f":"$X325*(1+AX323)","v":{"v":203.4907392091326,"d":"203.49"}},{"$f":"$X325*(1+AY323)","v":{"v":205.06818679990107,"d":"205.07"}},{"$f":"$X325*(1+AZ323)","v":{"v":206.64563439066956,"d":"206.65"}},{"$f":"$X325*(1+BA323)","v":{"v":208.223081981438,"d":"208.22"}},{"$f":"$X325*(1+BB323)","v":{"v":209.8005295722065,"d":"209.80"}},{"$f":"$X325*(1+BC323)","v":{"v":211.37797716297496,"d":"211.38"}},{"$f":"$X325*(1+BD323)","v":{"v":212.95542475374344,"d":"212.96"}}]
[{"$nulls":22},{"$f":"W319+1%","v":{"v":0.15,"d":"15.00%"}},{"$f":"-NPV(W325,'Modelo financeiro'!$K$70:$BI$70)/NPV(W325,'Modelo financeiro'!$K$780:$BI$780)","v":{"v":157.74475907684698,"d":"157.74"}},{"$f":"NPV(W325,'Modelo financeiro'!$K$68:$BI$68)","v":{"v":14914.095954497649,"d":"14,914"}},{"v":-3803.801759781977,"d":"-3,804"},{"v":-1647.4084009266535,"d":"-1,647"},{"v":-1288.0095077841027,"d":"-1,288"},{"v":-928.6106146415442,"d":"-929"},{"v":-569.2117214989958,"d":"-569"},{"v":-209.81282835643714,"d":"-210"},{"v":149.58606478610548,"d":"150"},{"v":508.9849579286692,"d":"509"},{"v":868.3838510712166,"d":"868"},{"v":1227.7827442137702,"d":"1,228"},{"v":1587.1816373563272,"d":"1,587"},{"v":1946.580530498877,"d":"1,947"},{"v":2305.9794236414355,"d":"2,306"},{"v":2665.378316783985,"d":"2,665"},{"v":3024.7772099265494,"d":"3,025"},{"v":3384.1761030690936,"d":"3,384"},{"v":3743.574996211659,"d":"3,744"},{"v":4102.9738893542035,"d":"4,103"},{"v":4462.372782496762,"d":"4,462"},{"v":4821.771675639306,"d":"4,822"},{"v":5181.170568781869,"d":"5,181"},{"v":5540.569461924412,"d":"5,541"},{"v":5899.968355066978,"d":"5,900"},{"v":6259.367248209534,"d":"6,259"},{"v":6618.766141352087,"d":"6,619"},{"v":6978.165034494645,"d":"6,978"},{"v":7337.563927637198,"d":"7,338"},{"v":7696.962820779752,"d":"7,697"},{"v":8056.361713922303,"d":"8,056"},{"v":8415.760607064854,"d":"8,416"},{"v":8775.15950020741,"d":"8,775"},null,null,{"v":0,"d":"0%"},{"$f":"MIN(35%,Z326:BD326)","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"Z325","v":{"v":-3803.801759781977,"d":"-3,804"}},{"$f":"IF(BH325=35%,BD325,HLOOKUP(BH325,Z323:BD325,3,0))","v":{"v":149.58606478610548,"d":"150"}},{"$f":"(BG325*BJ325-BH325*BI325)/(BJ325-BI325)","v":{"v":0.10583788187330966,"d":"10.58%"}},{"$f":"X325*(1+BK325)","v":{"v":174.440130254156,"d":"174.44"}}]
[{"$nulls":25},{"$f":"IF(Z325<0,99%,IF(Y325<0,Z323,Y326))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AA325<0,99%,IF(Z325<0,AA323,Z326))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AB325<0,99%,IF(AA325<0,AB323,AA326))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AC325<0,99%,IF(AB325<0,AC323,AB326))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AD325<0,99%,IF(AC325<0,AD323,AC326))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AE325<0,99%,IF(AD325<0,AE323,AD326))","v":{"v":0.99,"d":"99%"}},{"$f":"IF(AF325<0,99%,IF(AE325<0,AF323,AE326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AG325<0,99%,IF(AF325<0,AG323,AF326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AH325<0,99%,IF(AG325<0,AH323,AG326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AI325<0,99%,IF(AH325<0,AI323,AH326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AJ325<0,99%,IF(AI325<0,AJ323,AI326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AK325<0,99%,IF(AJ325<0,AK323,AJ326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AL325<0,99%,IF(AK325<0,AL323,AK326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AM325<0,99%,IF(AL325<0,AM323,AL326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AN325<0,99%,IF(AM325<0,AN323,AM326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AO325<0,99%,IF(AN325<0,AO323,AN326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AP325<0,99%,IF(AO325<0,AP323,AO326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AQ325<0,99%,IF(AP325<0,AQ323,AP326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AR325<0,99%,IF(AQ325<0,AR323,AQ326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AS325<0,99%,IF(AR325<0,AS323,AR326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AT325<0,99%,IF(AS325<0,AT323,AS326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AU325<0,99%,IF(AT325<0,AU323,AT326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AV325<0,99%,IF(AU325<0,AV323,AU326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AW325<0,99%,IF(AV325<0,AW323,AV326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AX325<0,99%,IF(AW325<0,AX323,AW326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AY325<0,99%,IF(AX325<0,AY323,AX326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(AZ325<0,99%,IF(AY325<0,AZ323,AY326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BA325<0,99%,IF(AZ325<0,BA323,AZ326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BB325<0,99%,IF(BA325<0,BB323,BA326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BC325<0,99%,IF(BB325<0,BC323,BB326))","v":{"v":0.10999999999999997,"d":"11%"}},{"$f":"IF(BD325<0,99%,IF(BC325<0,BD323,BC326))","v":{"v":0.10999999999999997,"d":"11%"}}]

{"sheet":"Biblioteca dados regionais","index":2,"n_rows":29,"n_cols":230,"rows_kept":29,"merged":[[10,1,12,1],[10,2,10,6],[10,7,10,11],[10,12,10,13],[10,14,10,16],[10,18,10,34],[10,35,10,37],[10,38,10,58],[10,59,10,79],[10,80,10,100],[10,101,10,103],[10,104,10,124],[10,125,10,145],[10,146,10,166],[10,167,10,187],[10,188,10,208],[10,209,10,229],[11,2,11,3],[11,5,11,6],[11,7,11,10],[11,11,12,11],[11,12,11,13],[11,14,12,14],[11,15,11,16],[11,18,11,21],[11,23,11,26],[11,28,11,30],[11,32,11,34],[11,38,11,42],[11,44,11,46],[11,48,11,50],[11,52,11,53],[11,55,11,56],[11,59,11,63],[11,65,11,67],[11,69,11,71],[11,73,11,74],[11,76,11,77],[11,80,11,84],[11,86,11,88],[11,90,11,92],[11,94,11,95],[11,97,11,98],[11,104,11,108],[11,110,11,112],[11,114,11,116],[11,118,11,119],[11,121,11,122],[11,125,11,129],[11,131,11,133],[11,135,11,137],[11,139,11,140],[11,142,11,143],[11,146,11,150],[11,152,11,154],[11,156,11,158],[11,160,11,161],[11,163,11,164],[11,167,11,171],[11,173,11,175],[11,177,11,179],[11,181,11,182],[11,184,11,185],[11,188,11,192],[11,194,11,196],[11,198,11,200],[11,202,11,203],[11,205,11,206],[11,209,11,213],[11,215,11,217],[11,219,11,221],[11,223,11,224],[11,226,11,227],[13,5,13,6],[13,7,13,8],[13,14,13,15],[13,18,13,33]]}
[]
[null,"BIBLIOTECA DADOS REGIONAIS"]
[]
[null,"LEMBRANÇA - CARACTERISTICAS DA ESCOLHA DO USUÁRIO"]
[]
[null,1,{"$f":"B6+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,{"$f":"Q6+1","v":17},{"$f":"R6+1","v":18},19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,{"$f":"AX6+1","v":50},51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,{"$f":"CD6+1","v":82},83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,{"$f":"DJ6+1","v":114},115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,{"$f":"EP6+1","v":146},147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,{"$f":"FV6+1","v":178},179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,{"$f":"HA6+1","v":209},{"$f":"HB6+1","v":210},{"$f":"HC6+1","v":211},{"$f":"HD6+1","v":212},{"$f":"HE6+1","v":213},{"$f":"HF6+1","v":214},{"$f":"HG6+1","v":215},{"$f":"HH6+1","v":216},{"$f":"HI6+1","v":217},{"$f":"HJ6+1","v":218},{"$f":"HK6+1","v":219},{"$f":"HL6+1","v":220},{"$f":"HM6+1","v":221},{"$f":"HN6+1","v":222},{"$f":"HO6+1","v":223},{"$f":"HP6+1","v":224},{"$f":"HQ6+1","v":225},{"$f":"HR6+1","v":226},{"$f":"HS6+1","v":227},{"$f":"HT6+1","v":228},{"$f":"HU6+1","v":229}]
[null,{"$f":"Premissas!$G$13","v":"Mato Grosso do Sul"},{"$f":"VLOOKUP($B$7,$B15:C66,C6,0)","v":1450},{"$f":"VLOOKUP($B$7,$B15:D66,D6,0)","v":"Plano"},null,{"$f":"VLOOKUP($B$7,$B15:F66,F6,0)","v":"Maduro"},{"$f":"VLOOKUP($B$7,$B15:G66,G6,0)","v":"Tri-trem"},{"$f":"VLOOKUP($B$7,$B15:H66,H6,0)","v":3.224},{"$f":"VLOOKUP($B$7,$B15:I66,I6,0)","v":3.391},{"$f":"VLOOKUP($B$7,$B15:J66,J6,0)","v":95},{"$f":"VLOOKUP($B$7,$B15:K66,K6,0)","v":351},{"$f":"VLOOKUP($B$7,$B15:L66,L6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:M66,M6,0)","v":1143},{"$f":"VLOOKUP($B$7,$B15:N66,N6,0)","v":1143},{"$f":"VLOOKUP($B$7,$B15:O66,O6,0)","v":38},{"$f":"VLOOKUP($B$7,$B15:P66,P6,0)","v":35.427677167740086},{"$f":"VLOOKUP($B$7,$B15:Q66,Q6,0)","v":31.624300316038283},{"$f":"VLOOKUP($B$7,$B15:R66,R6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:S66,S6,0)","v":1},{"$f":"VLOOKUP($B$7,$B15:T66,T6,0)","v":1},{"$f":"VLOOKUP($B$7,$B15:U66,U6,0)","v":0.8},{"$f":"VLOOKUP($B$7,$B15:V66,V6,0)","v":0.8},{"$f":"VLOOKUP($B$7,$B15:W66,W6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:X66,X6,0)","v":1},{"$f":"VLOOKUP($B$7,$B15:Y66,Y6,0)","v":0.7},{"$f":"VLOOKUP($B$7,$B15:Z66,Z6,0)","v":0.7},{"$f":"VLOOKUP($B$7,$B15:AA66,AA6,0)","v":0.7},{"$f":"VLOOKUP($B$7,$B15:AB66,AB6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:AC66,AC6,0)","v":0.8},{"$f":"VLOOKUP($B$7,$B15:AD66,AD6,0)","v":0.8},{"$f":"VLOOKUP($B$7,$B15:AE66,AE6,0)","v":0.8},{"$f":"VLOOKUP($B$7,$B15:AF66,AF6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:AG66,AG6,0)","v":0.8},{"$f":"VLOOKUP($B$7,$B15:AH66,AH6,0)","v":0.8},{"$f":"VLOOKUP($B$7,$B15:AI66,AI6,0)","v":0.8},{"$f":"VLOOKUP($B$7,$B15:AJ66,AJ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:AK66,AK6,0)","v":10},{"$f":"VLOOKUP($B$7,$B15:AL66,AL6,0)","v":679.7681386953552},{"$f":"VLOOKUP($B$7,$B15:AM66,AM6,0)","v":1032.0751956421418},{"$f":"VLOOKUP($B$7,$B15:AN66,AN6,0)","v":879.8364069717755},{"$f":"VLOOKUP($B$7,$B15:AO66,AO6,0)","v":1231.8568228804947},{"$f":"VLOOKUP($B$7,$B15:AP66,AP6,0)","v":960.2742547361414},{"$f":"VLOOKUP($B$7,$B15:AQ66,AQ6,0)","v":189.3537351490719},{"$f":"VLOOKUP($B$7,$B15:AR66,AR6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:AS66,AS6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:AT66,AT6,0)","v":297.573482427774},{"$f":"VLOOKUP($B$7,$B15:AU66,AU6,0)","v":128.72608080289837},{"$f":"VLOOKUP($B$7,$B15:AV66,AV6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:AW66,AW6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:AX66,AX6,0)","v":105.59365155176991},{"$f":"VLOOKUP($B$7,$B15:AY66,AY6,0)","v":187.72721365260992},{"$f":"VLOOKUP($B$7,$B15:AZ66,AZ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BA66,BA6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BB66,BB6,0)","v":97.10601117147394},{"$f":"VLOOKUP($B$7,$B15:BC66,BC6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BD66,BD6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BE66,BE6,0)","v":175.77317799840327},{"$f":"VLOOKUP($B$7,$B15:BF66,BF6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BG66,BG6,0)","v":168.60872626109045},{"$f":"VLOOKUP($B$7,$B15:BH66,BH6,0)","v":395.5938307174606},{"$f":"VLOOKUP($B$7,$B15:BI66,BI6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BJ66,BJ6,0)","v":1104.0810845996386},{"$f":"VLOOKUP($B$7,$B15:BK66,BK6,0)","v":1062.0119503688095},{"$f":"VLOOKUP($B$7,$B15:BL66,BL6,0)","v":189.3537351490719},{"$f":"VLOOKUP($B$7,$B15:BM66,BM6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BN66,BN6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BO66,BO6,0)","v":297.573482427774},{"$f":"VLOOKUP($B$7,$B15:BP66,BP6,0)","v":128.72608080289837},{"$f":"VLOOKUP($B$7,$B15:BQ66,BQ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BR66,BR6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BS66,BS6,0)","v":105.59365155176991},{"$f":"VLOOKUP($B$7,$B15:BT66,BT6,0)","v":187.72721365260992},{"$f":"VLOOKUP($B$7,$B15:BU66,BU6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BV66,BV6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BW66,BW6,0)","v":97.10601117147394},{"$f":"VLOOKUP($B$7,$B15:BX66,BX6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BY66,BY6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:BZ66,BZ6,0)","v":87.88658899920163},{"$f":"VLOOKUP($B$7,$B15:CA66,CA6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CB66,CB6,0)","v":56.20290875369682},{"$f":"VLOOKUP($B$7,$B15:CC66,CC6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CD66,CD6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CE66,CE6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CF66,CF6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CG66,CG6,0)","v":189.3537351490719},{"$f":"VLOOKUP($B$7,$B15:CH66,CH6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CI66,CI6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CJ66,CJ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CK66,CK6,0)","v":128.72608080289837},{"$f":"VLOOKUP($B$7,$B15:CL66,CL6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CM66,CM6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CN66,CN6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CO66,CO6,0)","v":{"v":187.72721365260992,"d":"188"}},{"$f":"VLOOKUP($B$7,$B15:CP66,CP6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CQ66,CQ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CR66,CR6,0)","v":{"v":97.10601117147394,"d":"97"}},{"$f":"VLOOKUP($B$7,$B15:CS66,CS6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CT66,CT6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CU66,CU6,0)","v":{"v":87.88658899920163,"d":"88"}},{"$f":"VLOOKUP($B$7,$B15:CV66,CV6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CW66,CW6,0)","v":{"v":56.20290875369682,"d":"56"}},{"$f":"VLOOKUP($B$7,$B15:CX66,CX6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:CY66,CY6,0)","v":10},{"$f":"VLOOKUP($B$7,$B15:CZ66,CZ6,0)","v":{"v":289.74828288000003,"d":"290"}},{"$f":"VLOOKUP($B$7,$B15:DA66,DA6,0)","v":{"v":3310.9826279999997,"d":"3,311"}},{"$f":"VLOOKUP($B$7,$B15:DB66,DB6,0)","v":{"v":954.0580838656,"d":"954"}},{"$f":"VLOOKUP($B$7,$B15:DC66,DC6,0)","v":{"v":759.5557839999999,"d":"760"}},{"$f":"VLOOKUP($B$7,$B15:DD66,DD6,0)","v":{"v":1147.0483576,"d":"1,147"}},{"$f":"VLOOKUP($B$7,$B15:DE66,DE6,0)","v":{"v":81.146848,"d":"81"}},{"$f":"VLOOKUP($B$7,$B15:DF66,DF6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:DG66,DG6,0)","v":{"v":263.943632,"d":"264"}},{"$f":"VLOOKUP($B$7,$B15:DH66,DH6,0)","v":{"v":644.95527656,"d":"645"}},{"$f":"VLOOKUP($B$7,$B15:DI66,DI6,0)","v":{"v":40.573424,"d":"41"}},{"$f":"VLOOKUP($B$7,$B15:DJ66,DJ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:DK66,DK6,0)","v":{"v":263.943632,"d":"264"}},{"$f":"VLOOKUP($B$7,$B15:DL66,DL6,0)","v":{"v":644.95527656,"d":"645"}},{"$f":"VLOOKUP($B$7,$B15:DM66,DM6,0)","v":{"v":40.573424,"d":"41"}},{"$f":"VLOOKUP($B$7,$B15:DN66,DN6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:DO66,DO6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:DP66,DP6,0)","v":{"v":40.573424,"d":"41"}},{"$f":"VLOOKUP($B$7,$B15:DQ66,DQ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:DR66,DR6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:DS66,DS6,0)","v":{"v":81.146848,"d":"81"}},{"$f":"VLOOKUP($B$7,$B15:DT66,DT6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:DU66,DU6,0)","v":{"v":81.146848,"d":"81"}},{"$f":"VLOOKUP($B$7,$B15:DV66,DV6,0)","v":{"v":312.98496,"d":"313"}},{"$f":"VLOOKUP($B$7,$B15:DW66,DW6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:DX66,DX6,0)","v":{"v":759.5557839999999,"d":"760"}},{"$f":"VLOOKUP($B$7,$B15:DY66,DY6,0)","v":{"v":1147.0483576,"d":"1,147"}},{"$f":"VLOOKUP($B$7,$B15:DZ66,DZ6,0)","v":{"v":40.573424,"d":"41"}},{"$f":"VLOOKUP($B$7,$B15:EA66,EA6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:EB66,EB6,0)","v":{"v":263.943632,"d":"264"}},{"$f":"VLOOKUP($B$7,$B15:EC66,EC6,0)","v":{"v":644.95527656,"d":"645"}},{"$f":"VLOOKUP($B$7,$B15:ED66,ED6,0)","v":{"v":40.573424,"d":"41"}},{"$f":"VLOOKUP($B$7,$B15:EE66,EE6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:EF66,EF6,0)","v":{"v":263.943632,"d":"264"}},{"$f":"VLOOKUP($B$7,$B15:EG66,EG6,0)","v":{"v":644.95527656,"d":"645"}},{"$f":"VLOOKUP($B$7,$B15:EH66,EH6,0)","v":{"v":40.573424,"d":"41"}},{"$f":"VLOOKUP($B$7,$B15:EI66,EI6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:EJ66,EJ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:EK66,EK6,0)","v":{"v":40.573424,"d":"41"}},{"$f":"VLOOKUP($B$7,$B15:EL66,EL6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:EM66,EM6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:EN66,EN6,0)","v":{"v":81.146848,"d":"81"}},{"$f":"VLOOKUP($B$7,$B15:EO66,EO6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:EP66,EP6,0)","v":{"v":81.146848,"d":"81"}},{"$f":"VLOOKUP($B$7,$B15:EQ66,EQ6,0)","v":{"v":4447.86453,"d":"4,448"}},{"$f":"VLOOKUP($B$7,$B15:ER66,ER6,0)","v":{"v":868.2602419328,"d":"868"}},{"$f":"VLOOKUP($B$7,$B15:ES66,ES6,0)","v":{"v":734.213476,"d":"734"}},{"$f":"VLOOKUP($B$7,$B15:ET66,ET6,0)","v":{"v":1680.2991148,"d":"1,680"}},{"$f":"VLOOKUP($B$7,$B15:EU66,EU6,0)","v":{"v":96.796096,"d":"97"}},{"$f":"VLOOKUP($B$7,$B15:EV66,EV6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:EW66,EW6,0)","v":{"v":260.066408,"d":"260"}},{"$f":"VLOOKUP($B$7,$B15:EX66,EX6,0)","v":{"v":787.83808628,"d":"788"}},{"$f":"VLOOKUP($B$7,$B15:EY66,EY6,0)","v":{"v":48.398048,"d":"48"}},{"$f":"VLOOKUP($B$7,$B15:EZ66,EZ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:FA66,FA6,0)","v":{"v":260.066408,"d":"260"}},{"$f":"VLOOKUP($B$7,$B15:FB66,FB6,0)","v":{"v":787.83808628,"d":"788"}},{"$f":"VLOOKUP($B$7,$B15:FC66,FC6,0)","v":{"v":48.398048,"d":"48"}},{"$f":"VLOOKUP($B$7,$B15:FD66,FD6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:FE66,FE6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:FF66,FF6,0)","v":{"v":48.398048,"d":"48"}},{"$f":"VLOOKUP($B$7,$B15:FG66,FG6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:FH66,FH6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:FI66,FI6,0)","v":{"v":96.796096,"d":"97"}},{"$f":"VLOOKUP($B$7,$B15:FJ66,FJ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:FK66,FK6,0)","v":{"v":96.796096,"d":"97"}},{"$f":"VLOOKUP($B$7,$B15:FL66,FL6,0)","v":{"v":156.49248,"d":"156"}},{"$f":"VLOOKUP($B$7,$B15:FM66,FM6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:FN66,FN6,0)","v":{"v":379.77789199999995,"d":"380"}},{"$f":"VLOOKUP($B$7,$B15:FO66,FO6,0)","v":{"v":573.5241788,"d":"574"}},{"$f":"VLOOKUP($B$7,$B15:FP66,FP6,0)","v":{"v":20.286712,"d":"20"}},{"$f":"VLOOKUP($B$7,$B15:FQ66,FQ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:FR66,FR6,0)","v":{"v":131.971816,"d":"132"}},{"$f":"VLOOKUP($B$7,$B15:FS66,FS6,0)","v":{"v":322.47763828,"d":"322"}},{"$f":"VLOOKUP($B$7,$B15:FT66,FT6,0)","v":{"v":20.286712,"d":"20"}},{"$f":"VLOOKUP($B$7,$B15:FU66,FU6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:FV66,FV6,0)","v":{"v":131.971816,"d":"132"}},{"$f":"VLOOKUP($B$7,$B15:FW66,FW6,0)","v":{"v":322.47763828,"d":"322"}},{"$f":"VLOOKUP($B$7,$B15:FX66,FX6,0)","v":{"v":20.286712,"d":"20"}},{"$f":"VLOOKUP($B$7,$B15:FY66,FY6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:FZ66,FZ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:GA66,GA6,0)","v":{"v":20.286712,"d":"20"}},{"$f":"VLOOKUP($B$7,$B15:GB66,GB6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:GC66,GC6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:GD66,GD6,0)","v":{"v":40.573424,"d":"41"}},{"$f":"VLOOKUP($B$7,$B15:GE66,GE6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:GF66,GF6,0)","v":{"v":40.573424,"d":"41"}},{"$f":"VLOOKUP($B$7,$B15:GG66,GG6,0)","v":{"v":2966.80736,"d":"2,967"}},{"$f":"VLOOKUP($B$7,$B15:GH66,GH6,0)","v":{"v":782.4624,"d":"782"}},{"$f":"VLOOKUP($B$7,$B15:GI66,GI6,0)","v":{"v":708.8711680000001,"d":"709"}},{"$f":"VLOOKUP($B$7,$B15:GJ66,GJ6,0)","v":{"v":2213.549872,"d":"2,214"}},{"$f":"VLOOKUP($B$7,$B15:GK66,GK6,0)","v":{"v":112.445344,"d":"112"}},{"$f":"VLOOKUP($B$7,$B15:GL66,GL6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:GM66,GM6,0)","v":{"v":256.189184,"d":"256"}},{"$f":"VLOOKUP($B$7,$B15:GN66,GN6,0)","v":{"v":930.720896,"d":"931"}},{"$f":"VLOOKUP($B$7,$B15:GO66,GO6,0)","v":{"v":56.222672,"d":"56"}},{"$f":"VLOOKUP($B$7,$B15:GP66,GP6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:GQ66,GQ6,0)","v":{"v":256.189184,"d":"256"}},{"$f":"VLOOKUP($B$7,$B15:GR66,GR6,0)","v":{"v":930.720896,"d":"931"}},{"$f":"VLOOKUP($B$7,$B15:GS66,GS6,0)","v":{"v":56.222672,"d":"56"}},{"$f":"VLOOKUP($B$7,$B15:GT66,GT6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:GU66,GU6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:GV66,GV6,0)","v":{"v":56.222672,"d":"56"}},{"$f":"VLOOKUP($B$7,$B15:GW66,GW6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:GX66,GX6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:GY66,GY6,0)","v":{"v":112.445344,"d":"112"}},{"$f":"VLOOKUP($B$7,$B15:GZ66,GZ6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:HA66,HA6,0)","v":{"v":112.445344,"d":"112"}},{"$f":"VLOOKUP($B$7,$B15:HB66,HB6,0)","v":{"v":5584.746432,"d":"5,585"}},{"$f":"VLOOKUP($B$7,$B15:HC66,HC6,0)","v":{"v":782.4624,"d":"782"}},{"$f":"VLOOKUP($B$7,$B15:HD66,HD6,0)","v":{"v":708.8711680000001,"d":"709"}},{"$f":"VLOOKUP($B$7,$B15:HE66,HE6,0)","v":{"v":2213.549872,"d":"2,214"}},{"$f":"VLOOKUP($B$7,$B15:HF66,HF6,0)","v":{"v":112.445344,"d":"112"}},{"$f":"VLOOKUP($B$7,$B15:HG66,HG6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:HH66,HH6,0)","v":{"v":256.189184,"d":"256"}},{"$f":"VLOOKUP($B$7,$B15:HI66,HI6,0)","v":{"v":930.720896,"d":"931"}},{"$f":"VLOOKUP($B$7,$B15:HJ66,HJ6,0)","v":{"v":56.222672,"d":"56"}},{"$f":"VLOOKUP($B$7,$B15:HK66,HK6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:HL66,HL6,0)","v":{"v":256.189184,"d":"256"}},{"$f":"VLOOKUP($B$7,$B15:HM66,HM6,0)","v":{"v":930.720896,"d":"931"}},{"$f":"VLOOKUP($B$7,$B15:HN66,HN6,0)","v":{"v":56.222672,"d":"56"}},{"$f":"VLOOKUP($B$7,$B15:HO66,HO6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:HP66,HP6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:HQ66,HQ6,0)","v":{"v":56.222672,"d":"56"}},{"$f":"VLOOKUP($B$7,$B15:HR66,HR6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:HS66,HS6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:HT66,HT6,0)","v":{"v":112.445344,"d":"112"}},{"$f":"VLOOKUP($B$7,$B15:HU66,HU6,0)","v":0},{"$f":"VLOOKUP($B$7,$B15:HV66,HV6,0)","v":{"v":112.445344,"d":"112"}}]
[]
[]
[]
[null,"Mesorregiões","Características gerais",{"$nulls":4},"Características econômicas regionais",{"$nulls":4},"Densidade de plantios",null,"Indicadores de produtividade",{"$nulls":3},"Variação de produtividade ",{"$nulls":16},"Preparação projeto e do terreno para um plantio convencional",null,null,"Custos de operações para a rotação de implantação / reforma de um plantio convencional (R$/ha)",{"$nulls":20},"Custos de operações para a rebrota manejada de um plantio convencional (R$/ha)",{"$nulls":20},"Custos de operações para a rebrota não manejada de um plantio convencional (R$/ha)",{"$nulls":20},"Preparação projeto e do terreno para um plantio em Reserva Legal",null,null,"Custos de operações para a implantação de recomposição de RL com 50% de eucalipto (R$/ha recomposto)",{"$nulls":20},"Custos de operações para a rebrota manejada de uma RL com 50% de eucalipto (R$/ha recomposto)",{"$nulls":20},"Custos de operações para a implantação de recomposição de RL com 25% de eucalipto (R$/ha recomposto)",{"$nulls":20},"Custos de operações para a rebrota manejada de uma RL com 25% de eucalipto (R$/ha recomposto)",{"$nulls":20},"Custos de operações para a recomposição de RL com 100% de mudas nativas e uma densidade de plantio igual a 50% dos plantios comerciais (R$/ha recomposto)",{"$nulls":20},"Custos de operações para a recomposição de RL com 100% de mudas nativas e uma densidade de plantio igual a 100% dos plantios comerciais (R$/ha recomposto)"]
[null,null,"Dados físicos",null,null,"Infraestrutura do mercado florestal",null,"Custos",{"$nulls":3},"Prêmio de risco pedido por um investidor florestal","(árv / ha plantado  exclusivamente com eucalipto)",null,"Indice de sitio","IMA 7 anos (m³/ha.ano)",null,null,"Plantio convencional\ncom manejo de rebrota",{"$nulls":4},"Plantio convencional\nsem manejo de rebrota",{"$nulls":4},"Recomposição RR\n25% de eucalipto",{"$nulls":3},"Recomposição RR\n50% de eucalipto",null,null,"Proporcional investimento","Prop. perímetro (R$/m)","Proporcionais área (R$/ha)","Plantio - ano 0",{"$nulls":5},"Manutenção - ano 1",{"$nulls":3},"Manutenção - ano 2",{"$nulls":3},"Manutenção - \nano 3",null,null,"Manutenção - anos 4 e 5",null,null,"Manut. > ano 5","Plantio - ano 0",{"$nulls":5},"Manutenção - ano 1",{"$nulls":3},"Manutenção - ano 2",{"$nulls":3},"Manutenção - ano 3",null,null,"Manutenção - anos 4 e 5",null,null,"Manut. > ano 5","Plantio - ano 0",{"$nulls":5},"Manutençaõ - ano 1",{"$nulls":3},"Manutenção - ano 2",{"$nulls":3},"Manutenção - ano 3",null,null,"Manutenção - anos 4 e 5",null,null,"Manut. > ano 5","Proporcional investimento","Prop.s perimêtro (R$/m)","Proporcionais área (R$/ha)","Plantio - ano 0",{"$nulls":5},"Manutenção - ano 1",{"$nulls":3},"Manutenção - ano 2",{"$nulls":3},"Manutenção - ano 3",null,null,"Manutenção - anos 4 e 5",null,null,"Manut. > ano 5","Plantio - ano 0",{"$nulls":5},"Manutenção - ano 1",{"$nulls":3},"Manutenção - ano 2",{"$nulls":3},"Manutenção - ano 3",null,null,"Manutenção - anos 4 e 5",null,null,"Manut. > ano 5","Plantio - ano 0",{"$nulls":5},"Manutenção - ano 1",{"$nulls":3},"Manutenção - ano 2",{"$nulls":3},"Manutenção - ano 3",null,null,"Manutenção - anos 4 e 5",null,null,"Manut. > ano 5","Plantio - ano 0",{"$nulls":5},"Manutenção - ano 1",{"$nulls":3},"Manutenção - ano 2",{"$nulls":3},"Manutenção - ano 3",null,null,"Manutenção - anos 4 e 5",null,null,"Manut. > ano 5","Plantio - ano 0",{"$nulls":5},"Manutenção - ano 1",{"$nulls":3},"Manutenção - ano 2",{"$nulls":3},"Manutenção - ano 3",null,null,"Manutenção - anos 4 e 5",null,null,"Manut. > ano 5","Plantio - ano 0",{"$nulls":5},"Manutenção - ano 1",{"$nulls":3},"Manutenção - ano 2",{"$nulls":3},"Manutenção - ano 3",null,null,"Manutenção - anos 4 e 5",null,null,"Manut. > ano 5"]
[null,null,"Isoietas (mm)","Relevo",null,"Maturidade","Transporte","Diesel (R$/l)","Gasolina (R$/l)","Salário \n(índice - SP = 100)","Arrendamento terra (R$/ha.ano)",null,"Comercial Convencional","Reserva legal",null,"Plantio comercial","Plantio com 800 árv / há",null,"Rot 1 / Rot 1 comercial padrão","Rot 2 / Rot 1","Rot 3 / Rot 2","Rot 4 / Rot 3",null,"Rot 1 / Rot 1 comercial padrão","Rot 2 / Rot 1","Rot 3 / Rot 2","Rot 4 / Rot 3",null,"Rot 1 / Rot 1 comercial padrão","Rot 2 / Rot 1","Rot 3 / Rot 2",null,"Rot 1 / Rot 1 comercial padrão","Rot 2 / Rot 1","Rot 3 / Rot 2","Licenciamento se necessário","Instalação cerca","Preparação do solo","Plantio","Irrigação","Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de praga",null,"Fertilizante","Controle de praga",null,"Controle de praga","Condução do broto","Irrigação","Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de praga",null,"Fertilizante","Controle de praga",null,"Controle de praga","Condução","Irrigação","Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de praga",null,"Fertilizante","Controle de praga",null,"Controle de praga","Licenciamento se necessário","Instalação cerca","Preparação do solo","Plantio","Irrigação","Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de praga",null,"Fertilizante","Controle de praga",null,"Controle de praga","Condução do broto","Irrigação","Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de praga",null,"Fertilizante","Controle de praga",null,"Controle de praga","Plantio","Irrigação","Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de praga",null,"Fertilizante","Controle de praga",null,"Controle de praga","Condução do broto","Irrigação","Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de praga",null,"Fertilizante","Controle de praga",null,"Controle de praga","Plantio","Irrigação","Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de praga",null,"Fertilizante","Controle de praga",null,"Controle de praga","Plantio","Irrigação","Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de mato","Controle de praga",null,"Fertilizante","Controle de praga",null,"Fertilizante","Controle de praga",null,"Controle de praga"]
[null,"Fontes da dados",{"$nulls":3},"Consultoria florestal, conforme os seus bancos de dados",null,"Agência Nacional do Petróleo",null,null,"Relatório Agrianual","Consultoria Florestal","Consultoria Florestal, conforme os seus bancos de dados para regiões maduras e de fronteira e semelhança de condições edafoclimáticas com regiões florestais existentes para mercdos incipientes",null,"Consultoria Florestal, conforme os seus bancos de dados para regiões maduras e de fronteira e semelhança de condições edafoclimáticas com regiões florestais existentes para mercdos incipientes",null,"Cálculo a partir do programa Syseucalyptus usando o índice de sítio e a densidade de plantio",null,"Na ausência de dados precisos, usou-se na primeira versão da planilha os mesmos dados para todas as regiões, como foi definido na aba \"Modelos florestais\" (ver esta aba para mais comentários)"]
[1,"Mato Grosso do Sul",{"$f":"(1300+1600)/2","v":{"v":1450,"d":"1,450"}},"Plano",null,"Maduro","Tri-trem",{"v":3.224,"d":"3.2"},{"v":3.391,"d":"3.4"},95,351,{"v":0,"d":"0%"},{"v":1143,"d":"1,143"},{"v":1143,"d":"1,143"},{"v":38,"d":"38.0"},{"$f":"IF(M15=1667,VLOOKUP(O15,'Modelos florestais'!AB9:BY31,47),IF(M15=1143,VLOOKUP(O15,'Modelos florestais'!AB9:BY31,48),VLOOKUP(O15,'Modelos florestais'!AB9:BY31,49)))","v":{"v":35.427677167740086,"d":"35.4"}},{"$f":"VLOOKUP(O15,'Modelos florestais'!AB9:BY31,50)","v":{"v":31.624300316038283,"d":"31.6"}},null,{"$f":"'Modelos florestais'!S$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!U$8","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!V$8","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$9","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!U$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!V$9","v":{"v":0.7,"d":"70%"}},null,{"$f":"'Modelos florestais'!S$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$10","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$11","v":{"v":0.8,"d":"80%"}},0,10,{"v":679.7681386953552,"d":"680"},{"v":1032.0751956421418,"d":"1,032"},{"v":879.8364069717755,"d":"880"},{"v":1231.8568228804947,"d":"1,232"},{"v":960.2742547361414,"d":"960"},{"v":189.3537351490719,"d":"189"},null,0,{"v":297.573482427774,"d":"298"},{"v":128.72608080289837,"d":"129"},null,0,{"v":105.59365155176991,"d":"106"},{"v":187.72721365260992,"d":"188"},null,0,{"v":97.10601117147394,"d":"97"},null,0,{"v":175.77317799840327,"d":"176"},null,{"v":168.60872626109045,"d":"169"},{"v":395.5938307174606,"d":"396"},0,{"v":1104.0810845996386,"d":"1,104"},{"v":1062.0119503688095,"d":"1,062"},{"v":189.3537351490719,"d":"189"},null,0,{"v":297.573482427774,"d":"298"},{"v":128.72608080289837,"d":"129"},null,0,{"v":105.59365155176991,"d":"106"},{"v":187.72721365260992,"d":"188"},null,0,{"v":97.10601117147394,"d":"97"},null,null,{"v":87.88658899920163,"d":"88"},null,{"v":56.20290875369682,"d":"56"},0,0,0,0,{"$f":"BL15","v":{"v":189.3537351490719,"d":"189"}},null,0,0,{"$f":"BP15","v":{"v":128.72608080289837,"d":"129"}},null,0,0,{"$f":"BT15","v":{"v":187.72721365260992,"d":"188"}},null,0,{"$f":"BW15","v":{"v":97.10601117147394,"d":"97"}},null,0,{"$f":"BZ15","v":{"v":87.88658899920163,"d":"88"}},null,{"$f":"CB15","v":{"v":56.20290875369682,"d":"56"}},0,10,{"v":289.74828288000003,"d":"290"},{"v":3310.9826279999997,"d":"3,311"},{"v":954.0580838656,"d":"954"},{"v":759.5557839999999,"d":"760"},{"v":1147.0483576,"d":"1,147"},{"v":81.146848,"d":"81"},null,{"v":263.943632,"d":"264"},{"v":644.95527656,"d":"645"},{"v":40.573424,"d":"41"},null,{"v":263.943632,"d":"264"},{"v":644.95527656,"d":"645"},{"v":40.573424,"d":"41"},null,0,{"v":40.573424,"d":"41"},null,0,{"v":81.146848,"d":"81"},null,{"v":81.146848,"d":"81"},{"v":312.98496,"d":"313"},0,{"v":759.5557839999999,"d":"760"},{"v":1147.0483576,"d":"1,147"},{"v":40.573424,"d":"41"},null,{"v":263.943632,"d":"264"},{"v":644.95527656,"d":"645"},{"v":40.573424,"d":"41"},null,{"v":263.943632,"d":"264"},{"v":644.95527656,"d":"645"},{"v":40.573424,"d":"41"},null,0,{"v":40.573424,"d":"41"},null,0,{"v":81.146848,"d":"81"},null,{"v":81.146848,"d":"81"},{"$f":"(DA15+HB15)/2","v":{"v":4447.86453,"d":"4,448"}},{"$f":"(DB15+HC15)/2","v":{"v":868.2602419328,"d":"868"}},{"$f":"(DC15+HD15)/2","v":{"v":734.213476,"d":"734"}},{"$f":"(DD15+HE15)/2","v":{"v":1680.2991148,"d":"1,680"}},{"$f":"(DE15+HF15)/2","v":{"v":96.796096,"d":"97"}},null,{"$f":"(DG15+HH15)/2","v":{"v":260.066408,"d":"260"}},{"$f":"(DH15+HI15)/2","v":{"v":787.83808628,"d":"788"}},{"$f":"(DI15+HJ15)/2","v":{"v":48.398048,"d":"48"}},null,{"$f":"(DK15+HL15)/2","v":{"v":260.066408,"d":"260"}},{"$f":"(DL15+HM15)/2","v":{"v":787.83808628,"d":"788"}},{"$f":"(DM15+HN15)/2","v":{"v":48.398048,"d":"48"}},null,{"$f":"(DO15+HP15)/2","v":0},{"$f":"(DP15+HQ15)/2","v":{"v":48.398048,"d":"48"}},null,{"$f":"(DR15+HS15)/2","v":0},{"$f":"(DS15+HT15)/2","v":{"v":96.796096,"d":"97"}},null,{"$f":"(DU15+HV15)/2","v":{"v":96.796096,"d":"97"}},{"$f":"DV15/2","v":{"v":156.49248,"d":"156"}},{"$f":"DW15/2","v":0},{"$f":"DX15/2","v":{"v":379.77789199999995,"d":"380"}},{"$f":"DY15/2","v":{"v":573.5241788,"d":"574"}},{"$f":"DZ15/2","v":{"v":20.286712,"d":"20"}},null,{"$f":"EB15/2","v":{"v":131.971816,"d":"132"}},{"$f":"EC15/2","v":{"v":322.47763828,"d":"322"}},{"$f":"ED15/2","v":{"v":20.286712,"d":"20"}},null,{"$f":"EF15/2","v":{"v":131.971816,"d":"132"}},{"$f":"EG15/2","v":{"v":322.47763828,"d":"322"}},{"$f":"EH15/2","v":{"v":20.286712,"d":"20"}},null,{"$f":"EJ15/2","v":0},{"$f":"EK15/2","v":{"v":20.286712,"d":"20"}},null,{"$f":"EM15/2","v":0},{"$f":"EN15/2","v":{"v":40.573424,"d":"41"}},null,{"$f":"EP15/2","v":{"v":40.573424,"d":"41"}},{"v":2966.80736,"d":"2,967"},{"v":782.4624,"d":"782"},{"v":708.8711680000001,"d":"709"},{"v":2213.549872,"d":"2,214"},{"v":112.445344,"d":"112"},null,{"v":256.189184,"d":"256"},{"v":930.720896,"d":"931"},{"v":56.222672,"d":"56"},null,{"v":256.189184,"d":"256"},{"v":930.720896,"d":"931"},{"v":56.222672,"d":"56"},null,0,{"v":56.222672,"d":"56"},null,0,{"v":112.445344,"d":"112"},null,{"v":112.445344,"d":"112"},{"v":5584.746432,"d":"5,584.7"},{"v":782.4624,"d":"782.5"},{"v":708.8711680000001,"d":"708.9"},{"v":2213.549872,"d":"2,213.5"},{"v":112.445344,"d":"112.4"},null,{"v":256.189184,"d":"256"},{"v":930.720896,"d":"931"},{"v":56.222672,"d":"56"},null,{"v":256.189184,"d":"256"},{"v":930.720896,"d":"931"},{"v":56.222672,"d":"56"},null,0,{"v":56.222672,"d":"56"},null,0,{"v":112.445344,"d":"112"},null,{"v":112.445344,"d":"112"}]
[{"$f":"1+A15","v":2},"Pampa Gaúcho",{"$f":"(1300+1900)/2","v":{"v":1600,"d":"1,600"}},"Plano",null,"Maduro","Tri-trem",{"v":2.832,"d":"2.8"},{"v":3.603,"d":"3.6"},95,306,{"v":0.01,"d":"1%"},{"v":1667,"d":"1,667"},{"v":1667,"d":"1,667"},31.5,{"$f":"IF(M16=1667,VLOOKUP(O16,'Modelos florestais'!AB10:BY32,47),IF(M16=1143,VLOOKUP(O16,'Modelos florestais'!AB10:BY32,48),VLOOKUP(O16,'Modelos florestais'!AB10:BY32,49)))","v":{"v":30.547886420255292,"d":"30.5"}},{"$f":"VLOOKUP(O16,'Modelos florestais'!AB10:BY32,50)","v":{"v":19.385431994646414,"d":"19.4"}},null,{"$f":"'Modelos florestais'!S$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!U$8","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!V$8","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$9","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!U$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!V$9","v":{"v":0.7,"d":"70%"}},null,{"$f":"'Modelos florestais'!S$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$10","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$11","v":{"v":0.8,"d":"80%"}},0,10,{"v":671.3556517795158,"d":"671"},{"v":1190.368470642142,"d":"1,190"},{"v":649.6053668970038,"d":"650"},{"v":1231.8568228804947,"d":"1,232"},{"v":592.4959562410359,"d":"592"},{"v":148.117131637089,"d":"148"},null,0,{"v":161.25593558147364,"d":"161"},{"v":64.36304040144918,"d":"64"},null,0,{"v":103.36606935445752,"d":"103"},{"v":101.23874843251892,"d":"101"},null,0,{"v":129.4780166072857,"d":"129"},null,0,{"v":199.89531764745595,"d":"200"},null,{"v":197.64813954704243,"d":"198"},{"v":435.58776873413456,"d":"436"},0,{"v":1104.0810845996386,"d":"1,104"},{"v":531.0059751844046,"d":"531"},{"v":148.117131637089,"d":"148"},null,0,{"v":161.25593558147364,"d":"161"},{"v":64.36304040144918,"d":"64"},null,0,{"v":103.36606935445752,"d":"103"},{"v":101.23874843251892,"d":"101"},null,0,{"v":129.4780166072857,"d":"129"},null,null,{"v":99.94765882372798,"d":"100"},null,{"v":65.88271318234747,"d":"66"},0,0,0,0,{"$f":"BL16","v":{"v":148.117131637089,"d":"148"}},null,0,0,{"$f":"BP16","v":{"v":64.36304040144918,"d":"64"}},null,0,0,{"$f":"BT16","v":{"v":101.23874843251892,"d":"101"}},null,0,{"$f":"BW16","v":{"v":129.4780166072857,"d":"129"}},null,0,{"$f":"BZ16","v":{"v":99.94765882372798,"d":"100"}},null,{"$f":"CB16","v":{"v":65.88271318234747,"d":"66"}},"N/D","N/D","N/D","N/D","N/D","N/D","N/D","N/D",null,"N/D","N/D","N/D",null,"N/D","N/D","N/D",null,"N/D","N/D",null,"N/D","N/D",null,"N/D","N/D","N/D","N/D","N/D","N/D",null,"N/D","N/D","N/D",null,"N/D","N/D","N/D",null,"N/D","N/D",null,"N/D","N/D",null,"N/D","N/D","N/D","N/D","N/D","N/D",null,"N/D","N/D","N/D",null,"N/D","N/D","N/D",null,"N/D","N/D",null,"N/D","N/D",null,"N/D","N/D","N/D","N/D","N/D","N/D",null,"N/D","N/D","N/D",null,"N/D","N/D","N/D",null,"N/D","N/D",null,"N/D","N/D",null,"N/D","N/D","N/D","N/D","N/D","N/D",null,"N/D","N/D","N/D",null,"N/D","N/D","N/D",null,"N/D","N/D",null,"N/D","N/D",null,"N/D","N/D","N/D","N/D","N/D","N/D",null,"N/D","N/D","N/D",null,"N/D","N/D","N/D",null,"N/D","N/D",null,"N/D","N/D",null,"N/D"]
[{"$f":"1+A16","v":3},"Serra Gaúcha",{"$f":"(1500+1900)/2","v":{"v":1700,"d":"1,700"}},"Suave Ondulado",null,"Maduro","Bi-trem",{"v":2.832,"d":"2.8"},{"v":3.603,"d":"3.6"},95,410,{"v":0.01,"d":"1%"},{"v":1667,"d":"1,667"},{"v":1667,"d":"1,667"},31.5,{"$f":"IF(M17=1667,VLOOKUP(O17,'Modelos florestais'!AB11:BY33,47),IF(M17=1143,VLOOKUP(O17,'Modelos florestais'!AB11:BY33,48),VLOOKUP(O17,'Modelos florestais'!AB11:BY33,49)))","v":{"v":30.547886420255292,"d":"30.5"}},{"$f":"VLOOKUP(O17,'Modelos florestais'!AB11:BY33,50)","v":{"v":19.385431994646414,"d":"19.4"}},null,{"$f":"'Modelos florestais'!S$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!U$8","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!V$8","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$9","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!U$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!V$9","v":{"v":0.7,"d":"70%"}},null,{"$f":"'Modelos florestais'!S$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$10","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$11","v":{"v":0.8,"d":"80%"}},0,10,{"v":738.4912169574675,"d":"738"},{"v":1234.0124921563563,"d":"1,234"},{"v":574.6805175226394,"d":"575"},{"v":1243.2805051685443,"d":"1,243"},{"v":633.377811741298,"d":"633"},{"v":160.26245438413116,"d":"160"},null,0,{"v":170.59122656362103,"d":"171"},{"v":68.79955162909411,"d":"69"},null,0,{"v":110.3374847383958,"d":"110"},{"v":106.07093046327081,"d":"106"},null,0,{"v":138.09282887201428,"d":"138"},null,0,{"v":216.5702321922016,"d":"217"},null,{"v":214.33929819341338,"d":"214"},{"v":479.14654560754803,"d":"479"},0,{"v":1129.8127290596026,"d":"1,130"},{"v":572.5080349790039,"d":"573"},{"v":160.26245438413116,"d":"160"},null,0,{"v":170.59122656362103,"d":"171"},{"v":68.79955162909411,"d":"69"},null,0,{"v":110.3374847383958,"d":"110"},{"v":106.07093046327081,"d":"106"},null,0,{"v":138.09282887201428,"d":"138"},null,0,{"v":108.2851160961008,"d":"108"},null,{"v":71.44643273113779,"d":"71"},0,0,0,0,{"v":160.26245438413116,"d":"160"},null,0,0,{"v":68.79955162909411,"d":"69"},null,0,0,{"v":106.07093046327081,"d":"106"},null,0,{"v":138.09282887201428,"d":"138"},null,0,{"v":108.2851160961008,"d":"108"},null,{"v":71.44643273113779,"d":"71"},{"v":0,"d":"0%"},10,{"v":1323.9872,"d":"1,324"},{"v":3147.9784000000004,"d":"3,148"},{"v":1323.9872,"d":"1,324"},{"v":882.1591040000001,"d":"882"},{"v":3583.607616,"d":"3,584"},{"v":144.936832,"d":"145"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"v":1059.18976,"d":"1,059"},0,{"v":882.1591040000001,"d":"882"},{"v":2921.6140159999995,"d":"2,922"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"$f":"(DA17+HB17)/2","v":{"v":4009.9619040000007,"d":"4,010"}},{"$f":"(DB17+HC17)/2","v":{"v":1323.9872,"d":"1,324"}},{"$f":"(DC17+HD17)/2","v":{"v":882.1591040000001,"d":"882"}},{"$f":"(DD17+HE17)/2","v":{"v":3583.607616,"d":"3,584"}},{"$f":"(DE17+HF17)/2","v":{"v":144.936832,"d":"145"}},null,{"$f":"(DG17+HH17)/2","v":{"v":342.83315200000004,"d":"343"}},{"$f":"(DH17+HI17)/2","v":{"v":1493.906688,"d":"1,494"}},{"$f":"(DI17+HJ17)/2","v":{"v":72.468416,"d":"72"}},null,{"$f":"(DK17+HL17)/2","v":{"v":342.83315200000004,"d":"343"}},{"$f":"(DL17+HM17)/2","v":{"v":1493.906688,"d":"1,494"}},{"$f":"(DM17+HN17)/2","v":{"v":72.468416,"d":"72"}},null,{"$f":"(DO17+HP17)/2","v":0},{"$f":"(DP17+HQ17)/2","v":{"v":72.468416,"d":"72"}},null,{"$f":"(DR17+HS17)/2","v":0},{"$f":"(DS17+HT17)/2","v":{"v":144.936832,"d":"145"}},null,{"$f":"(DU17+HV17)/2","v":{"v":144.936832,"d":"145"}},{"$f":"DV17/2","v":{"v":529.59488,"d":"530"}},{"$f":"DW17/2","v":0},{"$f":"DX17/2","v":{"v":441.07955200000004,"d":"441"}},{"$f":"DY17/2","v":{"v":1460.8070079999998,"d":"1,461"}},{"$f":"DZ17/2","v":{"v":36.234208,"d":"36"}},null,{"$f":"EB17/2","v":{"v":171.41657600000002,"d":"171"}},{"$f":"EC17/2","v":{"v":746.953344,"d":"747"}},{"$f":"ED17/2","v":{"v":36.234208,"d":"36"}},null,{"$f":"EF17/2","v":{"v":171.41657600000002,"d":"171"}},{"$f":"EG17/2","v":{"v":746.953344,"d":"747"}},{"$f":"EH17/2","v":{"v":36.234208,"d":"36"}},null,{"$f":"EJ17/2","v":0},{"$f":"EK17/2","v":{"v":36.234208,"d":"36"}},null,{"$f":"EM17/2","v":0},{"$f":"EN17/2","v":{"v":72.468416,"d":"72"}},null,{"$f":"EP17/2","v":{"v":72.468416,"d":"72"}},{"v":2728.5364480000003,"d":"2,729"},{"v":1323.9872,"d":"1,324"},{"v":882.1591040000001,"d":"882"},{"v":3583.607616,"d":"3,584"},{"v":144.936832,"d":"145"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"v":4871.9454080000005,"d":"4,871.9"},{"v":1323.9872,"d":"1,324.0"},{"v":882.1591040000001,"d":"882.2"},{"v":3583.607616,"d":"3,583.6"},{"v":144.936832,"d":"144.9"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"}]
[4,"Paraná e Santa Catarina",{"$f":"(1300+2000)/2","v":{"v":1650,"d":"1,650"}},"Suave Ondulado",null,"Maduro","Tri-trem",{"v":2.752,"d":"2.8"},{"v":3.349,"d":"3.3"},95,440,{"v":0,"d":"0%"},{"v":1667,"d":"1,667"},{"v":1667,"d":"1,667"},{"v":34,"d":"34.0"},{"$f":"IF(M18=1667,VLOOKUP(O18,'Modelos florestais'!AB12:BY34,47),IF(M18=1143,VLOOKUP(O18,'Modelos florestais'!AB12:BY34,48),VLOOKUP(O18,'Modelos florestais'!AB12:BY34,49)))","v":{"v":36.61455814435222,"d":"36.6"}},{"$f":"VLOOKUP(O18,'Modelos florestais'!AB12:BY34,50)","v":{"v":23.751280053571655,"d":"23.8"}},null,{"$f":"'Modelos florestais'!S$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!U$8","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!V$8","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$9","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!U$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!V$9","v":{"v":0.7,"d":"70%"}},null,{"$f":"'Modelos florestais'!S$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$10","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$11","v":{"v":0.8,"d":"80%"}},0,10,{"v":722.6284102201408,"d":"723"},{"v":1234.0124921563563,"d":"1,234"},{"v":483.13826804390135,"d":"483"},{"v":1243.2805051685443,"d":"1,243"},{"v":633.377811741298,"d":"633"},{"v":160.26245438413116,"d":"160"},null,0,{"v":156.64003043434846,"d":"157"},{"v":68.79955162909411,"d":"69"},null,0,{"v":101.45798304510225,"d":"101"},{"v":106.07093046327081,"d":"106"},null,0,{"v":131.59668055602094,"d":"132"},null,0,{"v":203.5779355602149,"d":"204"},null,{"v":201.3470015614267,"d":"201"},{"v":479.14654560754803,"d":"479"},0,{"v":1129.8127290596026,"d":"1,130"},{"v":572.5080349790039,"d":"573"},{"v":160.26245438413116,"d":"160"},null,0,{"v":156.64003043434846,"d":"157"},{"v":68.79955162909411,"d":"69"},null,0,{"v":101.45798304510225,"d":"101"},{"v":106.07093046327081,"d":"106"},null,0,{"v":131.59668055602094,"d":"132"},null,null,{"v":101.78896778010746,"d":"102"},null,{"v":67.11566718714224,"d":"67"},0,0,0,0,{"v":160.26245438413116,"d":"160"},null,0,0,{"v":68.79955162909411,"d":"69"},null,0,0,{"v":106.07093046327081,"d":"106"},null,0,{"v":131.59668055602094,"d":"132"},null,0,{"v":101.78896778010746,"d":"102"},null,{"v":67.11566718714224,"d":"67"},null,10,{"v":1323.9872,"d":"1,324"},{"v":3147.9784000000004,"d":"3,148"},{"v":1323.9872,"d":"1,324"},{"v":882.1591040000001,"d":"882"},{"v":3583.607616,"d":"3,584"},{"v":144.936832,"d":"145"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"v":1059.18976,"d":"1,059"},0,{"v":882.1591040000001,"d":"882"},{"v":2921.6140159999995,"d":"2,922"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"$f":"(DA18+HB18)/2","v":{"v":4009.9619040000007,"d":"4,010"}},{"v":1323.9872,"d":"1,324"},{"v":882.1591040000001,"d":"882"},{"v":3583.607616,"d":"3,584"},{"v":144.936832,"d":"145"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"$f":"DV18/2","v":{"v":529.59488,"d":"530"}},0,{"v":441.07955200000004,"d":"441"},{"v":1460.8070079999998,"d":"1,461"},{"v":36.234208,"d":"36"},null,{"v":171.41657600000002,"d":"171"},{"v":746.953344,"d":"747"},{"v":36.234208,"d":"36"},null,{"v":171.41657600000002,"d":"171"},{"v":746.953344,"d":"747"},{"v":36.234208,"d":"36"},null,0,{"v":36.234208,"d":"36"},null,0,{"v":72.468416,"d":"72"},null,{"v":72.468416,"d":"72"},{"v":2728.5364480000003,"d":"2,729"},{"v":1323.9872,"d":"1,324"},{"v":882.1591040000001,"d":"882"},{"v":3583.607616,"d":"3,584"},{"v":144.936832,"d":"145"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"v":4871.9454080000005,"d":"4,871.9"},{"v":1323.9872,"d":"1,324.0"},{"v":882.1591040000001,"d":"882.2"},{"v":3583.607616,"d":"3,583.6"},{"v":144.936832,"d":"144.9"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"}]
[5,"São Paulo",{"$f":"(1300+1700)/2","v":{"v":1500,"d":"1,500"}},"Suave Ondulado",null,"Maduro","Tri-trem",2.9,{"v":3.267,"d":"3.3"},100,467,{"v":0,"d":"0%"},{"v":1143,"d":"1,143"},{"v":1143,"d":"1,143"},{"v":39,"d":"39.0"},{"$f":"IF(M19=1667,VLOOKUP(O19,'Modelos florestais'!AB13:BY35,47),IF(M19=1143,VLOOKUP(O19,'Modelos florestais'!AB13:BY35,48),VLOOKUP(O19,'Modelos florestais'!AB13:BY35,49)))","v":{"v":37.75012169959303,"d":"37.8"}},{"$f":"VLOOKUP(O19,'Modelos florestais'!AB13:BY35,50)","v":{"v":33.81442528719313,"d":"33.8"}},null,{"$f":"'Modelos florestais'!S$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!U$8","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!V$8","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$9","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!U$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!V$9","v":{"v":0.7,"d":"70%"}},null,{"$f":"'Modelos florestais'!S$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$10","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$11","v":{"v":0.8,"d":"80%"}},0,10,{"v":898.949632124949,"d":"899"},{"v":1155.9692111901916,"d":"1,156"},{"v":896.0825824155165,"d":"896"},{"v":1383.0487513328296,"d":"1,383"},{"v":1224.4660440112466,"d":"1,224"},{"v":194.812980835664,"d":"195"},null,0,{"v":179.51170017291247,"d":"180"},{"v":79.49285101567186,"d":"79"},null,0,{"v":116.70185739812183,"d":"117"},{"v":120.76611927994625,"d":"121"},null,0,{"v":151.57062538093837,"d":"152"},null,0,{"v":237.1506489963026,"d":"237"},null,{"v":234.71363278028448,"d":"235"},{"v":462.5620164699903,"d":"463"},0,{"v":1148.553611499037,"d":"1,149"},{"v":1204.1244501057997,"d":"1,204"},{"v":218.49208671013142,"d":"218"},null,0,{"v":163.1924547026477,"d":"163"},{"v":72.26622819606531,"d":"72"},null,0,{"v":106.0925976346562,"d":"106"},{"v":109.7873811635875,"d":"110"},null,0,{"v":137.79147761903488,"d":"138"},null,null,{"v":118.5753244981513,"d":"119"},null,{"v":78.23787759342817,"d":"78"},0,0,0,0,{"v":218.49208671013142,"d":"218"},null,0,0,{"v":72.26622819606531,"d":"72"},null,0,0,{"v":109.7873811635875,"d":"110"},null,0,{"v":137.79147761903488,"d":"138"},null,0,{"v":118.5753244981513,"d":"119"},null,{"v":78.23787759342817,"d":"78"},null,10,{"v":1323.9872,"d":"1,324"},{"v":2074.4493439999997,"d":"2,074"},{"v":1323.9872,"d":"1,324"},{"v":882.1591040000001,"d":"882"},{"v":3583.607616,"d":"3,584"},{"v":144.936832,"d":"145"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"v":1059.18976,"d":"1,059"},0,{"v":882.1591040000001,"d":"882"},{"v":2921.6140159999995,"d":"2,922"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"v":2531.669376,"d":"2,532"},{"v":1323.9872,"d":"1,324"},{"v":882.1591040000001,"d":"882"},{"v":3583.607616,"d":"3,584"},{"v":144.936832,"d":"145"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"v":529.59488,"d":"530"},0,{"v":441.07955200000004,"d":"441"},{"v":1460.8070079999998,"d":"1,461"},{"v":36.234208,"d":"36"},null,{"v":171.41657600000002,"d":"171"},{"v":746.953344,"d":"747"},{"v":36.234208,"d":"36"},null,{"v":171.41657600000002,"d":"171"},{"v":746.953344,"d":"747"},{"v":36.234208,"d":"36"},null,0,{"v":36.234208,"d":"36"},null,0,{"v":72.468416,"d":"72"},null,{"v":72.468416,"d":"72"},{"v":1786.774528,"d":"1,787"},{"v":1323.9872,"d":"1,324"},{"v":882.1591040000001,"d":"882"},{"v":3583.607616,"d":"3,584"},{"v":144.936832,"d":"145"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"v":2988.889408,"d":"2,988.9"},{"v":1323.9872,"d":"1,324.0"},{"v":882.1591040000001,"d":"882.2"},{"v":3583.607616,"d":"3,583.6"},{"v":144.936832,"d":"144.9"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"}]
[6,"Leste de Minas Gerais",{"$f":"(800+1600)/2","v":{"v":1200,"d":"1,200"}},"Ondulado",null,"Maduro","Bi-trem",{"v":2.944,"d":"2.9"},{"v":3.593,"d":"3.6"},95,400,{"v":0,"d":"0%"},{"v":1143,"d":"1,143"},{"v":1143,"d":"1,143"},{"v":37,"d":"37.0"},{"$f":"IF(M20=1667,VLOOKUP(O20,'Modelos florestais'!AB14:BY36,47),IF(M20=1143,VLOOKUP(O20,'Modelos florestais'!AB14:BY36,48),VLOOKUP(O20,'Modelos florestais'!AB14:BY36,49)))","v":{"v":33.16810949509757,"d":"33.2"}},{"$f":"VLOOKUP(O20,'Modelos florestais'!AB14:BY36,50)","v":{"v":29.5608775529544,"d":"29.6"}},null,{"$f":"'Modelos florestais'!S$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!U$8","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!V$8","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$9","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!U$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!V$9","v":{"v":0.7,"d":"70%"}},null,{"$f":"'Modelos florestais'!S$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$10","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$11","v":{"v":0.8,"d":"80%"}},0,10,{"v":774.5426396565574,"d":"775"},{"v":1040.0519911045699,"d":"1,040"},{"v":1023.9980420199555,"d":"1,024"},{"v":1247.2503795247746,"d":"1,247"},{"v":1103.6760760790246,"d":"1,104"},{"v":271.62871863278514,"d":"272"},null,0,{"v":321.37724858172766,"d":"321"},{"v":143.354879608215,"d":"143"},null,0,{"v":112.22782937998073,"d":"112"},{"v":203.1523742366957,"d":"203"},null,0,{"v":178.26789198063074,"d":"178"},null,0,{"v":273.2544463507278,"d":"273"},null,{"v":264.57496424960885,"d":"265"},{"v":407.1052305208856,"d":"407"},0,{"v":1136.9800299460758,"d":"1,137"},{"v":1168.5918268532196,"d":"1,169"},{"v":216.12764138369698,"d":"216"},null,0,{"v":321.37724858172766,"d":"321"},{"v":143.354879608215,"d":"143"},null,0,{"v":112.22782937998073,"d":"112"},{"v":203.1523742366957,"d":"203"},null,0,{"v":106.59045217652326,"d":"107"},null,null,{"v":136.6272231753639,"d":"137"},null,{"v":88.19165474986961,"d":"88"},0,0,0,0,{"v":216.12764138369698,"d":"216"},null,0,0,{"v":143.354879608215,"d":"143"},null,0,0,{"v":203.1523742366957,"d":"203"},null,0,{"v":106.59045217652326,"d":"107"},null,0,{"v":136.6272231753639,"d":"137"},null,{"v":88.19165474986961,"d":"88"},null,10,{"v":1323.9872,"d":"1,324"},{"v":2074.4493439999997,"d":"2,074"},{"v":1323.9872,"d":"1,324"},{"v":882.1591040000001,"d":"882"},{"v":3583.607616,"d":"3,584"},{"v":144.936832,"d":"145"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"v":1059.18976,"d":"1,059"},0,{"v":882.1591040000001,"d":"882"},{"v":2921.6140159999995,"d":"2,922"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"v":2531.669376,"d":"2,532"},{"v":1323.9872,"d":"1,324"},{"v":882.1591040000001,"d":"882"},{"v":3583.607616,"d":"3,584"},{"v":144.936832,"d":"145"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"v":529.59488,"d":"530"},0,{"v":441.07955200000004,"d":"441"},{"v":1460.8070079999998,"d":"1,461"},{"v":36.234208,"d":"36"},null,{"v":171.41657600000002,"d":"171"},{"v":746.953344,"d":"747"},{"v":36.234208,"d":"36"},null,{"v":171.41657600000002,"d":"171"},{"v":746.953344,"d":"747"},{"v":36.234208,"d":"36"},null,0,{"v":36.234208,"d":"36"},null,0,{"v":72.468416,"d":"72"},null,{"v":72.468416,"d":"72"},{"v":1786.774528,"d":"1,787"},{"v":1323.9872,"d":"1,324"},{"v":882.1591040000001,"d":"882"},{"v":3583.607616,"d":"3,584"},{"v":144.936832,"d":"145"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"},{"v":2988.889408,"d":"2,988.9"},{"v":1323.9872,"d":"1,324.0"},{"v":882.1591040000001,"d":"882.2"},{"v":3583.607616,"d":"3,583.6"},{"v":144.936832,"d":"144.9"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,{"v":342.83315200000004,"d":"343"},{"v":1493.906688,"d":"1,494"},{"v":72.468416,"d":"72"},null,0,{"v":72.468416,"d":"72"},null,0,{"v":144.936832,"d":"145"},null,{"v":144.936832,"d":"145"}]
[7,"Oeste de Minas Gerais",{"$f":"(800+1600)/2","v":{"v":1200,"d":"1,200"}},"Ondulado",null,"Maduro","Bi-trem",{"v":2.944,"d":"2.9"},{"v":3.593,"d":"3.6"},95,390,{"v":0,"d":"0%"},{"v":1143,"d":"1,143"},{"v":1143,"d":"1,143"},{"v":38,"d":"38.0"},{"$f":"IF(M21=1667,VLOOKUP(O21,'Modelos florestais'!AB15:BY37,47),IF(M21=1143,VLOOKUP(O21,'Modelos florestais'!AB15:BY37,48),VLOOKUP(O21,'Modelos florestais'!AB15:BY37,49)))","v":{"v":35.427677167740086,"d":"35.4"}},{"$f":"VLOOKUP(O21,'Modelos florestais'!AB15:BY37,50)","v":{"v":31.624300316038283,"d":"31.6"}},null,{"$f":"'Modelos florestais'!S$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!U$8","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!V$8","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$9","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!U$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!V$9","v":{"v":0.7,"d":"70%"}},null,{"$f":"'Modelos florestais'!S$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$10","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$11","v":{"v":0.8,"d":"80%"}},0,10,{"v":696.6116597680059,"d":"697"},{"v":1011.0609019261015,"d":"1,011"},{"v":914.6418410587207,"d":"915"},{"v":1234.392468818123,"d":"1,234"},{"v":1020.1115172358134,"d":"1,020"},{"v":242.77904926317876,"d":"243"},null,0,{"v":302.39798105247957,"d":"302"},{"v":133.95860475746818,"d":"134"},null,0,{"v":107.06160901597814,"d":"107"},{"v":193.10818169245064,"d":"193"},null,0,{"v":167.2431444996643,"d":"167"},null,0,{"v":252.08395292338895,"d":"252"},null,{"v":243.9806519500232,"d":"244"},{"v":370.095664109896,"d":"370"},0,{"v":1110.5968126782504,"d":"1,111"},{"v":1083.444456637184,"d":"1,083"},{"v":199.347179032706,"d":"199"},null,0,{"v":302.39798105247957,"d":"302"},{"v":133.95860475746818,"d":"134"},null,0,{"v":107.06160901597814,"d":"107"},{"v":193.10818169245064,"d":"193"},null,0,{"v":100.26384212093024,"d":"100"},null,null,{"v":126.04197646169447,"d":"126"},null,{"v":81.32688398334106,"d":"81"},0,0,0,0,{"v":199.347179032706,"d":"199"},null,0,0,{"v":133.95860475746818,"d":"134"},null,0,0,{"v":193.10818169245064,"d":"193"},null,0,{"v":100.26384212093024,"d":"100"},null,0,{"v":126.04197646169447,"d":"126"},null,{"v":81.32688398334106,"d":"81"},null,10,{"v":305.08173888,"d":"305"},{"v":2028.425584,"d":"2,028"},{"v":1051.4935611989333,"d":"1,051"},{"v":858.9776320000001,"d":"859"},{"v":1448.4776696000001,"d":"1,448"},{"v":91.977344,"d":"92"},null,{"v":312.376768,"d":"312"},{"v":923.38440456,"d":"923"},{"v":45.988672,"d":"46"},null,{"v":312.376768,"d":"312"},{"v":923.38440456,"d":"923"},{"v":45.988672,"d":"46"},null,0,{"v":45.988672,"d":"46"},null,0,{"v":91.977344,"d":"92"},null,{"v":91.977344,"d":"92"},{"v":529.59488,"d":"530"},0,{"v":858.9776320000001,"d":"859"},{"v":1448.4776696000001,"d":"1,448"},{"v":45.988672,"d":"46"},null,{"v":312.376768,"d":"312"},{"v":923.38440456,"d":"923"},{"v":45.988672,"d":"46"},null,{"v":312.376768,"d":"312"},{"v":923.38440456,"d":"923"},{"v":45.988672,"d":"46"},null,0,{"v":45.988672,"d":"46"},null,0,{"v":91.977344,"d":"92"},null,{"v":91.977344,"d":"92"},{"v":2485.645616,"d":"2,486"},{"v":1051.4935611989333,"d":"1,051"},{"v":858.9776320000001,"d":"859"},{"v":1448.4776696000001,"d":"1,448"},{"v":91.977344,"d":"92"},null,{"v":312.376768,"d":"312"},{"v":923.38440456,"d":"923"},{"v":45.988672,"d":"46"},null,{"v":312.376768,"d":"312"},{"v":923.38440456,"d":"923"},{"v":45.988672,"d":"46"},null,0,{"v":45.988672,"d":"46"},null,0,{"v":91.977344,"d":"92"},null,{"v":91.977344,"d":"92"},{"v":264.79744,"d":"265"},0,{"v":429.48881600000004,"d":"429"},{"v":724.2388348000001,"d":"724"},{"v":22.994336,"d":"23"},null,{"v":156.188384,"d":"156"},{"v":461.69220228,"d":"462"},{"v":22.994336,"d":"23"},null,{"v":156.188384,"d":"156"},{"v":461.69220228,"d":"462"},{"v":22.994336,"d":"23"},null,0,{"v":22.994336,"d":"23"},null,0,{"v":45.988672,"d":"46"},null,{"v":45.988672,"d":"46"},{"v":1740.750768,"d":"1,741"},{"v":1051.4935611989333,"d":"1,051"},{"v":858.9776320000001,"d":"859"},{"v":1448.4776696000001,"d":"1,448"},{"v":91.977344,"d":"92"},null,{"v":312.376768,"d":"312"},{"v":923.38440456,"d":"923"},{"v":45.988672,"d":"46"},null,{"v":312.376768,"d":"312"},{"v":923.38440456,"d":"923"},{"v":45.988672,"d":"46"},null,0,{"v":45.988672,"d":"46"},null,0,{"v":91.977344,"d":"92"},null,{"v":91.977344,"d":"92"},{"v":2942.865648,"d":"2,942.9"},{"v":1051.4935611989333,"d":"1,051.5"},{"v":858.9776320000001,"d":"859.0"},{"v":1448.4776696000001,"d":"1,448.5"},{"v":91.977344,"d":"92.0"},null,{"v":312.376768,"d":"312"},{"v":923.38440456,"d":"923"},{"v":45.988672,"d":"46"},null,{"v":312.376768,"d":"312"},{"v":923.38440456,"d":"923"},{"v":45.988672,"d":"46"},null,0,{"v":45.988672,"d":"46"},null,0,{"v":91.977344,"d":"92"},null,{"v":91.977344,"d":"92"}]
[8,"Norte ES e Sul BA",{"$f":"(600+2100)/2","v":{"v":1350,"d":"1,350"}},"Ondulado",null,"Maduro","Tri-trem",{"v":3.0013333333333336,"d":"3.0"},{"v":3.677,"d":"3.7"},95,424,{"v":0,"d":"0%"},{"v":1143,"d":"1,143"},{"v":1143,"d":"1,143"},39.5,{"$f":"IF(M22=1667,VLOOKUP(O22,'Modelos florestais'!AB16:BY38,47),IF(M22=1143,VLOOKUP(O22,'Modelos florestais'!AB16:BY38,48),VLOOKUP(O22,'Modelos florestais'!AB16:BY38,49)))","v":{"v":38.93344545819208,"d":"38.9"}},{"$f":"VLOOKUP(O22,'Modelos florestais'!AB16:BY38,50)","v":{"v":34.91913344216458,"d":"34.9"}},null,{"$f":"'Modelos florestais'!S$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!U$8","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!V$8","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$9","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!U$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!V$9","v":{"v":0.7,"d":"70%"}},null,{"$f":"'Modelos florestais'!S$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$10","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$11","v":{"v":0.8,"d":"80%"}},0,10,{"v":766.2728257448066,"d":"766"},{"v":1023.6370363449494,"d":"1,024"},{"v":526.9915629200603,"d":"527"},{"v":1246.0697156999354,"d":"1,246"},{"v":1094.710807111712,"d":"1,095"},{"v":168.84044926578994,"d":"169"},null,0,{"v":321.37724858172766,"d":"321"},{"v":143.354879608215,"d":"143"},null,0,{"v":112.22782937998073,"d":"112"},{"v":203.1523742366957,"d":"203"},null,0,{"v":178.26789198063074,"d":"178"},null,0,{"v":273.2544463507278,"d":"273"},null,{"v":264.57496424960885,"d":"265"},{"v":459.5926543417555,"d":"460"},0,{"v":1136.9800299460758,"d":"1,137"},{"v":875.3029500605314,"d":"875"},{"v":168.84044926578994,"d":"169"},null,0,{"v":321.37724858172766,"d":"321"},{"v":143.354879608215,"d":"143"},null,0,{"v":112.22782937998073,"d":"112"},{"v":203.1523742366957,"d":"203"},null,0,{"v":178.26789198063074,"d":"178"},null,null,{"v":136.6272231753639,"d":"137"},null,{"v":88.19165474986961,"d":"88"},0,0,0,0,{"v":168.84044926578994,"d":"169"},null,0,0,{"v":143.354879608215,"d":"143"},null,0,0,{"v":203.1523742366957,"d":"203"},null,0,{"v":178.26789198063074,"d":"178"},null,0,{"v":136.6272231753639,"d":"137"},null,{"v":88.19165474986961,"d":"88"},null,10,{"v":830.4159999999999,"d":"830"},{"v":3213.686528,"d":"3,214"},{"v":830.4159999999999,"d":"830"},{"v":724.21632,"d":"724"},{"v":2334.87248,"d":"2,335"},{"v":115.32256000000001,"d":"115"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,0,{"v":57.661280000000005,"d":"58"},null,0,{"v":115.32256000000001,"d":"115"},null,{"v":115.32256000000001,"d":"115"},{"v":664.3327999999999,"d":"664"},0,{"v":724.21632,"d":"724"},{"v":1919.66448,"d":"1,920"},{"v":57.661280000000005,"d":"58"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,0,{"v":57.661280000000005,"d":"58"},null,0,{"v":115.32256000000001,"d":"115"},null,{"v":115.32256000000001,"d":"115"},{"v":4216.940168,"d":"4,217"},{"v":830.4159999999999,"d":"830"},{"v":724.21632,"d":"724"},{"v":2334.87248,"d":"2,335"},{"v":115.32256000000001,"d":"115"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,0,{"v":57.661280000000005,"d":"58"},null,0,{"v":115.32256000000001,"d":"115"},null,{"v":115.32256000000001,"d":"115"},{"v":332.16639999999995,"d":"332"},0,{"v":362.10816,"d":"362"},{"v":959.83224,"d":"960"},{"v":28.830640000000002,"d":"29"},null,{"v":131.93088,"d":"132"},{"v":490.29632,"d":"490"},{"v":28.830640000000002,"d":"29"},null,{"v":131.93088,"d":"132"},{"v":490.29632,"d":"490"},{"v":28.830640000000002,"d":"29"},null,0,{"v":28.830640000000002,"d":"29"},null,0,{"v":57.661280000000005,"d":"58"},null,{"v":57.661280000000005,"d":"58"},{"v":2794.244576,"d":"2,794"},{"v":830.4159999999999,"d":"830"},{"v":724.21632,"d":"724"},{"v":2334.87248,"d":"2,335"},{"v":115.32256000000001,"d":"115"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,0,{"v":57.661280000000005,"d":"58"},null,0,{"v":115.32256000000001,"d":"115"},null,{"v":115.32256000000001,"d":"115"},{"v":5220.193808,"d":"5,220.2"},{"v":830.4159999999999,"d":"830.4"},{"v":724.21632,"d":"724.2"},{"v":2334.87248,"d":"2,334.9"},{"v":115.32256000000001,"d":"115.3"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,0,{"v":57.661280000000005,"d":"58"},null,0,{"v":115.32256000000001,"d":"115"},null,{"v":115.32256000000001,"d":"115"}]
[9,"Cerrado",{"$f":"(1100+1800)/2","v":{"v":1450,"d":"1,450"}},"Plano",null,"Incipiente","Tri-trem",{"v":3.1305,"d":"3.1"},{"v":3.567,"d":"3.6"},95,390,{"v":0.02,"d":"2%"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},37.5,{"$f":"IF(M23=1667,VLOOKUP(O23,'Modelos florestais'!AB17:BY39,47),IF(M23=1143,VLOOKUP(O23,'Modelos florestais'!AB17:BY39,48),VLOOKUP(O23,'Modelos florestais'!AB17:BY39,49)))","v":{"v":32.54267279725816,"d":"32.5"}},{"$f":"VLOOKUP(O23,'Modelos florestais'!AB17:BY39,50)","v":{"v":30.58534005763033,"d":"30.6"}},null,{"$f":"'Modelos florestais'!S$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!U$8","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!V$8","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$9","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!U$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!V$9","v":{"v":0.7,"d":"70%"}},null,{"$f":"'Modelos florestais'!S$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$10","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$11","v":{"v":0.8,"d":"80%"}},0,10,{"v":722.6211023289457,"d":"723"},{"v":946.5287136629927,"d":"947"},{"v":1327.1439159753481,"d":"1,327"},{"v":1294.8097475749469,"d":"1,295"},{"v":1158.5343318590094,"d":"1,159"},{"v":248.39245963778205,"d":"248"},null,0,{"v":412.6410763968269,"d":"413"},{"v":138.13308568613238,"d":"138"},null,0,{"v":200.75301692001653,"d":"201"},{"v":200.16262228847202,"d":"200"},null,0,{"v":253.24947487188717,"d":"253"},null,0,{"v":346.7788495746468,"d":"347"},null,{"v":334.5360741072111,"d":"335"},{"v":405.93381522935783,"d":"406"},0,{"v":1107.0793478668375,"d":"1,107"},{"v":1072.7473166355567,"d":"1,073"},{"v":236.56424727407816,"d":"237"},null,0,{"v":392.9915013303114,"d":"393"},{"v":131.55531970107845,"d":"132"},null,0,{"v":191.19334944763477,"d":"191"},{"v":190.63106884616383,"d":"191"},null,0,{"v":241.18997606846395,"d":"241"},null,null,{"v":173.3894247873234,"d":"173"},null,{"v":111.5120247024037,"d":"112"},0,0,0,0,{"v":236.56424727407816,"d":"237"},null,0,0,{"v":131.55531970107845,"d":"132"},null,0,0,{"v":190.63106884616383,"d":"191"},null,0,{"v":241.18997606846395,"d":"241"},null,0,{"v":173.3894247873234,"d":"173"},null,{"v":111.5120247024037,"d":"112"},null,10,{"v":289.74828288000003,"d":"290"},{"v":3310.9826279999997,"d":"3,311"},{"v":954.0580838656,"d":"954"},{"v":759.5557839999999,"d":"760"},{"v":1147.0483576,"d":"1,147"},{"v":81.146848,"d":"81"},null,{"v":263.943632,"d":"264"},{"v":644.95527656,"d":"645"},{"v":40.573424,"d":"41"},null,{"v":263.943632,"d":"264"},{"v":644.95527656,"d":"645"},{"v":40.573424,"d":"41"},null,0,{"v":40.573424,"d":"41"},null,0,{"v":81.146848,"d":"81"},null,{"v":81.146848,"d":"81"},{"v":312.98496,"d":"313"},0,{"v":759.5557839999999,"d":"760"},{"v":1147.0483576,"d":"1,147"},{"v":40.573424,"d":"41"},null,{"v":263.943632,"d":"264"},{"v":644.95527656,"d":"645"},{"v":40.573424,"d":"41"},null,{"v":263.943632,"d":"264"},{"v":644.95527656,"d":"645"},{"v":40.573424,"d":"41"},null,0,{"v":40.573424,"d":"41"},null,0,{"v":81.146848,"d":"81"},null,{"v":81.146848,"d":"81"},{"v":4447.86453,"d":"4,448"},{"v":868.2602419328,"d":"868"},{"v":734.213476,"d":"734"},{"v":1680.2991148,"d":"1,680"},{"v":96.796096,"d":"97"},null,{"v":260.066408,"d":"260"},{"v":787.83808628,"d":"788"},{"v":48.398048,"d":"48"},null,{"v":260.066408,"d":"260"},{"v":787.83808628,"d":"788"},{"v":48.398048,"d":"48"},null,0,{"v":48.398048,"d":"48"},null,0,{"v":96.796096,"d":"97"},null,{"v":96.796096,"d":"97"},{"v":156.49248,"d":"156"},0,{"v":379.77789199999995,"d":"380"},{"v":573.5241788,"d":"574"},{"v":20.286712,"d":"20"},null,{"v":131.971816,"d":"132"},{"v":322.47763828,"d":"322"},{"v":20.286712,"d":"20"},null,{"v":131.971816,"d":"132"},{"v":322.47763828,"d":"322"},{"v":20.286712,"d":"20"},null,0,{"v":20.286712,"d":"20"},null,0,{"v":40.573424,"d":"41"},null,{"v":40.573424,"d":"41"},{"v":2966.80736,"d":"2,967"},{"v":782.4624,"d":"782"},{"v":708.8711680000001,"d":"709"},{"v":2213.549872,"d":"2,214"},{"v":112.445344,"d":"112"},null,{"v":256.189184,"d":"256"},{"v":930.720896,"d":"931"},{"v":56.222672,"d":"56"},null,{"v":256.189184,"d":"256"},{"v":930.720896,"d":"931"},{"v":56.222672,"d":"56"},null,0,{"v":56.222672,"d":"56"},null,0,{"v":112.445344,"d":"112"},null,{"v":112.445344,"d":"112"},{"v":5584.746432,"d":"5,584.7"},{"v":782.4624,"d":"782.5"},{"v":708.8711680000001,"d":"708.9"},{"v":2213.549872,"d":"2,213.5"},{"v":112.445344,"d":"112.4"},null,{"v":256.189184,"d":"256"},{"v":930.720896,"d":"931"},{"v":56.222672,"d":"56"},null,{"v":256.189184,"d":"256"},{"v":930.720896,"d":"931"},{"v":56.222672,"d":"56"},null,0,{"v":56.222672,"d":"56"},null,0,{"v":112.445344,"d":"112"},null,{"v":112.445344,"d":"112"}]
[10,"MAPITO",{"$f":"(500+1800)/2","v":{"v":1150,"d":"1,150"}},"Plano",null,"Fronteira","Bi-trem",{"v":2.9116666666666666,"d":"2.9"},{"v":3.4279999999999995,"d":"3.4"},95,290,{"v":0.03,"d":"3%"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":37,"d":"37.0"},{"$f":"IF(M24=1667,VLOOKUP(O24,'Modelos florestais'!AB18:BY40,47),IF(M24=1143,VLOOKUP(O24,'Modelos florestais'!AB18:BY40,48),VLOOKUP(O24,'Modelos florestais'!AB18:BY40,49)))","v":{"v":31.4207987645967,"d":"31.4"}},{"$f":"VLOOKUP(O24,'Modelos florestais'!AB18:BY40,50)","v":{"v":29.5608775529544,"d":"29.6"}},null,{"$f":"'Modelos florestais'!S$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!U$8","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!V$8","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$9","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!U$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!V$9","v":{"v":0.7,"d":"70%"}},null,{"$f":"'Modelos florestais'!S$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$10","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$11","v":{"v":0.8,"d":"80%"}},0,10,{"v":722.6211023289457,"d":"723"},{"v":946.5287136629927,"d":"947"},{"v":1327.1439159753481,"d":"1,327"},{"v":1294.8097475749469,"d":"1,295"},{"v":1017.6783733119017,"d":"1,018"},{"v":203.98141364282014,"d":"204"},null,0,{"v":467.33932815894866,"d":"467"},{"v":138.13308568613238,"d":"138"},null,0,{"v":168.82220866589174,"d":"169"},{"v":200.16262228847202,"d":"200"},null,0,{"v":215.0338006566693,"d":"215"},null,0,{"v":274.500276826391,"d":"275"},null,{"v":266.2988721654887,"d":"266"},{"v":405.93381522935783,"d":"406"},0,{"v":1107.0793478668375,"d":"1,107"},{"v":1010.9983316427702,"d":"1,011"},{"v":236.56424727407816,"d":"237"},null,0,{"v":475.49536801245085,"d":"475"},{"v":131.55531970107845,"d":"132"},null,0,{"v":191.19334944763477,"d":"191"},{"v":190.63106884616383,"d":"191"},null,0,{"v":241.18997606846395,"d":"241"},null,null,{"v":137.2501384131955,"d":"137"},null,{"v":88.76629072182958,"d":"89"},0,0,0,0,{"v":236.56424727407816,"d":"237"},null,0,0,{"v":131.55531970107845,"d":"132"},null,0,0,{"v":190.63106884616383,"d":"191"},null,0,{"v":241.18997606846395,"d":"241"},null,0,{"v":137.2501384131955,"d":"137"},null,{"v":88.76629072182958,"d":"89"},null,10,{"v":288.94125888,"d":"289"},{"v":1966.0274239999999,"d":"1,966"},{"v":954.0268945322666,"d":"954"},{"v":766.55584,"d":"767"},{"v":1169.4111096000001,"d":"1,169"},{"v":82.10592,"d":"82"},null,{"v":267.510912,"d":"268"},{"v":668.52856456,"d":"669"},{"v":41.05296,"d":"41"},null,{"v":267.510912,"d":"268"},{"v":668.52856456,"d":"669"},{"v":41.05296,"d":"41"},null,0,{"v":41.05296,"d":"41"},null,0,{"v":82.10592,"d":"82"},null,{"v":82.10592,"d":"82"},{"v":332.16639999999995,"d":"332"},0,{"v":766.55584,"d":"767"},{"v":1169.4111096000001,"d":"1,169"},{"v":41.05296,"d":"41"},null,{"v":267.510912,"d":"268"},{"v":668.52856456,"d":"669"},{"v":41.05296,"d":"41"},null,{"v":267.510912,"d":"268"},{"v":668.52856456,"d":"669"},{"v":41.05296,"d":"41"},null,0,{"v":41.05296,"d":"41"},null,0,{"v":82.10592,"d":"82"},null,{"v":82.10592,"d":"82"},{"v":2469.809232,"d":"2,470"},{"v":892.2214472661333,"d":"892"},{"v":745.38608,"d":"745"},{"v":1752.1417948,"d":"1,752"},{"v":98.71424,"d":"99"},null,{"v":265.686336,"d":"266"},{"v":824.56060228,"d":"825"},{"v":49.35712,"d":"49"},null,{"v":265.686336,"d":"266"},{"v":824.56060228,"d":"825"},{"v":49.35712,"d":"49"},null,0,{"v":49.35712,"d":"49"},null,0,{"v":98.71424,"d":"99"},null,{"v":98.71424,"d":"99"},{"v":166.08319999999998,"d":"166"},0,{"v":383.27792,"d":"383"},{"v":584.7055548000001,"d":"585"},{"v":20.52648,"d":"21"},null,{"v":133.755456,"d":"134"},{"v":334.26428228,"d":"334"},{"v":20.52648,"d":"21"},null,{"v":133.755456,"d":"134"},{"v":334.26428228,"d":"334"},{"v":20.52648,"d":"21"},null,0,{"v":20.52648,"d":"21"},null,0,{"v":41.05296,"d":"41"},null,{"v":41.05296,"d":"41"},{"v":1669.48704,"d":"1,669"},{"v":830.4159999999999,"d":"830"},{"v":724.21632,"d":"724"},{"v":2334.87248,"d":"2,335"},{"v":115.32256000000001,"d":"115"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,0,{"v":57.661280000000005,"d":"58"},null,0,{"v":115.32256000000001,"d":"115"},null,{"v":115.32256000000001,"d":"115"},{"v":2973.5910400000002,"d":"2,973.6"},{"v":830.4159999999999,"d":"830.4"},{"v":724.21632,"d":"724.2"},{"v":2334.87248,"d":"2,334.9"},{"v":115.32256000000001,"d":"115.3"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,0,{"v":57.661280000000005,"d":"58"},null,0,{"v":115.32256000000001,"d":"115"},null,{"v":115.32256000000001,"d":"115"}]
[11,"Amazônia",{"$f":"(1400+2400)/2","v":{"v":1900,"d":"1,900"}},"Plano",null,"Incipiente","Bi-trem",{"v":3.1542222222222223,"d":"3.2"},{"v":3.5806666666666667,"d":"3.6"},95,304,{"v":0.04,"d":"4%"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":35,"d":"35.0"},{"$f":"IF(M25=1667,VLOOKUP(O25,'Modelos florestais'!AB19:BY41,47),IF(M25=1143,VLOOKUP(O25,'Modelos florestais'!AB19:BY41,48),VLOOKUP(O25,'Modelos florestais'!AB19:BY41,49)))","v":{"v":27.112358071736796,"d":"27.1"}},{"$f":"VLOOKUP(O25,'Modelos florestais'!AB19:BY41,50)","v":{"v":25.62071788118306,"d":"25.6"}},null,{"$f":"'Modelos florestais'!S$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$8","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!U$8","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!V$8","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$9","v":{"v":1,"d":"100%"}},{"$f":"'Modelos florestais'!T$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!U$9","v":{"v":0.7,"d":"70%"}},{"$f":"'Modelos florestais'!V$9","v":{"v":0.7,"d":"70%"}},null,{"$f":"'Modelos florestais'!S$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$10","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$10","v":{"v":0.8,"d":"80%"}},null,{"$f":"'Modelos florestais'!S$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!T$11","v":{"v":0.8,"d":"80%"}},{"$f":"'Modelos florestais'!U$11","v":{"v":0.8,"d":"80%"}},0,10,{"v":757.0316310112765,"d":"757"},{"v":991.6015095517068,"d":"992"},{"v":448.9844785816316,"d":"449"},{"v":1356.4673546023255,"d":"1,356"},{"v":1066.1392482315164,"d":"1,066"},{"v":213.69481429247824,"d":"214"},null,0,{"v":489.5935818808033,"d":"490"},{"v":144.71085167118633,"d":"145"},null,0,{"v":176.86136145950564,"d":"177"},{"v":209.69417573078024,"d":"210"},null,0,{"v":225.27350544984407,"d":"225"},null,0,{"v":287.57171858002863,"d":"288"},null,{"v":278.9797708400358,"d":"279"},{"v":422.3377201688779,"d":"422"},0,{"v":1217.7872826535213,"d":"1,218"},{"v":816.9713945178692,"d":"817"},{"v":260.220672001486,"d":"260"},null,0,{"v":489.5935818808033,"d":"490"},{"v":144.71085167118633,"d":"145"},null,0,{"v":176.86136145950564,"d":"177"},{"v":209.69417573078024,"d":"210"},null,0,{"v":225.27350544984407,"d":"225"},null,null,{"v":143.78585929001432,"d":"144"},null,{"v":92.99325694667861,"d":"93"},0,0,0,0,{"v":260.220672001486,"d":"260"},null,0,0,{"v":144.71085167118633,"d":"145"},null,0,0,{"v":209.69417573078024,"d":"210"},null,0,{"v":225.27350544984407,"d":"225"},null,0,{"v":143.78585929001432,"d":"144"},null,{"v":92.99325694667861,"d":"93"},null,10,{"v":288.94125888,"d":"289"},{"v":1966.0274239999999,"d":"1,966"},{"v":954.0268945322666,"d":"954"},{"v":766.55584,"d":"767"},{"v":1169.4111096000001,"d":"1,169"},{"v":82.10592,"d":"82"},null,{"v":267.510912,"d":"268"},{"v":668.52856456,"d":"669"},{"v":41.05296,"d":"41"},null,{"v":267.510912,"d":"268"},{"v":668.52856456,"d":"669"},{"v":41.05296,"d":"41"},null,0,{"v":41.05296,"d":"41"},null,0,{"v":82.10592,"d":"82"},null,{"v":82.10592,"d":"82"},{"v":332.16639999999995,"d":"332"},0,{"v":766.55584,"d":"767"},{"v":1169.4111096000001,"d":"1,169"},{"v":41.05296,"d":"41"},null,{"v":267.510912,"d":"268"},{"v":668.52856456,"d":"669"},{"v":41.05296,"d":"41"},null,{"v":267.510912,"d":"268"},{"v":668.52856456,"d":"669"},{"v":41.05296,"d":"41"},null,0,{"v":41.05296,"d":"41"},null,0,{"v":82.10592,"d":"82"},null,{"v":82.10592,"d":"82"},{"v":2469.809232,"d":"2,470"},{"v":892.2214472661333,"d":"892"},{"v":745.38608,"d":"745"},{"v":1752.1417948,"d":"1,752"},{"v":98.71424,"d":"99"},null,{"v":265.686336,"d":"266"},{"v":824.56060228,"d":"825"},{"v":49.35712,"d":"49"},null,{"v":265.686336,"d":"266"},{"v":824.56060228,"d":"825"},{"v":49.35712,"d":"49"},null,0,{"v":49.35712,"d":"49"},null,0,{"v":98.71424,"d":"99"},null,{"v":98.71424,"d":"99"},{"v":166.08319999999998,"d":"166"},0,{"v":383.27792,"d":"383"},{"v":584.7055548000001,"d":"585"},{"v":20.52648,"d":"21"},null,{"v":133.755456,"d":"134"},{"v":334.26428228,"d":"334"},{"v":20.52648,"d":"21"},null,{"v":133.755456,"d":"134"},{"v":334.26428228,"d":"334"},{"v":20.52648,"d":"21"},null,0,{"v":20.52648,"d":"21"},null,0,{"v":41.05296,"d":"41"},null,{"v":41.05296,"d":"41"},{"v":1669.48704,"d":"1,669"},{"v":830.4159999999999,"d":"830"},{"v":724.21632,"d":"724"},{"v":2334.87248,"d":"2,335"},{"v":115.32256000000001,"d":"115"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,0,{"v":57.661280000000005,"d":"58"},null,0,{"v":115.32256000000001,"d":"115"},null,{"v":115.32256000000001,"d":"115"},{"v":2973.5910400000002,"d":"2,973.6"},{"v":830.4159999999999,"d":"830.4"},{"v":724.21632,"d":"724.2"},{"v":2334.87248,"d":"2,334.9"},{"v":115.32256000000001,"d":"115.3"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,{"v":263.86176,"d":"264"},{"v":980.59264,"d":"981"},{"v":57.661280000000005,"d":"58"},null,0,{"v":57.661280000000005,"d":"58"},null,0,{"v":115.32256000000001,"d":"115"},null,{"v":115.32256000000001,"d":"115"}]
[]
[null,"Fonte","ANA","-",null,"-","-","ANP","ANP","BD","Agrianual","BD","BD","BD","FlorExcel",{"$nulls":20},"-","BD","BD","BD","BD","BD","BD","BD",null,"BD","BD","BD",null,"BD","BD","BD",null,"BD","BD",null,"BD","BD",null,"BD","BD","-","BD","BD","BD",null,"-","BD","BD",null,"-","BD","BD",null,"-","BD",null,"-","BD",null,"BD","-","-","-","-","BD",null,"-","-","BD",null,"-","-","BD",null,"-","BD",null,"-","BD",null,"BD","-","BD","BD","BD","BD","BD","BD","BD",null,"BD","BD","BD",null,"BD","BD","BD",null,"-","BD",null,"-","BD",null,"BD","BD","-","BD","BD","BD",null,"BD","BD","BD",null,"BD","BD","BD",null,"-","BD",null,"-","BD",null,"BD"]
[null,"Atualizado em:",2016,"-",null,"-","-","2017-08-01","2017-08-01",2017,2016,2017,2017,2017,2017,{"$nulls":20},"-",2017,2017,2017,2017,2017,2017,2017,null,2017,2017,2017,null,2017,2017,2017,null,2017,2017,null,2017,2017,null,2017,2017,"-",2017,2017,2017,null,"-",2017,2017,null,"-",2017,2017,null,"-",2017,null,"-",2017,null,2017,"-","-","-","-",2017,null,"-","-",2017,null,"-","-",2017,null,"-",2017,null,"-",2017,null,2017,"-",2017,2017,2017,2017,2017,2017,2017,null,2017,2017,2017,null,2017,2017,2017,null,"-",2017,null,"-",2017,null,2017,2017,"-",2017,2017,2017,null,2017,2017,2017,null,2017,2017,2017,null,"-",2017,null,"-",2017,null,2017]
[null,"Descrição e Explicações:"]

{"sheet":"Biblioteca CAPM","index":3,"n_rows":16,"n_cols":6,"rows_kept":16,"merged":[[6,1,8,1],[9,1,11,1]]}
[]
[null,"BIBLIOTECA CAPM"]
[]
[null,"Resultado do Modelo CAPM"]
[null,"Categoria","Item","Valor","Atualizado em:","Fonte"]
[null,"Taxa de juros reais sem risco para um prazo de 15 anos ","Média Tesouro direto líquido de taxas e impostos desde 2012",{"v":0.0422,"d":"4.22%"},2017]
[null,"Premio de risco do mercado brasileiro de ações","Conforme Damodaran",{"v":0.0964,"d":"9.64%"},2017,"Country Default Spreads and Risk Premiuns - NYU Stern"]
[null,null,"Conforme Pablo Fernandez e al.",{"v":0.096,"d":"9.60%"},2017,"Discount Rate (Risk-Free Rate and Market Risk Premium) used for 41 countries in 2017: a survey - Pablo Fernandez"]
[null,null,"Média",{"$f":"AVERAGE(D7:D8)","v":{"v":0.09620000000000001,"d":"9.62%"}}]
[null,"Beta setorial sem alavancagem e corrigido por caixa, conforme Damodaran","Papel e produtos florestas",0.57,2017,"Beta, Unlevered beta and other risk measures - NYU Stern"]
[null,null,"REIT",0.47,2017,"Beta, Unlevered beta and other risk measures - NYU Stern"]
[null,null,"Média",{"$f":"(D10+D11)/2","v":0.52}]
[null,"Taxa de retorno de uma empresa florestal hipotética listada na bolsa","Calculado pelo CAPM",{"$f":"D6+D9*D12","v":{"v":0.092224,"d":"9.22%"}}]
[null,null,"Usado no modelo",{"$f":"ROUND(100*(D6+D9*D12),0)/100","v":{"v":0.09,"d":"9.00%"}}]
[]
[null,"Descrição e Explicações:"]

{"sheet":"Modelos florestais","index":4,"n_rows":30,"n_cols":77,"rows_kept":30,"merged":[[5,6,6,6],[5,8,5,11],[5,13,5,16],[5,18,5,21],[5,23,6,23],[5,24,6,24],[5,25,6,25],[5,27,6,27],[5,29,5,38],[5,40,5,49],[5,51,5,60],[5,62,5,71],[5,73,5,76],[6,1,11,1],[6,2,11,2],[6,4,11,4],[9,3,11,3],[12,1,17,1],[12,2,17,2],[12,4,17,4],[15,3,17,3],[18,1,22,1],[18,2,22,2],[18,4,22,4],[20,3,22,3],[23,1,27,1],[23,2,27,2],[23,4,27,4],[25,3,27,3]]}
[]
[null,"MODELOS FLORESTAIS"]
[]
[null,"Descrição dos diferentes tipos de projeto florestal simulados pelo custeio",{"$nulls":4},"Tipo de projeto florestal",{"$nulls":16},"Características permitidas de densidades de plantios e de rotações",null,null," ","Curvas de produtividade"]
[{"$nulls":27},1,{"$f":"1+AB5","v":2},{"$f":"1+AC5","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,"Modalidade","Definição","Manejo Potencial","Número de mudas por hectare plantado",null,"Nome",null,"Proporção de área plantada disponível para colheita",{"$nulls":4},"Sobrevivência fim da rotação",{"$nulls":4},"Fatores de correção de produtividade",{"$nulls":4},"Densidades possíveis de plantio","Número possível de rotações sem replantio","Número possível de anos por rotação",null,"Indice de sitio",null,"Volume função de idade para 1667 árvores / hectare (m³)",{"$nulls":10},"Volume função de idade para 1143 árvores / hectare (m³)",{"$nulls":10},"Volume função de idade para 1000 árvores / hectare (m³)",{"$nulls":10},"Volume função de idade para 833 árvores / hectare (m³)",{"$nulls":10},"IMA 7 anos função da densidade de plantios\n(m³/ha.ano)"]
[null,"Plantio comercial com manejo de rebrota","Todas as áreas plantáveis, fora as reservas ambientais, são plantadas com 100% de eucalipto e a rebrota - se tiver mais de uma rotação por ciclo - é manejada para manter a melhor produtividade possível.","1 a 10 ciclos","100% de mudas de eucalipto em mercados florestais maduros e de fronteira, conforme as melhores práticas silviculturais atualmente em uso para a produção de madeira de eucalipto de processo. \nEm regiões incipientes de Cerrado e Amazônia, estimativa por analogia com o MAPITO.",{"$nulls":3},"Rotação 1","Rotação 2","Rotação 3","Rotação 4",null,"Rotação 1 / Plantio","Rotação 2 / Rotação 1","Rotação 3 / Rotação 2","Rotação 4 / Rotação 3",null,"Rotação 1 / Rotação 1 padrão","Rotação 2 / Rotação 1","Rotação 3 / Rotação 2","Rotação 4 / Rotação 3",{"$nulls":7},1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1667,1143,1000,833]
[{"$nulls":3},"1 a 4 rotações por ciclo",null,null,"Comercial com manejo de rebrota",null,{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"$f":"K8*0.95","v":{"v":0.95,"d":"95%"}},null,{"v":0.95,"d":"95%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"$f":"P8*0.95","v":{"v":0.95,"d":"95%"}},null,{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":0.8,"d":"80%"},{"v":0.8,"d":"80%"},null,{"v":1667,"d":"1,667"},1,5,null,28.5,null,0,{"v":0.9721081332188394,"d":"1.0"},{"v":15.639791862151561,"d":"15.6"},{"v":32.746821018440876,"d":"32.7"},{"v":73.3726013113323,"d":"73.4"},{"v":116.62454823572001,"d":"116.6"},{"v":167.0070224445818,"d":"167.0"},{"v":220.05105896508826,"d":"220.1"},{"v":274.0890074495603,"d":"274.1"},{"v":327.4219626769909,"d":"327.4"},null,0,{"v":0.5962877110669982,"d":"0.6"},{"v":9.284014905060356,"d":"9.3"},{"v":22.524518280538715,"d":"22.5"},{"v":49.04213176425927,"d":"49.0"},{"v":80.768120635391,"d":"80.8"},{"v":117.69902305345069,"d":"117.7"},{"v":158.28273277193162,"d":"158.3"},{"v":200.55495567616794,"d":"200.6"},{"v":243.43570736337423,"d":"243.4"},null,0,{"v":0.663861205922133,"d":"0.7"},{"v":8.44118000403455,"d":"8.4"},{"v":18.85419158464142,"d":"18.9"},{"v":44.446911629743234,"d":"44.4"},{"v":72.58037007284987,"d":"72.6"},{"v":106.30804140931053,"d":"106.3"},{"v":142.82343642249776,"d":"142.8"},{"v":180.96697889658546,"d":"181.0"},{"v":219.65961583236032,"d":"219.7"},null,0,{"v":0.501620112453412,"d":"0.5"},{"v":7.621748053079742,"d":"7.6"},{"v":19.440301578605496,"d":"19.4"},{"v":42.21048896569891,"d":"42.2"},{"v":70.36799689311076,"d":"70.4"},{"v":103.13444450546757,"d":"103.1"},{"v":138.7072671932105,"d":"138.7"},{"v":175.7842379360243,"d":"175.8"},{"v":213.29338135177875,"d":"213.3"},null,{"$f":"AJ8/7","v":{"v":23.858146063511686,"d":"23.9"}},{"$f":"AU8/7","v":{"v":16.814146150492956,"d":"16.8"}},{"$f":"BF8/7","v":{"v":15.186863058472934,"d":"15.2"}},{"$f":"BQ8/7","v":{"v":14.733492072209653,"d":"14.7"}}]
[{"$nulls":3},"Sem desbaste antes do corte raso",null,null,"Comercial sem manejo de rebrota",null,{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"},null,{"v":0.95,"d":"95%"},{"v":0.8,"d":"80%"},{"v":0.8,"d":"80%"},{"v":0.8,"d":"80%"},null,{"v":1,"d":"100%"},{"v":0.7,"d":"70%"},{"v":0.7,"d":"70%"},{"v":0.7,"d":"70%"},null,{"v":1143,"d":"1,143"},2,6,null,{"v":29,"d":"29.0"},null,0,{"v":0.9755655834482332,"d":"1.0"},{"v":16.29917793780302,"d":"16.3"},{"v":35.047790671403924,"d":"35.0"},{"v":76.86441484376752,"d":"76.9"},{"v":122.22092856944073,"d":"122.2"},{"v":174.49088653618915,"d":"174.5"},{"v":229.38710801651882,"d":"229.4"},{"v":285.2427073790318,"d":"285.2"},{"v":340.14945140206015,"d":"340.1"},null,0,{"v":0.6001368561696588,"d":"0.6"},{"v":9.673570908362043,"d":"9.7"},{"v":24.133111352055987,"d":"24.1"},{"v":51.54041552038726,"d":"51.5"},{"v":84.88288494944061,"d":"84.9"},{"v":123.37748710670171,"d":"123.4"},{"v":166.2326069183058,"d":"166.2"},{"v":210.30091157813973,"d":"210.3"},{"v":254.84919702913078,"d":"254.8"},null,0,{"v":0.6668216345622272,"d":"0.7"},{"v":9.082955455448385,"d":"9.1"},{"v":20.200769814261523,"d":"20.2"},{"v":46.94551559196347,"d":"46.9"},{"v":76.50666171112174,"d":"76.5"},{"v":111.90220312422596,"d":"111.9"},{"v":149.99685530924114,"d":"150.0"},{"v":189.7610582554969,"d":"189.8"},{"v":229.95836280929578,"d":"230.0"},null,0,{"v":0.5054008049186854,"d":"0.5"},{"v":7.952331629655549,"d":"8.0"},{"v":20.807675131464677,"d":"20.8"},{"v":44.43456667402871,"d":"44.4"},{"v":74.02607639180019,"d":"74.0"},{"v":108.20561577886868,"d":"108.2"},{"v":145.30012771074465,"d":"145.3"},{"v":183.8253182386537,"d":"183.8"},{"v":222.6353101309642,"d":"222.6"},null,{"$f":"AJ9/7","v":{"v":24.92726950516988,"d":"24.9"}},{"$f":"AU9/7","v":{"v":17.625355300957388,"d":"17.6"}},{"$f":"BF9/7","v":{"v":15.986029017746565,"d":"16.0"}},{"$f":"BQ9/7","v":{"v":15.457945111266953,"d":"15.5"}}]
[{"$nulls":3},"Todas as rotações com prazo idêntico, podendo ser de 5, 6, 7, 8, 9 ou 10 anos.",null,null,"Recomposição de RL - 50% eucalipto",null,{"v":0.5,"d":"50%"},{"v":0.5,"d":"50%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},null,{"v":0.95,"d":"95%"},{"v":0.8,"d":"80%"},{"v":0.8,"d":"80%"},{"v":0.8,"d":"80%"},null,{"v":0.8,"d":"80%"},{"v":0.8,"d":"80%"},{"v":0.8,"d":"80%"},null,null,{"v":1000,"d":"1,000"},3,7,null,29.5,null,0,{"v":0.9795295337906428,"d":"1.0"},{"v":16.89166653353462,"d":"16.9"},{"v":37.48344830114638,"d":"37.5"},{"v":80.41346406255842,"d":"80.4"},{"v":127.85834854317264,"d":"127.9"},{"v":182.1071831178442,"d":"182.1"},{"v":238.83672563002116,"d":"238.8"},{"v":296.5295164652194,"d":"296.5"},{"v":353.0019378377679,"d":"353.0"},null,0,{"v":0.604207478312926,"d":"0.6"},{"v":10.027608923714416,"d":"10.0"},{"v":25.789790033303042,"d":"25.8"},{"v":54.12698702932158,"d":"54.1"},{"v":89.1046286662654,"d":"89.1"},{"v":129.18029160204784,"d":"129.2"},{"v":174.34027343254553,"d":"174.3"},{"v":220.23636396340876,"d":"220.2"},{"v":266.46637827529344,"d":"266.5"},null,0,{"v":0.669950607388234,"d":"0.7"},{"v":9.67193342398367,"d":"9.7"},{"v":21.684976447417764,"d":"21.7"},{"v":49.47743683650822,"d":"49.5"},{"v":80.67494489770269,"d":"80.7"},{"v":117.63628594864495,"d":"117.6"},{"v":157.3126551608891,"d":"157.3"},{"v":198.72612618947596,"d":"198.7"},{"v":240.44090703925096,"d":"240.4"},null,0,{"v":0.5093395415135026,"d":"0.5"},{"v":8.254206178699322,"d":"8.3"},{"v":22.205853182120084,"d":"22.2"},{"v":46.74136319928683,"d":"46.7"},{"v":77.78312572053642,"d":"77.8"},{"v":113.3830033409536,"d":"113.4"},{"v":152.04099857135728,"d":"152.0"},{"v":192.02412434043208,"d":"192.0"},{"v":232.61373453231238,"d":"232.6"},null,{"v":26.01531187397774,"d":"26.0"},{"v":18.45432737172112,"d":"18.5"},{"v":16.80518370694928,"d":"16.8"},{"v":16.197571905850513,"d":"16.2"}]
[{"$nulls":6},"Recomposição de RL - 25% eucalipto",null,{"v":0.25,"d":"25%"},{"v":0.25,"d":"25%"},{"$nulls":3},{"v":0.95,"d":"95%"},{"v":0.8,"d":"80%"},{"$nulls":3},{"v":0.8,"d":"80%"},{"v":0.8,"d":"80%"},{"v":0.8,"d":"80%"},null,null,833,4,8,null,{"v":30,"d":"30.0"},null,0,{"v":0.9840191359196622,"d":"1.0"},{"v":17.42543481851011,"d":"17.4"},{"v":40.02700286701745,"d":"40.0"},{"v":84.03594961229055,"d":"84.0"},{"v":133.62292295372552,"d":"133.6"},{"v":189.85335034915883,"d":"189.9"},{"v":248.6885960980273,"d":"248.7"},{"v":307.9621886042454,"d":"308.0"},{"v":365.97125659577097,"d":"366.0"},null,0,{"v":0.6085086384186589,"d":"0.6"},{"v":10.349298196528006,"d":"10.3"},{"v":27.47596223475317,"d":"27.5"},{"v":56.80627591763533,"d":"56.8"},{"v":93.43166155721809,"d":"93.4"},{"v":135.0995704240304,"d":"135.1"},{"v":182.58763705772083,"d":"182.6"},{"v":230.38122060737896,"d":"230.4"},{"v":278.2796755176324,"d":"278.3"},null,0,{"v":0.6732875921369548,"d":"0.7"},{"v":10.208702460004519,"d":"10.2"},{"v":23.29210493386913,"d":"23.3"},{"v":52.05817004741328,"d":"52.1"},{"v":84.90630357730655,"d":"84.9"},{"v":123.50955451747876,"d":"123.5"},{"v":164.7545080638883,"d":"164.8"},{"v":207.88014610391082,"d":"207.9"},{"v":251.10041283678075,"d":"251.1"},null,0,{"v":0.5134417963371326,"d":"0.5"},{"v":8.559286326619553,"d":"8.6"},{"v":23.68144057795756,"d":"23.7"},{"v":49.13131596977107,"d":"49.1"},{"v":81.6389276729685,"d":"81.6"},{"v":118.65472334449797,"d":"118.7"},{"v":158.9289380670995,"d":"158.9"},{"v":200.3738639728077,"d":"200.4"},{"v":242.44795511619952,"d":"242.4"},null,{"v":27.121907192736977,"d":"27.1"},{"v":19.29993863200434,"d":"19.3"},{"v":17.644222073925537,"d":"17.6"},{"v":16.95067476349971,"d":"17.0"}]
[{"$nulls":25},9,null,30.5,null,0,{"v":0.9890447652298098,"d":"1.0"},{"v":17.908304191413077,"d":"17.9"},{"v":42.651293250024814,"d":"42.7"},{"v":87.74555279093452,"d":"87.7"},{"v":139.50730448166246,"d":"139.5"},{"v":197.72631128992728,"d":"197.7"},{"v":258.49417627747994,"d":"258.5"},{"v":319.5226233745774,"d":"319.5"},{"v":379.048861563649,"d":"379.0"},null,0,{"v":0.6130445057820054,"d":"0.6"},{"v":10.67792993050616,"d":"10.7"},{"v":29.238477533913375,"d":"29.2"},{"v":59.57927811135984,"d":"59.6"},{"v":97.86320944716678,"d":"97.9"},{"v":141.124832124961,"d":"141.1"},{"v":191.3548306940282,"d":"191.4"},{"v":240.71505268990208,"d":"240.7"},{"v":290.28042083578015,"d":"290.3"},null,0,{"v":0.6768634927702047,"d":"0.7"},{"v":10.695811648594944,"d":"10.7"},{"v":25.00421734195894,"d":"25.0"},{"v":54.70281308647175,"d":"54.7"},{"v":89.26195326778111,"d":"89.3"},{"v":129.52094035332644,"d":"129.5"},{"v":172.66541976594428,"d":"172.7"},{"v":217.20468443852272,"d":"217.2"},{"v":261.9290588675435,"d":"261.9"},null,0,{"v":0.5177081620211866,"d":"0.5"},{"v":8.834342256095153,"d":"8.8"},{"v":25.144278227116246,"d":"25.1"},{"v":51.6016219220688,"d":"51.6"},{"v":85.59365434980698,"d":"85.6"},{"v":124.34521359852694,"d":"124.3"},{"v":165.9627383297472,"d":"166.0"},{"v":208.86625106846765,"d":"208.9"},{"v":252.46294822413103,"d":"252.5"},null,{"v":28.24661589856104,"d":"28.2"},{"v":20.160690303565854,"d":"20.2"},{"v":18.502991479046635,"d":"18.5"},{"v":17.763601942646705,"d":"17.8"}]
[null,"Plantio comercial sem manejo de rebrota","Todas as áreas plantáveis fora as reservas ambientais são plantadas com 100% de eucalipto e a rebrota - se tiver mais de uma rotação por ciclo - não é manejada, para reduzir os custos de investimento.","1 a 10 ciclos","Idêntico ao regime de plantio comercial com manejo de rebrota.",{"$nulls":20},10,null,{"v":31,"d":"31.0"},null,0,{"v":0.994609330443944,"d":"1.0"},{"v":18.34727527418335,"d":"18.3"},{"v":45.32972938094221,"d":"45.3"},{"v":91.55278803573391,"d":"91.6"},{"v":145.50543487886506,"d":"145.5"},{"v":205.7220192124314,"d":"205.7"},{"v":268.4312783969444,"d":"268.4"},{"v":331.2058362951311,"d":"331.2"},{"v":392.2258772466188,"d":"392.2"},null,0,{"v":0.617813228484219,"d":"0.6"},{"v":10.973883747377903,"d":"11.0"},{"v":30.984106843629235,"d":"31.0"},{"v":62.44353871311146,"d":"62.4"},{"v":102.39909923844725,"d":"102.4"},{"v":147.51050963349203,"d":"147.5"},{"v":200.0634178671576,"d":"200.1"},{"v":251.23390852137663,"d":"251.2"},{"v":302.4587454289793,"d":"302.5"},null,0,{"v":0.6807018193828224,"d":"0.7"},{"v":11.137014536796897,"d":"11.1"},{"v":26.801430457845598,"d":"26.8"},{"v":57.424782609583,"d":"57.4"},{"v":93.73612077267447,"d":"93.7"},{"v":135.66839813110929,"d":"135.7"},{"v":180.52344903211443,"d":"180.5"},{"v":226.6961754607856,"d":"226.7"},{"v":272.9179402054437,"d":"272.9"},null,0,{"v":0.5221325759845915,"d":"0.5"},{"v":9.10096799905117,"d":"9.1"},{"v":26.622047022659896,"d":"26.6"},{"v":54.14629594666996,"d":"54.1"},{"v":89.6474829945707,"d":"89.6"},{"v":129.95875092418137,"d":"130.0"},{"v":173.1407482999381,"d":"173.1"},{"v":217.49150854754015,"d":"217.5"},{"v":262.6580525753231,"d":"262.7"},null,{"v":29.388859887490202,"d":"29.4"},{"v":21.07292994764172,"d":"21.1"},{"v":19.381199733015613,"d":"19.4"},{"v":18.565535846311626,"d":"18.6"}]
[{"$nulls":3},"1 a 4 rotações por ciclo",{"$nulls":23},31.5,null,0,{"v":1.0007087839802582,"d":"1.0"},{"v":18.7778516306398,"d":"18.8"},{"v":48.03632022993039,"d":"48.0"},{"v":95.46465789142201,"d":"95.5"},{"v":151.6126131751659,"d":"151.6"},{"v":213.83520494178705,"d":"213.8"},{"v":278.49589778493777,"d":"278.5"},{"v":343.0066270125641,"d":"343.0"},{"v":405.4931830223248,"d":"405.5"},null,0,{"v":0.6228045302350286,"d":"0.6"},{"v":11.263438919924086,"d":"11.3"},{"v":32.73913560390277,"d":"32.7"},{"v":65.39325882452813,"d":"65.4"},{"v":107.03939696919129,"d":"107.0"},{"v":153.8688504442715,"d":"153.9"},{"v":208.9446154129458,"d":"208.9"},{"v":261.9334583921028,"d":"261.9"},{"v":314.8035632302221,"d":"314.8"},null,0,{"v":0.684819716114488,"d":"0.7"},{"v":11.536623183057591,"d":"11.5"},{"v":28.662989877730876,"d":"28.7"},{"v":60.234892878704564,"d":"60.2"},{"v":98.32422158444257,"d":"98.3"},{"v":141.94840117245258,"d":"141.9"},{"v":188.53723001013313,"d":"188.5"},{"v":236.35071233887263,"d":"236.4"},{"v":284.05705354715985,"d":"284.1"},null,0,{"v":0.5266994837202681,"d":"0.5"},{"v":9.366175876900718,"d":"9.4"},{"v":28.11081003089274,"d":"28.1"},{"v":56.75633965545811,"d":"56.8"},{"v":93.8001801988952,"d":"93.8"},{"v":135.6980239625249,"d":"135.7"},{"v":180.46069043156328,"d":"180.5"},{"v":226.23844429241888,"d":"226.2"},{"v":273.03267538827765,"d":"273.0"},null,{"v":30.547886420255292,"d":"30.5"},{"v":21.98126434918164,"d":"22.0"},{"v":20.278343024636083,"d":"20.3"},{"v":19.385431994646414,"d":"19.4"}]
[{"$nulls":3},"Sem desbaste antes do corte raso",{"$nulls":23},{"v":32,"d":"32.0"},null,0,{"v":1.0073312710230908,"d":"1.0"},{"v":19.174028669090948,"d":"19.2"},{"v":50.81218777560584,"d":"50.8"},{"v":99.48454022447872,"d":"99.5"},{"v":157.82540416676153,"d":"157.8"},{"v":222.05909301725643,"d":"222.1"},{"v":288.6721845962296,"d":"288.7"},{"v":354.91952488791475,"d":"354.9"},{"v":418.84151818049054,"d":"418.8"},null,0,{"v":0.627995747780859,"d":"0.6"},{"v":11.555155260000959,"d":"11.6"},{"v":34.50012007710614,"d":"34.5"},{"v":68.41949915228858,"d":"68.4"},{"v":111.78401200392648,"d":"111.8"},{"v":160.35696879989314,"d":"160.4"},{"v":217.98277321081895,"d":"218.0"},{"v":272.80880969383304,"d":"272.8"},{"v":327.30264231035136,"d":"327.3"},null,0,{"v":0.6892287242271689,"d":"0.7"},{"v":11.898977821712913,"d":"11.9"},{"v":30.568073524036286,"d":"30.6"},{"v":63.14076977152365,"d":"63.1"},{"v":103.02296873400783,"d":"103.0"},{"v":148.35545877649793,"d":"148.4"},{"v":196.69264110908748,"d":"196.7"},{"v":246.1638803200767,"d":"246.2"},{"v":295.3353616422876,"d":"295.3"},null,0,{"v":0.5313799465812724,"d":"0.5"},{"v":9.637539594026988,"d":"9.6"},{"v":29.609920055908866,"d":"29.6"},{"v":59.59876775037056,"d":"59.6"},{"v":98.05077580708388,"d":"98.1"},{"v":141.55130501098571,"d":"141.6"},{"v":187.9194916179124,"d":"187.9"},{"v":235.64277854785624,"d":"235.6"},{"v":283.586135470137,"d":"283.6"},null,{"v":31.722727573893774,"d":"31.7"},{"v":22.908138399984733,"d":"22.9"},{"v":21.193636968071132,"d":"21.2"},{"v":20.221615001569386,"d":"20.2"}]
[{"$nulls":3},"Todas as rotações com prazo idêntico, podendo ser de 5, 6, 7, 8, 9 ou 10 anos.",{"$nulls":23},32.5,null,0,{"v":1.0144540936870234,"d":"1.0"},{"v":19.560311871514553,"d":"19.6"},{"v":53.560728441681846,"d":"53.6"},{"v":103.61223980188329,"d":"103.6"},{"v":164.14144076361967,"d":"164.1"},{"v":230.38525177518682,"d":"230.4"},{"v":298.98582399352773,"d":"299.0"},{"v":366.9387653782055,"d":"366.9"},{"v":432.26160002608316,"d":"432.3"},null,0,{"v":0.6333462819821497,"d":"0.6"},{"v":11.858157515783063,"d":"11.9"},{"v":36.266573993794324,"d":"36.3"},{"v":71.66755915589839,"d":"71.7"},{"v":116.63233292013089,"d":"116.6"},{"v":166.97378404092612,"d":"167.0"},{"v":227.20521511024936,"d":"227.2"},{"v":283.85434637900903,"d":"283.9"},{"v":339.94274928967366,"d":"339.9"},null,0,{"v":0.6939350697283858,"d":"0.7"},{"v":12.253476538731729,"d":"12.3"},{"v":32.49570517063707,"d":"32.5"},{"v":66.14654163544081,"d":"66.1"},{"v":107.83027956975864,"d":"107.8"},{"v":154.88181519496754,"d":"154.9"},{"v":205.01433748882712,"d":"205.0"},{"v":256.1306118698831,"d":"256.1"},{"v":306.7409236004328,"d":"306.7"},null,0,{"v":0.5423810242546484,"d":"0.5"},{"v":9.922970322147712,"d":"9.9"},{"v":31.12095223760597,"d":"31.1"},{"v":62.41794467781954,"d":"62.4"},{"v":102.39719724925276,"d":"102.4"},{"v":147.54399682947513,"d":"147.5"},{"v":195.51314573123219,"d":"195.5"},{"v":244.84647362423698,"d":"244.8"},{"v":294.3174828642275,"d":"294.3"},null,{"v":32.912178825026686,"d":"32.9"},{"v":23.853397720132303,"d":"23.9"},{"v":22.125973599281078,"d":"22.1"},{"v":21.077713832782162,"d":"21.1"}]
[{"$nulls":27},{"v":33,"d":"33.0"},null,0,{"v":1.022037563567716,"d":"1.0"},{"v":19.94811081659083,"d":"19.9"},{"v":56.304279397236634,"d":"56.3"},{"v":107.84414935050964,"d":"107.8"},{"v":170.55916654283945,"d":"170.6"},{"v":238.80355490729715,"d":"238.8"},{"v":309.4144494444455,"d":"309.4"},{"v":379.05829856896355,"d":"379.1"},{"v":445.7442525968635,"d":"445.7"},null,0,{"v":0.6468419638550585,"d":"0.6"},{"v":12.181889467775191,"d":"12.2"},{"v":38.04058466203473,"d":"38.0"},{"v":74.91375644139444,"d":"74.9"},{"v":121.58292858738591,"d":"121.6"},{"v":173.70801716165195,"d":"173.7"},{"v":236.59012943381057,"d":"236.6"},{"v":295.06361307034877,"d":"295.1"},{"v":353.2069441795428,"d":"353.2"},null,0,{"v":0.6989391373041848,"d":"0.7"},{"v":12.576502916020425,"d":"12.6"},{"v":34.50685289452912,"d":"34.5"},{"v":69.2527404467236,"d":"69.3"},{"v":112.74504450813212,"d":"112.7"},{"v":161.5172940713563,"d":"161.5"},{"v":213.48263779390894,"d":"213.5"},{"v":266.24508210044314,"d":"266.2"},{"v":318.7096195053647,"d":"318.7"},null,0,{"v":0.5524808740579413,"d":"0.6"},{"v":10.230440491093225,"d":"10.2"},{"v":32.647291388898616,"d":"32.6"},{"v":65.31446036054663,"d":"65.3"},{"v":106.83599105784252,"d":"106.8"},{"v":153.65965679575547,"d":"153.7"},{"v":203.23662004885037,"d":"203.2"},{"v":254.21245489167663,"d":"254.2"},{"v":305.22530701079853,"d":"305.2"},null,{"v":34.114793558185305,"d":"34.1"},{"v":24.815431023093137,"d":"24.8"},{"v":23.0738991530509,"d":"23.1"},{"v":21.95137954225078,"d":"22.0"}]
[{"$nulls":21},"",{"$nulls":5},33.5,null,0,{"v":1.0300150837609714,"d":"1.0"},{"v":20.34972534180065,"d":"20.3"},{"v":59.03700075035121,"d":"59.0"},{"v":112.17348224050593,"d":"112.2"},{"v":177.0775463282094,"d":"177.1"},{"v":247.5837621656373,"d":"247.6"},{"v":319.955297650004,"d":"320.0"},{"v":391.2718261034254,"d":"391.3"},{"v":459.28054426705114,"d":"459.3"},null,0,{"v":0.6594396425801446,"d":"0.7"},{"v":12.535793337267666,"d":"12.5"},{"v":39.82632788812582,"d":"39.8"},{"v":78.24436557315644,"d":"78.2"},{"v":126.63323316132895,"d":"126.6"},{"v":180.58322820619304,"d":"180.6"},{"v":246.13539607778992,"d":"246.1"},{"v":306.4292559756266,"d":"306.4"},{"v":366.32253479063803,"d":"366.3"},null,0,{"v":0.7042336719303391,"d":"0.7"},{"v":12.888562415361909,"d":"12.9"},{"v":36.48735235578873,"d":"36.5"},{"v":72.45635468100777,"d":"72.5"},{"v":117.76681380657006,"d":"117.8"},{"v":168.50056273434254,"d":"168.5"},{"v":222.09562898876356,"d":"222.1"},{"v":276.5006554561403,"d":"276.5"},{"v":330.544225144164,"d":"330.5"},null,0,{"v":0.5659689134464254,"d":"0.6"},{"v":10.567675876173375,"d":"10.6"},{"v":34.19365412481012,"d":"34.2"},{"v":68.28633971400092,"d":"68.3"},{"v":111.3621208903559,"d":"111.4"},{"v":159.89809657685524,"d":"159.9"},{"v":211.0838118139648,"d":"211.1"},{"v":263.740819450946,"d":"263.7"},{"v":316.30754743141097,"d":"316.3"},null,{"v":35.36910888080533,"d":"35.4"},{"v":25.79760402945615,"d":"25.8"},{"v":24.071508962048934,"d":"24.1"},{"v":22.842585225265033,"d":"22.8"}]
[null,"Recomposição de RL – 50% de eucalipto","A reserva legal é totalmente plantada com 50% de mudas de eucalipto e 50% de mudas de árvores nativas e usa-se o maior grau possível de mecanização.","Somente 1 ciclo com 1 a 4 rotações","Número total de mudas (de nativas e eucalipto) por hectare idêntico ao regime de plantio comercial com o uso do manejo de rebrota. \nIsto permite maximizar a produção de madeira de eucalipto.",{"$nulls":22},{"v":34,"d":"34.0"},null,0,{"v":1.0479141217764276,"d":"1.0"},{"v":20.778193650719913,"d":"20.8"},{"v":61.75695877688556,"d":"61.8"},{"v":116.59055454249044,"d":"116.6"},{"v":183.69578432920522,"d":"183.7"},{"v":256.3019070104656,"d":"256.3"},{"v":330.60550269095853,"d":"330.6"},{"v":403.57285938303926,"d":"403.6"},{"v":473.4896504937232,"d":"473.5"},null,0,{"v":0.676712978238543,"d":"0.7"},{"v":12.92894385085865,"d":"12.9"},{"v":41.6295141905186,"d":"41.6"},{"v":81.65667173745487,"d":"81.7"},{"v":131.77932645542174,"d":"131.8"},{"v":187.58356874768685,"d":"187.6"},{"v":255.83872715584886,"d":"255.8"},{"v":317.9430237275737,"d":"317.9"},{"v":379.613404790555,"d":"379.6"},null,0,{"v":0.7098002228863087,"d":"0.7"},{"v":13.19876867787881,"d":"13.2"},{"v":38.472081651353456,"d":"38.5"},{"v":75.75099107504607,"d":"75.8"},{"v":122.89544516959033,"d":"122.9"},{"v":175.46628302895513,"d":"175.5"},{"v":230.8512466423359,"d":"230.9"},{"v":286.8898864714594,"d":"286.9"},{"v":342.53699083117044,"d":"342.5"},null,0,{"v":0.584290306382496,"d":"0.6"},{"v":10.941843064903349,"d":"10.9"},{"v":35.76558812592684,"d":"35.8"},{"v":71.33214951062207,"d":"71.3"},{"v":115.96884790858628,"d":"116.0"},{"v":166.25896037500158,"d":"166.3"},{"v":219.04755432315713,"d":"219.0"},{"v":273.43171103501066,"d":"273.4"},{"v":327.56132269538494,"d":"327.6"},null,{"v":36.61455814435222,"d":"36.6"},{"v":26.79765267824098,"d":"26.8"},{"v":25.066611861279306,"d":"25.1"},{"v":23.751280053571655,"d":"23.8"}]
[{"$nulls":3},"Sem desbaste antes do corte raso",{"$nulls":23},34.5,null,0,{"v":1.0662682635971037,"d":"1.1"},{"v":21.246968399293266,"d":"21.2"},{"v":64.46565816746563,"d":"64.5"},{"v":121.23365738246218,"d":"121.2"},{"v":190.4130444430796,"d":"190.4"},{"v":265.13117414657734,"d":"265.1"},{"v":341.3620438334581,"d":"341.4"},{"v":415.9547914943449,"d":"416.0"},{"v":487.3385985824398,"d":"487.3"},null,0,{"v":0.700707545342698,"d":"0.7"},{"v":13.369674196339542,"d":"13.4"},{"v":43.45681622316045,"d":"43.5"},{"v":85.1485589114283,"d":"85.1"},{"v":137.01578467742303,"d":"137.0"},{"v":194.7086357447009,"d":"194.7"},{"v":265.69753871026523,"d":"265.7"},{"v":329.5958233962666,"d":"329.6"},{"v":393.0792419837033,"d":"393.1"},null,0,{"v":0.715603509443405,"d":"0.7"},{"v":13.516949854034532,"d":"13.5"},{"v":40.45818101404202,"d":"40.5"},{"v":79.1271185626879,"d":"79.1"},{"v":128.1307370199435,"d":"128.1"},{"v":182.56206179481634,"d":"182.6"},{"v":239.74715916914604,"d":"239.7"},{"v":297.40457031270785,"d":"297.4"},{"v":354.68763486258536,"d":"354.7"},null,0,{"v":0.6092249753771982,"d":"0.6"},{"v":11.359260263882433,"d":"11.4"},{"v":37.36898885370154,"d":"37.4"},{"v":74.451021970314,"d":"74.5"},{"v":120.87288589827419,"d":"120.9"},{"v":172.74161325766457,"d":"172.7"},{"v":227.11966605409364,"d":"227.1"},{"v":283.2852068436511,"d":"283.3"},{"v":338.9457817004593,"d":"338.9"},null,{"v":37.87588202093962,"d":"37.9"},{"v":27.81551939210013,"d":"27.8"},{"v":26.080294542116622,"d":"26.1"},{"v":24.67737332252351,"d":"24.7"}]
[{"$nulls":3},"Todas as rotações com prazo idêntico, podendo ser de 5, 6, 7, 8, 9 ou 10 anos.",{"$nulls":23},{"v":35,"d":"35.0"},null,0,{"v":1.0922916869694235,"d":"1.1"},{"v":21.769455818455782,"d":"21.8"},{"v":67.16746903321322,"d":"67.2"},{"v":125.88460312784892,"d":"125.9"},{"v":197.2281880492137,"d":"197.2"},{"v":274.0696602740995,"d":"274.1"},{"v":352.2217079379392,"d":"352.2"},{"v":428.41097776320646,"d":"428.4"},{"v":501.27510528283335,"d":"501.3"},null,0,{"v":0.7339418427770494,"d":"0.7"},{"v":13.865231318253583,"d":"13.9"},{"v":45.31532101849824,"d":"45.3"},{"v":88.71856668876742,"d":"88.7"},{"v":142.33560668278764,"d":"142.3"},{"v":201.957897366655,"d":"202.0"},{"v":275.708827438262,"d":"275.7"},{"v":341.3778219520413,"d":"341.4"},{"v":406.72026569309605,"d":"406.7"},null,0,{"v":0.727538365630159,"d":"0.7"},{"v":13.853464850074532,"d":"13.9"},{"v":42.445946183668184,"d":"42.4"},{"v":82.73408115081442,"d":"82.7"},{"v":133.472049593778,"d":"133.5"},{"v":189.78650650215758,"d":"189.8"},{"v":248.78065659561878,"d":"248.8"},{"v":308.0358343311608,"d":"308.0"},{"v":366.9963551403902,"d":"367.0"},null,0,{"v":0.6428484786858696,"d":"0.6"},{"v":11.825155586667195,"d":"11.8"},{"v":39.00966316616334,"d":"39.0"},{"v":77.64260568044055,"d":"77.6"},{"v":125.73983836539156,"d":"125.7"},{"v":179.34502516828144,"d":"179.3"},{"v":235.80960119162282,"d":"235.8"},{"v":293.3011884212305,"d":"293.3"},{"v":350.5480020325836,"d":"350.5"},null,{"v":39.15280861058564,"d":"39.2"},{"v":28.85112819523643,"d":"28.9"},{"v":27.112358071736796,"d":"27.1"},{"v":25.62071788118306,"d":"25.6"}]
[{"$nulls":27},35.5,null,0,{"v":1.1298523856381428,"d":"1.1"},{"v":22.358474684343573,"d":"22.4"},{"v":69.86898183309646,"d":"69.9"},{"v":130.62594628117174,"d":"130.6"},{"v":204.13952046875383,"d":"204.1"},{"v":283.11563408772025,"d":"283.1"},{"v":363.18107027508046,"d":"363.2"},{"v":440.93482316251254,"d":"440.9"},{"v":515.3002524119789,"d":"515.3"},null,0,{"v":0.7793384876889569,"d":"0.8"},{"v":14.421492040729463,"d":"14.4"},{"v":47.21203914127432,"d":"47.2"},{"v":92.36586655316071,"d":"92.4"},{"v":147.98661070339693,"d":"148.0"},{"v":209.33060293488273,"d":"209.3"},{"v":285.8690659752123,"d":"285.9"},{"v":353.75646606209864,"d":"353.8"},{"v":420.53706894619484,"d":"420.5"},null,0,{"v":0.7395151727852746,"d":"0.7"},{"v":14.218910506935382,"d":"14.2"},{"v":44.43836753110138,"d":"44.4"},{"v":86.34033311500492,"d":"86.3"},{"v":138.91804875261343,"d":"138.9"},{"v":197.12619252034622,"d":"197.1"},{"v":257.94855607086,"d":"257.9"},{"v":319.20547020418394,"d":"319.2"},{"v":379.4636867717218,"d":"379.5"},null,0,{"v":0.687454142598246,"d":"0.7"},{"v":12.343490035437881,"d":"12.3"},{"v":40.69295769626053,"d":"40.7"},{"v":80.90696244624723,"d":"80.9"},{"v":130.7080636765482,"d":"130.7"},{"v":186.06766087175984,"d":"186.1"},{"v":244.2900107673949,"d":"244.3"},{"v":303.4792036456695,"d":"303.5"},{"v":362.29933878449816,"d":"362.3"},null,{"v":40.44509058396004,"d":"40.4"},{"v":29.90437184784039,"d":"29.9"},{"v":28.160884645763748,"d":"28.2"},{"v":26.581094410251406,"d":"26.6"}]
[{"$nulls":27},{"v":36,"d":"36.0"},null,0,{"v":1.183907008668331,"d":"1.2"},{"v":23.025700722873616,"d":"23.0"},{"v":72.57833605888405,"d":"72.6"},{"v":135.45367876206393,"d":"135.5"},{"v":211.14467392109952,"d":"211.1"},{"v":292.2571476877429,"d":"292.3"},{"v":374.2364948825567,"d":"374.2"},{"v":453.51987604291924,"d":"453.5"},{"v":529.4157485505699,"d":"529.4"},null,0,{"v":0.8400955822674792,"d":"0.8"},{"v":15.042761692567186,"d":"15.0"},{"v":49.15349040361332,"d":"49.2"},{"v":96.09017742708104,"d":"96.1"},{"v":153.5818741674439,"d":"153.6"},{"v":216.82569298014664,"d":"216.8"},{"v":296.1741270400635,"d":"296.2"},{"v":365.97625240595306,"d":"366.0"},{"v":434.53044349724297,"d":"434.5"},null,0,{"v":0.7559050238800638,"d":"0.8"},{"v":14.623744413731227,"d":"14.6"},{"v":46.44057739653837,"d":"46.4"},{"v":90.0348230638764,"d":"90.0"},{"v":144.46640287986352,"d":"144.5"},{"v":204.60874785908467,"d":"204.6"},{"v":267.2471334207118,"d":"267.2"},{"v":330.23176377022156,"d":"330.2"},{"v":392.0903441810778,"d":"392.1"},null,0,{"v":0.7454411847576233,"d":"0.7"},{"v":12.91685408650259,"d":"12.9"},{"v":42.42345927312054,"d":"42.4"},{"v":84.24442670542199,"d":"84.2"},{"v":135.77750309886355,"d":"135.8"},{"v":192.9073849032395,"d":"192.9"},{"v":252.9151344624639,"d":"252.9"},{"v":313.81832814240227,"d":"313.8"},{"v":374.1957502932632,"d":"374.2"},null,{"v":41.751021098248984,"d":"41.8"},{"v":30.975098997163805,"d":"31.0"},{"v":29.22982112272638,"d":"29.2"},{"v":27.558197843319928,"d":"27.6"}]
[null,"Recomposição de RL – 25% de eucalipto","A reserva legal é totalmente plantada com 25% de mudas de eucalipto e 75% de mudas de árvores nativas e usa-se o maior grau possível de mecanização","Somente 1 ciclo com 1 a 4 rotações","Número total de mudas (de nativas e eucalipto) por hectare idêntico ao regime de plantio comercial com o uso do manejo de rebrota. ",{"$nulls":22},36.5,null,0,{"v":1.260382267637052,"d":"1.3"},{"v":23.781158623067288,"d":"23.8"},{"v":75.30456886785578,"d":"75.3"},{"v":140.36443730680344,"d":"140.4"},{"v":218.24042559847015,"d":"218.2"},{"v":301.5175973910056,"d":"301.5"},{"v":385.38415289444004,"d":"385.4"},{"v":466.67759774519243,"d":"466.7"},{"v":543.6239262720441,"d":"543.6"},null,0,{"v":0.9195077813962902,"d":"0.9"},{"v":15.73166565878273,"d":"15.7"},{"v":51.14537414226316,"d":"51.1"},{"v":99.89163923193304,"d":"99.9"},{"v":159.28244904327659,"d":"159.3"},{"v":224.4417171515491,"d":"224.4"},{"v":306.61924242588475,"d":"306.6"},{"v":378.3581901285203,"d":"378.4"},{"v":448.70117363691037,"d":"448.7"},null,0,{"v":0.7788746388300221,"d":"0.8"},{"v":15.077863583701566,"d":"15.1"},{"v":48.459240679232096,"d":"48.5"},{"v":93.81442564296106,"d":"93.8"},{"v":150.11356519840663,"d":"150.1"},{"v":212.21539752142957,"d":"212.2"},{"v":276.67208614364733,"d":"276.7"},{"v":341.40437157232793,"d":"341.4"},{"v":404.8770350583411,"d":"404.9"},null,0,{"v":0.8191788565451426,"d":"0.8"},{"v":13.54643860628081,"d":"13.5"},{"v":44.20476638782002,"d":"44.2"},{"v":87.6554428185374,"d":"87.7"},{"v":140.9354436713905,"d":"140.9"},{"v":199.86138850284487,"d":"199.9"},{"v":261.68560854826757,"d":"261.7"},{"v":324.3170355512806,"d":"324.3"},{"v":386.2315578853924,"d":"386.2"},null,{"v":43.073942484429374,"d":"43.1"},{"v":32.0631024502213,"d":"32.1"},{"v":30.316485360204222,"d":"30.3"},{"v":28.55162692897784,"d":"28.6"}]
[{"$nulls":3},"Sem desbaste antes do corte raso",{"$nulls":23},{"v":37,"d":"37.0"},null,0,{"v":1.365896202540012,"d":"1.4"},{"v":24.632811319539552,"d":"24.6"},{"v":78.0570199171079,"d":"78.1"},{"v":145.35558408404034,"d":"145.4"},{"v":225.42259648026288,"d":"225.4"},{"v":310.87974520056105,"d":"310.9"},{"v":396.62005521273545,"d":"396.6"},{"v":479.55182080628873,"d":"479.6"},{"v":557.9275610523362,"d":"557.9"},null,0,{"v":1.020755132098544,"d":"1.0"},{"v":16.489133587046634,"d":"16.5"},{"v":53.19232257572794,"d":"53.2"},{"v":103.77065985613886,"d":"103.8"},{"v":165.08822704602773,"d":"165.1"},{"v":232.176766465683,"d":"232.2"},{"v":317.19899821351106,"d":"317.2"},{"v":390.9028283661311,"d":"390.9"},{"v":463.0498071929852,"d":"463.0"},null,0,{"v":0.8112083399799097,"d":"0.8"},{"v":15.590185220624717,"d":"15.6"},{"v":50.50194091996978,"d":"50.5"},{"v":97.67666089227703,"d":"97.7"},{"v":155.85462587357026,"d":"155.9"},{"v":219.9455913521769,"d":"219.9"},{"v":286.2185290918926,"d":"286.2"},{"v":352.7237891133066,"d":"352.7"},{"v":417.8242537255764,"d":"417.8"},null,0,{"v":0.9108602104556184,"d":"0.9"},{"v":14.2320738238489,"d":"14.2"},{"v":46.03932538386335,"d":"46.0"},{"v":91.14037640634972,"d":"91.1"},{"v":146.21131192157983,"d":"146.2"},{"v":206.9261428706808,"d":"206.9"},{"v":270.60211021689383,"d":"270.6"},{"v":334.92106017477425,"d":"334.9"},{"v":398.3997832648422,"d":"398.4"},null,{"v":44.41139217150872,"d":"44.4"},{"v":33.16810949509757,"d":"33.2"},{"v":31.4207987645967,"d":"31.4"},{"v":29.5608775529544,"d":"29.6"}]
[{"$nulls":3},"Todas as rotações de prazo idêntico, podendo ser de 5, 6, 7, 8, 9 ou 10 anos.",{"$nulls":23},37.5,null,0,{"v":1.5073381848969953,"d":"1.5"},{"v":25.58627866989296,"d":"25.6"},{"v":80.84481728921811,"d":"80.8"},{"v":150.42521851333376,"d":"150.4"},{"v":232.68600178636726,"d":"232.7"},{"v":320.3426582935439,"d":"320.3"},{"v":407.9400951160741,"d":"407.9"},{"v":492.515607154276,"d":"492.5"},{"v":572.3297142118766,"d":"572.3"},null,0,{"v":1.1466829732073047,"d":"1.1"},{"v":17.314467168951385,"d":"17.3"},{"v":55.29772927289109,"d":"55.3"},{"v":107.72774929666917,"d":"107.7"},{"v":170.985849651324,"d":"171.0"},{"v":240.02842452857053,"d":"240.0"},{"v":327.9073635957202,"d":"327.9"},{"v":403.6111447102903,"d":"403.6"},{"v":477.57641491899136,"d":"477.6"},null,0,{"v":0.856264795872085,"d":"0.9"},{"v":16.168272996630666,"d":"16.2"},{"v":52.57660439148928,"d":"52.6"},{"v":101.6197547813625,"d":"101.6"},{"v":161.68323202083315,"d":"161.7"},{"v":227.79870958080713,"d":"227.8"},{"v":295.88102048037865,"d":"295.9"},{"v":364.1908985044005,"d":"364.2"},{"v":430.9320640258906,"d":"430.9"},null,0,{"v":1.0223604045020944,"d":"1.0"},{"v":14.972324877444366,"d":"15.0"},{"v":47.92832264984493,"d":"47.9"},{"v":94.69933847195001,"d":"94.7"},{"v":151.58768789518206,"d":"151.6"},{"v":214.0973804034123,"d":"214.1"},{"v":279.66528425221674,"d":"279.7"},{"v":345.7541252302009,"d":"345.8"},{"v":410.6925963096108,"d":"410.7"},null,{"v":45.7632368990777,"d":"45.8"},{"v":34.28977493265293,"d":"34.3"},{"v":32.54267279725816,"d":"32.5"},{"v":30.58534005763033,"d":"30.6"}]
[{"$nulls":27},{"v":38,"d":"38.0"},null,0,{"v":1.691354715443307,"d":"1.7"},{"v":26.64469902605483,"d":"26.6"},{"v":83.67645798068064,"d":"83.7"},{"v":155.57213107858132,"d":"155.6"},{"v":240.0244463301865,"d":"240.0"},{"v":329.90532272840846,"d":"329.9"},{"v":419.3400971482391,"d":"419.3"},{"v":505.57031617974917,"d":"505.6"},{"v":586.8335599533497,"d":"586.8"},null,0,{"v":1.2995972556367854,"d":"1.3"},{"v":18.205476157638262,"d":"18.2"},{"v":57.463641454746224,"d":"57.5"},{"v":111.76333515852674,"d":"111.8"},{"v":177.00619773760783,"d":"177.0"},{"v":247.9937401741806,"d":"248.0"},{"v":338.7377481875811,"d":"338.7"},{"v":416.4844284892673,"d":"416.5"},{"v":492.2803519217167,"d":"492.3"},null,0,{"v":0.9178521832164528,"d":"0.9"},{"v":16.81804297021147,"d":"16.8"},{"v":54.690992630518615,"d":"54.7"},{"v":105.64261933056002,"d":"105.6"},{"v":167.5915760264085,"d":"167.6"},{"v":235.7739894676388,"d":"235.8"},{"v":305.6536135996525,"d":"305.7"},{"v":375.806863146638,"d":"375.8"},{"v":444.1998840520657,"d":"444.2"},null,0,{"v":1.1551134652285566,"d":"1.2"},{"v":15.764629267688324,"d":"15.8"},{"v":49.871624011352395,"d":"49.9"},{"v":98.33203995920209,"d":"98.3"},{"v":157.06496928818876,"d":"157.1"},{"v":221.370102212268,"d":"221.4"},{"v":288.875658330336,"d":"288.9"},{"v":356.72889406559756,"d":"356.7"},{"v":423.1018191878346,"d":"423.1"},null,{"v":47.12933181834406,"d":"47.1"},{"v":35.427677167740086,"d":"35.4"},{"v":33.68199849537697,"d":"33.7"},{"v":31.624300316038283,"d":"31.6"}]
[{"$nulls":27},38.5,null,0,{"v":1.9238064719081045,"d":"1.9"},{"v":27.80873051321968,"d":"27.8"},{"v":86.5594861125434,"d":"86.6"},{"v":160.79571694283194,"d":"160.8"},{"v":247.7216212682057,"d":"247.7"},{"v":339.56661140055303,"d":"339.6"},{"v":430.81587039653516,"d":"430.8"},{"v":518.7178500397561,"d":"518.7"},{"v":601.4421830827915,"d":"601.4"},null,0,{"v":1.4810967629033036,"d":"1.5"},{"v":19.158663707870577,"d":"19.2"},{"v":59.690704295476614,"d":"59.7"},{"v":115.87759336552634,"d":"115.9"},{"v":183.13088975770512,"d":"183.1"},{"v":256.069221790298,"d":"256.1"},{"v":349.68308015455284,"d":"349.7"},{"v":429.52416476884304,"d":"429.5"},{"v":507.1600346802679,"d":"507.2"},null,0,{"v":1.0000268939661794,"d":"1.0"},{"v":17.54357047115882,"d":"17.5"},{"v":56.85228115423792,"d":"56.9"},{"v":109.74477240060814,"d":"109.7"},{"v":173.91362116253012,"d":"173.9"},{"v":243.87045158131212,"d":"243.9"},{"v":315.529927313293,"d":"315.5"},{"v":387.573023061097,"d":"387.6"},{"v":457.6262849439116,"d":"457.6"},null,0,{"v":1.310018567886715,"d":"1.3"},{"v":16.60546035036132,"d":"16.6"},{"v":51.86775387264581,"d":"51.9"},{"v":102.0376155073832,"d":"102.0"},{"v":162.6434793704242,"d":"162.6"},{"v":228.738606826443,"d":"228.7"},{"v":298.23355053839816,"d":"298.2"},{"v":367.84348171391775,"d":"367.8"},{"v":436.47464396958446,"d":"436.5"},null,{"v":48.50951591436472,"d":"48.5"},{"v":36.581317398614,"d":"36.6"},{"v":34.838635940187444,"d":"34.8"},{"v":32.676943832349004,"d":"32.7"}]
[{"$nulls":27},{"v":39,"d":"39.0"},null,0,{"v":2.2092668952819574,"d":"2.2"},{"v":29.07667592360478,"d":"29.1"},{"v":89.50026434385562,"d":"89.5"},{"v":166.09586393163144,"d":"166.1"},{"v":255.3224764101191,"d":"255.3"},{"v":349.3252601870588,"d":"349.3"},{"v":442.36326580374356,"d":"442.4"},{"v":531.9605857178514,"d":"532.0"},{"v":616.1583129165214,"d":"616.2"},null,0,{"v":1.6919578627840397,"d":"1.7"},{"v":20.169441021497153,"d":"20.2"},{"v":61.97814676732962,"d":"62.0"},{"v":120.07032145467743,"d":"120.1"},{"v":189.36035492749616,"d":"189.4"},{"v":264.2508518971512,"d":"264.3"},{"v":361.3083211853297,"d":"361.3"},{"v":442.7318957835235,"d":"442.7"},{"v":522.1759219250017,"d":"522.2"},null,0,{"v":1.106834655531491,"d":"1.1"},{"v":18.347005781751566,"d":"18.3"},{"v":59.06673041123028,"d":"59.1"},{"v":113.92621599259867,"d":"113.9"},{"v":180.11880119721468,"d":"180.1"},{"v":252.0868321525087,"d":"252.1"},{"v":326.01974413777106,"d":"326.0"},{"v":399.49076985397505,"d":"399.5"},{"v":471.17558738308423,"d":"471.2"},null,0,{"v":1.4873828561018896,"d":"1.5"},{"v":17.490501564395636,"d":"17.5"},{"v":53.913908541942845,"d":"53.9"},{"v":105.81449112287933,"d":"105.8"},{"v":168.32340694447913,"d":"168.3"},{"v":236.70097701035192,"d":"236.7"},{"v":307.73897338838,"d":"307.7"},{"v":379.0946063265412,"d":"379.1"},{"v":449.33106604223684,"d":"449.3"},null,{"v":49.90360859815126,"d":"49.9"},{"v":37.75012169959303,"d":"37.8"},{"v":36.01240459321553,"d":"36.0"},{"v":33.81442528719313,"d":"33.8"}]
[null,"Descrição e Explicações:",{"$nulls":25},39.5,null,0,{"v":2.5506240241018325,"d":"2.6"},{"v":30.44470669522206,"d":"30.4"},{"v":92.50382354167303,"d":"92.5"},{"v":171.47282653833304,"d":"171.5"},{"v":263.0193378362811,"d":"263.0"},{"v":359.1798541294762,"d":"359.2"},{"v":453.9782372100754,"d":"454.0"},{"v":545.3013687248387,"d":"545.3"},{"v":630.983774377985,"d":"631.0"},null,0,{"v":1.9320800054001985,"d":"1.9"},{"v":21.232352255222274,"d":"21.2"},{"v":64.32380092561549,"d":"64.3"},{"v":124.34077394083872,"d":"124.3"},{"v":195.6949768023216,"d":"195.7"},{"v":272.5341182073446,"d":"272.5"},{"v":372.68057448696226,"d":"372.7"},{"v":456.10906410978663,"d":"456.1"},{"v":537.4174692452847,"d":"537.4"},null,0,{"v":1.2420231604829732,"d":"1.2"},{"v":19.228594394221915,"d":"19.2"},{"v":61.33944558995762,"d":"61.3"},{"v":118.1872890769413,"d":"118.2"},{"v":186.43032691807625,"d":"186.4"},{"v":260.4215269668653,"d":"260.4"},{"v":336.28128225985154,"d":"336.3"},{"v":411.56140520692935,"d":"411.6"},{"v":484.9285099322263,"d":"484.9"},null,0,{"v":1.6869033927159744,"d":"1.7"},{"v":18.414818069822896,"d":"18.4"},{"v":56.00599987751158,"d":"56.0"},{"v":109.66027810773897,"d":"109.7"},{"v":174.10474080023113,"d":"174.1"},{"v":244.43393409515207,"d":"244.4"},{"v":317.3915392734604,"d":"317.4"},{"v":390.477754558705,"d":"390.5"},{"v":462.32750394634337,"d":"462.3"},null,{"v":51.311407732782314,"d":"51.3"},{"v":38.93344545819208,"d":"38.9"},{"v":37.20307528098076,"d":"37.2"},{"v":34.91913344216458,"d":"34.9"}]

{"sheet":"Modelo trabalhadores","index":5,"n_rows":12,"n_cols":8,"rows_kept":12,"merged":[[5,5,6,5],[5,6,6,6],[5,7,6,7]]}
[]
[null,"MODELO TRABALHADORES"]
[]
[null,"Tempo útil máximo",{"$nulls":3},"Custo funcionários base SP"]
[]
[null,"Item","Valor","Unidade",null,"Tipo de funcionário","Salário (R$/mês)","Custo global (R$/ano)"]
[null,"Trabalho por semana",44,"horas"]
[null,"Semanas por ano",46,"semanas/ano",null,"Motorista",{"v":1700,"d":"1,700"},{"$f":"(G8*1.95+500)*12","v":{"v":45780,"d":"45,780"}}]
[null,"Proporção útil máxima",{"v":0.75,"d":"75%"},null,null,"Operador motoserra",{"v":2200,"d":"2,200"},{"$f":"(G9*1.95+500)*12","v":{"v":57480,"d":"57,480"}}]
[null,"Tempo útil máximo",{"$f":"C7*C8*C9","v":{"v":1518,"d":"1,518"}},"horas/ano",null,"Operador máquina de colheita",{"v":2700,"d":"2,700"},{"$f":"(G10*1.95+500)*12","v":{"v":69180,"d":"69,180"}}]
[]
[null,"Descrição e Explicações:"]

{"sheet":"Modelos de colheita","index":6,"n_rows":34,"n_cols":34,"rows_kept":34,"merged":[[5,12,7,12],[5,14,5,18],[5,20,5,23],[5,25,5,28],[5,30,5,33],[6,14,7,14],[6,15,7,15],[6,16,7,16],[6,17,7,17],[6,18,7,18],[6,20,7,20],[6,21,7,21],[6,22,7,22],[6,23,7,23],[6,25,7,25],[6,26,6,27],[6,28,7,28],[6,30,7,30],[6,31,7,31],[6,32,7,32],[6,33,7,33],[7,5,8,5],[11,5,12,5],[15,5,16,5],[17,5,18,5],[19,5,20,5],[21,5,22,5]]}
[]
[null,"MODELOS DE COLHEITA"]
[]
[null,"Custos padrão",null,null,"Definição dos sistemas de colheita",{"$nulls":3},"Premissas de organização",{"$nulls":3},"Principais premissas ligadas aos sistemas de colheita"]
[]
[null,"Tipo","Valor (R$/m³)",null,"Sistema de colheita","Descrição","Ilustração",null,"Item","Valor","Unidade",null,"Sistema de colheita",null,"Produtividade\nVMI = 0,2 m³/arv",{"$nulls":5},"Disponibilidade efetiva em operação",{"$nulls":4},"Capex, amortização  e custo de capital",{"$nulls":4},"Custos de operação"]
[null,"Definido pelo modelo","ND",null,"Full tree","Praticada com o conjunto de equipamentos feller buncher + skidder + garra traçadora: ",null,null,"Tempo por turno",8.8,"horas",{"$nulls":3},"Produtividade padrão (m³/hora)","P0","P1","Perda de produtividade 1% aclive","Tempo útil por ano (horas)",null,"Tempo mobilização e desmobilização (dias)","Disponibilidade mecânica","Eficiência operacional","Taxa de utilização potencial",null,"Investimento (R$)","Vida útil é o máximo entre",null,"Custo de\ncapital",null,"Número de funcionários (por equipe)","Consumo diesel (l/hora)","Consumo gasolina (l/hora)","Custos variáveis outros que combustível (R$/R$ de investimento / hora)"]
[null,"8 - 10",9,null,null,"- O sistema é caracterizado pelo corte da madeira, remoção do talhão e processamento em local previamente definido, geralmente, laterais das estradas ou pátios temporários. ",null,null,"Número de turnos máximo por dia",2,"turnos/dia",{"$nulls":15},"horas de operação","anos desde compra"]
[null,"10 - 15",{"v":12.5,"d":"13"},{"$nulls":5},"Número de dias por semana",6,"dias/semana",null,"Full tree",null,122,{"v":2.1501,"d":"2.15"},{"v":0.7113,"d":"0.71"},{"v":0.04,"d":"4%"},{"$f":"($J$11-$J$7*$J$8*U9)*X9","v":{"v":3566.4640000000004,"d":"3,566"}},null,2,{"v":0.8,"d":"80%"},{"v":0.85,"d":"85%"},{"$f":"V9*W9","v":{"v":0.68,"d":"68%"}},null,{"$f":"2172332+1403244+949793","v":{"v":4525369,"d":"4,525,369"}},{"v":20000,"d":"20,000"},10,{"$f":"Premissas!G42","v":{"v":0.09,"d":"9%"}},null,3,{"$f":"38+27+20","v":85},{"v":0,"d":"0.0"},{"v":9e-05,"d":"9.00E-05"}]
[null,"15 - 20",{"v":17.5,"d":"18"},null,null,"- Ele exige elevado índice de mecanização, alcança grandes produtividades, e é aplicado para colheita de grande porte. ",null,null,"Número de semanas ao ano",50,"semanas/ano",null,"Cut to length",null,33,{"v":2.1501,"d":"2.15"},{"v":0.7113,"d":"0.71"},{"v":0.04,"d":"4%"},{"$f":"($J$11-$J$7*$J$8*U10)*X10","v":{"v":3566.4640000000004,"d":"3,566"}},null,2,{"v":0.8,"d":"80%"},{"v":0.85,"d":"85%"},{"$f":"V10*W10","v":{"v":0.68,"d":"68%"}},null,{"$f":"2660000+1589554","v":{"v":4249554,"d":"4,249,554"}},{"v":20000,"d":"20,000"},10,{"$f":"AC9","v":{"v":0.09,"d":"9%"}},null,2,41,{"v":0,"d":"0.0"},{"v":9e-05,"d":"9.00E-05"}]
[null,"20 - 25",{"v":22.5,"d":"23"},null,null,"- O feller buncher corta, acumula e derruba várias árvores ao mesmo tempo. ",null,null,"Tempo de produção máximo por ano",{"$f":"J7*J8*J9*J10","v":{"v":5280,"d":"5,280"}},"horas",null,"Manual - plantio comercial",null,4,{"v":2.1501,"d":"2.15"},{"v":0.7113,"d":"0.71"},{"v":0.01,"d":"1%"},{"$f":"($J$11-$J$7*$J$8*U11)*X11","v":{"v":3367.9360000000006,"d":"3,368"}},null,1,{"v":0.8,"d":"80%"},{"v":0.8,"d":"80%"},{"v":0.6400000000000001,"d":"64%"},null,{"v":5000,"d":"5,000"},{"v":10000,"d":"10,000"},4,{"$f":"AC9","v":{"v":0.09,"d":"9%"}},null,2,0,{"$f":"0.2*O11","v":0.8},{"v":9e-05,"d":"9.00E-05"}]
[null,"25-30",{"v":27.5,"d":"28"},null,null,"- O skidder é um trator florestal articulado responsável por retirar árvores cortadas pelo feller buncher do interior do talhão até a beira da estrada; ele pode realizar o arraste de árvores individuais ou em feixes por meio de duas ferramentas: pinça hidráulica ou cabo. ",null,null,"Número máximo de equipes por equipamento",{"$f":"ROUNDUP(J11/'Modelo trabalhadores'!$C$10,0)","v":4},"-",null,"Manual em RL",null,{"$f":"O11/2","v":2},{"v":2.1501,"d":"2.15"},{"v":0.7113,"d":"0.71"},{"v":0.04,"d":"4%"},{"$f":"($J$11-$J$7*$J$8*U12)*X12","v":{"v":3367.9360000000006,"d":"3,368"}},null,1,{"v":0.8,"d":"80%"},{"v":0.8,"d":"80%"},{"$f":"V12*W12","v":{"v":0.6400000000000001,"d":"64%"}},null,{"v":5000,"d":"5,000"},{"v":10000,"d":"10,000"},4,{"$f":"AC9","v":{"v":0.09,"d":"9%"}},null,2,0,{"$f":"0.2*O12","v":0.4},{"v":9e-05,"d":"9.00E-05"}]
[null,"30-40",25]
[null,"40-50",45,null,null,"- A garra traçadora realiza a toragem da madeira e o empilhamento, deixando as toras prontas para o carregamento .",{"$nulls":6},"Fórmula utilizada:",null,"Prod = Prod Padrão (VMI = 0,20) * (P0 + P1 * ln(VMI)) / exp(aclive / tau)"]
[null,"50-60",55,null,"Cut to length","Praticada com o conjunto de equipamentos harvester + forwarder: "]
[null,"60-70",65,null,null,"- O sistema é caracterizado pelo processamento da árvore no local de corte e derrubada, sendo realizada ali a operação de processamento, que é composta pelo desgalhamento e descascamento (quando houver necessidade) e ainda o corte das árvores em toras com comprimento que pode variar de 1 a 7 metros. "]
[null,"70-80",75,{"$nulls":18}," "]
[null,"80-100",90,null,null,"- Este sistema exige menor grau de mecanização, facilita o deslocamento a pequenas distâncias, diminui a agressão ao meio ambiente, e tem produtividade intermediária. "]
[]
[{"$nulls":5},"- O harvester, composto, em sua essência, por uma máquina base automotriz adaptada sobre pneus ou esteiras, uma lança ou braço mecânico/hidráulico e um implemento (cabeçote) em sua extremidade, pode executar, sequencialmente, as operações de corte da árvore, derrubada, desgalhamento, descascamento, traçamento e formação de pilhas de toras. "]
[]
[{"$nulls":5},"- O forwarder é responsável pela remoção das toras e desloca-se sobre a camada de resíduos (galhos, cascas e folhas) deixados pelo harvester, durante a operação de processamento."]
[]
[{"$nulls":4},"Corte Manual","Com motosserra e trator"]
{"$rows_empty":9}
[null,"Descrição e Explicações:"]

{"sheet":"Modelos de transporte","index":7,"n_rows":20,"n_cols":38,"rows_kept":20,"merged":[[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[5,24,6,24],[5,26,6,26],[5,28,6,28],[5,30,6,30],[5,31,6,31],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37],[7,14,9,14],[7,21,9,21],[7,24,9,24],[16,5,17,5]]}
[]
[null,"MODELOS DE TRANSPORTE"]
[]
[null,"Custos padrão",null,null,"Definição dos sistemas de transporte",{"$nulls":3},"Premissas gerais",{"$nulls":3},"Premissas que dependem da organização da operação",{"$nulls":5},"Premissas que dependem do sistem de transporte",{"$nulls":7},"Síntese dos modelos de transporte"]
[]
[null,"Tipo","Valor (R$/m³)",null,"Sistema de transporte","Descrição","Ilustração",null,"Item","Valor","Unidade",null,"Item","Taxa de utilização potencial","Custo administrativo por carga","Taxa administrativa","Margem de lucro",null,"Tipo de transporte","Carga líquida (t)","Tempo carregamento + descarregamento (hora/carga)","Tempo de espera efetivo (hora/carga)","Investimento (R$)","Consumo (l/km ida)","Custos variáveis outros que diesel \n(R$ de investimento / km ida)",null,"Modelo",null,"Carga líquida (t)",null,"Tempo carregamento + descarregamento (hora/carga)","Taxa de utilização potencial","Tempo útil por ano (horas)","Investimento (R$)","Custo de equipamento (R$/ano)","Consumo (l/km ida)","Taxa administrativa","Margem de lucro"]
[null,"Definido pelo modelo","ND",null,"Tri-trem","- formado por três semi-reboques interligados"]
[null,"8 - 10",{"v":9,"d":"9.0"},null,null,"- tem a maior carga líquida entre os sistemas de transporte de madeira (50t)",null,null,"Tempo por turno",8.8,"horas",null,"Internalizado",{"v":0.75,"d":"75%"},250,{"v":0.25,"d":"25%"},{"v":0,"d":"0%"},null,"Tri-trem",50,{"v":0.5,"d":"0.50"},{"v":1.5,"d":"1.50"},{"v":750000,"d":"750,000"},0.66,{"v":1e-06,"d":"1.00E-06"},null,"Tri-trem internalizado",null,{"$f":"T8","v":50},null,{"$f":"U8","v":{"v":0.5,"d":"0.50"}},{"$f":"N8","v":{"v":0.75,"d":"75%"}},{"$f":"$J$12*AF8","v":{"v":3960,"d":"3,960"}},{"$f":"W8","v":{"v":750000,"d":"750,000"}},{"$f":"AH8*$J$17/(1-1/(1+$J$17)^$J$16)","v":{"v":116865.0674317753,"d":"116,865"}},{"$f":"X8","v":0.66},{"$f":"P8","v":{"v":0.25,"d":"25%"}},{"v":0,"d":"0%"}]
[null,"10 - 15",12.5,null,null,"- utilizado quando as estradas são largas e em relevo relativamente plano",null,null,"Número de turnos máximo por dia",2,"turno/dia",null,"Terceirizado em mercado florestal maduro",{"v":0.7,"d":"70%"},null,{"v":0.25,"d":"25%"},{"v":0.3,"d":"30%"},null,"Bi-trem",38,{"v":0.4,"d":"0.40"},null,{"v":710000,"d":"710,000"},0.48,null,null,"Tri-trem terceirizado maduro",null,{"$f":"T8","v":50},null,{"$f":"U8","v":{"v":0.5,"d":"0.50"}},{"$f":"N9","v":{"v":0.7,"d":"70%"}},{"v":3695.9999999999995,"d":"3,696"},{"$f":"W8","v":{"v":750000,"d":"750,000"}},{"v":116865.0674317753,"d":"116,865"},{"$f":"X8","v":0.66},{"$f":"P9","v":{"v":0.25,"d":"25%"}},{"v":0.3,"d":"30%"}]
[null,"15 - 20",17.5,null,null,"- hoje o sistema o mais usado pelas grandes empresas de celulose ",null,null,"Número de dias por semana",6,"dias/semana",null,"Terceirizado em mercado florestal não maduro",{"v":0.6,"d":"60%"},null,{"v":0.3,"d":"30%"},{"v":0.5,"d":"50%"},null,"Carreta",26,{"v":0.3,"d":"0.30"},null,{"v":670000,"d":"670,000"},{"v":0.4,"d":"0.40"},null,null,"Tri-trem terceirizado não maduro",null,{"$f":"T8","v":50},null,{"$f":"U8","v":{"v":0.5,"d":"0.50"}},{"$f":"N10","v":{"v":0.6,"d":"60%"}},{"v":3168,"d":"3,168"},{"$f":"W8","v":{"v":750000,"d":"750,000"}},{"v":116865.0674317753,"d":"116,865"},{"$f":"X8","v":0.66},{"$f":"P10","v":{"v":0.3,"d":"30%"}},{"v":0.5,"d":"50%"}]
[null,"20 - 25",22.5,null,"Bi-trem","- formado por dois semi-reboques interligados",null,null,"Número de semanas ao ano",50,"semanas/ano",{"$nulls":15},"Bi-trem internalizado",null,{"$f":"T9","v":38},null,{"$f":"U9","v":{"v":0.4,"d":"0.40"}},{"$f":"N8","v":{"v":0.75,"d":"75%"}},{"v":3960,"d":"3,960"},{"$f":"W9","v":{"v":710000,"d":"710,000"}},{"v":110632.26383541395,"d":"110,632"},{"$f":"X9","v":0.48},{"$f":"P8","v":{"v":0.25,"d":"25%"}},{"v":0,"d":"0%"}]
[null,"25-30",27.5,null,null,"- a carga líquida é intermediaria (38 t)",null,null,"Tempo de trabalho por ano",{"$f":"J8*J9*J10*J11","v":{"v":5280,"d":"5,280"}},"horas",{"$nulls":15},"Bi-trem terceirizado maduro",null,{"$f":"T9","v":38},null,{"$f":"U9","v":{"v":0.4,"d":"0.40"}},{"$f":"N9","v":{"v":0.7,"d":"70%"}},{"v":3695.9999999999995,"d":"3,696"},{"$f":"W9","v":{"v":710000,"d":"710,000"}},{"v":110632.26383541395,"d":"110,632"},{"$f":"X9","v":0.48},{"$f":"P9","v":{"v":0.25,"d":"25%"}},{"v":0.3,"d":"30%"}]
[null,"30-40",{"v":25,"d":"25.0"},{"$nulls":5},"Número máximo de equipes por veículo",{"$f":"ROUNDUP(J12/'Modelo trabalhadores'!$C$10,0)","v":4},{"$nulls":16},"Bi-trem terceirizado não maduro",null,{"$f":"T9","v":38},null,{"$f":"U9","v":{"v":0.4,"d":"0.40"}},{"$f":"N10","v":{"v":0.6,"d":"60%"}},{"v":3168,"d":"3,168"},{"$f":"W9","v":{"v":710000,"d":"710,000"}},{"v":110632.26383541395,"d":"110,632"},{"$f":"X9","v":0.48},{"$f":"P10","v":{"v":0.3,"d":"30%"}},{"v":0.5,"d":"50%"}]
[null,"40-50",{"v":45,"d":"45.0"},{"$nulls":5},"Número de motoristas por equipe",1,"motoristas/equipe",{"$nulls":15},"Carreta internalizado",null,{"$f":"T10","v":26},null,{"$f":"U10","v":{"v":0.3,"d":"0.30"}},{"$f":"N8","v":{"v":0.75,"d":"75%"}},{"v":3960,"d":"3,960"},{"$f":"W10","v":{"v":670000,"d":"670,000"}},{"v":104399.4602390526,"d":"104,399"},{"$f":"X10","v":0.4},{"$f":"P8","v":{"v":0.25,"d":"25%"}},{"v":0,"d":"0%"}]
[null,"50-60",{"v":55,"d":"55.0"},null,"Carreta","- composto de um semi-reboque",null,null,"Número de motoristas por veículo",{"$f":"J13*J14","v":4},"motoristas/veículo",{"$nulls":15},"Carreta terceirizado maduro",null,{"$f":"T10","v":26},null,{"$f":"U10","v":{"v":0.3,"d":"0.30"}},{"$f":"N9","v":{"v":0.7,"d":"70%"}},{"v":3695.9999999999995,"d":"3,696"},{"$f":"W10","v":{"v":670000,"d":"670,000"}},{"v":104399.4602390526,"d":"104,399"},{"$f":"X10","v":0.4},{"$f":"P9","v":{"v":0.25,"d":"25%"}},{"v":0.3,"d":"30%"}]
[null,"60-70",{"v":65,"d":"65.0"},null,null,"- com a menor carga líquida (26t)",null,null,"Vida útil do veículo",10,"anos",{"$nulls":15},"Carreta terceirizado não maduro",null,{"$f":"T10","v":26},null,{"$f":"U10","v":{"v":0.3,"d":"0.30"}},{"$f":"N10","v":{"v":0.6,"d":"60%"}},{"v":3168,"d":"3,168"},{"$f":"W10","v":{"v":670000,"d":"670,000"}},{"v":104399.4602390526,"d":"104,399"},{"$f":"X10","v":0.4},{"v":0.3,"d":"30%"},{"v":0.5,"d":"50%"}]
[null,"70-80",{"v":75,"d":"75.0"},null,null,"- hoje reservada para regiões de baixa acessibilidade, porque as estradas são muito estreitas ou tem relevo acentuado",null,null,"Taxa de desconto veículo",{"$f":"Premissas!G42","v":{"v":0.09,"d":"9%"}},"-"]
[null,"80-100",{"v":90,"d":"90.0"}]
[]
[null,"Descrição e Explicações:"]

{"sheet":"Biblioteca impostos","index":8,"n_rows":35,"n_cols":46,"rows_kept":35,"merged":[[5,1,6,1],[5,2,6,2],[5,4,5,5],[5,7,6,7],[5,8,6,8],[5,11,6,38],[5,40,6,40],[5,41,6,41],[5,42,6,42],[5,44,5,45],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,10,34,10],[7,40,8,40],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,5,10,5],[9,40,10,40]]}
[]
[null,"BIBLIOTECA IMPOSTOS"]
[]
[null,"Deduções PIS e COFINS",{"$nulls":5},"FUNRURAL",null,null,"ICMS - Aliquota sobre a receita bruta (%)",{"$nulls":29},"Impostos na Renda"]
[]
[null,"Regime de Incidência","Base do Cálculo",null,"Aliquota sobre a base (%)",null,null,"Base do Cálculo","Aliquota",null,null,"DESTINO",{"$nulls":28},"Regime de Lucro","Taxa","Base do Cálculo",null,"Aliquota sobre a base (%)"]
[{"$nulls":4},"PIS","COFINS",{"$nulls":38},"CSLL","IRPJ"]
[null,"Cumulativa","Receita Bruta",null,0.65,{"v":3,"d":"3.00"},null,"Receita Bruta",2.85,null,"ORIGEM",null,"AC","AL","AM","AP","BA","CE","DF","ES","GO","MA","MT","MS","MG","PA","PB","PR","PE","PI","RN","RJ","RO","RR","RS","SC","SP","SE","TO",null,"Presumido","Nominal","Receita Bruta",null,1.08,{"v":1.2,"d":"1.20"}]
[{"$nulls":11},"AC",0,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,null,null,"Adicional","Max(Receita Bruta - 240 mil ; 0)",null,{"v":0,"d":"0.00"},{"v":0.8,"d":"0.80"}]
[null,"Não-cumulativa","Receita bruta\n- despesas deductíveis",null,1.65,{"v":7.6,"d":"7.60"},{"$nulls":5},"AL",12,0,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,null,"Real","Nominal","EBT",null,{"v":9,"d":"9.00"},{"v":15,"d":"15.00"}]
[{"$nulls":11},"AM",12,12,0,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,null,null,"Adicional","Max(EBT - 240 mil ; 0)",null,{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
[{"$nulls":11},"AP",12,12,12,0,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[null,"Descrição e Explicações:",{"$nulls":9},"BA",12,12,12,12,0,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[{"$nulls":11},"CE",12,12,12,12,12,0,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[{"$nulls":11},"DF",12,12,12,12,12,12,0,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[{"$nulls":11},"ES",12,12,12,12,12,12,12,0,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[{"$nulls":11},"GO",12,12,12,12,12,12,12,12,0,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[{"$nulls":11},"MA",12,12,12,12,12,12,12,12,12,0,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[{"$nulls":11},"MT",12,12,12,12,12,12,12,12,12,12,0,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[{"$nulls":11},"MS",12,12,12,12,12,12,12,12,12,12,12,0,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[{"$nulls":11},"MG",7,7,7,7,7,7,7,7,7,7,7,7,0,7,7,12,7,7,7,12,7,7,12,12,12,7,7]
[{"$nulls":11},"PA",12,12,12,12,12,12,12,12,12,12,12,12,12,0,12,12,12,12,12,12,12,12,12,12,12,12,12]
[{"$nulls":11},"PB",12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,12,12,12,12,12,12,12,12,12,12,12,12]
[{"$nulls":11},"PR",7,7,7,7,7,7,7,7,7,7,7,7,12,7,7,0,7,7,7,12,7,7,12,12,12,7,7]
[{"$nulls":11},"PE",12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,12,12,12,12,12,12,12,12,12,12]
[{"$nulls":11},"PI",12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,12,12,12,12,12,12,12,12,12]
[{"$nulls":11},"RN",12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,12,12,12,12,12,12,12,12]
[{"$nulls":11},"RJ",7,7,7,7,7,7,7,7,7,7,7,7,12,7,7,12,7,7,7,0,7,7,12,12,12,7,7]
[{"$nulls":11},"RO",12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,12,12,12,12,12,12]
[{"$nulls":11},"RR",12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,12,12,12,12,12]
[{"$nulls":11},"RS",7,7,7,7,7,7,7,7,7,7,7,7,12,7,7,12,7,7,7,12,7,7,0,12,12,7,7]
[{"$nulls":11},"SC",7,7,7,7,7,7,7,7,7,7,7,7,12,7,7,12,7,7,7,12,7,7,12,0,12,7,7]
[{"$nulls":11},"SP",7,7,7,7,7,7,7,7,7,7,7,7,12,7,7,12,7,7,7,12,7,7,12,12,0,7,7]
[{"$nulls":11},"SE",12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,12]
[{"$nulls":11},"TO",12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0]

{"sheet":"Outras listas","index":9,"n_rows":15,"n_cols":34,"rows_kept":15,"merged":[[5,3,6,3],[5,4,5,5],[5,7,6,7],[5,8,6,8],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,23,6,23],[5,24,6,24],[5,25,6,25],[5,27,6,27],[5,29,5,30],[5,32,5,33],[7,10,8,10],[9,10,11,10]]}
[]
[null,"OUTRAS LISTAS"]
[]
[null,"Abrangência das mesorregiões",null,"Impacto do típo de estrutura de gestão",{"$nulls":6},"Situações de referência para cada projeto florestal, por fim de comparação e avaliação econômica",{"$nulls":4},"Modalidades de entrega da madeira ao comprador",{"$nulls":3},"Classes de maturidade do mercado florestal regional",{"$nulls":3},"Classes de relevo",{"$nulls":3},"Condições e custos de licenciamento"]
[]
[{"$nulls":3},"Item","Tipo de manejo",null,null,"Unidade","Casos onde estes custos não entram no cálculo",null,"Projeto florestal","Situação de referência","Fluxos de caixa da situação de referência","No modelo financeiro: saidas de caixa da diferência entre o projeto florestal e a situação de referência",null,"Modalidade","Responsabilidade do vendedor","Responsabilidade do comprador",null,"Nome","Definição","Incrementos indiretos",null,"Nome","Intervalo de aclive - declive","Valor usada nos cálculos",null,"Licenciamento",null,"Área para licenciamento (ha)",null,null,"Custo"]
[{"$nulls":4},"Reduzida","Empresa ou fundo florestal",{"$nulls":9},"Em pé","Garantir acessibilidade das florestas para as equipes de colheita organizadas pelo comprador","Colheita e transporte até o sitio de consumo",null,"Maduro","As práticas de silvicultura são consolidadas, e existe um mercado ativo de produtores, compradores e prestadores de serviços",{"v":0,"d":"0%"},{"$nulls":7},"Min","Max",null,"Mínimo (R$)","Prop área (R$ 50/ha)"]
[{"$nulls":3},"Custos indiretos fixos do projeto florestal",{"v":5000,"d":"5,000"},{"v":100000,"d":"100,000"},null,"R$/ano","Quando o projeto florestal é uma recomposição de reserva legal e a situação de referência é uma regeneração natural com monitoramento ou uma recomposição com plantio de árvores nativas",null,"Plantio comercial","Terra sem valorização","Sem nenhum fluxo de caixa","Não tem nenhum fluxo associado ao uso da terra",null,"Carregado no caminhão","Colheita e armazenamento das toras em pilha na beira da estrada","Carregamento nos caminhões das toras armezenadas em pilhas e transporte até o sitio de consumo",null,"Fronteira","Têm menos de 10 anos de silvicultura na região, e xistem poucos produtores , compradores, prestadores de serviços",{"v":0.2,"d":"20%"},null,"Plano","0 - 3 %",{"v":0,"d":"0.0%"},null,"Sem RIMA",null,0,{"v":1000,"d":"1,000"},null,{"v":5000,"d":"5,000"},0]
[{"$nulls":3},"Custos variáveis de monitoramento ambiental de plantio comercial",5,10,null,"R$/ha plantado / ano","Não existe",null,null,"Custo da terra a valor de mercado","Receita de arrendamento (efetivo ou virtual) da terra","Arrendamento anual (efetivo ou virtual) da terra",null,"Carregado no caminhão","Colheita e na sequencia, carregamento dos caminhões afretados pelo consumidor","Transporte até o centro de cousumo",null,"Incipiente","Não tem ainda plantios florestais",{"v":0.5,"d":"50%"},null,"Suave ondulado","3 - 6%",{"v":0.03,"d":"3.0%"},null,"Com RIMA",null,{"$f":"AE8","v":{"v":1000,"d":"1,000"}},null,null,{"v":100000,"d":"100,000"},50]
[{"$nulls":3},"Custos variáveis de monitoramento ambiental de reserva legal em fase de recomposição",190,190,null,"R$/ha reserva legal recomposta / ano","Quando o projeto florestal é uma recomposição de reserva legal e a situação de referência é uma regeneração natural com monitoramento ou uma recomposição com plantio de árvores nativas",null,"Recomposição de reserva legal com eucalipto + árvores nativas","Área sem acompanhamento","Sem nenhum fluxo de caixa","Todos os custos silviculturais e indiretos do projeto florestal\nSem fluxo associado à terra",null,"Posto na indústria","Colheita e transporte da madeira até o sitio de consumo","-",{"$nulls":5},"Ondulado","6 - 12%",{"v":0.075,"d":"7.5%"}]
[{"$nulls":3},"Custos indiretos variáveis de um plantio comercial e não ligados ao monitoramento ambiental",45,190,null,"R$/ha plantado / ano","Não existe",null,null,"Regeneração natural com monitoramento","Custos ambientais equivalentes aos do projeto florestal","Todos os custos silviculturais e indiretos do projeto florestal, com a excecão dos custos ambientais\nSem fluxo associado à terra",{"$nulls":9},"Forte ondulado","12 - 20%",{"v":0.145,"d":"14.5%"}]
[{"$nulls":3},"Custos indiretos variáveis em região de reserva legal ativamente recomposta e não ligados ao monitoramento ambiental",45,190,null,"R$/ha reserva legal recomposta / ano","Quando o projeto florestal é uma recomposição de reserva legal e a situação de referência é uma recomposição com plantio de árvores nativas",null,null,"Área recuperada com 100% de plantios nativos, com uma densidade de plantio igual a 50% da densidade do projeto florestal, para limitar custos","Custos ambientais equivalentes aos do projeto florestal\nCustos silviculturais","Diferência entre os custos silviculturais do projeto florestal e da situação de referência\nSem fluxo associado à terra",{"$nulls":9},"Forte ondulado mais montanhoso","20 - 40%",{"v":0.285,"d":"28.5%"}]
[{"$nulls":3},"Produtividade florestal em relação à referência",{"v":0.9,"d":"90%"},{"v":1,"d":"100%"},null,"-","Considera-se que donos de projetos com estrutura de gestão reduzida tem dificuldade a aplicar as melhores práticas silviculturais e assim tem uma perda de produtividade"]
[]
[null,"Descrição e Explicações:"]

{"sheet":"Modelo financeiro","index":10,"n_rows":1240,"n_cols":65,"rows_kept":1240,"merged":[[821,3,821,5],[822,3,822,5],[823,3,823,5],[824,3,824,5],[829,2,830,2],[829,3,830,5],[829,6,829,9],[829,11,830,11],[829,12,830,14],[829,20,830,20],[829,21,829,24],[831,2,836,2],[831,3,831,5],[831,11,836,11],[831,12,831,14],[837,2,842,2],[837,3,837,5],[837,11,842,11],[837,12,837,14],[843,2,848,2],[843,3,843,5],[843,11,848,11],[843,12,843,14],[849,2,854,2],[849,3,849,5],[849,11,854,11],[849,12,849,14],[855,2,860,2],[855,3,855,5],[855,11,860,11],[855,12,855,14],[861,2,866,2],[861,3,861,5],[861,11,866,11],[861,12,861,14],[867,2,872,2],[867,3,867,5],[867,11,872,11],[867,12,867,14],[873,2,878,2],[873,3,873,5],[873,11,878,11],[873,12,873,14],[879,2,884,2],[879,3,879,5],[879,11,884,11],[879,12,879,14],[885,2,890,2],[885,3,885,5],[885,11,890,11],[885,12,885,14],[891,2,896,2],[891,3,891,5],[891,11,896,11],[891,12,891,14],[897,2,902,2],[897,3,897,5],[897,11,902,11],[897,12,897,14],[1057,2,1058,2],[1057,3,1058,5],[1057,6,1057,10],[1059,2,1064,2],[1059,3,1059,5],[1065,2,1070,2],[1065,3,1065,5],[1071,2,1076,2],[1071,3,1071,5],[1077,2,1082,2],[1077,3,1077,5],[1083,2,1088,2],[1083,3,1083,5],[1089,2,1094,2],[1089,3,1089,5],[1095,2,1100,2],[1095,3,1095,5],[1101,2,1106,2],[1101,3,1101,5],[1107,2,1112,2],[1107,3,1107,5],[1113,2,1118,2],[1113,3,1113,5],[1119,2,1124,2],[1119,3,1119,5],[1125,2,1130,2],[1125,3,1125,5]]}
[]
[null,null,"MODELO FINANCEIRO",{"$nulls":61},{"$f":"TRANSPOSE(K55:BJ55)","v":-622.1428571428572}]
[]
[null,null,"Dashboard dos principais indicadores",{"$nulls":7},"Descrição e Explicações:"]
[]
[null,null,"Indicador",{"$nulls":3},"Valor"]
[null,null,"Faturamento Bruto (Milhares R$)",{"$nulls":3},{"$f":"BK33","v":{"v":358090.80728259,"d":"358,090.8"}}]
[null,null,"Deduções (Milhares R$)",{"$nulls":3},{"$f":"BK35","v":{"v":-23275.902473368362,"d":"-23,275.9"}}]
[null,null,"Gastos (Milhares R$)",{"$nulls":3},{"$f":"BK41","v":{"v":-160526.73991306676,"d":"-160,526.7"}}]
[null,null,"EBITDA (Milhares R$)",{"$nulls":3},{"$f":"BK46","v":{"v":174288.16489615495,"d":"174,288.2"}}]
[null,null,"Luco Líquido (Milhares R$)",{"$nulls":3},{"$f":"BK55","v":{"v":145504.4731234809,"d":"145,504.5"}}]
[null,null,"Ano positivo",{"$nulls":3},{"$f":"(COUNTIF(K68:BI68,\"<\"&0))","v":38}]
[null,null,"Ano de equlíbrio",{"$nulls":3},{"$f":"(COUNTIF(K69:BI69,\"<\"&0))","v":8}]
[null,null,"TIR",{"$nulls":3},{"$f":"G1240","v":{"v":0.2974264523192365,"d":"29.7%"}}]
[null,null,"VPL (Mil R$)",{"$nulls":3},{"$f":"G1239","v":{"v":36879.00932093222,"d":"36,879.0"}}]
[]
[]
[]
[]
[]
[]
[{"$nulls":10},0,{"$f":"1+K22","v":1},{"$f":"1+L22","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,{"$f":"1+AJ22","v":26},27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,{"$f":"1+BB22","v":44},45,46,47,{"$f":"1+BF22","v":48},49,50,null,"TOTAL"]
[]
[null,null,"OPERAÇÃO"]
[]
[null,null,"Período de venda potencial de madeira",{"$nulls":7},{"$f":"IF(OR(K22<Premissas!$G$60,K22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(L22<Premissas!$G$60,L22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(M22<Premissas!$G$60,M22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(N22<Premissas!$G$60,N22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(O22<Premissas!$G$60,O22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(P22<Premissas!$G$60,P22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(Q22<Premissas!$G$60,Q22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(R22<Premissas!$G$60,R22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(S22<Premissas!$G$60,S22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(T22<Premissas!$G$60,T22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(U22<Premissas!$G$60,U22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(V22<Premissas!$G$60,V22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(W22<Premissas!$G$60,W22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(X22<Premissas!$G$60,X22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(Y22<Premissas!$G$60,Y22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(Z22<Premissas!$G$60,Z22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(AA22<Premissas!$G$60,AA22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(AB22<Premissas!$G$60,AB22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(AC22<Premissas!$G$60,AC22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(AD22<Premissas!$G$60,AD22>Premissas!$G$63-1),0,1)","v":1},{"$f":"IF(OR(AE22<Premissas!$G$60,AE22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AF22<Premissas!$G$60,AF22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AG22<Premissas!$G$60,AG22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AH22<Premissas!$G$60,AH22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AI22<Premissas!$G$60,AI22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AJ22<Premissas!$G$60,AJ22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AK22<Premissas!$G$60,AK22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AL22<Premissas!$G$60,AL22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AM22<Premissas!$G$60,AM22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AN22<Premissas!$G$60,AN22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AO22<Premissas!$G$60,AO22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AP22<Premissas!$G$60,AP22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AQ22<Premissas!$G$60,AQ22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AR22<Premissas!$G$60,AR22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AS22<Premissas!$G$60,AS22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AT22<Premissas!$G$60,AT22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AU22<Premissas!$G$60,AU22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AV22<Premissas!$G$60,AV22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AW22<Premissas!$G$60,AW22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AX22<Premissas!$G$60,AX22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AY22<Premissas!$G$60,AY22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(AZ22<Premissas!$G$60,AZ22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(BA22<Premissas!$G$60,BA22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(BB22<Premissas!$G$60,BB22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(BC22<Premissas!$G$60,BC22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(BD22<Premissas!$G$60,BD22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(BE22<Premissas!$G$60,BE22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(BF22<Premissas!$G$60,BF22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(BG22<Premissas!$G$60,BG22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(BH22<Premissas!$G$60,BH22>Premissas!$G$63-1),0,1)","v":0},{"$f":"IF(OR(BI22<Premissas!$G$60,BI22>Premissas!$G$63-1),0,1)","v":0}]
[]
[]
[null,"DECLARAÇÕES FINANCEIRAS"]
[]
[null,null,"DECLARAÇÃO DE RESULTADOS DO EXERCÍCIO (MILHARES R$)",{"$nulls":7},0,{"$f":"1+K31","v":1},{"$f":"1+L31","v":2},{"$f":"1+M31","v":3},{"$f":"1+N31","v":4},{"$f":"1+O31","v":5},{"$f":"1+P31","v":6},{"$f":"1+Q31","v":7},{"$f":"1+R31","v":8},{"$f":"1+S31","v":9},{"$f":"1+T31","v":10},{"$f":"1+U31","v":11},{"$f":"1+V31","v":12},{"$f":"1+W31","v":13},{"$f":"1+X31","v":14},{"$f":"1+Y31","v":15},{"$f":"1+Z31","v":16},{"$f":"1+AA31","v":17},{"$f":"1+AB31","v":18},{"$f":"1+AC31","v":19},{"$f":"1+AD31","v":20},{"$f":"1+AE31","v":21},{"$f":"1+AF31","v":22},{"$f":"1+AG31","v":23},{"$f":"1+AH31","v":24},{"$f":"1+AI31","v":25},{"$f":"1+AJ31","v":26},{"$f":"1+AK31","v":27},{"$f":"1+AL31","v":28},{"$f":"1+AM31","v":29},{"$f":"1+AN31","v":30},{"$f":"1+AO31","v":31},{"$f":"1+AP31","v":32},{"$f":"1+AQ31","v":33},{"$f":"1+AR31","v":34},{"$f":"1+AS31","v":35},{"$f":"1+AT31","v":36},{"$f":"1+AU31","v":37},{"$f":"1+AV31","v":38},{"$f":"1+AW31","v":39},{"$f":"1+AX31","v":40},{"$f":"1+AY31","v":41},{"$f":"1+AZ31","v":42},{"$f":"1+BA31","v":43},{"$f":"1+BB31","v":44},{"$f":"1+BC31","v":45},{"$f":"1+BD31","v":46},{"$f":"1+BE31","v":47},{"$f":"1+BF31","v":48},{"$f":"1+BG31","v":49},{"$f":"1+BH31","v":50},null,"TOTAL"]
[]
[null,null,"Faturamento bruto",{"$nulls":7},{"$f":"K792","v":0},{"$f":"L792","v":0},0,0,0,0,0,{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K33:BI33)","v":{"v":358090.80728259,"d":"358,091"}}]
[]
[null,null,"Deduções",{"$nulls":7},{"$f":"SUM(K36:K37)","v":0},{"$f":"SUM(L36:L37)","v":0},0,0,0,0,0,{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K35:BI35)","v":{"v":-23275.902473368362,"d":"-23,276"}}]
[{"$nulls":3},"PIS + COFINS + FUNRURAL",{"$nulls":6},{"$f":"IF($K$1217=0,SUM(K1150:K1152),K1177+K1182+K1187)","v":0},0,0,0,0,0,0,{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($K$1217=0,SUM(AQ1150:AQ1152),AQ1177+AQ1182+AQ1187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K36:BI36)","v":{"v":-23275.902473368362,"d":"-23,276"}}]
[{"$nulls":3},"ICMS",{"$nulls":6},{"$f":"K1138","v":0},{"$f":"L1138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K37:BI37)","v":0}]
[]
[null,null,"Vendas líquidas",{"$nulls":7},{"$f":"K33+K35","v":0},{"$f":"L33+L35","v":0},0,0,0,0,0,{"$f":"R33+R35","v":{"v":28374.14447535777,"d":"28,374"}},{"v":28374.14447535777,"d":"28,374"},{"v":28374.14447535777,"d":"28,374"},{"v":28374.14447535777,"d":"28,374"},{"v":28374.14447535777,"d":"28,374"},{"v":28374.14447535777,"d":"28,374"},{"v":28374.14447535777,"d":"28,374"},{"v":22699.31558028622,"d":"22,699"},{"v":22699.31558028622,"d":"22,699"},{"v":22699.31558028622,"d":"22,699"},{"v":22699.31558028622,"d":"22,699"},{"v":22699.31558028622,"d":"22,699"},{"v":22699.31558028622,"d":"22,699"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K39:BI39)","v":{"v":334814.9048092217,"d":"334,815"}}]
[]
[null,null,"Gastos",{"$nulls":7},{"$f":"SUM(K42:K44)","v":{"v":-622.1428571428572,"d":"-622"}},{"$f":"SUM(L42:L44)","v":{"v":-1666.4285714285716,"d":"-1,666"}},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12268.936796506869,"d":"-12,269"},{"v":-10148.43515149121,"d":"-10,148"},{"v":-9104.149437205497,"d":"-9,104"},{"v":-8059.863722919783,"d":"-8,060"},{"v":-7015.578008634068,"d":"-7,016"},{"v":-5971.292294348354,"d":"-5,971"},{"v":-4927.006580062639,"d":"-4,927"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},null,{"v":-160526.73991306676,"d":"-160,527"}]
[{"$nulls":3},"Custos indiretos",{"$nulls":6},{"$f":"-K800","v":{"v":-371.42857142857144,"d":"-371"}},{"$f":"-L800","v":{"v":-914.2857142857144,"d":"-914"}},{"v":-1457.142857142857,"d":"-1,457"},{"v":-2000,"d":"-2,000"},{"v":-2542.857142857143,"d":"-2,543"},{"v":-3085.714285714286,"d":"-3,086"},{"v":-3628.571428571429,"d":"-3,629"},{"v":-3900.000000000001,"d":"-3,900"},{"v":-3900.000000000001,"d":"-3,900"},{"v":-3900.000000000001,"d":"-3,900"},{"v":-3900.000000000001,"d":"-3,900"},{"v":-3900.000000000001,"d":"-3,900"},{"v":-3900.000000000001,"d":"-3,900"},{"v":-3628.571428571429,"d":"-3,629"},{"v":-3085.7142857142862,"d":"-3,086"},{"v":-2542.857142857143,"d":"-2,543"},{"v":-2000.000000000001,"d":"-2,000"},{"v":-1457.1428571428578,"d":"-1,457"},{"v":-914.2857142857149,"d":"-914"},{"v":-371.42857142857196,"d":"-371"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K42:BI42)","v":{"v":-51400.000000000015,"d":"-51,400"}}]
[{"$nulls":3},"Uso de terra",{"$nulls":6},{"$f":"-K805","v":{"v":-250.71428571428575,"d":"-251"}},{"$f":"-L805","v":{"v":-752.1428571428572,"d":"-752"}},{"v":-1253.5714285714287,"d":"-1,254"},{"v":-1755,"d":"-1,755"},{"v":-2256.428571428572,"d":"-2,256"},{"v":-2757.857142857143,"d":"-2,758"},{"v":-3259.2857142857147,"d":"-3,259"},{"v":-3510.0000000000005,"d":"-3,510"},{"v":-3510.0000000000005,"d":"-3,510"},{"v":-3510.0000000000005,"d":"-3,510"},{"v":-3510.0000000000005,"d":"-3,510"},{"v":-3510.0000000000005,"d":"-3,510"},{"v":-3510.0000000000005,"d":"-3,510"},{"v":-3259.2857142857147,"d":"-3,259"},{"v":-2757.857142857143,"d":"-2,758"},{"v":-2256.428571428572,"d":"-2,256"},{"v":-1755.0000000000007,"d":"-1,755"},{"v":-1253.5714285714291,"d":"-1,254"},{"v":-752.1428571428578,"d":"-752"},{"v":-250.7142857142862,"d":"-251"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},null,{"$f":"SUM(K43:BI43)","v":{"v":-45630,"d":"-45,630"}}]
[{"$nulls":3},"Colheita + transporte",{"$nulls":6},{"$f":"-K810","v":0},{"$f":"-L810","v":0},0,0,0,0,0,{"v":-5381.0796536497255,"d":"-5,381"},{"v":-5381.0796536497255,"d":"-5,381"},{"v":-5381.0796536497255,"d":"-5,381"},{"v":-5381.0796536497255,"d":"-5,381"},{"v":-5381.0796536497255,"d":"-5,381"},{"v":-5381.0796536497255,"d":"-5,381"},{"v":-5381.0796536497255,"d":"-5,381"},{"v":-4304.863722919781,"d":"-4,305"},{"v":-4304.863722919781,"d":"-4,305"},{"v":-4304.863722919781,"d":"-4,305"},{"v":-4304.863722919781,"d":"-4,305"},{"v":-4304.863722919781,"d":"-4,305"},{"v":-4304.863722919781,"d":"-4,305"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K44:BI44)","v":{"v":-63496.73991306675,"d":"-63,497"}}]
[]
[null,null,"EBITDA",{"$nulls":7},{"$f":"K39+K41","v":{"v":-622.1428571428572,"d":"-622"}},{"v":-1666.4285714285716,"d":"-1,666"},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"$f":"R39+R41","v":{"v":15583.064821708043,"d":"15,583"}},{"v":15583.064821708043,"d":"15,583"},{"v":15583.064821708043,"d":"15,583"},{"v":15583.064821708043,"d":"15,583"},{"v":15583.064821708043,"d":"15,583"},{"v":15583.064821708043,"d":"15,583"},{"v":16105.207678850902,"d":"16,105"},{"v":12550.88042879501,"d":"12,551"},{"v":13595.166143080723,"d":"13,595"},{"v":14639.451857366437,"d":"14,639"},{"v":15683.737571652153,"d":"15,684"},{"v":16728.023285937867,"d":"16,728"},{"v":17772.30900022358,"d":"17,772"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"$f":"AQ39+AQ41","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},null,{"$f":"SUM(K46:BI46)","v":{"v":174288.16489615495,"d":"174,288"}}]
[]
[null,null,"Depreciação / Amortização",{"$nulls":7},{"$f":"SUM(K49)","v":0},{"$f":"SUM(L49)","v":0},0,0,0,0,0,{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K48:BI48)","v":{"v":-17779.454908370277,"d":"-17,779"}}]
[{"$nulls":3},"Amortização das florestas",{"$nulls":6},{"$f":"-K987","v":0},{"$f":"-L987","v":0},0,0,0,0,0,{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K49:BI49)","v":{"v":-17779.454908370277,"d":"-17,779"}}]
[]
[null,null,"EBIT / EBT",{"$nulls":7},{"$f":"K46+K48","v":{"v":-622.1428571428572,"d":"-622"}},{"$f":"L46+L48","v":{"v":-1666.4285714285716,"d":"-1,666"}},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"$f":"R46+R48","v":{"v":16897.00800818576,"d":"16,897"}},{"v":16897.00800818576,"d":"16,897"},{"v":16897.00800818576,"d":"16,897"},{"v":16897.00800818576,"d":"16,897"},{"v":16897.00800818576,"d":"16,897"},{"v":16897.00800818576,"d":"16,897"},{"v":17419.15086532862,"d":"17,419"},{"v":8054.704226509296,"d":"8,055"},{"v":9098.98994079501,"d":"9,099"},{"v":10143.275655080724,"d":"10,143"},{"v":11187.561369366438,"d":"11,188"},{"v":12231.847083652152,"d":"12,232"},{"v":13276.132797937866,"d":"13,276"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},null,{"$f":"SUM(K51:BI51)","v":{"v":156508.70998778465,"d":"156,509"}}]
[]
[null,null,"Impostos da renda",{"$nulls":7},{"$f":"IF($K$1217=0,K1165,K1206)","v":0},0,0,0,0,0,0,{"v":-932.7577003647266,"d":"-933"},{"v":-932.7577003647266,"d":"-933"},{"v":-932.7577003647266,"d":"-933"},{"v":-932.7577003647266,"d":"-933"},{"v":-932.7577003647266,"d":"-933"},{"v":-932.7577003647266,"d":"-933"},{"v":-932.7577003647266,"d":"-933"},{"v":-745.8221602917814,"d":"-746"},{"v":-745.8221602917814,"d":"-746"},{"v":-745.8221602917814,"d":"-746"},{"v":-745.8221602917814,"d":"-746"},{"v":-745.8221602917814,"d":"-746"},{"v":-745.8221602917814,"d":"-746"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($K$1217=0,AQ1165,AQ1206)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K53:BI53)","v":{"v":-11004.236864303775,"d":"-11,004"}}]
[]
[null,null,"Lucro líquido",{"$nulls":7},{"$f":"K51+K53","v":{"v":-622.1428571428572,"d":"-622"}},{"$f":"L51+L53","v":{"v":-1666.4285714285716,"d":"-1,666"}},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"$f":"R51+R53","v":{"v":15964.250307821032,"d":"15,964"}},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":16486.39316496389,"d":"16,486"},{"v":7308.882066217515,"d":"7,309"},{"v":8353.167780503229,"d":"8,353"},{"v":9397.453494788942,"d":"9,397"},{"v":10441.739209074656,"d":"10,442"},{"v":11486.02492336037,"d":"11,486"},{"v":12530.310637646084,"d":"12,530"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},null,{"$f":"SUM(K55:BI55)","v":{"v":145504.4731234809,"d":"145,504"}}]
[]
[]
[null,null,"FLUXOS DE CAIXA (MILHARES R$)",{"$nulls":7},0,{"$f":"1+K58","v":1},{"$f":"1+L58","v":2},{"$f":"1+M58","v":3},{"$f":"1+N58","v":4},{"$f":"1+O58","v":5},{"$f":"1+P58","v":6},{"$f":"1+Q58","v":7},{"$f":"1+R58","v":8},{"$f":"1+S58","v":9},{"$f":"1+T58","v":10},{"$f":"1+U58","v":11},{"$f":"1+V58","v":12},{"$f":"1+W58","v":13},{"$f":"1+X58","v":14},{"$f":"1+Y58","v":15},{"$f":"1+Z58","v":16},{"$f":"1+AA58","v":17},{"$f":"1+AB58","v":18},{"$f":"1+AC58","v":19},{"$f":"1+AD58","v":20},{"$f":"1+AE58","v":21},{"$f":"1+AF58","v":22},{"$f":"1+AG58","v":23},{"$f":"1+AH58","v":24},{"$f":"1+AI58","v":25},{"$f":"1+AJ58","v":26},{"$f":"1+AK58","v":27},{"$f":"1+AL58","v":28},{"$f":"1+AM58","v":29},{"$f":"1+AN58","v":30},{"$f":"1+AO58","v":31},{"$f":"1+AP58","v":32},{"$f":"1+AQ58","v":33},{"$f":"1+AR58","v":34},{"$f":"1+AS58","v":35},{"$f":"1+AT58","v":36},{"$f":"1+AU58","v":37},{"$f":"1+AV58","v":38},{"$f":"1+AW58","v":39},{"$f":"1+AX58","v":40},{"$f":"1+AY58","v":41},{"$f":"1+AZ58","v":42},{"$f":"1+BA58","v":43},{"$f":"1+BB58","v":44},{"$f":"1+BC58","v":45},{"$f":"1+BD58","v":46},{"$f":"1+BE58","v":47},{"$f":"1+BF58","v":48},{"$f":"1+BG58","v":49},{"$f":"1+BH58","v":50}]
[]
[null,null,"Operação",{"$nulls":7},{"$f":"SUM(K61:K62)","v":{"v":-622.1428571428572,"d":"-622"}},{"$f":"SUM(L61:L62)","v":{"v":-1666.4285714285716,"d":"-1,666"}},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"$f":"SUM(R61:R62)","v":{"v":14650.307121343318,"d":"14,650"}},{"v":14650.307121343318,"d":"14,650"},{"v":14650.307121343318,"d":"14,650"},{"v":14650.307121343318,"d":"14,650"},{"v":14650.307121343318,"d":"14,650"},{"v":14650.307121343318,"d":"14,650"},{"v":15172.449978486176,"d":"15,172"},{"v":11805.058268503228,"d":"11,805"},{"v":12849.343982788942,"d":"12,849"},{"v":13893.629697074655,"d":"13,894"},{"v":14937.915411360369,"d":"14,938"},{"v":15982.201125646083,"d":"15,982"},{"v":17026.486839931797,"d":"17,026"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},null,{"$f":"SUM(K60:BI60)","v":{"v":163283.92803185116,"d":"163,284"}}]
[null,null,"Lucro líquido",{"$nulls":7},{"$f":"K55","v":{"v":-622.1428571428572,"d":"-622"}},{"$f":"L55","v":{"v":-1666.4285714285716,"d":"-1,666"}},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"$f":"R55","v":{"v":15964.250307821032,"d":"15,964"}},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":16486.39316496389,"d":"16,486"},{"v":7308.882066217515,"d":"7,309"},{"v":8353.167780503229,"d":"8,353"},{"v":9397.453494788942,"d":"9,397"},{"v":10441.739209074656,"d":"10,442"},{"v":11486.02492336037,"d":"11,486"},{"v":12530.310637646084,"d":"12,530"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},null,{"$f":"SUM(K61:BI61)","v":{"v":145504.4731234809,"d":"145,504"}}]
[null,null,"- Depreciação / amortização",{"$nulls":7},{"$f":"-K48","v":0},0,0,0,0,0,0,{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-AQ48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":17779.454908370277,"d":"17,779"}]
[{"$nulls":62},0]
[null,null,"Investimento",{"$nulls":7},{"$f":"K65+K66","v":{"v":-954.8626290651424,"d":"-955"}},{"$f":"L65+L66","v":{"v":764.6522558491433,"d":"765"}},{"v":1184.1671407634292,"d":"1,184"},{"v":1206.5232093348577,"d":"1,207"},{"v":1251.2353464777148,"d":"1,251"},{"v":1295.9474836205718,"d":"1,296"},{"v":1340.6596207634288,"d":"1,341"},{"$f":"R65+R66","v":{"v":-2188.5692210285715,"d":"-2,189"}},{"v":-3353.798391657143,"d":"-3,354"},{"v":-3773.313276571429,"d":"-3,773"},{"v":-3853.6313794285716,"d":"-3,854"},{"v":-4014.2675851428576,"d":"-4,014"},{"v":-4174.903790857144,"d":"-4,175"},{"v":-1106.7363885714287,"d":"-1,107"},{"v":-521.6583085714287,"d":"-522"},{"v":-521.6583085714287,"d":"-522"},{"v":-463.69627428571437,"d":"-464"},{"v":-347.77220571428575,"d":"-348"},{"v":-231.84813714285718,"d":"-232"},{"v":-115.92406857142859,"d":"-116"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":-18579.454908370288,"d":"-18,579"}]
[null,null,"Preparação do projeto e do terreno",{"$nulls":7},{"$f":"-SUM(K994:K996)","v":{"v":-1713.9261184000002,"d":"-1,714"}},{"$f":"-SUM(L994:L996)","v":{"v":-413.9261184000001,"d":"-414"}},{"v":-413.9261184000001,"d":"-414"},{"v":-413.9261184000001,"d":"-414"},{"v":-413.9261184000001,"d":"-414"},{"v":-413.9261184000001,"d":"-414"},{"v":-413.9261184000001,"d":"-414"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":-4197.482828800001,"d":"-4,197"}]
[null,null,"Custos silviculturais",{"$nulls":7},{"$f":"-(SUM(K1001:K1011)+SUM(K1015:K1025)+SUM(K1029:K1039)+SUM(K1043:K1053))","v":{"v":759.0634893348578,"d":"759"}},{"v":1178.5783742491435,"d":"1,179"},{"v":1598.0932591634294,"d":"1,598"},{"v":1620.449327734858,"d":"1,620"},{"v":1665.161464877715,"d":"1,665"},{"v":1709.873602020572,"d":"1,710"},{"v":1754.585739163429,"d":"1,755"},{"v":-2188.5692210285715,"d":"-2,189"},{"v":-3353.798391657143,"d":"-3,354"},{"v":-3773.313276571429,"d":"-3,773"},{"v":-3853.6313794285716,"d":"-3,854"},{"v":-4014.2675851428576,"d":"-4,014"},{"v":-4174.903790857144,"d":"-4,175"},{"v":-1106.7363885714287,"d":"-1,107"},{"v":-521.6583085714287,"d":"-522"},{"v":-521.6583085714287,"d":"-522"},{"v":-463.69627428571437,"d":"-464"},{"v":-347.77220571428575,"d":"-348"},{"v":-231.84813714285718,"d":"-232"},{"v":-115.92406857142859,"d":"-116"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-(SUM(AQ1001:AQ1011)+SUM(AQ1015:AQ1025)+SUM(AQ1029:AQ1039)+SUM(AQ1043:AQ1053))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":-14381.972079570281,"d":"-14,382"}]
[{"$nulls":62},0]
[null,null,"Fluxo de caixa livre",{"$nulls":7},{"$f":"K60+K64","v":{"v":-1577.0054862079996,"d":"-1,577"}},{"$f":"L60+L64","v":{"v":-901.7763155794282,"d":"-902"}},{"v":-1526.5471449508566,"d":"-1,527"},{"v":-2548.4767906651423,"d":"-2,548"},{"v":-3548.050367808001,"d":"-3,548"},{"v":-4547.623944950858,"d":"-4,548"},{"v":-5547.197522093715,"d":"-5,547"},{"$f":"R60+R64","v":{"v":12461.737900314747,"d":"12,462"}},{"$f":"S60+S64","v":{"v":11296.508729686175,"d":"11,297"}},{"v":10876.993844771889,"d":"10,877"},{"v":10796.675741914747,"d":"10,797"},{"v":10636.03953620046,"d":"10,636"},{"v":10475.403330486173,"d":"10,475"},{"v":14065.713589914747,"d":"14,066"},{"v":11283.3999599318,"d":"11,283"},{"v":12327.685674217513,"d":"12,328"},{"v":13429.933422788941,"d":"13,430"},{"v":14590.143205646084,"d":"14,590"},{"v":15750.352988503226,"d":"15,750"},{"v":16910.562771360368,"d":"16,911"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},null,{"v":144704.47312348086,"d":"144,704"}]
[null,null,"Fluxo de caixa livre acumulado",{"$nulls":7},{"$f":"K68","v":{"v":-1577.0054862079996,"d":"-1,577"}},{"$f":"L68+K69","v":{"v":-2478.781801787428,"d":"-2,479"}},{"$f":"M68+L69","v":{"v":-4005.3289467382847,"d":"-4,005"}},{"$f":"N68+M69","v":{"v":-6553.805737403427,"d":"-6,554"}},{"v":-10101.856105211427,"d":"-10,102"},{"v":-14649.480050162285,"d":"-14,649"},{"v":-20196.677572255998,"d":"-20,197"},{"v":-7734.939671941251,"d":"-7,735"},{"v":3561.569057744924,"d":"3,562"},{"v":14438.562902516813,"d":"14,439"},{"v":25235.23864443156,"d":"25,235"},{"v":35871.27818063202,"d":"35,871"},{"v":46346.68151111819,"d":"46,347"},{"v":60412.39510103294,"d":"60,412"},{"v":71695.79506096474,"d":"71,696"},{"v":84023.48073518225,"d":"84,023"},{"v":97453.41415797119,"d":"97,453"},{"v":112043.55736361726,"d":"112,044"},{"v":127793.9103521205,"d":"127,794"},{"$f":"AD68+AC69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AE68+AD69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AF68+AE69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AG68+AF69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AH68+AG69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AI68+AH69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AJ68+AI69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AK68+AJ69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AL68+AK69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AM68+AL69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AN68+AM69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AO68+AN69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AP68+AO69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AQ68+AP69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AR68+AQ69","v":{"v":144704.47312348086,"d":"144,704"}},{"v":144704.47312348086,"d":"144,704"},{"$f":"AT68+AS69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AU68+AT69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AV68+AU69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AW68+AV69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AX68+AW69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AY68+AX69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"AZ68+AY69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"BA68+AZ69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"BB68+BA69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"BC68+BB69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"BD68+BC69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"BE68+BD69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"BF68+BE69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"BG68+BF69","v":{"v":144704.47312348086,"d":"144,704"}},{"$f":"BH68+BG69","v":{"v":144704.47312348086,"d":"144,704"}},{"v":144704.47312348086,"d":"144,704"}]
[null,null,"Fluxo de caixa de produção",{"$nulls":7},{"$f":"K41+K64","v":{"v":-1577.0054862079996,"d":"-1,577"}},{"v":-901.7763155794282,"d":"-902"},{"v":-1526.5471449508566,"d":"-1,527"},{"v":-2548.4767906651423,"d":"-2,548"},{"v":-3548.050367808001,"d":"-3,548"},{"v":-4547.623944950858,"d":"-4,548"},{"v":-5547.197522093715,"d":"-5,547"},{"$f":"R41+R64","v":{"v":-14979.6488746783,"d":"-14,980"}},{"v":-16144.87804530687,"d":"-16,145"},{"v":-16564.392930221155,"d":"-16,564"},{"v":-16644.7110330783,"d":"-16,645"},{"v":-16805.347238792587,"d":"-16,805"},{"v":-16965.98344450687,"d":"-16,966"},{"v":-13375.673185078298,"d":"-13,376"},{"v":-10670.093460062639,"d":"-10,670"},{"v":-9625.807745776925,"d":"-9,626"},{"v":-8523.559997205497,"d":"-8,524"},{"v":-7363.350214348354,"d":"-7,363"},{"v":-6203.140431491211,"d":"-6,203"},{"v":-5042.930648634067,"d":"-5,043"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"$f":"AQ41+AQ64","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},null,{"v":-179106.1948214371,"d":"-179,106"}]
{"$rows_empty":8}
[null,"CÁLCULO DETALHADO DOS FLUXOS DE ÁREAS"]
[]
[null,null,"FLUXOS DE AREAS (HECTARES)"]
[null,null,"Ano",{"$nulls":7},0,{"$f":"1+K82","v":1},{"$f":"1+L82","v":2},{"$f":"1+M82","v":3},{"$f":"1+N82","v":4},{"$f":"1+O82","v":5},{"$f":"1+P82","v":6},{"$f":"1+Q82","v":7},{"$f":"1+R82","v":8},{"$f":"1+S82","v":9},{"$f":"1+T82","v":10},{"$f":"1+U82","v":11},{"$f":"1+V82","v":12},{"$f":"1+W82","v":13},{"$f":"1+X82","v":14},{"$f":"1+Y82","v":15},{"$f":"1+Z82","v":16},{"$f":"1+AA82","v":17},{"$f":"1+AB82","v":18},{"$f":"1+AC82","v":19},{"$f":"1+AD82","v":20},{"$f":"1+AE82","v":21},{"$f":"1+AF82","v":22},{"$f":"1+AG82","v":23},{"$f":"1+AH82","v":24},{"$f":"1+AI82","v":25},{"$f":"1+AJ82","v":26},{"$f":"1+AK82","v":27},{"$f":"1+AL82","v":28},{"$f":"1+AM82","v":29},{"$f":"1+AN82","v":30},{"$f":"1+AO82","v":31},{"$f":"1+AP82","v":32},{"$f":"1+AQ82","v":33},{"$f":"1+AR82","v":34},{"$f":"1+AS82","v":35},{"$f":"1+AT82","v":36},{"$f":"1+AU82","v":37},{"$f":"1+AV82","v":38},{"$f":"1+AW82","v":39},{"$f":"1+AX82","v":40},{"$f":"1+AY82","v":41},{"$f":"1+AZ82","v":42},{"$f":"1+BA82","v":43},{"$f":"1+BB82","v":44},{"$f":"1+BC82","v":45},{"$f":"1+BD82","v":46},{"$f":"1+BE82","v":47},{"$f":"1+BF82","v":48},{"$f":"1+BG82","v":49},{"$f":"1+BH82","v":50}]
[null,null,"Preparação do terreno",{"$nulls":7},{"$f":"IF(K22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(L22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(M22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(N22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(O22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(P22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Q22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(R22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(S22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(T22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(U22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(V22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(W22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(X22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(Y22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(Z22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AA22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AB22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AC22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AD22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AE22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AF22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AG22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AH22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AI22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AJ22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AK22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AL22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AM22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AN22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AO22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AP22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AQ22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AR22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AS22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AT22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AU22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AV22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AW22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AX22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AY22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(AZ22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(BA22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(BB22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(BC22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(BD22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(BE22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(BF22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(BG22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(BH22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0},{"$f":"IF(BI22<Premissas!$G$61,Premissas!$G$19/Premissas!$G$61,0)","v":0}]
[]
[null,null,"Ciclo 1 - Rotação 1",{"$nulls":7},{"$f":"K22","v":0},{"$f":"1+K85","v":1},{"$f":"1+L85","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,0,"Implantação / reforma",{"$nulls":6},{"$f":"K83","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"L83","v":{"v":1428.5714285714287,"d":"1,429"}},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K86:BI86)","v":{"v":10000.000000000002,"d":"10,000"}}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C87>Premissas!$G$60,0,K86)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C87>Premissas!$G$60,0,L86)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C87>Premissas!$G$60,0,M86)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C87>Premissas!$G$60,0,N86)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C87>Premissas!$G$60,0,O86)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C87>Premissas!$G$60,0,P86)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C87>Premissas!$G$60,0,Q86)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C87>Premissas!$G$60,0,R86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,S86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,T86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,U86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,V86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,W86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,X86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,Y86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,Z86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AA86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AB86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AC86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AD86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AE86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AF86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AG86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AH86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AI86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AJ86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AK86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AL86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AM86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AN86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AO86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AP86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AQ86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AR86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AS86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AT86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AU86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AV86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AW86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AX86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AY86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,AZ86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,BA86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,BB86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,BC86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,BD86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,BE86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,BF86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,BG86)","v":0},{"$f":"IF($C87>Premissas!$G$60,0,BH86)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C88>Premissas!$G$60,0,L87)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C88>Premissas!$G$60,0,M87)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C88>Premissas!$G$60,0,N87)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C88>Premissas!$G$60,0,O87)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C88>Premissas!$G$60,0,P87)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C88>Premissas!$G$60,0,Q87)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C88>Premissas!$G$60,0,R87)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C88>Premissas!$G$60,0,S87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,T87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,U87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,V87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,W87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,X87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,Y87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,Z87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AA87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AB87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AC87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AD87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AE87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AF87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AG87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AH87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AI87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AJ87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AK87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AL87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AM87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AN87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AO87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AP87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AQ87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AR87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AS87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AT87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AU87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AV87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AW87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AX87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AY87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,AZ87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,BA87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,BB87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,BC87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,BD87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,BE87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,BF87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,BG87)","v":0},{"$f":"IF($C88>Premissas!$G$60,0,BH87)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C89>Premissas!$G$60,0,M88)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C89>Premissas!$G$60,0,N88)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C89>Premissas!$G$60,0,O88)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C89>Premissas!$G$60,0,P88)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C89>Premissas!$G$60,0,Q88)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C89>Premissas!$G$60,0,R88)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C89>Premissas!$G$60,0,S88)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C89>Premissas!$G$60,0,T88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,U88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,V88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,W88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,X88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,Y88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,Z88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AA88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AB88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AC88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AD88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AE88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AF88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AG88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AH88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AI88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AJ88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AK88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AL88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AM88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AN88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AO88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AP88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AQ88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AR88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AS88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AT88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AU88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AV88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AW88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AX88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AY88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,AZ88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,BA88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,BB88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,BC88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,BD88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,BE88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,BF88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,BG88)","v":0},{"$f":"IF($C89>Premissas!$G$60,0,BH88)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C90>Premissas!$G$60,0,N89)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C90>Premissas!$G$60,0,O89)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C90>Premissas!$G$60,0,P89)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C90>Premissas!$G$60,0,Q89)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C90>Premissas!$G$60,0,R89)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C90>Premissas!$G$60,0,S89)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C90>Premissas!$G$60,0,T89)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C90>Premissas!$G$60,0,U89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,V89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,W89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,X89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,Y89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,Z89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AA89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AB89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AC89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AD89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AE89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AF89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AG89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AH89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AI89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AJ89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AK89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AL89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AM89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AN89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AO89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AP89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AQ89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AR89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AS89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AT89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AU89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AV89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AW89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AX89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AY89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,AZ89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,BA89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,BB89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,BC89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,BD89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,BE89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,BF89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,BG89)","v":0},{"$f":"IF($C90>Premissas!$G$60,0,BH89)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C91>Premissas!$G$60,0,O90)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C91>Premissas!$G$60,0,P90)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C91>Premissas!$G$60,0,Q90)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C91>Premissas!$G$60,0,R90)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C91>Premissas!$G$60,0,S90)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C91>Premissas!$G$60,0,T90)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C91>Premissas!$G$60,0,U90)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C91>Premissas!$G$60,0,V90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,W90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,X90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,Y90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,Z90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AA90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AB90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AC90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AD90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AE90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AF90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AG90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AH90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AI90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AJ90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AK90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AL90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AM90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AN90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AO90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AP90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AQ90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AR90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AS90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AT90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AU90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AV90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AW90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AX90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AY90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,AZ90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,BA90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,BB90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,BC90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,BD90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,BE90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,BF90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,BG90)","v":0},{"$f":"IF($C91>Premissas!$G$60,0,BH90)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C92>Premissas!$G$60,0,P91)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C92>Premissas!$G$60,0,Q91)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C92>Premissas!$G$60,0,R91)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C92>Premissas!$G$60,0,S91)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C92>Premissas!$G$60,0,T91)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C92>Premissas!$G$60,0,U91)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C92>Premissas!$G$60,0,V91)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C92>Premissas!$G$60,0,W91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,X91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,Y91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,Z91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AA91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AB91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AC91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AD91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AE91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AF91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AG91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AH91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AI91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AJ91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AK91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AL91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AM91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AN91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AO91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AP91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AQ91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AR91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AS91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AT91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AU91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AV91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AW91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AX91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AY91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,AZ91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,BA91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,BB91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,BC91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,BD91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,BE91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,BF91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,BG91)","v":0},{"$f":"IF($C92>Premissas!$G$60,0,BH91)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C93>Premissas!$G$60,0,Q92)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C93>Premissas!$G$60,0,R92)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C93>Premissas!$G$60,0,S92)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C93>Premissas!$G$60,0,T92)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C93>Premissas!$G$60,0,U92)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C93>Premissas!$G$60,0,V92)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C93>Premissas!$G$60,0,W92)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C93>Premissas!$G$60,0,X92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,Y92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,Z92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AA92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AB92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AC92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AD92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AE92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AF92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AG92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AH92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AI92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AJ92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AK92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AL92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AM92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AN92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AO92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AP92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AQ92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AR92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AS92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AT92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AU92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AV92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AW92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AX92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AY92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,AZ92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,BA92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,BB92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,BC92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,BD92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,BE92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,BF92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,BG92)","v":0},{"$f":"IF($C93>Premissas!$G$60,0,BH92)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C94>Premissas!$G$60,0,R93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,S93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,T93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,U93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,V93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,W93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,X93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,Y93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,Z93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AA93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AB93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AC93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AD93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AE93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AF93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AG93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AH93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AI93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AJ93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AK93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AL93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AM93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AN93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AO93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AP93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AQ93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AR93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AS93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AT93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AU93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AV93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AW93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AX93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AY93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,AZ93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,BA93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,BB93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,BC93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,BD93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,BE93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,BF93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,BG93)","v":0},{"$f":"IF($C94>Premissas!$G$60,0,BH93)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C95>Premissas!$G$60,0,S94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,T94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,U94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,V94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,W94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,X94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,Y94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,Z94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AA94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AB94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AC94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AD94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AE94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AF94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AG94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AH94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AI94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AJ94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AK94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AL94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AM94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AN94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AO94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AP94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AQ94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AR94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AS94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AT94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AU94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AV94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AW94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AX94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AY94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,AZ94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,BA94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,BB94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,BC94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,BD94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,BE94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,BF94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,BG94)","v":0},{"$f":"IF($C95>Premissas!$G$60,0,BH94)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C96>Premissas!$G$60,0,T95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,U95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,V95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,W95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,X95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,Y95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,Z95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AA95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AB95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AC95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AD95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AE95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AF95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AG95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AH95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AI95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AJ95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AK95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AL95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AM95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AN95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AO95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AP95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AQ95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AR95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AS95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AT95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AU95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AV95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AW95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AX95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AY95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,AZ95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,BA95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,BB95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,BC95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,BD95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,BE95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,BF95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,BG95)","v":0},{"$f":"IF($C96>Premissas!$G$60,0,BH95)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K86,IF(Premissas!$G$60=6,J86,IF(Premissas!$G$60=7,I86,IF(Premissas!$G$60=8,H86,IF(Premissas!$G$60=9,G86,IF(Premissas!$G$60=10,F86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L86,IF(Premissas!$G$60=6,K86,IF(Premissas!$G$60=7,J86,IF(Premissas!$G$60=8,I86,IF(Premissas!$G$60=9,H86,IF(Premissas!$G$60=10,G86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M86,IF(Premissas!$G$60=6,L86,IF(Premissas!$G$60=7,K86,IF(Premissas!$G$60=8,J86,IF(Premissas!$G$60=9,I86,IF(Premissas!$G$60=10,H86,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,N86,IF(Premissas!$G$60=6,M86,IF(Premissas!$G$60=7,L86,IF(Premissas!$G$60=8,K86,IF(Premissas!$G$60=9,J86,IF(Premissas!$G$60=10,I86,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,O86,IF(Premissas!$G$60=6,N86,IF(Premissas!$G$60=7,M86,IF(Premissas!$G$60=8,L86,IF(Premissas!$G$60=9,K86,IF(Premissas!$G$60=10,J86,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,P86,IF(Premissas!$G$60=6,O86,IF(Premissas!$G$60=7,N86,IF(Premissas!$G$60=8,M86,IF(Premissas!$G$60=9,L86,IF(Premissas!$G$60=10,K86,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,Q86,IF(Premissas!$G$60=6,P86,IF(Premissas!$G$60=7,O86,IF(Premissas!$G$60=8,N86,IF(Premissas!$G$60=9,M86,IF(Premissas!$G$60=10,L86,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,R86,IF(Premissas!$G$60=6,Q86,IF(Premissas!$G$60=7,P86,IF(Premissas!$G$60=8,O86,IF(Premissas!$G$60=9,N86,IF(Premissas!$G$60=10,M86,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,S86,IF(Premissas!$G$60=6,R86,IF(Premissas!$G$60=7,Q86,IF(Premissas!$G$60=8,P86,IF(Premissas!$G$60=9,O86,IF(Premissas!$G$60=10,N86,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,T86,IF(Premissas!$G$60=6,S86,IF(Premissas!$G$60=7,R86,IF(Premissas!$G$60=8,Q86,IF(Premissas!$G$60=9,P86,IF(Premissas!$G$60=10,O86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U86,IF(Premissas!$G$60=6,T86,IF(Premissas!$G$60=7,S86,IF(Premissas!$G$60=8,R86,IF(Premissas!$G$60=9,Q86,IF(Premissas!$G$60=10,P86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V86,IF(Premissas!$G$60=6,U86,IF(Premissas!$G$60=7,T86,IF(Premissas!$G$60=8,S86,IF(Premissas!$G$60=9,R86,IF(Premissas!$G$60=10,Q86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W86,IF(Premissas!$G$60=6,V86,IF(Premissas!$G$60=7,U86,IF(Premissas!$G$60=8,T86,IF(Premissas!$G$60=9,S86,IF(Premissas!$G$60=10,R86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X86,IF(Premissas!$G$60=6,W86,IF(Premissas!$G$60=7,V86,IF(Premissas!$G$60=8,U86,IF(Premissas!$G$60=9,T86,IF(Premissas!$G$60=10,S86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y86,IF(Premissas!$G$60=6,X86,IF(Premissas!$G$60=7,W86,IF(Premissas!$G$60=8,V86,IF(Premissas!$G$60=9,U86,IF(Premissas!$G$60=10,T86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z86,IF(Premissas!$G$60=6,Y86,IF(Premissas!$G$60=7,X86,IF(Premissas!$G$60=8,W86,IF(Premissas!$G$60=9,V86,IF(Premissas!$G$60=10,U86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA86,IF(Premissas!$G$60=6,Z86,IF(Premissas!$G$60=7,Y86,IF(Premissas!$G$60=8,X86,IF(Premissas!$G$60=9,W86,IF(Premissas!$G$60=10,V86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB86,IF(Premissas!$G$60=6,AA86,IF(Premissas!$G$60=7,Z86,IF(Premissas!$G$60=8,Y86,IF(Premissas!$G$60=9,X86,IF(Premissas!$G$60=10,W86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC86,IF(Premissas!$G$60=6,AB86,IF(Premissas!$G$60=7,AA86,IF(Premissas!$G$60=8,Z86,IF(Premissas!$G$60=9,Y86,IF(Premissas!$G$60=10,X86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD86,IF(Premissas!$G$60=6,AC86,IF(Premissas!$G$60=7,AB86,IF(Premissas!$G$60=8,AA86,IF(Premissas!$G$60=9,Z86,IF(Premissas!$G$60=10,Y86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE86,IF(Premissas!$G$60=6,AD86,IF(Premissas!$G$60=7,AC86,IF(Premissas!$G$60=8,AB86,IF(Premissas!$G$60=9,AA86,IF(Premissas!$G$60=10,Z86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF86,IF(Premissas!$G$60=6,AE86,IF(Premissas!$G$60=7,AD86,IF(Premissas!$G$60=8,AC86,IF(Premissas!$G$60=9,AB86,IF(Premissas!$G$60=10,AA86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG86,IF(Premissas!$G$60=6,AF86,IF(Premissas!$G$60=7,AE86,IF(Premissas!$G$60=8,AD86,IF(Premissas!$G$60=9,AC86,IF(Premissas!$G$60=10,AB86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH86,IF(Premissas!$G$60=6,AG86,IF(Premissas!$G$60=7,AF86,IF(Premissas!$G$60=8,AE86,IF(Premissas!$G$60=9,AD86,IF(Premissas!$G$60=10,AC86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI86,IF(Premissas!$G$60=6,AH86,IF(Premissas!$G$60=7,AG86,IF(Premissas!$G$60=8,AF86,IF(Premissas!$G$60=9,AE86,IF(Premissas!$G$60=10,AD86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ86,IF(Premissas!$G$60=6,AI86,IF(Premissas!$G$60=7,AH86,IF(Premissas!$G$60=8,AG86,IF(Premissas!$G$60=9,AF86,IF(Premissas!$G$60=10,AE86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK86,IF(Premissas!$G$60=6,AJ86,IF(Premissas!$G$60=7,AI86,IF(Premissas!$G$60=8,AH86,IF(Premissas!$G$60=9,AG86,IF(Premissas!$G$60=10,AF86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL86,IF(Premissas!$G$60=6,AK86,IF(Premissas!$G$60=7,AJ86,IF(Premissas!$G$60=8,AI86,IF(Premissas!$G$60=9,AH86,IF(Premissas!$G$60=10,AG86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM86,IF(Premissas!$G$60=6,AL86,IF(Premissas!$G$60=7,AK86,IF(Premissas!$G$60=8,AJ86,IF(Premissas!$G$60=9,AI86,IF(Premissas!$G$60=10,AH86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN86,IF(Premissas!$G$60=6,AM86,IF(Premissas!$G$60=7,AL86,IF(Premissas!$G$60=8,AK86,IF(Premissas!$G$60=9,AJ86,IF(Premissas!$G$60=10,AI86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO86,IF(Premissas!$G$60=6,AN86,IF(Premissas!$G$60=7,AM86,IF(Premissas!$G$60=8,AL86,IF(Premissas!$G$60=9,AK86,IF(Premissas!$G$60=10,AJ86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP86,IF(Premissas!$G$60=6,AO86,IF(Premissas!$G$60=7,AN86,IF(Premissas!$G$60=8,AM86,IF(Premissas!$G$60=9,AL86,IF(Premissas!$G$60=10,AK86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ86,IF(Premissas!$G$60=6,AP86,IF(Premissas!$G$60=7,AO86,IF(Premissas!$G$60=8,AN86,IF(Premissas!$G$60=9,AM86,IF(Premissas!$G$60=10,AL86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR86,IF(Premissas!$G$60=6,AQ86,IF(Premissas!$G$60=7,AP86,IF(Premissas!$G$60=8,AO86,IF(Premissas!$G$60=9,AN86,IF(Premissas!$G$60=10,AM86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS86,IF(Premissas!$G$60=6,AR86,IF(Premissas!$G$60=7,AQ86,IF(Premissas!$G$60=8,AP86,IF(Premissas!$G$60=9,AO86,IF(Premissas!$G$60=10,AN86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT86,IF(Premissas!$G$60=6,AS86,IF(Premissas!$G$60=7,AR86,IF(Premissas!$G$60=8,AQ86,IF(Premissas!$G$60=9,AP86,IF(Premissas!$G$60=10,AO86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU86,IF(Premissas!$G$60=6,AT86,IF(Premissas!$G$60=7,AS86,IF(Premissas!$G$60=8,AR86,IF(Premissas!$G$60=9,AQ86,IF(Premissas!$G$60=10,AP86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV86,IF(Premissas!$G$60=6,AU86,IF(Premissas!$G$60=7,AT86,IF(Premissas!$G$60=8,AS86,IF(Premissas!$G$60=9,AR86,IF(Premissas!$G$60=10,AQ86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW86,IF(Premissas!$G$60=6,AV86,IF(Premissas!$G$60=7,AU86,IF(Premissas!$G$60=8,AT86,IF(Premissas!$G$60=9,AS86,IF(Premissas!$G$60=10,AR86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX86,IF(Premissas!$G$60=6,AW86,IF(Premissas!$G$60=7,AV86,IF(Premissas!$G$60=8,AU86,IF(Premissas!$G$60=9,AT86,IF(Premissas!$G$60=10,AS86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY86,IF(Premissas!$G$60=6,AX86,IF(Premissas!$G$60=7,AW86,IF(Premissas!$G$60=8,AV86,IF(Premissas!$G$60=9,AU86,IF(Premissas!$G$60=10,AT86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ86,IF(Premissas!$G$60=6,AY86,IF(Premissas!$G$60=7,AX86,IF(Premissas!$G$60=8,AW86,IF(Premissas!$G$60=9,AV86,IF(Premissas!$G$60=10,AU86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA86,IF(Premissas!$G$60=6,AZ86,IF(Premissas!$G$60=7,AY86,IF(Premissas!$G$60=8,AX86,IF(Premissas!$G$60=9,AW86,IF(Premissas!$G$60=10,AV86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB86,IF(Premissas!$G$60=6,BA86,IF(Premissas!$G$60=7,AZ86,IF(Premissas!$G$60=8,AY86,IF(Premissas!$G$60=9,AX86,IF(Premissas!$G$60=10,AW86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC86,IF(Premissas!$G$60=6,BB86,IF(Premissas!$G$60=7,BA86,IF(Premissas!$G$60=8,AZ86,IF(Premissas!$G$60=9,AY86,IF(Premissas!$G$60=10,AX86,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD86,IF(Premissas!$G$60=6,BC86,IF(Premissas!$G$60=7,BB86,IF(Premissas!$G$60=8,BA86,IF(Premissas!$G$60=9,AZ86,IF(Premissas!$G$60=10,AY86,\"ERRO\"))))))","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[]
[null,null,"Ciclo 1 - Rotação 2",{"$nulls":7},{"$f":"K85","v":0},{"$f":"L85","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(AND(Premissas!$G$59>1,K$85<=Premissas!$G$64),K97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,L$85<=Premissas!$G$64),L97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,M$85<=Premissas!$G$64),M97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,N$85<=Premissas!$G$64),N97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,O$85<=Premissas!$G$64),O97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,P$85<=Premissas!$G$64),P97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,Q$85<=Premissas!$G$64),Q97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,R$85<=Premissas!$G$64),R97,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(AND(Premissas!$G$59>1,S$85<=Premissas!$G$64),S97,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(AND(Premissas!$G$59>1,T$85<=Premissas!$G$64),T97,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(AND(Premissas!$G$59>1,U$85<=Premissas!$G$64),U97,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(AND(Premissas!$G$59>1,V$85<=Premissas!$G$64),V97,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(AND(Premissas!$G$59>1,W$85<=Premissas!$G$64),W97,0)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(AND(Premissas!$G$59>1,X$85<=Premissas!$G$64),X97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,Y$85<=Premissas!$G$64),Y97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,Z$85<=Premissas!$G$64),Z97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AA$85<=Premissas!$G$64),AA97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AB$85<=Premissas!$G$64),AB97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AC$85<=Premissas!$G$64),AC97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AD$85<=Premissas!$G$64),AD97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AE$85<=Premissas!$G$64),AE97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AF$85<=Premissas!$G$64),AF97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AG$85<=Premissas!$G$64),AG97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AH$85<=Premissas!$G$64),AH97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AI$85<=Premissas!$G$64),AI97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AJ$85<=Premissas!$G$64),AJ97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AK$85<=Premissas!$G$64),AK97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AL$85<=Premissas!$G$64),AL97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AM$85<=Premissas!$G$64),AM97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AN$85<=Premissas!$G$64),AN97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AO$85<=Premissas!$G$64),AO97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AP$85<=Premissas!$G$64),AP97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AQ$85<=Premissas!$G$64),AQ97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AR$85<=Premissas!$G$64),AR97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AS$85<=Premissas!$G$64),AS97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AT$85<=Premissas!$G$64),AT97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AU$85<=Premissas!$G$64),AU97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AV$85<=Premissas!$G$64),AV97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AW$85<=Premissas!$G$64),AW97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AX$85<=Premissas!$G$64),AX97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AY$85<=Premissas!$G$64),AY97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,AZ$85<=Premissas!$G$64),AZ97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,BA$85<=Premissas!$G$64),BA97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,BB$85<=Premissas!$G$64),BB97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,BC$85<=Premissas!$G$64),BC97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,BD$85<=Premissas!$G$64),BD97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,BE$85<=Premissas!$G$64),BE97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,BF$85<=Premissas!$G$64),BF97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,BG$85<=Premissas!$G$64),BG97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,BH$85<=Premissas!$G$64),BH97,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>1,BI$85<=Premissas!$G$64),BI97,0)","v":0},null,{"$f":"SUM(K100:BI100)","v":{"v":8571.428571428572,"d":"8,571"}}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C101>Premissas!$G$60,0,K100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,L100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,M100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,N100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,O100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,P100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,Q100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,R100)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C101>Premissas!$G$60,0,S100)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C101>Premissas!$G$60,0,T100)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C101>Premissas!$G$60,0,U100)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C101>Premissas!$G$60,0,V100)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C101>Premissas!$G$60,0,W100)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C101>Premissas!$G$60,0,X100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,Y100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,Z100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AA100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AB100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AC100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AD100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AE100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AF100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AG100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AH100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AI100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AJ100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AK100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AL100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AM100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AN100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AO100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AP100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AQ100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AR100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AS100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AT100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AU100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AV100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AW100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AX100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AY100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,AZ100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,BA100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,BB100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,BC100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,BD100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,BE100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,BF100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,BG100)","v":0},{"$f":"IF($C101>Premissas!$G$60,0,BH100)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C102>Premissas!$G$60,0,L101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,M101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,N101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,O101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,P101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,Q101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,R101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,S101)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C102>Premissas!$G$60,0,T101)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C102>Premissas!$G$60,0,U101)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C102>Premissas!$G$60,0,V101)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C102>Premissas!$G$60,0,W101)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C102>Premissas!$G$60,0,X101)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C102>Premissas!$G$60,0,Y101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,Z101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AA101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AB101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AC101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AD101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AE101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AF101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AG101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AH101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AI101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AJ101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AK101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AL101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AM101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AN101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AO101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AP101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AQ101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AR101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AS101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AT101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AU101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AV101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AW101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AX101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AY101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,AZ101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,BA101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,BB101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,BC101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,BD101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,BE101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,BF101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,BG101)","v":0},{"$f":"IF($C102>Premissas!$G$60,0,BH101)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C103>Premissas!$G$60,0,M102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,N102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,O102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,P102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,Q102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,R102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,S102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,T102)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C103>Premissas!$G$60,0,U102)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C103>Premissas!$G$60,0,V102)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C103>Premissas!$G$60,0,W102)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C103>Premissas!$G$60,0,X102)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C103>Premissas!$G$60,0,Y102)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C103>Premissas!$G$60,0,Z102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AA102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AB102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AC102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AD102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AE102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AF102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AG102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AH102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AI102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AJ102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AK102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AL102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AM102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AN102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AO102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AP102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AQ102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AR102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AS102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AT102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AU102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AV102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AW102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AX102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AY102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,AZ102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,BA102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,BB102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,BC102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,BD102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,BE102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,BF102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,BG102)","v":0},{"$f":"IF($C103>Premissas!$G$60,0,BH102)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C104>Premissas!$G$60,0,N103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,O103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,P103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,Q103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,R103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,S103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,T103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,U103)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C104>Premissas!$G$60,0,V103)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C104>Premissas!$G$60,0,W103)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C104>Premissas!$G$60,0,X103)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C104>Premissas!$G$60,0,Y103)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C104>Premissas!$G$60,0,Z103)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C104>Premissas!$G$60,0,AA103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AB103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AC103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AD103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AE103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AF103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AG103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AH103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AI103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AJ103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AK103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AL103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AM103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AN103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AO103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AP103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AQ103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AR103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AS103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AT103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AU103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AV103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AW103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AX103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AY103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,AZ103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,BA103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,BB103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,BC103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,BD103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,BE103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,BF103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,BG103)","v":0},{"$f":"IF($C104>Premissas!$G$60,0,BH103)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C105>Premissas!$G$60,0,O104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,P104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,Q104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,R104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,S104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,T104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,U104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,V104)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C105>Premissas!$G$60,0,W104)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C105>Premissas!$G$60,0,X104)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C105>Premissas!$G$60,0,Y104)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C105>Premissas!$G$60,0,Z104)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C105>Premissas!$G$60,0,AA104)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C105>Premissas!$G$60,0,AB104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AC104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AD104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AE104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AF104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AG104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AH104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AI104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AJ104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AK104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AL104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AM104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AN104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AO104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AP104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AQ104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AR104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AS104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AT104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AU104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AV104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AW104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AX104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AY104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,AZ104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,BA104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,BB104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,BC104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,BD104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,BE104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,BF104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,BG104)","v":0},{"$f":"IF($C105>Premissas!$G$60,0,BH104)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C106>Premissas!$G$60,0,P105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,Q105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,R105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,S105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,T105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,U105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,V105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,W105)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C106>Premissas!$G$60,0,X105)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C106>Premissas!$G$60,0,Y105)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C106>Premissas!$G$60,0,Z105)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C106>Premissas!$G$60,0,AA105)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C106>Premissas!$G$60,0,AB105)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C106>Premissas!$G$60,0,AC105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AD105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AE105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AF105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AG105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AH105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AI105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AJ105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AK105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AL105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AM105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AN105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AO105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AP105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AQ105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AR105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AS105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AT105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AU105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AV105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AW105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AX105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AY105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,AZ105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,BA105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,BB105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,BC105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,BD105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,BE105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,BF105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,BG105)","v":0},{"$f":"IF($C106>Premissas!$G$60,0,BH105)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C107>Premissas!$G$60,0,Q106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,R106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,S106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,T106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,U106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,V106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,W106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,X106)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C107>Premissas!$G$60,0,Y106)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C107>Premissas!$G$60,0,Z106)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C107>Premissas!$G$60,0,AA106)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C107>Premissas!$G$60,0,AB106)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C107>Premissas!$G$60,0,AC106)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C107>Premissas!$G$60,0,AD106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AE106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AF106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AG106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AH106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AI106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AJ106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AK106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AL106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AM106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AN106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AO106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AP106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AQ106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AR106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AS106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AT106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AU106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AV106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AW106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AX106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AY106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,AZ106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,BA106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,BB106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,BC106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,BD106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,BE106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,BF106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,BG106)","v":0},{"$f":"IF($C107>Premissas!$G$60,0,BH106)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C108>Premissas!$G$60,0,R107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,S107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,T107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,U107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,V107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,W107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,X107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,Y107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,Z107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AA107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AB107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AC107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AD107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AE107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AF107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AG107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AH107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AI107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AJ107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AK107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AL107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AM107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AN107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AO107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AP107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AQ107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AR107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AS107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AT107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AU107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AV107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AW107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AX107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AY107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,AZ107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,BA107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,BB107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,BC107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,BD107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,BE107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,BF107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,BG107)","v":0},{"$f":"IF($C108>Premissas!$G$60,0,BH107)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C109>Premissas!$G$60,0,S108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,T108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,U108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,V108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,W108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,X108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,Y108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,Z108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AA108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AB108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AC108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AD108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AE108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AF108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AG108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AH108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AI108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AJ108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AK108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AL108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AM108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AN108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AO108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AP108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AQ108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AR108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AS108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AT108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AU108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AV108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AW108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AX108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AY108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,AZ108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,BA108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,BB108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,BC108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,BD108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,BE108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,BF108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,BG108)","v":0},{"$f":"IF($C109>Premissas!$G$60,0,BH108)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C110>Premissas!$G$60,0,T109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,U109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,V109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,W109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,X109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,Y109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,Z109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AA109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AB109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AC109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AD109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AE109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AF109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AG109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AH109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AI109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AJ109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AK109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AL109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AM109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AN109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AO109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AP109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AQ109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AR109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AS109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AT109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AU109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AV109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AW109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AX109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AY109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,AZ109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,BA109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,BB109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,BC109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,BD109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,BE109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,BF109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,BG109)","v":0},{"$f":"IF($C110>Premissas!$G$60,0,BH109)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K100,IF(Premissas!$G$60=6,J100,IF(Premissas!$G$60=7,I100,IF(Premissas!$G$60=8,H100,IF(Premissas!$G$60=9,G100,IF(Premissas!$G$60=10,F100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L100,IF(Premissas!$G$60=6,K100,IF(Premissas!$G$60=7,J100,IF(Premissas!$G$60=8,I100,IF(Premissas!$G$60=9,H100,IF(Premissas!$G$60=10,G100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M100,IF(Premissas!$G$60=6,L100,IF(Premissas!$G$60=7,K100,IF(Premissas!$G$60=8,J100,IF(Premissas!$G$60=9,I100,IF(Premissas!$G$60=10,H100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N100,IF(Premissas!$G$60=6,M100,IF(Premissas!$G$60=7,L100,IF(Premissas!$G$60=8,K100,IF(Premissas!$G$60=9,J100,IF(Premissas!$G$60=10,I100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O100,IF(Premissas!$G$60=6,N100,IF(Premissas!$G$60=7,M100,IF(Premissas!$G$60=8,L100,IF(Premissas!$G$60=9,K100,IF(Premissas!$G$60=10,J100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P100,IF(Premissas!$G$60=6,O100,IF(Premissas!$G$60=7,N100,IF(Premissas!$G$60=8,M100,IF(Premissas!$G$60=9,L100,IF(Premissas!$G$60=10,K100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q100,IF(Premissas!$G$60=6,P100,IF(Premissas!$G$60=7,O100,IF(Premissas!$G$60=8,N100,IF(Premissas!$G$60=9,M100,IF(Premissas!$G$60=10,L100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R100,IF(Premissas!$G$60=6,Q100,IF(Premissas!$G$60=7,P100,IF(Premissas!$G$60=8,O100,IF(Premissas!$G$60=9,N100,IF(Premissas!$G$60=10,M100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S100,IF(Premissas!$G$60=6,R100,IF(Premissas!$G$60=7,Q100,IF(Premissas!$G$60=8,P100,IF(Premissas!$G$60=9,O100,IF(Premissas!$G$60=10,N100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T100,IF(Premissas!$G$60=6,S100,IF(Premissas!$G$60=7,R100,IF(Premissas!$G$60=8,Q100,IF(Premissas!$G$60=9,P100,IF(Premissas!$G$60=10,O100,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,U100,IF(Premissas!$G$60=6,T100,IF(Premissas!$G$60=7,S100,IF(Premissas!$G$60=8,R100,IF(Premissas!$G$60=9,Q100,IF(Premissas!$G$60=10,P100,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,V100,IF(Premissas!$G$60=6,U100,IF(Premissas!$G$60=7,T100,IF(Premissas!$G$60=8,S100,IF(Premissas!$G$60=9,R100,IF(Premissas!$G$60=10,Q100,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,W100,IF(Premissas!$G$60=6,V100,IF(Premissas!$G$60=7,U100,IF(Premissas!$G$60=8,T100,IF(Premissas!$G$60=9,S100,IF(Premissas!$G$60=10,R100,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,X100,IF(Premissas!$G$60=6,W100,IF(Premissas!$G$60=7,V100,IF(Premissas!$G$60=8,U100,IF(Premissas!$G$60=9,T100,IF(Premissas!$G$60=10,S100,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,Y100,IF(Premissas!$G$60=6,X100,IF(Premissas!$G$60=7,W100,IF(Premissas!$G$60=8,V100,IF(Premissas!$G$60=9,U100,IF(Premissas!$G$60=10,T100,\"ERRO\"))))))","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF(Premissas!$G$60=5,Z100,IF(Premissas!$G$60=6,Y100,IF(Premissas!$G$60=7,X100,IF(Premissas!$G$60=8,W100,IF(Premissas!$G$60=9,V100,IF(Premissas!$G$60=10,U100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA100,IF(Premissas!$G$60=6,Z100,IF(Premissas!$G$60=7,Y100,IF(Premissas!$G$60=8,X100,IF(Premissas!$G$60=9,W100,IF(Premissas!$G$60=10,V100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB100,IF(Premissas!$G$60=6,AA100,IF(Premissas!$G$60=7,Z100,IF(Premissas!$G$60=8,Y100,IF(Premissas!$G$60=9,X100,IF(Premissas!$G$60=10,W100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC100,IF(Premissas!$G$60=6,AB100,IF(Premissas!$G$60=7,AA100,IF(Premissas!$G$60=8,Z100,IF(Premissas!$G$60=9,Y100,IF(Premissas!$G$60=10,X100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD100,IF(Premissas!$G$60=6,AC100,IF(Premissas!$G$60=7,AB100,IF(Premissas!$G$60=8,AA100,IF(Premissas!$G$60=9,Z100,IF(Premissas!$G$60=10,Y100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE100,IF(Premissas!$G$60=6,AD100,IF(Premissas!$G$60=7,AC100,IF(Premissas!$G$60=8,AB100,IF(Premissas!$G$60=9,AA100,IF(Premissas!$G$60=10,Z100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF100,IF(Premissas!$G$60=6,AE100,IF(Premissas!$G$60=7,AD100,IF(Premissas!$G$60=8,AC100,IF(Premissas!$G$60=9,AB100,IF(Premissas!$G$60=10,AA100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG100,IF(Premissas!$G$60=6,AF100,IF(Premissas!$G$60=7,AE100,IF(Premissas!$G$60=8,AD100,IF(Premissas!$G$60=9,AC100,IF(Premissas!$G$60=10,AB100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH100,IF(Premissas!$G$60=6,AG100,IF(Premissas!$G$60=7,AF100,IF(Premissas!$G$60=8,AE100,IF(Premissas!$G$60=9,AD100,IF(Premissas!$G$60=10,AC100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI100,IF(Premissas!$G$60=6,AH100,IF(Premissas!$G$60=7,AG100,IF(Premissas!$G$60=8,AF100,IF(Premissas!$G$60=9,AE100,IF(Premissas!$G$60=10,AD100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ100,IF(Premissas!$G$60=6,AI100,IF(Premissas!$G$60=7,AH100,IF(Premissas!$G$60=8,AG100,IF(Premissas!$G$60=9,AF100,IF(Premissas!$G$60=10,AE100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK100,IF(Premissas!$G$60=6,AJ100,IF(Premissas!$G$60=7,AI100,IF(Premissas!$G$60=8,AH100,IF(Premissas!$G$60=9,AG100,IF(Premissas!$G$60=10,AF100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL100,IF(Premissas!$G$60=6,AK100,IF(Premissas!$G$60=7,AJ100,IF(Premissas!$G$60=8,AI100,IF(Premissas!$G$60=9,AH100,IF(Premissas!$G$60=10,AG100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM100,IF(Premissas!$G$60=6,AL100,IF(Premissas!$G$60=7,AK100,IF(Premissas!$G$60=8,AJ100,IF(Premissas!$G$60=9,AI100,IF(Premissas!$G$60=10,AH100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN100,IF(Premissas!$G$60=6,AM100,IF(Premissas!$G$60=7,AL100,IF(Premissas!$G$60=8,AK100,IF(Premissas!$G$60=9,AJ100,IF(Premissas!$G$60=10,AI100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO100,IF(Premissas!$G$60=6,AN100,IF(Premissas!$G$60=7,AM100,IF(Premissas!$G$60=8,AL100,IF(Premissas!$G$60=9,AK100,IF(Premissas!$G$60=10,AJ100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP100,IF(Premissas!$G$60=6,AO100,IF(Premissas!$G$60=7,AN100,IF(Premissas!$G$60=8,AM100,IF(Premissas!$G$60=9,AL100,IF(Premissas!$G$60=10,AK100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ100,IF(Premissas!$G$60=6,AP100,IF(Premissas!$G$60=7,AO100,IF(Premissas!$G$60=8,AN100,IF(Premissas!$G$60=9,AM100,IF(Premissas!$G$60=10,AL100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR100,IF(Premissas!$G$60=6,AQ100,IF(Premissas!$G$60=7,AP100,IF(Premissas!$G$60=8,AO100,IF(Premissas!$G$60=9,AN100,IF(Premissas!$G$60=10,AM100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS100,IF(Premissas!$G$60=6,AR100,IF(Premissas!$G$60=7,AQ100,IF(Premissas!$G$60=8,AP100,IF(Premissas!$G$60=9,AO100,IF(Premissas!$G$60=10,AN100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT100,IF(Premissas!$G$60=6,AS100,IF(Premissas!$G$60=7,AR100,IF(Premissas!$G$60=8,AQ100,IF(Premissas!$G$60=9,AP100,IF(Premissas!$G$60=10,AO100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU100,IF(Premissas!$G$60=6,AT100,IF(Premissas!$G$60=7,AS100,IF(Premissas!$G$60=8,AR100,IF(Premissas!$G$60=9,AQ100,IF(Premissas!$G$60=10,AP100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV100,IF(Premissas!$G$60=6,AU100,IF(Premissas!$G$60=7,AT100,IF(Premissas!$G$60=8,AS100,IF(Premissas!$G$60=9,AR100,IF(Premissas!$G$60=10,AQ100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW100,IF(Premissas!$G$60=6,AV100,IF(Premissas!$G$60=7,AU100,IF(Premissas!$G$60=8,AT100,IF(Premissas!$G$60=9,AS100,IF(Premissas!$G$60=10,AR100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX100,IF(Premissas!$G$60=6,AW100,IF(Premissas!$G$60=7,AV100,IF(Premissas!$G$60=8,AU100,IF(Premissas!$G$60=9,AT100,IF(Premissas!$G$60=10,AS100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY100,IF(Premissas!$G$60=6,AX100,IF(Premissas!$G$60=7,AW100,IF(Premissas!$G$60=8,AV100,IF(Premissas!$G$60=9,AU100,IF(Premissas!$G$60=10,AT100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ100,IF(Premissas!$G$60=6,AY100,IF(Premissas!$G$60=7,AX100,IF(Premissas!$G$60=8,AW100,IF(Premissas!$G$60=9,AV100,IF(Premissas!$G$60=10,AU100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA100,IF(Premissas!$G$60=6,AZ100,IF(Premissas!$G$60=7,AY100,IF(Premissas!$G$60=8,AX100,IF(Premissas!$G$60=9,AW100,IF(Premissas!$G$60=10,AV100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB100,IF(Premissas!$G$60=6,BA100,IF(Premissas!$G$60=7,AZ100,IF(Premissas!$G$60=8,AY100,IF(Premissas!$G$60=9,AX100,IF(Premissas!$G$60=10,AW100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC100,IF(Premissas!$G$60=6,BB100,IF(Premissas!$G$60=7,BA100,IF(Premissas!$G$60=8,AZ100,IF(Premissas!$G$60=9,AY100,IF(Premissas!$G$60=10,AX100,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD100,IF(Premissas!$G$60=6,BC100,IF(Premissas!$G$60=7,BB100,IF(Premissas!$G$60=8,BA100,IF(Premissas!$G$60=9,AZ100,IF(Premissas!$G$60=10,AY100,\"ERRO\"))))))","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[]
[null,null,"Ciclo 1 - Rotação 3",{"$nulls":7},{"$f":"K99","v":0},{"$f":"L99","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(AND(Premissas!$G$59>2,K$85<=Premissas!$G$64),K111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,L$85<=Premissas!$G$64),L111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,M$85<=Premissas!$G$64),M111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,N$85<=Premissas!$G$64),N111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,O$85<=Premissas!$G$64),O111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,P$85<=Premissas!$G$64),P111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,Q$85<=Premissas!$G$64),Q111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,R$85<=Premissas!$G$64),R111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,S$85<=Premissas!$G$64),S111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,T$85<=Premissas!$G$64),T111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,U$85<=Premissas!$G$64),U111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,V$85<=Premissas!$G$64),V111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,W$85<=Premissas!$G$64),W111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,X$85<=Premissas!$G$64),X111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,Y$85<=Premissas!$G$64),Y111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,Z$85<=Premissas!$G$64),Z111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AA$85<=Premissas!$G$64),AA111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AB$85<=Premissas!$G$64),AB111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AC$85<=Premissas!$G$64),AC111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AD$85<=Premissas!$G$64),AD111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AE$85<=Premissas!$G$64),AE111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AF$85<=Premissas!$G$64),AF111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AG$85<=Premissas!$G$64),AG111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AH$85<=Premissas!$G$64),AH111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AI$85<=Premissas!$G$64),AI111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AJ$85<=Premissas!$G$64),AJ111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AK$85<=Premissas!$G$64),AK111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AL$85<=Premissas!$G$64),AL111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AM$85<=Premissas!$G$64),AM111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AN$85<=Premissas!$G$64),AN111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AO$85<=Premissas!$G$64),AO111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AP$85<=Premissas!$G$64),AP111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AQ$85<=Premissas!$G$64),AQ111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AR$85<=Premissas!$G$64),AR111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AS$85<=Premissas!$G$64),AS111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AT$85<=Premissas!$G$64),AT111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AU$85<=Premissas!$G$64),AU111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AV$85<=Premissas!$G$64),AV111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AW$85<=Premissas!$G$64),AW111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AX$85<=Premissas!$G$64),AX111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AY$85<=Premissas!$G$64),AY111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,AZ$85<=Premissas!$G$64),AZ111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,BA$85<=Premissas!$G$64),BA111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,BB$85<=Premissas!$G$64),BB111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,BC$85<=Premissas!$G$64),BC111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,BD$85<=Premissas!$G$64),BD111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,BE$85<=Premissas!$G$64),BE111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,BF$85<=Premissas!$G$64),BF111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,BG$85<=Premissas!$G$64),BG111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,BH$85<=Premissas!$G$64),BH111,0)","v":0},{"$f":"IF(AND(Premissas!$G$59>2,BI$85<=Premissas!$G$64),BI111,0)","v":0},null,{"$f":"SUM(K114:BI114)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C115>Premissas!$G$60,0,K114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,L114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,M114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,N114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,O114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,P114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,Q114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,R114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,S114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,T114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,U114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,V114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,W114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,X114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,Y114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,Z114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AA114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AB114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AC114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AD114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AE114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AF114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AG114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AH114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AI114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AJ114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AK114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AL114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AM114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AN114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AO114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AP114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AQ114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AR114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AS114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AT114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AU114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AV114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AW114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AX114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AY114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,AZ114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,BA114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,BB114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,BC114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,BD114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,BE114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,BF114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,BG114)","v":0},{"$f":"IF($C115>Premissas!$G$60,0,BH114)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C116>Premissas!$G$60,0,L115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,M115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,N115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,O115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,P115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,Q115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,R115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,S115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,T115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,U115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,V115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,W115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,X115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,Y115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,Z115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AA115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AB115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AC115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AD115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AE115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AF115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AG115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AH115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AI115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AJ115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AK115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AL115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AM115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AN115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AO115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AP115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AQ115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AR115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AS115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AT115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AU115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AV115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AW115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AX115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AY115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,AZ115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,BA115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,BB115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,BC115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,BD115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,BE115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,BF115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,BG115)","v":0},{"$f":"IF($C116>Premissas!$G$60,0,BH115)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C117>Premissas!$G$60,0,M116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,N116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,O116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,P116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,Q116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,R116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,S116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,T116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,U116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,V116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,W116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,X116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,Y116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,Z116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AA116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AB116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AC116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AD116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AE116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AF116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AG116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AH116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AI116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AJ116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AK116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AL116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AM116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AN116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AO116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AP116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AQ116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AR116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AS116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AT116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AU116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AV116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AW116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AX116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AY116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,AZ116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,BA116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,BB116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,BC116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,BD116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,BE116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,BF116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,BG116)","v":0},{"$f":"IF($C117>Premissas!$G$60,0,BH116)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C118>Premissas!$G$60,0,N117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,O117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,P117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,Q117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,R117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,S117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,T117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,U117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,V117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,W117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,X117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,Y117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,Z117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AA117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AB117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AC117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AD117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AE117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AF117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AG117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AH117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AI117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AJ117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AK117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AL117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AM117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AN117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AO117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AP117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AQ117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AR117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AS117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AT117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AU117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AV117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AW117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AX117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AY117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,AZ117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,BA117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,BB117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,BC117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,BD117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,BE117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,BF117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,BG117)","v":0},{"$f":"IF($C118>Premissas!$G$60,0,BH117)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C119>Premissas!$G$60,0,O118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,P118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,Q118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,R118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,S118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,T118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,U118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,V118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,W118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,X118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,Y118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,Z118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AA118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AB118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AC118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AD118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AE118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AF118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AG118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AH118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AI118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AJ118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AK118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AL118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AM118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AN118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AO118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AP118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AQ118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AR118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AS118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AT118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AU118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AV118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AW118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AX118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AY118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,AZ118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,BA118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,BB118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,BC118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,BD118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,BE118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,BF118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,BG118)","v":0},{"$f":"IF($C119>Premissas!$G$60,0,BH118)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C120>Premissas!$G$60,0,P119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,Q119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,R119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,S119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,T119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,U119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,V119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,W119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,X119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,Y119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,Z119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AA119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AB119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AC119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AD119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AE119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AF119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AG119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AH119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AI119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AJ119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AK119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AL119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AM119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AN119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AO119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AP119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AQ119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AR119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AS119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AT119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AU119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AV119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AW119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AX119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AY119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,AZ119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,BA119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,BB119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,BC119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,BD119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,BE119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,BF119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,BG119)","v":0},{"$f":"IF($C120>Premissas!$G$60,0,BH119)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C121>Premissas!$G$60,0,Q120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,R120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,S120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,T120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,U120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,V120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,W120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,X120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,Y120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,Z120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AA120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AB120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AC120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AD120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AE120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AF120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AG120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AH120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AI120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AJ120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AK120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AL120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AM120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AN120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AO120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AP120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AQ120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AR120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AS120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AT120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AU120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AV120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AW120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AX120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AY120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,AZ120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,BA120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,BB120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,BC120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,BD120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,BE120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,BF120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,BG120)","v":0},{"$f":"IF($C121>Premissas!$G$60,0,BH120)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C122>Premissas!$G$60,0,R121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,S121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,T121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,U121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,V121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,W121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,X121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,Y121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,Z121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AA121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AB121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AC121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AD121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AE121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AF121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AG121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AH121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AI121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AJ121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AK121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AL121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AM121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AN121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AO121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AP121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AQ121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AR121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AS121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AT121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AU121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AV121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AW121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AX121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AY121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,AZ121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,BA121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,BB121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,BC121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,BD121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,BE121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,BF121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,BG121)","v":0},{"$f":"IF($C122>Premissas!$G$60,0,BH121)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C123>Premissas!$G$60,0,S122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,T122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,U122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,V122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,W122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,X122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,Y122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,Z122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AA122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AB122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AC122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AD122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AE122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AF122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AG122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AH122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AI122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AJ122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AK122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AL122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AM122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AN122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AO122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AP122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AQ122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AR122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AS122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AT122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AU122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AV122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AW122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AX122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AY122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,AZ122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,BA122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,BB122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,BC122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,BD122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,BE122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,BF122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,BG122)","v":0},{"$f":"IF($C123>Premissas!$G$60,0,BH122)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C124>Premissas!$G$60,0,T123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,U123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,V123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,W123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,X123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,Y123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,Z123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AA123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AB123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AC123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AD123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AE123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AF123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AG123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AH123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AI123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AJ123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AK123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AL123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AM123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AN123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AO123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AP123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AQ123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AR123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AS123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AT123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AU123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AV123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AW123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AX123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AY123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,AZ123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,BA123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,BB123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,BC123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,BD123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,BE123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,BF123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,BG123)","v":0},{"$f":"IF($C124>Premissas!$G$60,0,BH123)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K114,IF(Premissas!$G$60=6,J114,IF(Premissas!$G$60=7,I114,IF(Premissas!$G$60=8,H114,IF(Premissas!$G$60=9,G114,IF(Premissas!$G$60=10,F114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L114,IF(Premissas!$G$60=6,K114,IF(Premissas!$G$60=7,J114,IF(Premissas!$G$60=8,I114,IF(Premissas!$G$60=9,H114,IF(Premissas!$G$60=10,G114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M114,IF(Premissas!$G$60=6,L114,IF(Premissas!$G$60=7,K114,IF(Premissas!$G$60=8,J114,IF(Premissas!$G$60=9,I114,IF(Premissas!$G$60=10,H114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N114,IF(Premissas!$G$60=6,M114,IF(Premissas!$G$60=7,L114,IF(Premissas!$G$60=8,K114,IF(Premissas!$G$60=9,J114,IF(Premissas!$G$60=10,I114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O114,IF(Premissas!$G$60=6,N114,IF(Premissas!$G$60=7,M114,IF(Premissas!$G$60=8,L114,IF(Premissas!$G$60=9,K114,IF(Premissas!$G$60=10,J114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P114,IF(Premissas!$G$60=6,O114,IF(Premissas!$G$60=7,N114,IF(Premissas!$G$60=8,M114,IF(Premissas!$G$60=9,L114,IF(Premissas!$G$60=10,K114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q114,IF(Premissas!$G$60=6,P114,IF(Premissas!$G$60=7,O114,IF(Premissas!$G$60=8,N114,IF(Premissas!$G$60=9,M114,IF(Premissas!$G$60=10,L114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R114,IF(Premissas!$G$60=6,Q114,IF(Premissas!$G$60=7,P114,IF(Premissas!$G$60=8,O114,IF(Premissas!$G$60=9,N114,IF(Premissas!$G$60=10,M114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S114,IF(Premissas!$G$60=6,R114,IF(Premissas!$G$60=7,Q114,IF(Premissas!$G$60=8,P114,IF(Premissas!$G$60=9,O114,IF(Premissas!$G$60=10,N114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T114,IF(Premissas!$G$60=6,S114,IF(Premissas!$G$60=7,R114,IF(Premissas!$G$60=8,Q114,IF(Premissas!$G$60=9,P114,IF(Premissas!$G$60=10,O114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U114,IF(Premissas!$G$60=6,T114,IF(Premissas!$G$60=7,S114,IF(Premissas!$G$60=8,R114,IF(Premissas!$G$60=9,Q114,IF(Premissas!$G$60=10,P114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V114,IF(Premissas!$G$60=6,U114,IF(Premissas!$G$60=7,T114,IF(Premissas!$G$60=8,S114,IF(Premissas!$G$60=9,R114,IF(Premissas!$G$60=10,Q114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W114,IF(Premissas!$G$60=6,V114,IF(Premissas!$G$60=7,U114,IF(Premissas!$G$60=8,T114,IF(Premissas!$G$60=9,S114,IF(Premissas!$G$60=10,R114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X114,IF(Premissas!$G$60=6,W114,IF(Premissas!$G$60=7,V114,IF(Premissas!$G$60=8,U114,IF(Premissas!$G$60=9,T114,IF(Premissas!$G$60=10,S114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y114,IF(Premissas!$G$60=6,X114,IF(Premissas!$G$60=7,W114,IF(Premissas!$G$60=8,V114,IF(Premissas!$G$60=9,U114,IF(Premissas!$G$60=10,T114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z114,IF(Premissas!$G$60=6,Y114,IF(Premissas!$G$60=7,X114,IF(Premissas!$G$60=8,W114,IF(Premissas!$G$60=9,V114,IF(Premissas!$G$60=10,U114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA114,IF(Premissas!$G$60=6,Z114,IF(Premissas!$G$60=7,Y114,IF(Premissas!$G$60=8,X114,IF(Premissas!$G$60=9,W114,IF(Premissas!$G$60=10,V114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB114,IF(Premissas!$G$60=6,AA114,IF(Premissas!$G$60=7,Z114,IF(Premissas!$G$60=8,Y114,IF(Premissas!$G$60=9,X114,IF(Premissas!$G$60=10,W114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC114,IF(Premissas!$G$60=6,AB114,IF(Premissas!$G$60=7,AA114,IF(Premissas!$G$60=8,Z114,IF(Premissas!$G$60=9,Y114,IF(Premissas!$G$60=10,X114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD114,IF(Premissas!$G$60=6,AC114,IF(Premissas!$G$60=7,AB114,IF(Premissas!$G$60=8,AA114,IF(Premissas!$G$60=9,Z114,IF(Premissas!$G$60=10,Y114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE114,IF(Premissas!$G$60=6,AD114,IF(Premissas!$G$60=7,AC114,IF(Premissas!$G$60=8,AB114,IF(Premissas!$G$60=9,AA114,IF(Premissas!$G$60=10,Z114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF114,IF(Premissas!$G$60=6,AE114,IF(Premissas!$G$60=7,AD114,IF(Premissas!$G$60=8,AC114,IF(Premissas!$G$60=9,AB114,IF(Premissas!$G$60=10,AA114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG114,IF(Premissas!$G$60=6,AF114,IF(Premissas!$G$60=7,AE114,IF(Premissas!$G$60=8,AD114,IF(Premissas!$G$60=9,AC114,IF(Premissas!$G$60=10,AB114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH114,IF(Premissas!$G$60=6,AG114,IF(Premissas!$G$60=7,AF114,IF(Premissas!$G$60=8,AE114,IF(Premissas!$G$60=9,AD114,IF(Premissas!$G$60=10,AC114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI114,IF(Premissas!$G$60=6,AH114,IF(Premissas!$G$60=7,AG114,IF(Premissas!$G$60=8,AF114,IF(Premissas!$G$60=9,AE114,IF(Premissas!$G$60=10,AD114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ114,IF(Premissas!$G$60=6,AI114,IF(Premissas!$G$60=7,AH114,IF(Premissas!$G$60=8,AG114,IF(Premissas!$G$60=9,AF114,IF(Premissas!$G$60=10,AE114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK114,IF(Premissas!$G$60=6,AJ114,IF(Premissas!$G$60=7,AI114,IF(Premissas!$G$60=8,AH114,IF(Premissas!$G$60=9,AG114,IF(Premissas!$G$60=10,AF114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL114,IF(Premissas!$G$60=6,AK114,IF(Premissas!$G$60=7,AJ114,IF(Premissas!$G$60=8,AI114,IF(Premissas!$G$60=9,AH114,IF(Premissas!$G$60=10,AG114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM114,IF(Premissas!$G$60=6,AL114,IF(Premissas!$G$60=7,AK114,IF(Premissas!$G$60=8,AJ114,IF(Premissas!$G$60=9,AI114,IF(Premissas!$G$60=10,AH114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN114,IF(Premissas!$G$60=6,AM114,IF(Premissas!$G$60=7,AL114,IF(Premissas!$G$60=8,AK114,IF(Premissas!$G$60=9,AJ114,IF(Premissas!$G$60=10,AI114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO114,IF(Premissas!$G$60=6,AN114,IF(Premissas!$G$60=7,AM114,IF(Premissas!$G$60=8,AL114,IF(Premissas!$G$60=9,AK114,IF(Premissas!$G$60=10,AJ114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP114,IF(Premissas!$G$60=6,AO114,IF(Premissas!$G$60=7,AN114,IF(Premissas!$G$60=8,AM114,IF(Premissas!$G$60=9,AL114,IF(Premissas!$G$60=10,AK114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ114,IF(Premissas!$G$60=6,AP114,IF(Premissas!$G$60=7,AO114,IF(Premissas!$G$60=8,AN114,IF(Premissas!$G$60=9,AM114,IF(Premissas!$G$60=10,AL114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR114,IF(Premissas!$G$60=6,AQ114,IF(Premissas!$G$60=7,AP114,IF(Premissas!$G$60=8,AO114,IF(Premissas!$G$60=9,AN114,IF(Premissas!$G$60=10,AM114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS114,IF(Premissas!$G$60=6,AR114,IF(Premissas!$G$60=7,AQ114,IF(Premissas!$G$60=8,AP114,IF(Premissas!$G$60=9,AO114,IF(Premissas!$G$60=10,AN114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT114,IF(Premissas!$G$60=6,AS114,IF(Premissas!$G$60=7,AR114,IF(Premissas!$G$60=8,AQ114,IF(Premissas!$G$60=9,AP114,IF(Premissas!$G$60=10,AO114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU114,IF(Premissas!$G$60=6,AT114,IF(Premissas!$G$60=7,AS114,IF(Premissas!$G$60=8,AR114,IF(Premissas!$G$60=9,AQ114,IF(Premissas!$G$60=10,AP114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV114,IF(Premissas!$G$60=6,AU114,IF(Premissas!$G$60=7,AT114,IF(Premissas!$G$60=8,AS114,IF(Premissas!$G$60=9,AR114,IF(Premissas!$G$60=10,AQ114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW114,IF(Premissas!$G$60=6,AV114,IF(Premissas!$G$60=7,AU114,IF(Premissas!$G$60=8,AT114,IF(Premissas!$G$60=9,AS114,IF(Premissas!$G$60=10,AR114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX114,IF(Premissas!$G$60=6,AW114,IF(Premissas!$G$60=7,AV114,IF(Premissas!$G$60=8,AU114,IF(Premissas!$G$60=9,AT114,IF(Premissas!$G$60=10,AS114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY114,IF(Premissas!$G$60=6,AX114,IF(Premissas!$G$60=7,AW114,IF(Premissas!$G$60=8,AV114,IF(Premissas!$G$60=9,AU114,IF(Premissas!$G$60=10,AT114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ114,IF(Premissas!$G$60=6,AY114,IF(Premissas!$G$60=7,AX114,IF(Premissas!$G$60=8,AW114,IF(Premissas!$G$60=9,AV114,IF(Premissas!$G$60=10,AU114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA114,IF(Premissas!$G$60=6,AZ114,IF(Premissas!$G$60=7,AY114,IF(Premissas!$G$60=8,AX114,IF(Premissas!$G$60=9,AW114,IF(Premissas!$G$60=10,AV114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB114,IF(Premissas!$G$60=6,BA114,IF(Premissas!$G$60=7,AZ114,IF(Premissas!$G$60=8,AY114,IF(Premissas!$G$60=9,AX114,IF(Premissas!$G$60=10,AW114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC114,IF(Premissas!$G$60=6,BB114,IF(Premissas!$G$60=7,BA114,IF(Premissas!$G$60=8,AZ114,IF(Premissas!$G$60=9,AY114,IF(Premissas!$G$60=10,AX114,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD114,IF(Premissas!$G$60=6,BC114,IF(Premissas!$G$60=7,BB114,IF(Premissas!$G$60=8,BA114,IF(Premissas!$G$60=9,AZ114,IF(Premissas!$G$60=10,AY114,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 1 - Rotação 4",{"$nulls":7},{"$f":"K113","v":0},{"$f":"L113","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(Premissas!$G$59>3,IF(K$85<=Premissas!$G$64,K125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(L$85<=Premissas!$G$64,L125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(M$85<=Premissas!$G$64,M125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(N$85<=Premissas!$G$64,N125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(O$85<=Premissas!$G$64,O125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(P$85<=Premissas!$G$64,P125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(Q$85<=Premissas!$G$64,Q125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(R$85<=Premissas!$G$64,R125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(S$85<=Premissas!$G$64,S125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(T$85<=Premissas!$G$64,T125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(U$85<=Premissas!$G$64,U125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(V$85<=Premissas!$G$64,V125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(W$85<=Premissas!$G$64,W125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(X$85<=Premissas!$G$64,X125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(Y$85<=Premissas!$G$64,Y125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(Z$85<=Premissas!$G$64,Z125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AA$85<=Premissas!$G$64,AA125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AB$85<=Premissas!$G$64,AB125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AC$85<=Premissas!$G$64,AC125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AD$85<=Premissas!$G$64,AD125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AE$85<=Premissas!$G$64,AE125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AF$85<=Premissas!$G$64,AF125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AG$85<=Premissas!$G$64,AG125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AH$85<=Premissas!$G$64,AH125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AI$85<=Premissas!$G$64,AI125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AJ$85<=Premissas!$G$64,AJ125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AK$85<=Premissas!$G$64,AK125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AL$85<=Premissas!$G$64,AL125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AM$85<=Premissas!$G$64,AM125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AN$85<=Premissas!$G$64,AN125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AO$85<=Premissas!$G$64,AO125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AP$85<=Premissas!$G$64,AP125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AQ$85<=Premissas!$G$64,AQ125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AR$85<=Premissas!$G$64,AR125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AS$85<=Premissas!$G$64,AS125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AT$85<=Premissas!$G$64,AT125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AU$85<=Premissas!$G$64,AU125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AV$85<=Premissas!$G$64,AV125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AW$85<=Premissas!$G$64,AW125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AX$85<=Premissas!$G$64,AX125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AY$85<=Premissas!$G$64,AY125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(AZ$85<=Premissas!$G$64,AZ125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(BA$85<=Premissas!$G$64,BA125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(BB$85<=Premissas!$G$64,BB125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(BC$85<=Premissas!$G$64,BC125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(BD$85<=Premissas!$G$64,BD125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(BE$85<=Premissas!$G$64,BE125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(BF$85<=Premissas!$G$64,BF125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(BG$85<=Premissas!$G$64,BG125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(BH$85<=Premissas!$G$64,BH125,0),0)","v":0},{"$f":"IF(Premissas!$G$59>3,IF(BI$85<=Premissas!$G$64,BI125,0),0)","v":0},null,{"$f":"SUM(K128:BI128)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C129>Premissas!$G$60,0,K128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,L128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,M128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,N128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,O128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,P128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,Q128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,R128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,S128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,T128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,U128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,V128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,W128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,X128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,Y128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,Z128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AA128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AB128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AC128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AD128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AE128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AF128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AG128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AH128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AI128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AJ128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AK128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AL128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AM128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AN128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AO128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AP128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AQ128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AR128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AS128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AT128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AU128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AV128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AW128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AX128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AY128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,AZ128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,BA128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,BB128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,BC128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,BD128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,BE128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,BF128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,BG128)","v":0},{"$f":"IF($C129>Premissas!$G$60,0,BH128)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C130>Premissas!$G$60,0,L129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,M129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,N129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,O129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,P129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,Q129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,R129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,S129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,T129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,U129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,V129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,W129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,X129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,Y129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,Z129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AA129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AB129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AC129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AD129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AE129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AF129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AG129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AH129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AI129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AJ129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AK129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AL129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AM129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AN129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AO129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AP129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AQ129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AR129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AS129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AT129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AU129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AV129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AW129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AX129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AY129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,AZ129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,BA129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,BB129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,BC129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,BD129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,BE129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,BF129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,BG129)","v":0},{"$f":"IF($C130>Premissas!$G$60,0,BH129)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C131>Premissas!$G$60,0,M130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,N130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,O130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,P130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,Q130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,R130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,S130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,T130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,U130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,V130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,W130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,X130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,Y130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,Z130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AA130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AB130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AC130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AD130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AE130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AF130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AG130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AH130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AI130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AJ130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AK130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AL130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AM130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AN130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AO130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AP130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AQ130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AR130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AS130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AT130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AU130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AV130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AW130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AX130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AY130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,AZ130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,BA130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,BB130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,BC130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,BD130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,BE130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,BF130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,BG130)","v":0},{"$f":"IF($C131>Premissas!$G$60,0,BH130)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C132>Premissas!$G$60,0,N131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,O131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,P131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,Q131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,R131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,S131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,T131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,U131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,V131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,W131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,X131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,Y131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,Z131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AA131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AB131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AC131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AD131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AE131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AF131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AG131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AH131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AI131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AJ131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AK131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AL131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AM131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AN131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AO131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AP131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AQ131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AR131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AS131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AT131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AU131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AV131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AW131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AX131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AY131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,AZ131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,BA131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,BB131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,BC131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,BD131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,BE131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,BF131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,BG131)","v":0},{"$f":"IF($C132>Premissas!$G$60,0,BH131)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C133>Premissas!$G$60,0,O132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,P132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,Q132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,R132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,S132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,T132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,U132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,V132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,W132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,X132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,Y132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,Z132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AA132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AB132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AC132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AD132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AE132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AF132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AG132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AH132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AI132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AJ132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AK132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AL132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AM132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AN132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AO132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AP132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AQ132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AR132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AS132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AT132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AU132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AV132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AW132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AX132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AY132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,AZ132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,BA132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,BB132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,BC132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,BD132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,BE132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,BF132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,BG132)","v":0},{"$f":"IF($C133>Premissas!$G$60,0,BH132)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C134>Premissas!$G$60,0,P133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,Q133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,R133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,S133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,T133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,U133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,V133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,W133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,X133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,Y133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,Z133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AA133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AB133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AC133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AD133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AE133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AF133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AG133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AH133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AI133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AJ133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AK133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AL133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AM133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AN133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AO133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AP133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AQ133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AR133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AS133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AT133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AU133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AV133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AW133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AX133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AY133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,AZ133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,BA133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,BB133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,BC133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,BD133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,BE133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,BF133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,BG133)","v":0},{"$f":"IF($C134>Premissas!$G$60,0,BH133)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C135>Premissas!$G$60,0,Q134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,R134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,S134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,T134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,U134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,V134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,W134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,X134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,Y134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,Z134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AA134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AB134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AC134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AD134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AE134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AF134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AG134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AH134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AI134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AJ134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AK134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AL134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AM134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AN134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AO134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AP134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AQ134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AR134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AS134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AT134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AU134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AV134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AW134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AX134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AY134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,AZ134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,BA134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,BB134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,BC134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,BD134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,BE134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,BF134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,BG134)","v":0},{"$f":"IF($C135>Premissas!$G$60,0,BH134)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C136>Premissas!$G$60,0,R135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,S135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,T135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,U135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,V135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,W135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,X135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,Y135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,Z135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AA135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AB135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AC135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AD135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AE135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AF135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AG135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AH135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AI135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AJ135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AK135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AL135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AM135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AN135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AO135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AP135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AQ135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AR135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AS135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AT135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AU135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AV135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AW135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AX135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AY135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,AZ135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,BA135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,BB135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,BC135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,BD135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,BE135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,BF135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,BG135)","v":0},{"$f":"IF($C136>Premissas!$G$60,0,BH135)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C137>Premissas!$G$60,0,S136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,T136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,U136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,V136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,W136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,X136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,Y136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,Z136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AA136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AB136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AC136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AD136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AE136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AF136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AG136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AH136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AI136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AJ136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AK136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AL136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AM136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AN136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AO136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AP136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AQ136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AR136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AS136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AT136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AU136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AV136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AW136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AX136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AY136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,AZ136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,BA136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,BB136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,BC136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,BD136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,BE136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,BF136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,BG136)","v":0},{"$f":"IF($C137>Premissas!$G$60,0,BH136)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C138>Premissas!$G$60,0,T137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,U137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,V137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,W137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,X137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,Y137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,Z137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AA137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AB137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AC137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AD137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AE137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AF137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AG137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AH137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AI137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AJ137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AK137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AL137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AM137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AN137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AO137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AP137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AQ137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AR137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AS137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AT137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AU137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AV137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AW137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AX137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AY137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,AZ137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,BA137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,BB137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,BC137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,BD137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,BE137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,BF137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,BG137)","v":0},{"$f":"IF($C138>Premissas!$G$60,0,BH137)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K128,IF(Premissas!$G$60=6,J128,IF(Premissas!$G$60=7,I128,IF(Premissas!$G$60=8,H128,IF(Premissas!$G$60=9,G128,IF(Premissas!$G$60=10,F128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L128,IF(Premissas!$G$60=6,K128,IF(Premissas!$G$60=7,J128,IF(Premissas!$G$60=8,I128,IF(Premissas!$G$60=9,H128,IF(Premissas!$G$60=10,G128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M128,IF(Premissas!$G$60=6,L128,IF(Premissas!$G$60=7,K128,IF(Premissas!$G$60=8,J128,IF(Premissas!$G$60=9,I128,IF(Premissas!$G$60=10,H128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N128,IF(Premissas!$G$60=6,M128,IF(Premissas!$G$60=7,L128,IF(Premissas!$G$60=8,K128,IF(Premissas!$G$60=9,J128,IF(Premissas!$G$60=10,I128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O128,IF(Premissas!$G$60=6,N128,IF(Premissas!$G$60=7,M128,IF(Premissas!$G$60=8,L128,IF(Premissas!$G$60=9,K128,IF(Premissas!$G$60=10,J128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P128,IF(Premissas!$G$60=6,O128,IF(Premissas!$G$60=7,N128,IF(Premissas!$G$60=8,M128,IF(Premissas!$G$60=9,L128,IF(Premissas!$G$60=10,K128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q128,IF(Premissas!$G$60=6,P128,IF(Premissas!$G$60=7,O128,IF(Premissas!$G$60=8,N128,IF(Premissas!$G$60=9,M128,IF(Premissas!$G$60=10,L128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R128,IF(Premissas!$G$60=6,Q128,IF(Premissas!$G$60=7,P128,IF(Premissas!$G$60=8,O128,IF(Premissas!$G$60=9,N128,IF(Premissas!$G$60=10,M128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S128,IF(Premissas!$G$60=6,R128,IF(Premissas!$G$60=7,Q128,IF(Premissas!$G$60=8,P128,IF(Premissas!$G$60=9,O128,IF(Premissas!$G$60=10,N128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T128,IF(Premissas!$G$60=6,S128,IF(Premissas!$G$60=7,R128,IF(Premissas!$G$60=8,Q128,IF(Premissas!$G$60=9,P128,IF(Premissas!$G$60=10,O128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U128,IF(Premissas!$G$60=6,T128,IF(Premissas!$G$60=7,S128,IF(Premissas!$G$60=8,R128,IF(Premissas!$G$60=9,Q128,IF(Premissas!$G$60=10,P128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V128,IF(Premissas!$G$60=6,U128,IF(Premissas!$G$60=7,T128,IF(Premissas!$G$60=8,S128,IF(Premissas!$G$60=9,R128,IF(Premissas!$G$60=10,Q128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W128,IF(Premissas!$G$60=6,V128,IF(Premissas!$G$60=7,U128,IF(Premissas!$G$60=8,T128,IF(Premissas!$G$60=9,S128,IF(Premissas!$G$60=10,R128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X128,IF(Premissas!$G$60=6,W128,IF(Premissas!$G$60=7,V128,IF(Premissas!$G$60=8,U128,IF(Premissas!$G$60=9,T128,IF(Premissas!$G$60=10,S128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y128,IF(Premissas!$G$60=6,X128,IF(Premissas!$G$60=7,W128,IF(Premissas!$G$60=8,V128,IF(Premissas!$G$60=9,U128,IF(Premissas!$G$60=10,T128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z128,IF(Premissas!$G$60=6,Y128,IF(Premissas!$G$60=7,X128,IF(Premissas!$G$60=8,W128,IF(Premissas!$G$60=9,V128,IF(Premissas!$G$60=10,U128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA128,IF(Premissas!$G$60=6,Z128,IF(Premissas!$G$60=7,Y128,IF(Premissas!$G$60=8,X128,IF(Premissas!$G$60=9,W128,IF(Premissas!$G$60=10,V128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB128,IF(Premissas!$G$60=6,AA128,IF(Premissas!$G$60=7,Z128,IF(Premissas!$G$60=8,Y128,IF(Premissas!$G$60=9,X128,IF(Premissas!$G$60=10,W128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC128,IF(Premissas!$G$60=6,AB128,IF(Premissas!$G$60=7,AA128,IF(Premissas!$G$60=8,Z128,IF(Premissas!$G$60=9,Y128,IF(Premissas!$G$60=10,X128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD128,IF(Premissas!$G$60=6,AC128,IF(Premissas!$G$60=7,AB128,IF(Premissas!$G$60=8,AA128,IF(Premissas!$G$60=9,Z128,IF(Premissas!$G$60=10,Y128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE128,IF(Premissas!$G$60=6,AD128,IF(Premissas!$G$60=7,AC128,IF(Premissas!$G$60=8,AB128,IF(Premissas!$G$60=9,AA128,IF(Premissas!$G$60=10,Z128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF128,IF(Premissas!$G$60=6,AE128,IF(Premissas!$G$60=7,AD128,IF(Premissas!$G$60=8,AC128,IF(Premissas!$G$60=9,AB128,IF(Premissas!$G$60=10,AA128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG128,IF(Premissas!$G$60=6,AF128,IF(Premissas!$G$60=7,AE128,IF(Premissas!$G$60=8,AD128,IF(Premissas!$G$60=9,AC128,IF(Premissas!$G$60=10,AB128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH128,IF(Premissas!$G$60=6,AG128,IF(Premissas!$G$60=7,AF128,IF(Premissas!$G$60=8,AE128,IF(Premissas!$G$60=9,AD128,IF(Premissas!$G$60=10,AC128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI128,IF(Premissas!$G$60=6,AH128,IF(Premissas!$G$60=7,AG128,IF(Premissas!$G$60=8,AF128,IF(Premissas!$G$60=9,AE128,IF(Premissas!$G$60=10,AD128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ128,IF(Premissas!$G$60=6,AI128,IF(Premissas!$G$60=7,AH128,IF(Premissas!$G$60=8,AG128,IF(Premissas!$G$60=9,AF128,IF(Premissas!$G$60=10,AE128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK128,IF(Premissas!$G$60=6,AJ128,IF(Premissas!$G$60=7,AI128,IF(Premissas!$G$60=8,AH128,IF(Premissas!$G$60=9,AG128,IF(Premissas!$G$60=10,AF128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL128,IF(Premissas!$G$60=6,AK128,IF(Premissas!$G$60=7,AJ128,IF(Premissas!$G$60=8,AI128,IF(Premissas!$G$60=9,AH128,IF(Premissas!$G$60=10,AG128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM128,IF(Premissas!$G$60=6,AL128,IF(Premissas!$G$60=7,AK128,IF(Premissas!$G$60=8,AJ128,IF(Premissas!$G$60=9,AI128,IF(Premissas!$G$60=10,AH128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN128,IF(Premissas!$G$60=6,AM128,IF(Premissas!$G$60=7,AL128,IF(Premissas!$G$60=8,AK128,IF(Premissas!$G$60=9,AJ128,IF(Premissas!$G$60=10,AI128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO128,IF(Premissas!$G$60=6,AN128,IF(Premissas!$G$60=7,AM128,IF(Premissas!$G$60=8,AL128,IF(Premissas!$G$60=9,AK128,IF(Premissas!$G$60=10,AJ128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP128,IF(Premissas!$G$60=6,AO128,IF(Premissas!$G$60=7,AN128,IF(Premissas!$G$60=8,AM128,IF(Premissas!$G$60=9,AL128,IF(Premissas!$G$60=10,AK128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ128,IF(Premissas!$G$60=6,AP128,IF(Premissas!$G$60=7,AO128,IF(Premissas!$G$60=8,AN128,IF(Premissas!$G$60=9,AM128,IF(Premissas!$G$60=10,AL128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR128,IF(Premissas!$G$60=6,AQ128,IF(Premissas!$G$60=7,AP128,IF(Premissas!$G$60=8,AO128,IF(Premissas!$G$60=9,AN128,IF(Premissas!$G$60=10,AM128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS128,IF(Premissas!$G$60=6,AR128,IF(Premissas!$G$60=7,AQ128,IF(Premissas!$G$60=8,AP128,IF(Premissas!$G$60=9,AO128,IF(Premissas!$G$60=10,AN128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT128,IF(Premissas!$G$60=6,AS128,IF(Premissas!$G$60=7,AR128,IF(Premissas!$G$60=8,AQ128,IF(Premissas!$G$60=9,AP128,IF(Premissas!$G$60=10,AO128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU128,IF(Premissas!$G$60=6,AT128,IF(Premissas!$G$60=7,AS128,IF(Premissas!$G$60=8,AR128,IF(Premissas!$G$60=9,AQ128,IF(Premissas!$G$60=10,AP128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV128,IF(Premissas!$G$60=6,AU128,IF(Premissas!$G$60=7,AT128,IF(Premissas!$G$60=8,AS128,IF(Premissas!$G$60=9,AR128,IF(Premissas!$G$60=10,AQ128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW128,IF(Premissas!$G$60=6,AV128,IF(Premissas!$G$60=7,AU128,IF(Premissas!$G$60=8,AT128,IF(Premissas!$G$60=9,AS128,IF(Premissas!$G$60=10,AR128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX128,IF(Premissas!$G$60=6,AW128,IF(Premissas!$G$60=7,AV128,IF(Premissas!$G$60=8,AU128,IF(Premissas!$G$60=9,AT128,IF(Premissas!$G$60=10,AS128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY128,IF(Premissas!$G$60=6,AX128,IF(Premissas!$G$60=7,AW128,IF(Premissas!$G$60=8,AV128,IF(Premissas!$G$60=9,AU128,IF(Premissas!$G$60=10,AT128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ128,IF(Premissas!$G$60=6,AY128,IF(Premissas!$G$60=7,AX128,IF(Premissas!$G$60=8,AW128,IF(Premissas!$G$60=9,AV128,IF(Premissas!$G$60=10,AU128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA128,IF(Premissas!$G$60=6,AZ128,IF(Premissas!$G$60=7,AY128,IF(Premissas!$G$60=8,AX128,IF(Premissas!$G$60=9,AW128,IF(Premissas!$G$60=10,AV128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB128,IF(Premissas!$G$60=6,BA128,IF(Premissas!$G$60=7,AZ128,IF(Premissas!$G$60=8,AY128,IF(Premissas!$G$60=9,AX128,IF(Premissas!$G$60=10,AW128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC128,IF(Premissas!$G$60=6,BB128,IF(Premissas!$G$60=7,BA128,IF(Premissas!$G$60=8,AZ128,IF(Premissas!$G$60=9,AY128,IF(Premissas!$G$60=10,AX128,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD128,IF(Premissas!$G$60=6,BC128,IF(Premissas!$G$60=7,BB128,IF(Premissas!$G$60=8,BA128,IF(Premissas!$G$60=9,AZ128,IF(Premissas!$G$60=10,AY128,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 2 - Rotação 1",{"$nulls":7},{"$f":"K85-Premissas!$G$62","v":-14},{"$f":"1+K141","v":-13},{"$f":"1+L141","v":-12},-11,-10,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36]
[null,null,0,"Implantação / reforma",{"$nulls":6},{"$f":"IF(OR(K141<0,K$85>Premissas!$G$64),0,HLOOKUP(K141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(L141<0,L$85>Premissas!$G$64),0,HLOOKUP(L141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(M141<0,M$85>Premissas!$G$64),0,HLOOKUP(M141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(N141<0,N$85>Premissas!$G$64),0,HLOOKUP(N141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(O141<0,O$85>Premissas!$G$64),0,HLOOKUP(O141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(P141<0,P$85>Premissas!$G$64),0,HLOOKUP(P141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(Q141<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(R141<0,R$85>Premissas!$G$64),0,HLOOKUP(R141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(S141<0,S$85>Premissas!$G$64),0,HLOOKUP(S141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(T141<0,T$85>Premissas!$G$64),0,HLOOKUP(T141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(U141<0,U$85>Premissas!$G$64),0,HLOOKUP(U141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(V141<0,V$85>Premissas!$G$64),0,HLOOKUP(V141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(W141<0,W$85>Premissas!$G$64),0,HLOOKUP(W141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(X141<0,X$85>Premissas!$G$64),0,HLOOKUP(X141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(Y141<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(Z141<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AA141<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AB141<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AC141<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AD141<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AE141<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AF141<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AG141<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AH141<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AI141<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AJ141<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AK141<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AL141<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AM141<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AN141<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AO141<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AP141<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AQ141<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AR141<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AS141<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AT141<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AU141<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AV141<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AW141<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AX141<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AY141<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(AZ141<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(BA141<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(BB141<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(BC141<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(BD141<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(BE141<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(BF141<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(BG141<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(BH141<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH141,$K85:$BI97,2))","v":0},{"$f":"IF(OR(BI141<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI141,$K85:$BI97,2))","v":0},null,{"$f":"SUM(K142:BI142)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C143>Premissas!$G$60,0,K142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,L142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,M142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,N142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,O142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,P142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,Q142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,R142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,S142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,T142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,U142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,V142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,W142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,X142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,Y142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,Z142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AA142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AB142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AC142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AD142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AE142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AF142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AG142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AH142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AI142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AJ142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AK142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AL142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AM142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AN142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AO142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AP142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AQ142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AR142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AS142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AT142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AU142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AV142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AW142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AX142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AY142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,AZ142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,BA142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,BB142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,BC142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,BD142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,BE142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,BF142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,BG142)","v":0},{"$f":"IF($C143>Premissas!$G$60,0,BH142)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C144>Premissas!$G$60,0,L143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,M143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,N143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,O143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,P143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,Q143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,R143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,S143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,T143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,U143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,V143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,W143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,X143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,Y143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,Z143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AA143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AB143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AC143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AD143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AE143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AF143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AG143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AH143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AI143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AJ143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AK143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AL143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AM143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AN143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AO143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AP143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AQ143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AR143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AS143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AT143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AU143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AV143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AW143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AX143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AY143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,AZ143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,BA143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,BB143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,BC143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,BD143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,BE143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,BF143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,BG143)","v":0},{"$f":"IF($C144>Premissas!$G$60,0,BH143)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C145>Premissas!$G$60,0,M144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,N144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,O144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,P144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,Q144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,R144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,S144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,T144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,U144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,V144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,W144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,X144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,Y144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,Z144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AA144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AB144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AC144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AD144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AE144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AF144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AG144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AH144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AI144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AJ144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AK144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AL144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AM144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AN144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AO144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AP144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AQ144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AR144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AS144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AT144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AU144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AV144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AW144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AX144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AY144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,AZ144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,BA144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,BB144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,BC144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,BD144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,BE144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,BF144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,BG144)","v":0},{"$f":"IF($C145>Premissas!$G$60,0,BH144)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C146>Premissas!$G$60,0,N145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,O145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,P145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,Q145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,R145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,S145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,T145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,U145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,V145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,W145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,X145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,Y145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,Z145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AA145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AB145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AC145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AD145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AE145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AF145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AG145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AH145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AI145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AJ145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AK145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AL145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AM145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AN145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AO145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AP145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AQ145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AR145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AS145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AT145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AU145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AV145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AW145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AX145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AY145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,AZ145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,BA145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,BB145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,BC145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,BD145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,BE145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,BF145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,BG145)","v":0},{"$f":"IF($C146>Premissas!$G$60,0,BH145)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C147>Premissas!$G$60,0,O146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,P146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,Q146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,R146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,S146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,T146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,U146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,V146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,W146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,X146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,Y146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,Z146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AA146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AB146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AC146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AD146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AE146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AF146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AG146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AH146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AI146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AJ146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AK146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AL146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AM146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AN146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AO146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AP146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AQ146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AR146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AS146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AT146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AU146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AV146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AW146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AX146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AY146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,AZ146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,BA146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,BB146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,BC146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,BD146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,BE146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,BF146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,BG146)","v":0},{"$f":"IF($C147>Premissas!$G$60,0,BH146)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C148>Premissas!$G$60,0,P147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,Q147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,R147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,S147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,T147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,U147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,V147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,W147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,X147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,Y147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,Z147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AA147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AB147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AC147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AD147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AE147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AF147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AG147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AH147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AI147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AJ147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AK147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AL147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AM147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AN147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AO147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AP147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AQ147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AR147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AS147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AT147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AU147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AV147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AW147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AX147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AY147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,AZ147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,BA147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,BB147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,BC147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,BD147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,BE147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,BF147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,BG147)","v":0},{"$f":"IF($C148>Premissas!$G$60,0,BH147)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C149>Premissas!$G$60,0,Q148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,R148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,S148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,T148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,U148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,V148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,W148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,X148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,Y148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,Z148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AA148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AB148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AC148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AD148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AE148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AF148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AG148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AH148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AI148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AJ148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AK148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AL148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AM148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AN148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AO148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AP148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AQ148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AR148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AS148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AT148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AU148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AV148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AW148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AX148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AY148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,AZ148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,BA148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,BB148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,BC148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,BD148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,BE148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,BF148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,BG148)","v":0},{"$f":"IF($C149>Premissas!$G$60,0,BH148)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C150>Premissas!$G$60,0,R149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,S149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,T149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,U149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,V149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,W149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,X149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,Y149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,Z149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AA149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AB149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AC149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AD149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AE149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AF149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AG149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AH149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AI149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AJ149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AK149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AL149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AM149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AN149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AO149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AP149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AQ149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AR149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AS149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AT149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AU149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AV149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AW149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AX149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AY149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,AZ149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,BA149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,BB149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,BC149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,BD149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,BE149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,BF149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,BG149)","v":0},{"$f":"IF($C150>Premissas!$G$60,0,BH149)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C151>Premissas!$G$60,0,S150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,T150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,U150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,V150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,W150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,X150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,Y150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,Z150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AA150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AB150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AC150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AD150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AE150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AF150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AG150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AH150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AI150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AJ150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AK150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AL150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AM150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AN150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AO150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AP150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AQ150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AR150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AS150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AT150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AU150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AV150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AW150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AX150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AY150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,AZ150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,BA150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,BB150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,BC150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,BD150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,BE150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,BF150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,BG150)","v":0},{"$f":"IF($C151>Premissas!$G$60,0,BH150)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C152>Premissas!$G$60,0,T151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,U151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,V151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,W151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,X151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,Y151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,Z151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AA151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AB151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AC151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AD151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AE151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AF151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AG151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AH151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AI151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AJ151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AK151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AL151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AM151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AN151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AO151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AP151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AQ151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AR151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AS151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AT151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AU151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AV151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AW151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AX151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AY151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,AZ151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,BA151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,BB151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,BC151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,BD151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,BE151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,BF151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,BG151)","v":0},{"$f":"IF($C152>Premissas!$G$60,0,BH151)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K142,IF(Premissas!$G$60=6,J142,IF(Premissas!$G$60=7,I142,IF(Premissas!$G$60=8,H142,IF(Premissas!$G$60=9,G142,IF(Premissas!$G$60=10,F142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L142,IF(Premissas!$G$60=6,K142,IF(Premissas!$G$60=7,J142,IF(Premissas!$G$60=8,I142,IF(Premissas!$G$60=9,H142,IF(Premissas!$G$60=10,G142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M142,IF(Premissas!$G$60=6,L142,IF(Premissas!$G$60=7,K142,IF(Premissas!$G$60=8,J142,IF(Premissas!$G$60=9,I142,IF(Premissas!$G$60=10,H142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N142,IF(Premissas!$G$60=6,M142,IF(Premissas!$G$60=7,L142,IF(Premissas!$G$60=8,K142,IF(Premissas!$G$60=9,J142,IF(Premissas!$G$60=10,I142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O142,IF(Premissas!$G$60=6,N142,IF(Premissas!$G$60=7,M142,IF(Premissas!$G$60=8,L142,IF(Premissas!$G$60=9,K142,IF(Premissas!$G$60=10,J142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P142,IF(Premissas!$G$60=6,O142,IF(Premissas!$G$60=7,N142,IF(Premissas!$G$60=8,M142,IF(Premissas!$G$60=9,L142,IF(Premissas!$G$60=10,K142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q142,IF(Premissas!$G$60=6,P142,IF(Premissas!$G$60=7,O142,IF(Premissas!$G$60=8,N142,IF(Premissas!$G$60=9,M142,IF(Premissas!$G$60=10,L142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R142,IF(Premissas!$G$60=6,Q142,IF(Premissas!$G$60=7,P142,IF(Premissas!$G$60=8,O142,IF(Premissas!$G$60=9,N142,IF(Premissas!$G$60=10,M142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S142,IF(Premissas!$G$60=6,R142,IF(Premissas!$G$60=7,Q142,IF(Premissas!$G$60=8,P142,IF(Premissas!$G$60=9,O142,IF(Premissas!$G$60=10,N142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T142,IF(Premissas!$G$60=6,S142,IF(Premissas!$G$60=7,R142,IF(Premissas!$G$60=8,Q142,IF(Premissas!$G$60=9,P142,IF(Premissas!$G$60=10,O142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U142,IF(Premissas!$G$60=6,T142,IF(Premissas!$G$60=7,S142,IF(Premissas!$G$60=8,R142,IF(Premissas!$G$60=9,Q142,IF(Premissas!$G$60=10,P142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V142,IF(Premissas!$G$60=6,U142,IF(Premissas!$G$60=7,T142,IF(Premissas!$G$60=8,S142,IF(Premissas!$G$60=9,R142,IF(Premissas!$G$60=10,Q142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W142,IF(Premissas!$G$60=6,V142,IF(Premissas!$G$60=7,U142,IF(Premissas!$G$60=8,T142,IF(Premissas!$G$60=9,S142,IF(Premissas!$G$60=10,R142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X142,IF(Premissas!$G$60=6,W142,IF(Premissas!$G$60=7,V142,IF(Premissas!$G$60=8,U142,IF(Premissas!$G$60=9,T142,IF(Premissas!$G$60=10,S142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y142,IF(Premissas!$G$60=6,X142,IF(Premissas!$G$60=7,W142,IF(Premissas!$G$60=8,V142,IF(Premissas!$G$60=9,U142,IF(Premissas!$G$60=10,T142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z142,IF(Premissas!$G$60=6,Y142,IF(Premissas!$G$60=7,X142,IF(Premissas!$G$60=8,W142,IF(Premissas!$G$60=9,V142,IF(Premissas!$G$60=10,U142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA142,IF(Premissas!$G$60=6,Z142,IF(Premissas!$G$60=7,Y142,IF(Premissas!$G$60=8,X142,IF(Premissas!$G$60=9,W142,IF(Premissas!$G$60=10,V142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB142,IF(Premissas!$G$60=6,AA142,IF(Premissas!$G$60=7,Z142,IF(Premissas!$G$60=8,Y142,IF(Premissas!$G$60=9,X142,IF(Premissas!$G$60=10,W142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC142,IF(Premissas!$G$60=6,AB142,IF(Premissas!$G$60=7,AA142,IF(Premissas!$G$60=8,Z142,IF(Premissas!$G$60=9,Y142,IF(Premissas!$G$60=10,X142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD142,IF(Premissas!$G$60=6,AC142,IF(Premissas!$G$60=7,AB142,IF(Premissas!$G$60=8,AA142,IF(Premissas!$G$60=9,Z142,IF(Premissas!$G$60=10,Y142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE142,IF(Premissas!$G$60=6,AD142,IF(Premissas!$G$60=7,AC142,IF(Premissas!$G$60=8,AB142,IF(Premissas!$G$60=9,AA142,IF(Premissas!$G$60=10,Z142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF142,IF(Premissas!$G$60=6,AE142,IF(Premissas!$G$60=7,AD142,IF(Premissas!$G$60=8,AC142,IF(Premissas!$G$60=9,AB142,IF(Premissas!$G$60=10,AA142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG142,IF(Premissas!$G$60=6,AF142,IF(Premissas!$G$60=7,AE142,IF(Premissas!$G$60=8,AD142,IF(Premissas!$G$60=9,AC142,IF(Premissas!$G$60=10,AB142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH142,IF(Premissas!$G$60=6,AG142,IF(Premissas!$G$60=7,AF142,IF(Premissas!$G$60=8,AE142,IF(Premissas!$G$60=9,AD142,IF(Premissas!$G$60=10,AC142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI142,IF(Premissas!$G$60=6,AH142,IF(Premissas!$G$60=7,AG142,IF(Premissas!$G$60=8,AF142,IF(Premissas!$G$60=9,AE142,IF(Premissas!$G$60=10,AD142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ142,IF(Premissas!$G$60=6,AI142,IF(Premissas!$G$60=7,AH142,IF(Premissas!$G$60=8,AG142,IF(Premissas!$G$60=9,AF142,IF(Premissas!$G$60=10,AE142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK142,IF(Premissas!$G$60=6,AJ142,IF(Premissas!$G$60=7,AI142,IF(Premissas!$G$60=8,AH142,IF(Premissas!$G$60=9,AG142,IF(Premissas!$G$60=10,AF142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL142,IF(Premissas!$G$60=6,AK142,IF(Premissas!$G$60=7,AJ142,IF(Premissas!$G$60=8,AI142,IF(Premissas!$G$60=9,AH142,IF(Premissas!$G$60=10,AG142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM142,IF(Premissas!$G$60=6,AL142,IF(Premissas!$G$60=7,AK142,IF(Premissas!$G$60=8,AJ142,IF(Premissas!$G$60=9,AI142,IF(Premissas!$G$60=10,AH142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN142,IF(Premissas!$G$60=6,AM142,IF(Premissas!$G$60=7,AL142,IF(Premissas!$G$60=8,AK142,IF(Premissas!$G$60=9,AJ142,IF(Premissas!$G$60=10,AI142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO142,IF(Premissas!$G$60=6,AN142,IF(Premissas!$G$60=7,AM142,IF(Premissas!$G$60=8,AL142,IF(Premissas!$G$60=9,AK142,IF(Premissas!$G$60=10,AJ142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP142,IF(Premissas!$G$60=6,AO142,IF(Premissas!$G$60=7,AN142,IF(Premissas!$G$60=8,AM142,IF(Premissas!$G$60=9,AL142,IF(Premissas!$G$60=10,AK142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ142,IF(Premissas!$G$60=6,AP142,IF(Premissas!$G$60=7,AO142,IF(Premissas!$G$60=8,AN142,IF(Premissas!$G$60=9,AM142,IF(Premissas!$G$60=10,AL142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR142,IF(Premissas!$G$60=6,AQ142,IF(Premissas!$G$60=7,AP142,IF(Premissas!$G$60=8,AO142,IF(Premissas!$G$60=9,AN142,IF(Premissas!$G$60=10,AM142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS142,IF(Premissas!$G$60=6,AR142,IF(Premissas!$G$60=7,AQ142,IF(Premissas!$G$60=8,AP142,IF(Premissas!$G$60=9,AO142,IF(Premissas!$G$60=10,AN142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT142,IF(Premissas!$G$60=6,AS142,IF(Premissas!$G$60=7,AR142,IF(Premissas!$G$60=8,AQ142,IF(Premissas!$G$60=9,AP142,IF(Premissas!$G$60=10,AO142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU142,IF(Premissas!$G$60=6,AT142,IF(Premissas!$G$60=7,AS142,IF(Premissas!$G$60=8,AR142,IF(Premissas!$G$60=9,AQ142,IF(Premissas!$G$60=10,AP142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV142,IF(Premissas!$G$60=6,AU142,IF(Premissas!$G$60=7,AT142,IF(Premissas!$G$60=8,AS142,IF(Premissas!$G$60=9,AR142,IF(Premissas!$G$60=10,AQ142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW142,IF(Premissas!$G$60=6,AV142,IF(Premissas!$G$60=7,AU142,IF(Premissas!$G$60=8,AT142,IF(Premissas!$G$60=9,AS142,IF(Premissas!$G$60=10,AR142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX142,IF(Premissas!$G$60=6,AW142,IF(Premissas!$G$60=7,AV142,IF(Premissas!$G$60=8,AU142,IF(Premissas!$G$60=9,AT142,IF(Premissas!$G$60=10,AS142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY142,IF(Premissas!$G$60=6,AX142,IF(Premissas!$G$60=7,AW142,IF(Premissas!$G$60=8,AV142,IF(Premissas!$G$60=9,AU142,IF(Premissas!$G$60=10,AT142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ142,IF(Premissas!$G$60=6,AY142,IF(Premissas!$G$60=7,AX142,IF(Premissas!$G$60=8,AW142,IF(Premissas!$G$60=9,AV142,IF(Premissas!$G$60=10,AU142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA142,IF(Premissas!$G$60=6,AZ142,IF(Premissas!$G$60=7,AY142,IF(Premissas!$G$60=8,AX142,IF(Premissas!$G$60=9,AW142,IF(Premissas!$G$60=10,AV142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB142,IF(Premissas!$G$60=6,BA142,IF(Premissas!$G$60=7,AZ142,IF(Premissas!$G$60=8,AY142,IF(Premissas!$G$60=9,AX142,IF(Premissas!$G$60=10,AW142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC142,IF(Premissas!$G$60=6,BB142,IF(Premissas!$G$60=7,BA142,IF(Premissas!$G$60=8,AZ142,IF(Premissas!$G$60=9,AY142,IF(Premissas!$G$60=10,AX142,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD142,IF(Premissas!$G$60=6,BC142,IF(Premissas!$G$60=7,BB142,IF(Premissas!$G$60=8,BA142,IF(Premissas!$G$60=9,AZ142,IF(Premissas!$G$60=10,AY142,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 2 - Rotação 2",{"$nulls":7},{"$f":"K141","v":-14},{"$f":"L141","v":-13},-12,-11,-10,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K155<0,K$85>Premissas!$G$64),0,HLOOKUP(K155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(L155<0,L$85>Premissas!$G$64),0,HLOOKUP(L155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(M155<0,M$85>Premissas!$G$64),0,HLOOKUP(M155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(N155<0,N$85>Premissas!$G$64),0,HLOOKUP(N155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(O155<0,O$85>Premissas!$G$64),0,HLOOKUP(O155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(P155<0,P$85>Premissas!$G$64),0,HLOOKUP(P155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(Q155<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(R155<0,R$85>Premissas!$G$64),0,HLOOKUP(R155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(S155<0,S$85>Premissas!$G$64),0,HLOOKUP(S155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(T155<0,T$85>Premissas!$G$64),0,HLOOKUP(T155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(U155<0,U$85>Premissas!$G$64),0,HLOOKUP(U155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(V155<0,V$85>Premissas!$G$64),0,HLOOKUP(V155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(W155<0,W$85>Premissas!$G$64),0,HLOOKUP(W155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(X155<0,X$85>Premissas!$G$64),0,HLOOKUP(X155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(Y155<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(Z155<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AA155<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AB155<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AC155<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AD155<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AE155<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AF155<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AG155<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AH155<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AI155<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AJ155<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AK155<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AL155<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AM155<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AN155<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AO155<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AP155<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AQ155<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AR155<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AS155<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AT155<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AU155<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AV155<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AW155<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AX155<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AY155<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(AZ155<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(BA155<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(BB155<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(BC155<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(BD155<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(BE155<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(BF155<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(BG155<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(BH155<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH155,$K99:$BI111,2))","v":0},{"$f":"IF(OR(BI155<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI155,$K99:$BI111,2))","v":0},null,{"$f":"SUM(K156:BI156)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C157>Premissas!$G$60,0,K156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,L156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,M156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,N156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,O156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,P156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,Q156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,R156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,S156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,T156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,U156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,V156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,W156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,X156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,Y156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,Z156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AA156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AB156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AC156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AD156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AE156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AF156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AG156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AH156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AI156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AJ156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AK156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AL156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AM156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AN156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AO156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AP156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AQ156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AR156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AS156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AT156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AU156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AV156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AW156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AX156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AY156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,AZ156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,BA156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,BB156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,BC156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,BD156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,BE156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,BF156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,BG156)","v":0},{"$f":"IF($C157>Premissas!$G$60,0,BH156)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C158>Premissas!$G$60,0,L157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,M157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,N157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,O157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,P157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,Q157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,R157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,S157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,T157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,U157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,V157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,W157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,X157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,Y157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,Z157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AA157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AB157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AC157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AD157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AE157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AF157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AG157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AH157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AI157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AJ157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AK157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AL157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AM157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AN157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AO157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AP157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AQ157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AR157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AS157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AT157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AU157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AV157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AW157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AX157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AY157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,AZ157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,BA157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,BB157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,BC157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,BD157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,BE157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,BF157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,BG157)","v":0},{"$f":"IF($C158>Premissas!$G$60,0,BH157)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C159>Premissas!$G$60,0,M158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,N158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,O158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,P158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,Q158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,R158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,S158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,T158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,U158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,V158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,W158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,X158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,Y158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,Z158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AA158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AB158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AC158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AD158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AE158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AF158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AG158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AH158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AI158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AJ158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AK158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AL158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AM158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AN158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AO158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AP158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AQ158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AR158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AS158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AT158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AU158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AV158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AW158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AX158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AY158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,AZ158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,BA158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,BB158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,BC158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,BD158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,BE158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,BF158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,BG158)","v":0},{"$f":"IF($C159>Premissas!$G$60,0,BH158)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C160>Premissas!$G$60,0,N159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,O159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,P159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,Q159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,R159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,S159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,T159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,U159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,V159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,W159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,X159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,Y159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,Z159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AA159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AB159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AC159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AD159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AE159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AF159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AG159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AH159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AI159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AJ159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AK159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AL159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AM159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AN159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AO159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AP159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AQ159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AR159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AS159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AT159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AU159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AV159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AW159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AX159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AY159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,AZ159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,BA159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,BB159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,BC159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,BD159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,BE159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,BF159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,BG159)","v":0},{"$f":"IF($C160>Premissas!$G$60,0,BH159)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C161>Premissas!$G$60,0,O160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,P160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,Q160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,R160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,S160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,T160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,U160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,V160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,W160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,X160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,Y160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,Z160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AA160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AB160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AC160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AD160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AE160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AF160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AG160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AH160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AI160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AJ160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AK160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AL160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AM160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AN160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AO160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AP160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AQ160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AR160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AS160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AT160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AU160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AV160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AW160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AX160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AY160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,AZ160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,BA160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,BB160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,BC160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,BD160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,BE160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,BF160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,BG160)","v":0},{"$f":"IF($C161>Premissas!$G$60,0,BH160)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C162>Premissas!$G$60,0,P161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,Q161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,R161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,S161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,T161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,U161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,V161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,W161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,X161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,Y161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,Z161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AA161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AB161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AC161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AD161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AE161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AF161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AG161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AH161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AI161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AJ161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AK161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AL161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AM161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AN161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AO161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AP161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AQ161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AR161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AS161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AT161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AU161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AV161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AW161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AX161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AY161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,AZ161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,BA161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,BB161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,BC161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,BD161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,BE161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,BF161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,BG161)","v":0},{"$f":"IF($C162>Premissas!$G$60,0,BH161)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C163>Premissas!$G$60,0,Q162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,R162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,S162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,T162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,U162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,V162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,W162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,X162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,Y162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,Z162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AA162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AB162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AC162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AD162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AE162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AF162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AG162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AH162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AI162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AJ162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AK162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AL162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AM162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AN162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AO162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AP162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AQ162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AR162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AS162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AT162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AU162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AV162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AW162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AX162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AY162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,AZ162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,BA162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,BB162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,BC162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,BD162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,BE162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,BF162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,BG162)","v":0},{"$f":"IF($C163>Premissas!$G$60,0,BH162)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C164>Premissas!$G$60,0,R163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,S163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,T163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,U163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,V163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,W163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,X163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,Y163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,Z163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AA163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AB163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AC163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AD163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AE163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AF163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AG163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AH163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AI163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AJ163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AK163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AL163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AM163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AN163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AO163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AP163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AQ163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AR163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AS163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AT163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AU163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AV163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AW163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AX163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AY163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,AZ163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,BA163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,BB163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,BC163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,BD163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,BE163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,BF163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,BG163)","v":0},{"$f":"IF($C164>Premissas!$G$60,0,BH163)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C165>Premissas!$G$60,0,S164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,T164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,U164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,V164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,W164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,X164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,Y164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,Z164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AA164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AB164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AC164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AD164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AE164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AF164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AG164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AH164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AI164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AJ164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AK164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AL164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AM164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AN164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AO164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AP164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AQ164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AR164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AS164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AT164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AU164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AV164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AW164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AX164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AY164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,AZ164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,BA164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,BB164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,BC164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,BD164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,BE164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,BF164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,BG164)","v":0},{"$f":"IF($C165>Premissas!$G$60,0,BH164)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C166>Premissas!$G$60,0,T165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,U165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,V165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,W165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,X165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,Y165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,Z165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AA165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AB165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AC165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AD165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AE165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AF165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AG165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AH165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AI165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AJ165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AK165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AL165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AM165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AN165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AO165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AP165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AQ165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AR165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AS165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AT165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AU165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AV165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AW165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AX165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AY165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,AZ165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,BA165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,BB165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,BC165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,BD165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,BE165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,BF165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,BG165)","v":0},{"$f":"IF($C166>Premissas!$G$60,0,BH165)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K156,IF(Premissas!$G$60=6,J156,IF(Premissas!$G$60=7,I156,IF(Premissas!$G$60=8,H156,IF(Premissas!$G$60=9,G156,IF(Premissas!$G$60=10,F156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L156,IF(Premissas!$G$60=6,K156,IF(Premissas!$G$60=7,J156,IF(Premissas!$G$60=8,I156,IF(Premissas!$G$60=9,H156,IF(Premissas!$G$60=10,G156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M156,IF(Premissas!$G$60=6,L156,IF(Premissas!$G$60=7,K156,IF(Premissas!$G$60=8,J156,IF(Premissas!$G$60=9,I156,IF(Premissas!$G$60=10,H156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N156,IF(Premissas!$G$60=6,M156,IF(Premissas!$G$60=7,L156,IF(Premissas!$G$60=8,K156,IF(Premissas!$G$60=9,J156,IF(Premissas!$G$60=10,I156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O156,IF(Premissas!$G$60=6,N156,IF(Premissas!$G$60=7,M156,IF(Premissas!$G$60=8,L156,IF(Premissas!$G$60=9,K156,IF(Premissas!$G$60=10,J156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P156,IF(Premissas!$G$60=6,O156,IF(Premissas!$G$60=7,N156,IF(Premissas!$G$60=8,M156,IF(Premissas!$G$60=9,L156,IF(Premissas!$G$60=10,K156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q156,IF(Premissas!$G$60=6,P156,IF(Premissas!$G$60=7,O156,IF(Premissas!$G$60=8,N156,IF(Premissas!$G$60=9,M156,IF(Premissas!$G$60=10,L156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R156,IF(Premissas!$G$60=6,Q156,IF(Premissas!$G$60=7,P156,IF(Premissas!$G$60=8,O156,IF(Premissas!$G$60=9,N156,IF(Premissas!$G$60=10,M156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S156,IF(Premissas!$G$60=6,R156,IF(Premissas!$G$60=7,Q156,IF(Premissas!$G$60=8,P156,IF(Premissas!$G$60=9,O156,IF(Premissas!$G$60=10,N156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T156,IF(Premissas!$G$60=6,S156,IF(Premissas!$G$60=7,R156,IF(Premissas!$G$60=8,Q156,IF(Premissas!$G$60=9,P156,IF(Premissas!$G$60=10,O156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U156,IF(Premissas!$G$60=6,T156,IF(Premissas!$G$60=7,S156,IF(Premissas!$G$60=8,R156,IF(Premissas!$G$60=9,Q156,IF(Premissas!$G$60=10,P156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V156,IF(Premissas!$G$60=6,U156,IF(Premissas!$G$60=7,T156,IF(Premissas!$G$60=8,S156,IF(Premissas!$G$60=9,R156,IF(Premissas!$G$60=10,Q156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W156,IF(Premissas!$G$60=6,V156,IF(Premissas!$G$60=7,U156,IF(Premissas!$G$60=8,T156,IF(Premissas!$G$60=9,S156,IF(Premissas!$G$60=10,R156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X156,IF(Premissas!$G$60=6,W156,IF(Premissas!$G$60=7,V156,IF(Premissas!$G$60=8,U156,IF(Premissas!$G$60=9,T156,IF(Premissas!$G$60=10,S156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y156,IF(Premissas!$G$60=6,X156,IF(Premissas!$G$60=7,W156,IF(Premissas!$G$60=8,V156,IF(Premissas!$G$60=9,U156,IF(Premissas!$G$60=10,T156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z156,IF(Premissas!$G$60=6,Y156,IF(Premissas!$G$60=7,X156,IF(Premissas!$G$60=8,W156,IF(Premissas!$G$60=9,V156,IF(Premissas!$G$60=10,U156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA156,IF(Premissas!$G$60=6,Z156,IF(Premissas!$G$60=7,Y156,IF(Premissas!$G$60=8,X156,IF(Premissas!$G$60=9,W156,IF(Premissas!$G$60=10,V156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB156,IF(Premissas!$G$60=6,AA156,IF(Premissas!$G$60=7,Z156,IF(Premissas!$G$60=8,Y156,IF(Premissas!$G$60=9,X156,IF(Premissas!$G$60=10,W156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC156,IF(Premissas!$G$60=6,AB156,IF(Premissas!$G$60=7,AA156,IF(Premissas!$G$60=8,Z156,IF(Premissas!$G$60=9,Y156,IF(Premissas!$G$60=10,X156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD156,IF(Premissas!$G$60=6,AC156,IF(Premissas!$G$60=7,AB156,IF(Premissas!$G$60=8,AA156,IF(Premissas!$G$60=9,Z156,IF(Premissas!$G$60=10,Y156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE156,IF(Premissas!$G$60=6,AD156,IF(Premissas!$G$60=7,AC156,IF(Premissas!$G$60=8,AB156,IF(Premissas!$G$60=9,AA156,IF(Premissas!$G$60=10,Z156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF156,IF(Premissas!$G$60=6,AE156,IF(Premissas!$G$60=7,AD156,IF(Premissas!$G$60=8,AC156,IF(Premissas!$G$60=9,AB156,IF(Premissas!$G$60=10,AA156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG156,IF(Premissas!$G$60=6,AF156,IF(Premissas!$G$60=7,AE156,IF(Premissas!$G$60=8,AD156,IF(Premissas!$G$60=9,AC156,IF(Premissas!$G$60=10,AB156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH156,IF(Premissas!$G$60=6,AG156,IF(Premissas!$G$60=7,AF156,IF(Premissas!$G$60=8,AE156,IF(Premissas!$G$60=9,AD156,IF(Premissas!$G$60=10,AC156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI156,IF(Premissas!$G$60=6,AH156,IF(Premissas!$G$60=7,AG156,IF(Premissas!$G$60=8,AF156,IF(Premissas!$G$60=9,AE156,IF(Premissas!$G$60=10,AD156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ156,IF(Premissas!$G$60=6,AI156,IF(Premissas!$G$60=7,AH156,IF(Premissas!$G$60=8,AG156,IF(Premissas!$G$60=9,AF156,IF(Premissas!$G$60=10,AE156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK156,IF(Premissas!$G$60=6,AJ156,IF(Premissas!$G$60=7,AI156,IF(Premissas!$G$60=8,AH156,IF(Premissas!$G$60=9,AG156,IF(Premissas!$G$60=10,AF156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL156,IF(Premissas!$G$60=6,AK156,IF(Premissas!$G$60=7,AJ156,IF(Premissas!$G$60=8,AI156,IF(Premissas!$G$60=9,AH156,IF(Premissas!$G$60=10,AG156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM156,IF(Premissas!$G$60=6,AL156,IF(Premissas!$G$60=7,AK156,IF(Premissas!$G$60=8,AJ156,IF(Premissas!$G$60=9,AI156,IF(Premissas!$G$60=10,AH156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN156,IF(Premissas!$G$60=6,AM156,IF(Premissas!$G$60=7,AL156,IF(Premissas!$G$60=8,AK156,IF(Premissas!$G$60=9,AJ156,IF(Premissas!$G$60=10,AI156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO156,IF(Premissas!$G$60=6,AN156,IF(Premissas!$G$60=7,AM156,IF(Premissas!$G$60=8,AL156,IF(Premissas!$G$60=9,AK156,IF(Premissas!$G$60=10,AJ156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP156,IF(Premissas!$G$60=6,AO156,IF(Premissas!$G$60=7,AN156,IF(Premissas!$G$60=8,AM156,IF(Premissas!$G$60=9,AL156,IF(Premissas!$G$60=10,AK156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ156,IF(Premissas!$G$60=6,AP156,IF(Premissas!$G$60=7,AO156,IF(Premissas!$G$60=8,AN156,IF(Premissas!$G$60=9,AM156,IF(Premissas!$G$60=10,AL156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR156,IF(Premissas!$G$60=6,AQ156,IF(Premissas!$G$60=7,AP156,IF(Premissas!$G$60=8,AO156,IF(Premissas!$G$60=9,AN156,IF(Premissas!$G$60=10,AM156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS156,IF(Premissas!$G$60=6,AR156,IF(Premissas!$G$60=7,AQ156,IF(Premissas!$G$60=8,AP156,IF(Premissas!$G$60=9,AO156,IF(Premissas!$G$60=10,AN156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT156,IF(Premissas!$G$60=6,AS156,IF(Premissas!$G$60=7,AR156,IF(Premissas!$G$60=8,AQ156,IF(Premissas!$G$60=9,AP156,IF(Premissas!$G$60=10,AO156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU156,IF(Premissas!$G$60=6,AT156,IF(Premissas!$G$60=7,AS156,IF(Premissas!$G$60=8,AR156,IF(Premissas!$G$60=9,AQ156,IF(Premissas!$G$60=10,AP156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV156,IF(Premissas!$G$60=6,AU156,IF(Premissas!$G$60=7,AT156,IF(Premissas!$G$60=8,AS156,IF(Premissas!$G$60=9,AR156,IF(Premissas!$G$60=10,AQ156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW156,IF(Premissas!$G$60=6,AV156,IF(Premissas!$G$60=7,AU156,IF(Premissas!$G$60=8,AT156,IF(Premissas!$G$60=9,AS156,IF(Premissas!$G$60=10,AR156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX156,IF(Premissas!$G$60=6,AW156,IF(Premissas!$G$60=7,AV156,IF(Premissas!$G$60=8,AU156,IF(Premissas!$G$60=9,AT156,IF(Premissas!$G$60=10,AS156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY156,IF(Premissas!$G$60=6,AX156,IF(Premissas!$G$60=7,AW156,IF(Premissas!$G$60=8,AV156,IF(Premissas!$G$60=9,AU156,IF(Premissas!$G$60=10,AT156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ156,IF(Premissas!$G$60=6,AY156,IF(Premissas!$G$60=7,AX156,IF(Premissas!$G$60=8,AW156,IF(Premissas!$G$60=9,AV156,IF(Premissas!$G$60=10,AU156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA156,IF(Premissas!$G$60=6,AZ156,IF(Premissas!$G$60=7,AY156,IF(Premissas!$G$60=8,AX156,IF(Premissas!$G$60=9,AW156,IF(Premissas!$G$60=10,AV156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB156,IF(Premissas!$G$60=6,BA156,IF(Premissas!$G$60=7,AZ156,IF(Premissas!$G$60=8,AY156,IF(Premissas!$G$60=9,AX156,IF(Premissas!$G$60=10,AW156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC156,IF(Premissas!$G$60=6,BB156,IF(Premissas!$G$60=7,BA156,IF(Premissas!$G$60=8,AZ156,IF(Premissas!$G$60=9,AY156,IF(Premissas!$G$60=10,AX156,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD156,IF(Premissas!$G$60=6,BC156,IF(Premissas!$G$60=7,BB156,IF(Premissas!$G$60=8,BA156,IF(Premissas!$G$60=9,AZ156,IF(Premissas!$G$60=10,AY156,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 2 - Rotação 3",{"$nulls":7},{"$f":"K155","v":-14},{"$f":"L155","v":-13},-12,-11,-10,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K169<0,K$85>Premissas!$G$64),0,HLOOKUP(K169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(L169<0,L$85>Premissas!$G$64),0,HLOOKUP(L169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(M169<0,M$85>Premissas!$G$64),0,HLOOKUP(M169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(N169<0,N$85>Premissas!$G$64),0,HLOOKUP(N169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(O169<0,O$85>Premissas!$G$64),0,HLOOKUP(O169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(P169<0,P$85>Premissas!$G$64),0,HLOOKUP(P169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(Q169<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(R169<0,R$85>Premissas!$G$64),0,HLOOKUP(R169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(S169<0,S$85>Premissas!$G$64),0,HLOOKUP(S169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(T169<0,T$85>Premissas!$G$64),0,HLOOKUP(T169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(U169<0,U$85>Premissas!$G$64),0,HLOOKUP(U169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(V169<0,V$85>Premissas!$G$64),0,HLOOKUP(V169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(W169<0,W$85>Premissas!$G$64),0,HLOOKUP(W169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(X169<0,X$85>Premissas!$G$64),0,HLOOKUP(X169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(Y169<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(Z169<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AA169<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AB169<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AC169<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AD169<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AE169<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AF169<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AG169<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AH169<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AI169<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AJ169<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AK169<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AL169<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AM169<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AN169<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AO169<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AP169<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AQ169<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AR169<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AS169<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AT169<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AU169<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AV169<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AW169<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AX169<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AY169<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(AZ169<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(BA169<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(BB169<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(BC169<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(BD169<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(BE169<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(BF169<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(BG169<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(BH169<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH169,$K113:$BI125,2))","v":0},{"$f":"IF(OR(BI169<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI169,$K113:$BI125,2))","v":0},null,{"$f":"SUM(K170:BI170)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C171>Premissas!$G$60,0,K170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,L170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,M170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,N170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,O170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,P170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,Q170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,R170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,S170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,T170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,U170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,V170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,W170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,X170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,Y170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,Z170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AA170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AB170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AC170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AD170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AE170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AF170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AG170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AH170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AI170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AJ170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AK170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AL170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AM170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AN170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AO170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AP170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AQ170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AR170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AS170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AT170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AU170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AV170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AW170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AX170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AY170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,AZ170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,BA170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,BB170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,BC170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,BD170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,BE170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,BF170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,BG170)","v":0},{"$f":"IF($C171>Premissas!$G$60,0,BH170)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C172>Premissas!$G$60,0,L171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,M171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,N171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,O171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,P171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,Q171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,R171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,S171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,T171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,U171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,V171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,W171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,X171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,Y171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,Z171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AA171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AB171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AC171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AD171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AE171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AF171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AG171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AH171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AI171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AJ171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AK171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AL171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AM171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AN171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AO171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AP171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AQ171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AR171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AS171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AT171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AU171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AV171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AW171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AX171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AY171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,AZ171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,BA171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,BB171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,BC171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,BD171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,BE171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,BF171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,BG171)","v":0},{"$f":"IF($C172>Premissas!$G$60,0,BH171)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C173>Premissas!$G$60,0,M172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,N172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,O172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,P172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,Q172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,R172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,S172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,T172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,U172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,V172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,W172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,X172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,Y172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,Z172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AA172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AB172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AC172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AD172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AE172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AF172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AG172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AH172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AI172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AJ172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AK172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AL172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AM172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AN172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AO172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AP172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AQ172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AR172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AS172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AT172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AU172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AV172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AW172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AX172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AY172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,AZ172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,BA172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,BB172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,BC172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,BD172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,BE172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,BF172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,BG172)","v":0},{"$f":"IF($C173>Premissas!$G$60,0,BH172)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C174>Premissas!$G$60,0,N173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,O173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,P173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,Q173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,R173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,S173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,T173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,U173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,V173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,W173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,X173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,Y173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,Z173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AA173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AB173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AC173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AD173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AE173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AF173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AG173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AH173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AI173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AJ173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AK173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AL173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AM173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AN173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AO173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AP173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AQ173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AR173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AS173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AT173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AU173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AV173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AW173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AX173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AY173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,AZ173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,BA173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,BB173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,BC173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,BD173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,BE173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,BF173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,BG173)","v":0},{"$f":"IF($C174>Premissas!$G$60,0,BH173)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C175>Premissas!$G$60,0,O174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,P174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,Q174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,R174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,S174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,T174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,U174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,V174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,W174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,X174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,Y174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,Z174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AA174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AB174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AC174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AD174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AE174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AF174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AG174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AH174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AI174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AJ174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AK174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AL174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AM174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AN174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AO174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AP174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AQ174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AR174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AS174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AT174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AU174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AV174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AW174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AX174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AY174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,AZ174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,BA174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,BB174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,BC174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,BD174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,BE174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,BF174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,BG174)","v":0},{"$f":"IF($C175>Premissas!$G$60,0,BH174)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C176>Premissas!$G$60,0,P175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,Q175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,R175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,S175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,T175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,U175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,V175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,W175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,X175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,Y175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,Z175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AA175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AB175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AC175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AD175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AE175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AF175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AG175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AH175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AI175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AJ175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AK175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AL175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AM175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AN175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AO175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AP175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AQ175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AR175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AS175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AT175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AU175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AV175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AW175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AX175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AY175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,AZ175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,BA175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,BB175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,BC175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,BD175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,BE175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,BF175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,BG175)","v":0},{"$f":"IF($C176>Premissas!$G$60,0,BH175)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C177>Premissas!$G$60,0,Q176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,R176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,S176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,T176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,U176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,V176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,W176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,X176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,Y176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,Z176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AA176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AB176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AC176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AD176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AE176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AF176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AG176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AH176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AI176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AJ176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AK176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AL176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AM176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AN176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AO176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AP176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AQ176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AR176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AS176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AT176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AU176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AV176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AW176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AX176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AY176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,AZ176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,BA176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,BB176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,BC176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,BD176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,BE176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,BF176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,BG176)","v":0},{"$f":"IF($C177>Premissas!$G$60,0,BH176)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C178>Premissas!$G$60,0,R177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,S177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,T177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,U177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,V177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,W177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,X177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,Y177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,Z177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AA177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AB177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AC177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AD177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AE177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AF177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AG177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AH177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AI177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AJ177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AK177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AL177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AM177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AN177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AO177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AP177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AQ177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AR177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AS177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AT177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AU177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AV177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AW177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AX177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AY177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,AZ177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,BA177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,BB177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,BC177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,BD177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,BE177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,BF177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,BG177)","v":0},{"$f":"IF($C178>Premissas!$G$60,0,BH177)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C179>Premissas!$G$60,0,S178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,T178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,U178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,V178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,W178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,X178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,Y178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,Z178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AA178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AB178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AC178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AD178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AE178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AF178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AG178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AH178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AI178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AJ178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AK178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AL178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AM178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AN178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AO178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AP178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AQ178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AR178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AS178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AT178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AU178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AV178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AW178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AX178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AY178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,AZ178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,BA178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,BB178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,BC178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,BD178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,BE178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,BF178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,BG178)","v":0},{"$f":"IF($C179>Premissas!$G$60,0,BH178)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C180>Premissas!$G$60,0,T179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,U179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,V179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,W179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,X179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,Y179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,Z179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AA179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AB179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AC179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AD179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AE179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AF179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AG179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AH179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AI179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AJ179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AK179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AL179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AM179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AN179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AO179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AP179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AQ179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AR179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AS179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AT179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AU179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AV179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AW179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AX179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AY179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,AZ179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,BA179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,BB179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,BC179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,BD179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,BE179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,BF179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,BG179)","v":0},{"$f":"IF($C180>Premissas!$G$60,0,BH179)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K170,IF(Premissas!$G$60=6,J170,IF(Premissas!$G$60=7,I170,IF(Premissas!$G$60=8,H170,IF(Premissas!$G$60=9,G170,IF(Premissas!$G$60=10,F170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L170,IF(Premissas!$G$60=6,K170,IF(Premissas!$G$60=7,J170,IF(Premissas!$G$60=8,I170,IF(Premissas!$G$60=9,H170,IF(Premissas!$G$60=10,G170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M170,IF(Premissas!$G$60=6,L170,IF(Premissas!$G$60=7,K170,IF(Premissas!$G$60=8,J170,IF(Premissas!$G$60=9,I170,IF(Premissas!$G$60=10,H170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N170,IF(Premissas!$G$60=6,M170,IF(Premissas!$G$60=7,L170,IF(Premissas!$G$60=8,K170,IF(Premissas!$G$60=9,J170,IF(Premissas!$G$60=10,I170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O170,IF(Premissas!$G$60=6,N170,IF(Premissas!$G$60=7,M170,IF(Premissas!$G$60=8,L170,IF(Premissas!$G$60=9,K170,IF(Premissas!$G$60=10,J170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P170,IF(Premissas!$G$60=6,O170,IF(Premissas!$G$60=7,N170,IF(Premissas!$G$60=8,M170,IF(Premissas!$G$60=9,L170,IF(Premissas!$G$60=10,K170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q170,IF(Premissas!$G$60=6,P170,IF(Premissas!$G$60=7,O170,IF(Premissas!$G$60=8,N170,IF(Premissas!$G$60=9,M170,IF(Premissas!$G$60=10,L170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R170,IF(Premissas!$G$60=6,Q170,IF(Premissas!$G$60=7,P170,IF(Premissas!$G$60=8,O170,IF(Premissas!$G$60=9,N170,IF(Premissas!$G$60=10,M170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S170,IF(Premissas!$G$60=6,R170,IF(Premissas!$G$60=7,Q170,IF(Premissas!$G$60=8,P170,IF(Premissas!$G$60=9,O170,IF(Premissas!$G$60=10,N170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T170,IF(Premissas!$G$60=6,S170,IF(Premissas!$G$60=7,R170,IF(Premissas!$G$60=8,Q170,IF(Premissas!$G$60=9,P170,IF(Premissas!$G$60=10,O170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U170,IF(Premissas!$G$60=6,T170,IF(Premissas!$G$60=7,S170,IF(Premissas!$G$60=8,R170,IF(Premissas!$G$60=9,Q170,IF(Premissas!$G$60=10,P170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V170,IF(Premissas!$G$60=6,U170,IF(Premissas!$G$60=7,T170,IF(Premissas!$G$60=8,S170,IF(Premissas!$G$60=9,R170,IF(Premissas!$G$60=10,Q170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W170,IF(Premissas!$G$60=6,V170,IF(Premissas!$G$60=7,U170,IF(Premissas!$G$60=8,T170,IF(Premissas!$G$60=9,S170,IF(Premissas!$G$60=10,R170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X170,IF(Premissas!$G$60=6,W170,IF(Premissas!$G$60=7,V170,IF(Premissas!$G$60=8,U170,IF(Premissas!$G$60=9,T170,IF(Premissas!$G$60=10,S170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y170,IF(Premissas!$G$60=6,X170,IF(Premissas!$G$60=7,W170,IF(Premissas!$G$60=8,V170,IF(Premissas!$G$60=9,U170,IF(Premissas!$G$60=10,T170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z170,IF(Premissas!$G$60=6,Y170,IF(Premissas!$G$60=7,X170,IF(Premissas!$G$60=8,W170,IF(Premissas!$G$60=9,V170,IF(Premissas!$G$60=10,U170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA170,IF(Premissas!$G$60=6,Z170,IF(Premissas!$G$60=7,Y170,IF(Premissas!$G$60=8,X170,IF(Premissas!$G$60=9,W170,IF(Premissas!$G$60=10,V170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB170,IF(Premissas!$G$60=6,AA170,IF(Premissas!$G$60=7,Z170,IF(Premissas!$G$60=8,Y170,IF(Premissas!$G$60=9,X170,IF(Premissas!$G$60=10,W170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC170,IF(Premissas!$G$60=6,AB170,IF(Premissas!$G$60=7,AA170,IF(Premissas!$G$60=8,Z170,IF(Premissas!$G$60=9,Y170,IF(Premissas!$G$60=10,X170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD170,IF(Premissas!$G$60=6,AC170,IF(Premissas!$G$60=7,AB170,IF(Premissas!$G$60=8,AA170,IF(Premissas!$G$60=9,Z170,IF(Premissas!$G$60=10,Y170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE170,IF(Premissas!$G$60=6,AD170,IF(Premissas!$G$60=7,AC170,IF(Premissas!$G$60=8,AB170,IF(Premissas!$G$60=9,AA170,IF(Premissas!$G$60=10,Z170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF170,IF(Premissas!$G$60=6,AE170,IF(Premissas!$G$60=7,AD170,IF(Premissas!$G$60=8,AC170,IF(Premissas!$G$60=9,AB170,IF(Premissas!$G$60=10,AA170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG170,IF(Premissas!$G$60=6,AF170,IF(Premissas!$G$60=7,AE170,IF(Premissas!$G$60=8,AD170,IF(Premissas!$G$60=9,AC170,IF(Premissas!$G$60=10,AB170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH170,IF(Premissas!$G$60=6,AG170,IF(Premissas!$G$60=7,AF170,IF(Premissas!$G$60=8,AE170,IF(Premissas!$G$60=9,AD170,IF(Premissas!$G$60=10,AC170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI170,IF(Premissas!$G$60=6,AH170,IF(Premissas!$G$60=7,AG170,IF(Premissas!$G$60=8,AF170,IF(Premissas!$G$60=9,AE170,IF(Premissas!$G$60=10,AD170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ170,IF(Premissas!$G$60=6,AI170,IF(Premissas!$G$60=7,AH170,IF(Premissas!$G$60=8,AG170,IF(Premissas!$G$60=9,AF170,IF(Premissas!$G$60=10,AE170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK170,IF(Premissas!$G$60=6,AJ170,IF(Premissas!$G$60=7,AI170,IF(Premissas!$G$60=8,AH170,IF(Premissas!$G$60=9,AG170,IF(Premissas!$G$60=10,AF170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL170,IF(Premissas!$G$60=6,AK170,IF(Premissas!$G$60=7,AJ170,IF(Premissas!$G$60=8,AI170,IF(Premissas!$G$60=9,AH170,IF(Premissas!$G$60=10,AG170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM170,IF(Premissas!$G$60=6,AL170,IF(Premissas!$G$60=7,AK170,IF(Premissas!$G$60=8,AJ170,IF(Premissas!$G$60=9,AI170,IF(Premissas!$G$60=10,AH170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN170,IF(Premissas!$G$60=6,AM170,IF(Premissas!$G$60=7,AL170,IF(Premissas!$G$60=8,AK170,IF(Premissas!$G$60=9,AJ170,IF(Premissas!$G$60=10,AI170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO170,IF(Premissas!$G$60=6,AN170,IF(Premissas!$G$60=7,AM170,IF(Premissas!$G$60=8,AL170,IF(Premissas!$G$60=9,AK170,IF(Premissas!$G$60=10,AJ170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP170,IF(Premissas!$G$60=6,AO170,IF(Premissas!$G$60=7,AN170,IF(Premissas!$G$60=8,AM170,IF(Premissas!$G$60=9,AL170,IF(Premissas!$G$60=10,AK170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ170,IF(Premissas!$G$60=6,AP170,IF(Premissas!$G$60=7,AO170,IF(Premissas!$G$60=8,AN170,IF(Premissas!$G$60=9,AM170,IF(Premissas!$G$60=10,AL170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR170,IF(Premissas!$G$60=6,AQ170,IF(Premissas!$G$60=7,AP170,IF(Premissas!$G$60=8,AO170,IF(Premissas!$G$60=9,AN170,IF(Premissas!$G$60=10,AM170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS170,IF(Premissas!$G$60=6,AR170,IF(Premissas!$G$60=7,AQ170,IF(Premissas!$G$60=8,AP170,IF(Premissas!$G$60=9,AO170,IF(Premissas!$G$60=10,AN170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT170,IF(Premissas!$G$60=6,AS170,IF(Premissas!$G$60=7,AR170,IF(Premissas!$G$60=8,AQ170,IF(Premissas!$G$60=9,AP170,IF(Premissas!$G$60=10,AO170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU170,IF(Premissas!$G$60=6,AT170,IF(Premissas!$G$60=7,AS170,IF(Premissas!$G$60=8,AR170,IF(Premissas!$G$60=9,AQ170,IF(Premissas!$G$60=10,AP170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV170,IF(Premissas!$G$60=6,AU170,IF(Premissas!$G$60=7,AT170,IF(Premissas!$G$60=8,AS170,IF(Premissas!$G$60=9,AR170,IF(Premissas!$G$60=10,AQ170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW170,IF(Premissas!$G$60=6,AV170,IF(Premissas!$G$60=7,AU170,IF(Premissas!$G$60=8,AT170,IF(Premissas!$G$60=9,AS170,IF(Premissas!$G$60=10,AR170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX170,IF(Premissas!$G$60=6,AW170,IF(Premissas!$G$60=7,AV170,IF(Premissas!$G$60=8,AU170,IF(Premissas!$G$60=9,AT170,IF(Premissas!$G$60=10,AS170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY170,IF(Premissas!$G$60=6,AX170,IF(Premissas!$G$60=7,AW170,IF(Premissas!$G$60=8,AV170,IF(Premissas!$G$60=9,AU170,IF(Premissas!$G$60=10,AT170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ170,IF(Premissas!$G$60=6,AY170,IF(Premissas!$G$60=7,AX170,IF(Premissas!$G$60=8,AW170,IF(Premissas!$G$60=9,AV170,IF(Premissas!$G$60=10,AU170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA170,IF(Premissas!$G$60=6,AZ170,IF(Premissas!$G$60=7,AY170,IF(Premissas!$G$60=8,AX170,IF(Premissas!$G$60=9,AW170,IF(Premissas!$G$60=10,AV170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB170,IF(Premissas!$G$60=6,BA170,IF(Premissas!$G$60=7,AZ170,IF(Premissas!$G$60=8,AY170,IF(Premissas!$G$60=9,AX170,IF(Premissas!$G$60=10,AW170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC170,IF(Premissas!$G$60=6,BB170,IF(Premissas!$G$60=7,BA170,IF(Premissas!$G$60=8,AZ170,IF(Premissas!$G$60=9,AY170,IF(Premissas!$G$60=10,AX170,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD170,IF(Premissas!$G$60=6,BC170,IF(Premissas!$G$60=7,BB170,IF(Premissas!$G$60=8,BA170,IF(Premissas!$G$60=9,AZ170,IF(Premissas!$G$60=10,AY170,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 2 - Rotação 4",{"$nulls":7},{"$f":"K169","v":-14},{"$f":"L169","v":-13},-12,-11,-10,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K183<0,K$85>Premissas!$G$64),0,HLOOKUP(K183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(L183<0,L$85>Premissas!$G$64),0,HLOOKUP(L183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(M183<0,M$85>Premissas!$G$64),0,HLOOKUP(M183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(N183<0,N$85>Premissas!$G$64),0,HLOOKUP(N183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(O183<0,O$85>Premissas!$G$64),0,HLOOKUP(O183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(P183<0,P$85>Premissas!$G$64),0,HLOOKUP(P183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(Q183<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(R183<0,R$85>Premissas!$G$64),0,HLOOKUP(R183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(S183<0,S$85>Premissas!$G$64),0,HLOOKUP(S183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(T183<0,T$85>Premissas!$G$64),0,HLOOKUP(T183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(U183<0,U$85>Premissas!$G$64),0,HLOOKUP(U183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(V183<0,V$85>Premissas!$G$64),0,HLOOKUP(V183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(W183<0,W$85>Premissas!$G$64),0,HLOOKUP(W183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(X183<0,X$85>Premissas!$G$64),0,HLOOKUP(X183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(Y183<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(Z183<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AA183<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AB183<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AC183<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AD183<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AE183<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AF183<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AG183<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AH183<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AI183<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AJ183<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AK183<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AL183<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AM183<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AN183<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AO183<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AP183<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AQ183<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AR183<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AS183<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AT183<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AU183<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AV183<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AW183<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AX183<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AY183<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(AZ183<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(BA183<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(BB183<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(BC183<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(BD183<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(BE183<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(BF183<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(BG183<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(BH183<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH183,$K127:$BI139,2))","v":0},{"$f":"IF(OR(BI183<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI183,$K127:$BI139,2))","v":0},null,{"$f":"SUM(K184:BI184)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C185>Premissas!$G$60,0,K184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,L184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,M184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,N184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,O184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,P184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,Q184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,R184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,S184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,T184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,U184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,V184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,W184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,X184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,Y184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,Z184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AA184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AB184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AC184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AD184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AE184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AF184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AG184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AH184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AI184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AJ184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AK184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AL184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AM184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AN184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AO184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AP184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AQ184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AR184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AS184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AT184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AU184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AV184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AW184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AX184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AY184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,AZ184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,BA184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,BB184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,BC184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,BD184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,BE184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,BF184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,BG184)","v":0},{"$f":"IF($C185>Premissas!$G$60,0,BH184)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C186>Premissas!$G$60,0,L185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,M185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,N185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,O185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,P185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,Q185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,R185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,S185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,T185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,U185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,V185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,W185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,X185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,Y185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,Z185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AA185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AB185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AC185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AD185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AE185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AF185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AG185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AH185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AI185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AJ185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AK185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AL185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AM185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AN185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AO185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AP185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AQ185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AR185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AS185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AT185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AU185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AV185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AW185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AX185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AY185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,AZ185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,BA185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,BB185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,BC185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,BD185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,BE185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,BF185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,BG185)","v":0},{"$f":"IF($C186>Premissas!$G$60,0,BH185)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C187>Premissas!$G$60,0,M186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,N186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,O186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,P186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,Q186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,R186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,S186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,T186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,U186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,V186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,W186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,X186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,Y186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,Z186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AA186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AB186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AC186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AD186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AE186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AF186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AG186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AH186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AI186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AJ186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AK186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AL186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AM186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AN186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AO186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AP186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AQ186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AR186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AS186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AT186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AU186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AV186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AW186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AX186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AY186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,AZ186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,BA186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,BB186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,BC186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,BD186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,BE186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,BF186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,BG186)","v":0},{"$f":"IF($C187>Premissas!$G$60,0,BH186)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C188>Premissas!$G$60,0,N187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,O187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,P187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,Q187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,R187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,S187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,T187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,U187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,V187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,W187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,X187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,Y187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,Z187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AA187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AB187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AC187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AD187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AE187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AF187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AG187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AH187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AI187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AJ187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AK187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AL187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AM187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AN187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AO187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AP187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AQ187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AR187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AS187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AT187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AU187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AV187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AW187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AX187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AY187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,AZ187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,BA187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,BB187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,BC187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,BD187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,BE187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,BF187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,BG187)","v":0},{"$f":"IF($C188>Premissas!$G$60,0,BH187)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C189>Premissas!$G$60,0,O188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,P188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,Q188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,R188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,S188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,T188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,U188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,V188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,W188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,X188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,Y188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,Z188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AA188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AB188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AC188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AD188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AE188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AF188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AG188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AH188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AI188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AJ188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AK188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AL188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AM188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AN188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AO188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AP188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AQ188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AR188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AS188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AT188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AU188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AV188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AW188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AX188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AY188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,AZ188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,BA188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,BB188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,BC188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,BD188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,BE188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,BF188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,BG188)","v":0},{"$f":"IF($C189>Premissas!$G$60,0,BH188)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C190>Premissas!$G$60,0,P189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,Q189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,R189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,S189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,T189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,U189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,V189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,W189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,X189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,Y189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,Z189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AA189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AB189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AC189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AD189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AE189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AF189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AG189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AH189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AI189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AJ189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AK189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AL189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AM189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AN189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AO189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AP189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AQ189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AR189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AS189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AT189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AU189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AV189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AW189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AX189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AY189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,AZ189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,BA189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,BB189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,BC189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,BD189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,BE189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,BF189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,BG189)","v":0},{"$f":"IF($C190>Premissas!$G$60,0,BH189)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C191>Premissas!$G$60,0,Q190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,R190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,S190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,T190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,U190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,V190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,W190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,X190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,Y190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,Z190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AA190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AB190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AC190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AD190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AE190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AF190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AG190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AH190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AI190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AJ190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AK190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AL190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AM190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AN190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AO190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AP190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AQ190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AR190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AS190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AT190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AU190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AV190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AW190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AX190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AY190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,AZ190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,BA190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,BB190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,BC190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,BD190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,BE190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,BF190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,BG190)","v":0},{"$f":"IF($C191>Premissas!$G$60,0,BH190)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C192>Premissas!$G$60,0,R191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,S191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,T191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,U191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,V191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,W191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,X191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,Y191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,Z191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AA191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AB191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AC191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AD191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AE191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AF191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AG191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AH191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AI191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AJ191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AK191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AL191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AM191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AN191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AO191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AP191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AQ191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AR191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AS191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AT191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AU191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AV191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AW191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AX191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AY191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,AZ191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,BA191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,BB191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,BC191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,BD191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,BE191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,BF191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,BG191)","v":0},{"$f":"IF($C192>Premissas!$G$60,0,BH191)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C193>Premissas!$G$60,0,S192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,T192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,U192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,V192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,W192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,X192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,Y192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,Z192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AA192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AB192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AC192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AD192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AE192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AF192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AG192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AH192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AI192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AJ192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AK192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AL192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AM192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AN192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AO192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AP192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AQ192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AR192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AS192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AT192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AU192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AV192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AW192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AX192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AY192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,AZ192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,BA192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,BB192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,BC192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,BD192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,BE192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,BF192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,BG192)","v":0},{"$f":"IF($C193>Premissas!$G$60,0,BH192)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C194>Premissas!$G$60,0,T193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,U193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,V193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,W193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,X193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,Y193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,Z193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AA193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AB193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AC193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AD193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AE193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AF193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AG193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AH193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AI193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AJ193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AK193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AL193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AM193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AN193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AO193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AP193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AQ193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AR193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AS193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AT193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AU193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AV193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AW193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AX193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AY193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,AZ193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,BA193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,BB193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,BC193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,BD193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,BE193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,BF193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,BG193)","v":0},{"$f":"IF($C194>Premissas!$G$60,0,BH193)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K184,IF(Premissas!$G$60=6,J184,IF(Premissas!$G$60=7,I184,IF(Premissas!$G$60=8,H184,IF(Premissas!$G$60=9,G184,IF(Premissas!$G$60=10,F184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L184,IF(Premissas!$G$60=6,K184,IF(Premissas!$G$60=7,J184,IF(Premissas!$G$60=8,I184,IF(Premissas!$G$60=9,H184,IF(Premissas!$G$60=10,G184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M184,IF(Premissas!$G$60=6,L184,IF(Premissas!$G$60=7,K184,IF(Premissas!$G$60=8,J184,IF(Premissas!$G$60=9,I184,IF(Premissas!$G$60=10,H184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N184,IF(Premissas!$G$60=6,M184,IF(Premissas!$G$60=7,L184,IF(Premissas!$G$60=8,K184,IF(Premissas!$G$60=9,J184,IF(Premissas!$G$60=10,I184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O184,IF(Premissas!$G$60=6,N184,IF(Premissas!$G$60=7,M184,IF(Premissas!$G$60=8,L184,IF(Premissas!$G$60=9,K184,IF(Premissas!$G$60=10,J184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P184,IF(Premissas!$G$60=6,O184,IF(Premissas!$G$60=7,N184,IF(Premissas!$G$60=8,M184,IF(Premissas!$G$60=9,L184,IF(Premissas!$G$60=10,K184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q184,IF(Premissas!$G$60=6,P184,IF(Premissas!$G$60=7,O184,IF(Premissas!$G$60=8,N184,IF(Premissas!$G$60=9,M184,IF(Premissas!$G$60=10,L184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R184,IF(Premissas!$G$60=6,Q184,IF(Premissas!$G$60=7,P184,IF(Premissas!$G$60=8,O184,IF(Premissas!$G$60=9,N184,IF(Premissas!$G$60=10,M184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S184,IF(Premissas!$G$60=6,R184,IF(Premissas!$G$60=7,Q184,IF(Premissas!$G$60=8,P184,IF(Premissas!$G$60=9,O184,IF(Premissas!$G$60=10,N184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T184,IF(Premissas!$G$60=6,S184,IF(Premissas!$G$60=7,R184,IF(Premissas!$G$60=8,Q184,IF(Premissas!$G$60=9,P184,IF(Premissas!$G$60=10,O184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U184,IF(Premissas!$G$60=6,T184,IF(Premissas!$G$60=7,S184,IF(Premissas!$G$60=8,R184,IF(Premissas!$G$60=9,Q184,IF(Premissas!$G$60=10,P184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V184,IF(Premissas!$G$60=6,U184,IF(Premissas!$G$60=7,T184,IF(Premissas!$G$60=8,S184,IF(Premissas!$G$60=9,R184,IF(Premissas!$G$60=10,Q184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W184,IF(Premissas!$G$60=6,V184,IF(Premissas!$G$60=7,U184,IF(Premissas!$G$60=8,T184,IF(Premissas!$G$60=9,S184,IF(Premissas!$G$60=10,R184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X184,IF(Premissas!$G$60=6,W184,IF(Premissas!$G$60=7,V184,IF(Premissas!$G$60=8,U184,IF(Premissas!$G$60=9,T184,IF(Premissas!$G$60=10,S184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y184,IF(Premissas!$G$60=6,X184,IF(Premissas!$G$60=7,W184,IF(Premissas!$G$60=8,V184,IF(Premissas!$G$60=9,U184,IF(Premissas!$G$60=10,T184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z184,IF(Premissas!$G$60=6,Y184,IF(Premissas!$G$60=7,X184,IF(Premissas!$G$60=8,W184,IF(Premissas!$G$60=9,V184,IF(Premissas!$G$60=10,U184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA184,IF(Premissas!$G$60=6,Z184,IF(Premissas!$G$60=7,Y184,IF(Premissas!$G$60=8,X184,IF(Premissas!$G$60=9,W184,IF(Premissas!$G$60=10,V184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB184,IF(Premissas!$G$60=6,AA184,IF(Premissas!$G$60=7,Z184,IF(Premissas!$G$60=8,Y184,IF(Premissas!$G$60=9,X184,IF(Premissas!$G$60=10,W184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC184,IF(Premissas!$G$60=6,AB184,IF(Premissas!$G$60=7,AA184,IF(Premissas!$G$60=8,Z184,IF(Premissas!$G$60=9,Y184,IF(Premissas!$G$60=10,X184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD184,IF(Premissas!$G$60=6,AC184,IF(Premissas!$G$60=7,AB184,IF(Premissas!$G$60=8,AA184,IF(Premissas!$G$60=9,Z184,IF(Premissas!$G$60=10,Y184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE184,IF(Premissas!$G$60=6,AD184,IF(Premissas!$G$60=7,AC184,IF(Premissas!$G$60=8,AB184,IF(Premissas!$G$60=9,AA184,IF(Premissas!$G$60=10,Z184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF184,IF(Premissas!$G$60=6,AE184,IF(Premissas!$G$60=7,AD184,IF(Premissas!$G$60=8,AC184,IF(Premissas!$G$60=9,AB184,IF(Premissas!$G$60=10,AA184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG184,IF(Premissas!$G$60=6,AF184,IF(Premissas!$G$60=7,AE184,IF(Premissas!$G$60=8,AD184,IF(Premissas!$G$60=9,AC184,IF(Premissas!$G$60=10,AB184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH184,IF(Premissas!$G$60=6,AG184,IF(Premissas!$G$60=7,AF184,IF(Premissas!$G$60=8,AE184,IF(Premissas!$G$60=9,AD184,IF(Premissas!$G$60=10,AC184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI184,IF(Premissas!$G$60=6,AH184,IF(Premissas!$G$60=7,AG184,IF(Premissas!$G$60=8,AF184,IF(Premissas!$G$60=9,AE184,IF(Premissas!$G$60=10,AD184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ184,IF(Premissas!$G$60=6,AI184,IF(Premissas!$G$60=7,AH184,IF(Premissas!$G$60=8,AG184,IF(Premissas!$G$60=9,AF184,IF(Premissas!$G$60=10,AE184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK184,IF(Premissas!$G$60=6,AJ184,IF(Premissas!$G$60=7,AI184,IF(Premissas!$G$60=8,AH184,IF(Premissas!$G$60=9,AG184,IF(Premissas!$G$60=10,AF184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL184,IF(Premissas!$G$60=6,AK184,IF(Premissas!$G$60=7,AJ184,IF(Premissas!$G$60=8,AI184,IF(Premissas!$G$60=9,AH184,IF(Premissas!$G$60=10,AG184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM184,IF(Premissas!$G$60=6,AL184,IF(Premissas!$G$60=7,AK184,IF(Premissas!$G$60=8,AJ184,IF(Premissas!$G$60=9,AI184,IF(Premissas!$G$60=10,AH184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN184,IF(Premissas!$G$60=6,AM184,IF(Premissas!$G$60=7,AL184,IF(Premissas!$G$60=8,AK184,IF(Premissas!$G$60=9,AJ184,IF(Premissas!$G$60=10,AI184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO184,IF(Premissas!$G$60=6,AN184,IF(Premissas!$G$60=7,AM184,IF(Premissas!$G$60=8,AL184,IF(Premissas!$G$60=9,AK184,IF(Premissas!$G$60=10,AJ184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP184,IF(Premissas!$G$60=6,AO184,IF(Premissas!$G$60=7,AN184,IF(Premissas!$G$60=8,AM184,IF(Premissas!$G$60=9,AL184,IF(Premissas!$G$60=10,AK184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ184,IF(Premissas!$G$60=6,AP184,IF(Premissas!$G$60=7,AO184,IF(Premissas!$G$60=8,AN184,IF(Premissas!$G$60=9,AM184,IF(Premissas!$G$60=10,AL184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR184,IF(Premissas!$G$60=6,AQ184,IF(Premissas!$G$60=7,AP184,IF(Premissas!$G$60=8,AO184,IF(Premissas!$G$60=9,AN184,IF(Premissas!$G$60=10,AM184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS184,IF(Premissas!$G$60=6,AR184,IF(Premissas!$G$60=7,AQ184,IF(Premissas!$G$60=8,AP184,IF(Premissas!$G$60=9,AO184,IF(Premissas!$G$60=10,AN184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT184,IF(Premissas!$G$60=6,AS184,IF(Premissas!$G$60=7,AR184,IF(Premissas!$G$60=8,AQ184,IF(Premissas!$G$60=9,AP184,IF(Premissas!$G$60=10,AO184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU184,IF(Premissas!$G$60=6,AT184,IF(Premissas!$G$60=7,AS184,IF(Premissas!$G$60=8,AR184,IF(Premissas!$G$60=9,AQ184,IF(Premissas!$G$60=10,AP184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV184,IF(Premissas!$G$60=6,AU184,IF(Premissas!$G$60=7,AT184,IF(Premissas!$G$60=8,AS184,IF(Premissas!$G$60=9,AR184,IF(Premissas!$G$60=10,AQ184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW184,IF(Premissas!$G$60=6,AV184,IF(Premissas!$G$60=7,AU184,IF(Premissas!$G$60=8,AT184,IF(Premissas!$G$60=9,AS184,IF(Premissas!$G$60=10,AR184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX184,IF(Premissas!$G$60=6,AW184,IF(Premissas!$G$60=7,AV184,IF(Premissas!$G$60=8,AU184,IF(Premissas!$G$60=9,AT184,IF(Premissas!$G$60=10,AS184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY184,IF(Premissas!$G$60=6,AX184,IF(Premissas!$G$60=7,AW184,IF(Premissas!$G$60=8,AV184,IF(Premissas!$G$60=9,AU184,IF(Premissas!$G$60=10,AT184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ184,IF(Premissas!$G$60=6,AY184,IF(Premissas!$G$60=7,AX184,IF(Premissas!$G$60=8,AW184,IF(Premissas!$G$60=9,AV184,IF(Premissas!$G$60=10,AU184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA184,IF(Premissas!$G$60=6,AZ184,IF(Premissas!$G$60=7,AY184,IF(Premissas!$G$60=8,AX184,IF(Premissas!$G$60=9,AW184,IF(Premissas!$G$60=10,AV184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB184,IF(Premissas!$G$60=6,BA184,IF(Premissas!$G$60=7,AZ184,IF(Premissas!$G$60=8,AY184,IF(Premissas!$G$60=9,AX184,IF(Premissas!$G$60=10,AW184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC184,IF(Premissas!$G$60=6,BB184,IF(Premissas!$G$60=7,BA184,IF(Premissas!$G$60=8,AZ184,IF(Premissas!$G$60=9,AY184,IF(Premissas!$G$60=10,AX184,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD184,IF(Premissas!$G$60=6,BC184,IF(Premissas!$G$60=7,BB184,IF(Premissas!$G$60=8,BA184,IF(Premissas!$G$60=9,AZ184,IF(Premissas!$G$60=10,AY184,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 3 - Rotação 1",{"$nulls":7},{"$f":"K141-Premissas!$G$62","v":-28},{"$f":"1+K197","v":-27},{"$f":"1+L197","v":-26},-25,-24,-23,-22,-21,-20,-19,-18,-17,-16,-15,-14,-13,-12,-11,-10,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
[null,null,0,"Implantação / reforma",{"$nulls":6},{"$f":"IF(OR(K197<0,K$85>Premissas!$G$64),0,HLOOKUP(K197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(L197<0,L$85>Premissas!$G$64),0,HLOOKUP(L197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(M197<0,M$85>Premissas!$G$64),0,HLOOKUP(M197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(N197<0,N$85>Premissas!$G$64),0,HLOOKUP(N197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(O197<0,O$85>Premissas!$G$64),0,HLOOKUP(O197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(P197<0,P$85>Premissas!$G$64),0,HLOOKUP(P197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(Q197<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(R197<0,R$85>Premissas!$G$64),0,HLOOKUP(R197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(S197<0,S$85>Premissas!$G$64),0,HLOOKUP(S197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(T197<0,T$85>Premissas!$G$64),0,HLOOKUP(T197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(U197<0,U$85>Premissas!$G$64),0,HLOOKUP(U197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(V197<0,V$85>Premissas!$G$64),0,HLOOKUP(V197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(W197<0,W$85>Premissas!$G$64),0,HLOOKUP(W197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(X197<0,X$85>Premissas!$G$64),0,HLOOKUP(X197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(Y197<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(Z197<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AA197<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AB197<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AC197<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AD197<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AE197<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AF197<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AG197<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AH197<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AI197<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AJ197<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AK197<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AL197<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AM197<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AN197<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AO197<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AP197<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AQ197<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AR197<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AS197<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AT197<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AU197<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AV197<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AW197<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AX197<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AY197<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(AZ197<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(BA197<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(BB197<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(BC197<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(BD197<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(BE197<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(BF197<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(BG197<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(BH197<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH197,$K141:$BI153,2))","v":0},{"$f":"IF(OR(BI197<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI197,$K141:$BI153,2))","v":0},null,{"$f":"SUM(K198:BI198)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C199>Premissas!$G$60,0,K198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,L198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,M198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,N198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,O198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,P198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,Q198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,R198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,S198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,T198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,U198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,V198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,W198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,X198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,Y198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,Z198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AA198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AB198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AC198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AD198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AE198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AF198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AG198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AH198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AI198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AJ198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AK198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AL198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AM198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AN198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AO198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AP198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AQ198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AR198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AS198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AT198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AU198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AV198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AW198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AX198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AY198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,AZ198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,BA198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,BB198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,BC198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,BD198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,BE198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,BF198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,BG198)","v":0},{"$f":"IF($C199>Premissas!$G$60,0,BH198)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C200>Premissas!$G$60,0,L199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,M199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,N199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,O199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,P199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,Q199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,R199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,S199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,T199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,U199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,V199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,W199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,X199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,Y199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,Z199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AA199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AB199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AC199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AD199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AE199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AF199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AG199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AH199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AI199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AJ199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AK199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AL199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AM199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AN199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AO199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AP199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AQ199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AR199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AS199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AT199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AU199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AV199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AW199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AX199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AY199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,AZ199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,BA199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,BB199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,BC199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,BD199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,BE199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,BF199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,BG199)","v":0},{"$f":"IF($C200>Premissas!$G$60,0,BH199)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C201>Premissas!$G$60,0,M200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,N200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,O200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,P200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,Q200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,R200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,S200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,T200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,U200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,V200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,W200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,X200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,Y200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,Z200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AA200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AB200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AC200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AD200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AE200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AF200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AG200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AH200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AI200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AJ200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AK200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AL200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AM200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AN200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AO200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AP200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AQ200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AR200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AS200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AT200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AU200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AV200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AW200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AX200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AY200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,AZ200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,BA200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,BB200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,BC200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,BD200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,BE200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,BF200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,BG200)","v":0},{"$f":"IF($C201>Premissas!$G$60,0,BH200)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C202>Premissas!$G$60,0,N201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,O201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,P201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,Q201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,R201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,S201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,T201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,U201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,V201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,W201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,X201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,Y201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,Z201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AA201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AB201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AC201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AD201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AE201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AF201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AG201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AH201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AI201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AJ201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AK201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AL201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AM201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AN201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AO201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AP201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AQ201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AR201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AS201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AT201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AU201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AV201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AW201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AX201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AY201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,AZ201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,BA201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,BB201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,BC201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,BD201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,BE201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,BF201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,BG201)","v":0},{"$f":"IF($C202>Premissas!$G$60,0,BH201)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C203>Premissas!$G$60,0,O202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,P202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,Q202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,R202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,S202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,T202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,U202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,V202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,W202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,X202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,Y202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,Z202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AA202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AB202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AC202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AD202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AE202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AF202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AG202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AH202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AI202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AJ202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AK202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AL202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AM202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AN202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AO202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AP202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AQ202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AR202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AS202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AT202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AU202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AV202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AW202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AX202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AY202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,AZ202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,BA202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,BB202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,BC202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,BD202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,BE202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,BF202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,BG202)","v":0},{"$f":"IF($C203>Premissas!$G$60,0,BH202)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C204>Premissas!$G$60,0,P203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,Q203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,R203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,S203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,T203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,U203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,V203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,W203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,X203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,Y203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,Z203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AA203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AB203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AC203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AD203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AE203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AF203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AG203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AH203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AI203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AJ203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AK203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AL203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AM203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AN203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AO203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AP203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AQ203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AR203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AS203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AT203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AU203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AV203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AW203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AX203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AY203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,AZ203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,BA203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,BB203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,BC203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,BD203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,BE203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,BF203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,BG203)","v":0},{"$f":"IF($C204>Premissas!$G$60,0,BH203)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C205>Premissas!$G$60,0,Q204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,R204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,S204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,T204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,U204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,V204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,W204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,X204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,Y204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,Z204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AA204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AB204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AC204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AD204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AE204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AF204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AG204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AH204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AI204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AJ204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AK204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AL204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AM204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AN204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AO204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AP204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AQ204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AR204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AS204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AT204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AU204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AV204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AW204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AX204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AY204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,AZ204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,BA204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,BB204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,BC204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,BD204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,BE204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,BF204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,BG204)","v":0},{"$f":"IF($C205>Premissas!$G$60,0,BH204)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C206>Premissas!$G$60,0,R205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,S205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,T205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,U205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,V205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,W205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,X205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,Y205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,Z205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AA205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AB205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AC205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AD205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AE205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AF205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AG205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AH205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AI205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AJ205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AK205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AL205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AM205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AN205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AO205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AP205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AQ205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AR205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AS205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AT205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AU205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AV205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AW205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AX205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AY205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,AZ205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,BA205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,BB205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,BC205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,BD205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,BE205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,BF205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,BG205)","v":0},{"$f":"IF($C206>Premissas!$G$60,0,BH205)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C207>Premissas!$G$60,0,S206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,T206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,U206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,V206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,W206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,X206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,Y206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,Z206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AA206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AB206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AC206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AD206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AE206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AF206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AG206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AH206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AI206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AJ206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AK206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AL206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AM206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AN206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AO206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AP206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AQ206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AR206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AS206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AT206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AU206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AV206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AW206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AX206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AY206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,AZ206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,BA206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,BB206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,BC206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,BD206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,BE206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,BF206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,BG206)","v":0},{"$f":"IF($C207>Premissas!$G$60,0,BH206)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C208>Premissas!$G$60,0,T207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,U207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,V207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,W207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,X207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,Y207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,Z207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AA207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AB207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AC207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AD207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AE207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AF207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AG207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AH207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AI207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AJ207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AK207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AL207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AM207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AN207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AO207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AP207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AQ207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AR207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AS207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AT207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AU207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AV207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AW207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AX207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AY207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,AZ207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,BA207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,BB207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,BC207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,BD207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,BE207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,BF207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,BG207)","v":0},{"$f":"IF($C208>Premissas!$G$60,0,BH207)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K198,IF(Premissas!$G$60=6,J198,IF(Premissas!$G$60=7,I198,IF(Premissas!$G$60=8,H198,IF(Premissas!$G$60=9,G198,IF(Premissas!$G$60=10,F198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L198,IF(Premissas!$G$60=6,K198,IF(Premissas!$G$60=7,J198,IF(Premissas!$G$60=8,I198,IF(Premissas!$G$60=9,H198,IF(Premissas!$G$60=10,G198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M198,IF(Premissas!$G$60=6,L198,IF(Premissas!$G$60=7,K198,IF(Premissas!$G$60=8,J198,IF(Premissas!$G$60=9,I198,IF(Premissas!$G$60=10,H198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N198,IF(Premissas!$G$60=6,M198,IF(Premissas!$G$60=7,L198,IF(Premissas!$G$60=8,K198,IF(Premissas!$G$60=9,J198,IF(Premissas!$G$60=10,I198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O198,IF(Premissas!$G$60=6,N198,IF(Premissas!$G$60=7,M198,IF(Premissas!$G$60=8,L198,IF(Premissas!$G$60=9,K198,IF(Premissas!$G$60=10,J198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P198,IF(Premissas!$G$60=6,O198,IF(Premissas!$G$60=7,N198,IF(Premissas!$G$60=8,M198,IF(Premissas!$G$60=9,L198,IF(Premissas!$G$60=10,K198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q198,IF(Premissas!$G$60=6,P198,IF(Premissas!$G$60=7,O198,IF(Premissas!$G$60=8,N198,IF(Premissas!$G$60=9,M198,IF(Premissas!$G$60=10,L198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R198,IF(Premissas!$G$60=6,Q198,IF(Premissas!$G$60=7,P198,IF(Premissas!$G$60=8,O198,IF(Premissas!$G$60=9,N198,IF(Premissas!$G$60=10,M198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S198,IF(Premissas!$G$60=6,R198,IF(Premissas!$G$60=7,Q198,IF(Premissas!$G$60=8,P198,IF(Premissas!$G$60=9,O198,IF(Premissas!$G$60=10,N198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T198,IF(Premissas!$G$60=6,S198,IF(Premissas!$G$60=7,R198,IF(Premissas!$G$60=8,Q198,IF(Premissas!$G$60=9,P198,IF(Premissas!$G$60=10,O198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U198,IF(Premissas!$G$60=6,T198,IF(Premissas!$G$60=7,S198,IF(Premissas!$G$60=8,R198,IF(Premissas!$G$60=9,Q198,IF(Premissas!$G$60=10,P198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V198,IF(Premissas!$G$60=6,U198,IF(Premissas!$G$60=7,T198,IF(Premissas!$G$60=8,S198,IF(Premissas!$G$60=9,R198,IF(Premissas!$G$60=10,Q198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W198,IF(Premissas!$G$60=6,V198,IF(Premissas!$G$60=7,U198,IF(Premissas!$G$60=8,T198,IF(Premissas!$G$60=9,S198,IF(Premissas!$G$60=10,R198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X198,IF(Premissas!$G$60=6,W198,IF(Premissas!$G$60=7,V198,IF(Premissas!$G$60=8,U198,IF(Premissas!$G$60=9,T198,IF(Premissas!$G$60=10,S198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y198,IF(Premissas!$G$60=6,X198,IF(Premissas!$G$60=7,W198,IF(Premissas!$G$60=8,V198,IF(Premissas!$G$60=9,U198,IF(Premissas!$G$60=10,T198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z198,IF(Premissas!$G$60=6,Y198,IF(Premissas!$G$60=7,X198,IF(Premissas!$G$60=8,W198,IF(Premissas!$G$60=9,V198,IF(Premissas!$G$60=10,U198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA198,IF(Premissas!$G$60=6,Z198,IF(Premissas!$G$60=7,Y198,IF(Premissas!$G$60=8,X198,IF(Premissas!$G$60=9,W198,IF(Premissas!$G$60=10,V198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB198,IF(Premissas!$G$60=6,AA198,IF(Premissas!$G$60=7,Z198,IF(Premissas!$G$60=8,Y198,IF(Premissas!$G$60=9,X198,IF(Premissas!$G$60=10,W198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC198,IF(Premissas!$G$60=6,AB198,IF(Premissas!$G$60=7,AA198,IF(Premissas!$G$60=8,Z198,IF(Premissas!$G$60=9,Y198,IF(Premissas!$G$60=10,X198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD198,IF(Premissas!$G$60=6,AC198,IF(Premissas!$G$60=7,AB198,IF(Premissas!$G$60=8,AA198,IF(Premissas!$G$60=9,Z198,IF(Premissas!$G$60=10,Y198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE198,IF(Premissas!$G$60=6,AD198,IF(Premissas!$G$60=7,AC198,IF(Premissas!$G$60=8,AB198,IF(Premissas!$G$60=9,AA198,IF(Premissas!$G$60=10,Z198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF198,IF(Premissas!$G$60=6,AE198,IF(Premissas!$G$60=7,AD198,IF(Premissas!$G$60=8,AC198,IF(Premissas!$G$60=9,AB198,IF(Premissas!$G$60=10,AA198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG198,IF(Premissas!$G$60=6,AF198,IF(Premissas!$G$60=7,AE198,IF(Premissas!$G$60=8,AD198,IF(Premissas!$G$60=9,AC198,IF(Premissas!$G$60=10,AB198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH198,IF(Premissas!$G$60=6,AG198,IF(Premissas!$G$60=7,AF198,IF(Premissas!$G$60=8,AE198,IF(Premissas!$G$60=9,AD198,IF(Premissas!$G$60=10,AC198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI198,IF(Premissas!$G$60=6,AH198,IF(Premissas!$G$60=7,AG198,IF(Premissas!$G$60=8,AF198,IF(Premissas!$G$60=9,AE198,IF(Premissas!$G$60=10,AD198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ198,IF(Premissas!$G$60=6,AI198,IF(Premissas!$G$60=7,AH198,IF(Premissas!$G$60=8,AG198,IF(Premissas!$G$60=9,AF198,IF(Premissas!$G$60=10,AE198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK198,IF(Premissas!$G$60=6,AJ198,IF(Premissas!$G$60=7,AI198,IF(Premissas!$G$60=8,AH198,IF(Premissas!$G$60=9,AG198,IF(Premissas!$G$60=10,AF198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL198,IF(Premissas!$G$60=6,AK198,IF(Premissas!$G$60=7,AJ198,IF(Premissas!$G$60=8,AI198,IF(Premissas!$G$60=9,AH198,IF(Premissas!$G$60=10,AG198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM198,IF(Premissas!$G$60=6,AL198,IF(Premissas!$G$60=7,AK198,IF(Premissas!$G$60=8,AJ198,IF(Premissas!$G$60=9,AI198,IF(Premissas!$G$60=10,AH198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN198,IF(Premissas!$G$60=6,AM198,IF(Premissas!$G$60=7,AL198,IF(Premissas!$G$60=8,AK198,IF(Premissas!$G$60=9,AJ198,IF(Premissas!$G$60=10,AI198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO198,IF(Premissas!$G$60=6,AN198,IF(Premissas!$G$60=7,AM198,IF(Premissas!$G$60=8,AL198,IF(Premissas!$G$60=9,AK198,IF(Premissas!$G$60=10,AJ198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP198,IF(Premissas!$G$60=6,AO198,IF(Premissas!$G$60=7,AN198,IF(Premissas!$G$60=8,AM198,IF(Premissas!$G$60=9,AL198,IF(Premissas!$G$60=10,AK198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ198,IF(Premissas!$G$60=6,AP198,IF(Premissas!$G$60=7,AO198,IF(Premissas!$G$60=8,AN198,IF(Premissas!$G$60=9,AM198,IF(Premissas!$G$60=10,AL198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR198,IF(Premissas!$G$60=6,AQ198,IF(Premissas!$G$60=7,AP198,IF(Premissas!$G$60=8,AO198,IF(Premissas!$G$60=9,AN198,IF(Premissas!$G$60=10,AM198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS198,IF(Premissas!$G$60=6,AR198,IF(Premissas!$G$60=7,AQ198,IF(Premissas!$G$60=8,AP198,IF(Premissas!$G$60=9,AO198,IF(Premissas!$G$60=10,AN198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT198,IF(Premissas!$G$60=6,AS198,IF(Premissas!$G$60=7,AR198,IF(Premissas!$G$60=8,AQ198,IF(Premissas!$G$60=9,AP198,IF(Premissas!$G$60=10,AO198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU198,IF(Premissas!$G$60=6,AT198,IF(Premissas!$G$60=7,AS198,IF(Premissas!$G$60=8,AR198,IF(Premissas!$G$60=9,AQ198,IF(Premissas!$G$60=10,AP198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV198,IF(Premissas!$G$60=6,AU198,IF(Premissas!$G$60=7,AT198,IF(Premissas!$G$60=8,AS198,IF(Premissas!$G$60=9,AR198,IF(Premissas!$G$60=10,AQ198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW198,IF(Premissas!$G$60=6,AV198,IF(Premissas!$G$60=7,AU198,IF(Premissas!$G$60=8,AT198,IF(Premissas!$G$60=9,AS198,IF(Premissas!$G$60=10,AR198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX198,IF(Premissas!$G$60=6,AW198,IF(Premissas!$G$60=7,AV198,IF(Premissas!$G$60=8,AU198,IF(Premissas!$G$60=9,AT198,IF(Premissas!$G$60=10,AS198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY198,IF(Premissas!$G$60=6,AX198,IF(Premissas!$G$60=7,AW198,IF(Premissas!$G$60=8,AV198,IF(Premissas!$G$60=9,AU198,IF(Premissas!$G$60=10,AT198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ198,IF(Premissas!$G$60=6,AY198,IF(Premissas!$G$60=7,AX198,IF(Premissas!$G$60=8,AW198,IF(Premissas!$G$60=9,AV198,IF(Premissas!$G$60=10,AU198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA198,IF(Premissas!$G$60=6,AZ198,IF(Premissas!$G$60=7,AY198,IF(Premissas!$G$60=8,AX198,IF(Premissas!$G$60=9,AW198,IF(Premissas!$G$60=10,AV198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB198,IF(Premissas!$G$60=6,BA198,IF(Premissas!$G$60=7,AZ198,IF(Premissas!$G$60=8,AY198,IF(Premissas!$G$60=9,AX198,IF(Premissas!$G$60=10,AW198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC198,IF(Premissas!$G$60=6,BB198,IF(Premissas!$G$60=7,BA198,IF(Premissas!$G$60=8,AZ198,IF(Premissas!$G$60=9,AY198,IF(Premissas!$G$60=10,AX198,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD198,IF(Premissas!$G$60=6,BC198,IF(Premissas!$G$60=7,BB198,IF(Premissas!$G$60=8,BA198,IF(Premissas!$G$60=9,AZ198,IF(Premissas!$G$60=10,AY198,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 3 - Rotação 2",{"$nulls":7},{"$f":"K197","v":-28},{"$f":"L197","v":-27},-26,-25,-24,-23,-22,-21,-20,-19,-18,-17,-16,-15,-14,-13,-12,-11,-10,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K211<0,K$85>Premissas!$G$64),0,HLOOKUP(K211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(L211<0,L$85>Premissas!$G$64),0,HLOOKUP(L211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(M211<0,M$85>Premissas!$G$64),0,HLOOKUP(M211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(N211<0,N$85>Premissas!$G$64),0,HLOOKUP(N211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(O211<0,O$85>Premissas!$G$64),0,HLOOKUP(O211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(P211<0,P$85>Premissas!$G$64),0,HLOOKUP(P211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(Q211<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(R211<0,R$85>Premissas!$G$64),0,HLOOKUP(R211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(S211<0,S$85>Premissas!$G$64),0,HLOOKUP(S211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(T211<0,T$85>Premissas!$G$64),0,HLOOKUP(T211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(U211<0,U$85>Premissas!$G$64),0,HLOOKUP(U211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(V211<0,V$85>Premissas!$G$64),0,HLOOKUP(V211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(W211<0,W$85>Premissas!$G$64),0,HLOOKUP(W211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(X211<0,X$85>Premissas!$G$64),0,HLOOKUP(X211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(Y211<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(Z211<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AA211<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AB211<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AC211<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AD211<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AE211<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AF211<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AG211<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AH211<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AI211<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AJ211<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AK211<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AL211<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AM211<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AN211<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AO211<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AP211<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AQ211<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AR211<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AS211<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AT211<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AU211<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AV211<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AW211<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AX211<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AY211<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(AZ211<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(BA211<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(BB211<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(BC211<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(BD211<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(BE211<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(BF211<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(BG211<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(BH211<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH211,$K155:$BI167,2))","v":0},{"$f":"IF(OR(BI211<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI211,$K155:$BI167,2))","v":0},null,{"$f":"SUM(K212:BI212)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C213>Premissas!$G$60,0,K212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,L212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,M212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,N212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,O212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,P212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,Q212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,R212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,S212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,T212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,U212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,V212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,W212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,X212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,Y212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,Z212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AA212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AB212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AC212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AD212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AE212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AF212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AG212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AH212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AI212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AJ212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AK212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AL212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AM212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AN212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AO212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AP212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AQ212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AR212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AS212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AT212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AU212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AV212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AW212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AX212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AY212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,AZ212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,BA212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,BB212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,BC212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,BD212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,BE212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,BF212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,BG212)","v":0},{"$f":"IF($C213>Premissas!$G$60,0,BH212)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C214>Premissas!$G$60,0,L213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,M213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,N213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,O213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,P213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,Q213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,R213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,S213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,T213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,U213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,V213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,W213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,X213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,Y213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,Z213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AA213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AB213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AC213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AD213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AE213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AF213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AG213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AH213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AI213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AJ213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AK213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AL213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AM213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AN213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AO213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AP213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AQ213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AR213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AS213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AT213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AU213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AV213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AW213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AX213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AY213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,AZ213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,BA213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,BB213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,BC213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,BD213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,BE213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,BF213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,BG213)","v":0},{"$f":"IF($C214>Premissas!$G$60,0,BH213)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C215>Premissas!$G$60,0,M214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,N214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,O214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,P214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,Q214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,R214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,S214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,T214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,U214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,V214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,W214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,X214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,Y214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,Z214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AA214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AB214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AC214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AD214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AE214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AF214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AG214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AH214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AI214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AJ214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AK214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AL214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AM214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AN214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AO214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AP214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AQ214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AR214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AS214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AT214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AU214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AV214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AW214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AX214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AY214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,AZ214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,BA214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,BB214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,BC214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,BD214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,BE214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,BF214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,BG214)","v":0},{"$f":"IF($C215>Premissas!$G$60,0,BH214)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C216>Premissas!$G$60,0,N215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,O215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,P215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,Q215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,R215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,S215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,T215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,U215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,V215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,W215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,X215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,Y215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,Z215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AA215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AB215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AC215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AD215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AE215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AF215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AG215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AH215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AI215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AJ215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AK215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AL215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AM215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AN215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AO215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AP215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AQ215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AR215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AS215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AT215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AU215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AV215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AW215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AX215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AY215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,AZ215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,BA215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,BB215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,BC215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,BD215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,BE215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,BF215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,BG215)","v":0},{"$f":"IF($C216>Premissas!$G$60,0,BH215)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C217>Premissas!$G$60,0,O216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,P216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,Q216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,R216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,S216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,T216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,U216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,V216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,W216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,X216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,Y216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,Z216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AA216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AB216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AC216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AD216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AE216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AF216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AG216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AH216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AI216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AJ216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AK216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AL216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AM216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AN216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AO216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AP216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AQ216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AR216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AS216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AT216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AU216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AV216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AW216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AX216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AY216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,AZ216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,BA216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,BB216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,BC216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,BD216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,BE216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,BF216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,BG216)","v":0},{"$f":"IF($C217>Premissas!$G$60,0,BH216)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C218>Premissas!$G$60,0,P217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,Q217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,R217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,S217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,T217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,U217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,V217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,W217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,X217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,Y217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,Z217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AA217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AB217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AC217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AD217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AE217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AF217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AG217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AH217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AI217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AJ217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AK217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AL217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AM217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AN217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AO217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AP217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AQ217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AR217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AS217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AT217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AU217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AV217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AW217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AX217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AY217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,AZ217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,BA217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,BB217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,BC217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,BD217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,BE217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,BF217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,BG217)","v":0},{"$f":"IF($C218>Premissas!$G$60,0,BH217)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C219>Premissas!$G$60,0,Q218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,R218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,S218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,T218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,U218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,V218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,W218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,X218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,Y218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,Z218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AA218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AB218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AC218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AD218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AE218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AF218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AG218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AH218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AI218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AJ218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AK218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AL218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AM218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AN218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AO218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AP218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AQ218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AR218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AS218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AT218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AU218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AV218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AW218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AX218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AY218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,AZ218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,BA218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,BB218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,BC218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,BD218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,BE218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,BF218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,BG218)","v":0},{"$f":"IF($C219>Premissas!$G$60,0,BH218)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C220>Premissas!$G$60,0,R219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,S219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,T219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,U219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,V219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,W219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,X219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,Y219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,Z219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AA219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AB219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AC219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AD219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AE219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AF219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AG219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AH219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AI219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AJ219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AK219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AL219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AM219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AN219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AO219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AP219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AQ219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AR219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AS219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AT219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AU219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AV219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AW219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AX219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AY219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,AZ219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,BA219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,BB219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,BC219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,BD219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,BE219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,BF219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,BG219)","v":0},{"$f":"IF($C220>Premissas!$G$60,0,BH219)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C221>Premissas!$G$60,0,S220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,T220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,U220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,V220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,W220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,X220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,Y220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,Z220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AA220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AB220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AC220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AD220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AE220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AF220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AG220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AH220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AI220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AJ220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AK220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AL220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AM220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AN220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AO220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AP220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AQ220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AR220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AS220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AT220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AU220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AV220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AW220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AX220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AY220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,AZ220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,BA220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,BB220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,BC220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,BD220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,BE220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,BF220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,BG220)","v":0},{"$f":"IF($C221>Premissas!$G$60,0,BH220)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C222>Premissas!$G$60,0,T221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,U221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,V221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,W221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,X221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,Y221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,Z221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AA221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AB221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AC221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AD221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AE221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AF221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AG221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AH221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AI221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AJ221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AK221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AL221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AM221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AN221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AO221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AP221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AQ221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AR221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AS221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AT221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AU221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AV221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AW221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AX221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AY221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,AZ221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,BA221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,BB221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,BC221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,BD221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,BE221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,BF221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,BG221)","v":0},{"$f":"IF($C222>Premissas!$G$60,0,BH221)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K212,IF(Premissas!$G$60=6,J212,IF(Premissas!$G$60=7,I212,IF(Premissas!$G$60=8,H212,IF(Premissas!$G$60=9,G212,IF(Premissas!$G$60=10,F212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L212,IF(Premissas!$G$60=6,K212,IF(Premissas!$G$60=7,J212,IF(Premissas!$G$60=8,I212,IF(Premissas!$G$60=9,H212,IF(Premissas!$G$60=10,G212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M212,IF(Premissas!$G$60=6,L212,IF(Premissas!$G$60=7,K212,IF(Premissas!$G$60=8,J212,IF(Premissas!$G$60=9,I212,IF(Premissas!$G$60=10,H212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N212,IF(Premissas!$G$60=6,M212,IF(Premissas!$G$60=7,L212,IF(Premissas!$G$60=8,K212,IF(Premissas!$G$60=9,J212,IF(Premissas!$G$60=10,I212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O212,IF(Premissas!$G$60=6,N212,IF(Premissas!$G$60=7,M212,IF(Premissas!$G$60=8,L212,IF(Premissas!$G$60=9,K212,IF(Premissas!$G$60=10,J212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P212,IF(Premissas!$G$60=6,O212,IF(Premissas!$G$60=7,N212,IF(Premissas!$G$60=8,M212,IF(Premissas!$G$60=9,L212,IF(Premissas!$G$60=10,K212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q212,IF(Premissas!$G$60=6,P212,IF(Premissas!$G$60=7,O212,IF(Premissas!$G$60=8,N212,IF(Premissas!$G$60=9,M212,IF(Premissas!$G$60=10,L212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R212,IF(Premissas!$G$60=6,Q212,IF(Premissas!$G$60=7,P212,IF(Premissas!$G$60=8,O212,IF(Premissas!$G$60=9,N212,IF(Premissas!$G$60=10,M212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S212,IF(Premissas!$G$60=6,R212,IF(Premissas!$G$60=7,Q212,IF(Premissas!$G$60=8,P212,IF(Premissas!$G$60=9,O212,IF(Premissas!$G$60=10,N212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T212,IF(Premissas!$G$60=6,S212,IF(Premissas!$G$60=7,R212,IF(Premissas!$G$60=8,Q212,IF(Premissas!$G$60=9,P212,IF(Premissas!$G$60=10,O212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U212,IF(Premissas!$G$60=6,T212,IF(Premissas!$G$60=7,S212,IF(Premissas!$G$60=8,R212,IF(Premissas!$G$60=9,Q212,IF(Premissas!$G$60=10,P212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V212,IF(Premissas!$G$60=6,U212,IF(Premissas!$G$60=7,T212,IF(Premissas!$G$60=8,S212,IF(Premissas!$G$60=9,R212,IF(Premissas!$G$60=10,Q212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W212,IF(Premissas!$G$60=6,V212,IF(Premissas!$G$60=7,U212,IF(Premissas!$G$60=8,T212,IF(Premissas!$G$60=9,S212,IF(Premissas!$G$60=10,R212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X212,IF(Premissas!$G$60=6,W212,IF(Premissas!$G$60=7,V212,IF(Premissas!$G$60=8,U212,IF(Premissas!$G$60=9,T212,IF(Premissas!$G$60=10,S212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y212,IF(Premissas!$G$60=6,X212,IF(Premissas!$G$60=7,W212,IF(Premissas!$G$60=8,V212,IF(Premissas!$G$60=9,U212,IF(Premissas!$G$60=10,T212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z212,IF(Premissas!$G$60=6,Y212,IF(Premissas!$G$60=7,X212,IF(Premissas!$G$60=8,W212,IF(Premissas!$G$60=9,V212,IF(Premissas!$G$60=10,U212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA212,IF(Premissas!$G$60=6,Z212,IF(Premissas!$G$60=7,Y212,IF(Premissas!$G$60=8,X212,IF(Premissas!$G$60=9,W212,IF(Premissas!$G$60=10,V212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB212,IF(Premissas!$G$60=6,AA212,IF(Premissas!$G$60=7,Z212,IF(Premissas!$G$60=8,Y212,IF(Premissas!$G$60=9,X212,IF(Premissas!$G$60=10,W212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC212,IF(Premissas!$G$60=6,AB212,IF(Premissas!$G$60=7,AA212,IF(Premissas!$G$60=8,Z212,IF(Premissas!$G$60=9,Y212,IF(Premissas!$G$60=10,X212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD212,IF(Premissas!$G$60=6,AC212,IF(Premissas!$G$60=7,AB212,IF(Premissas!$G$60=8,AA212,IF(Premissas!$G$60=9,Z212,IF(Premissas!$G$60=10,Y212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE212,IF(Premissas!$G$60=6,AD212,IF(Premissas!$G$60=7,AC212,IF(Premissas!$G$60=8,AB212,IF(Premissas!$G$60=9,AA212,IF(Premissas!$G$60=10,Z212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF212,IF(Premissas!$G$60=6,AE212,IF(Premissas!$G$60=7,AD212,IF(Premissas!$G$60=8,AC212,IF(Premissas!$G$60=9,AB212,IF(Premissas!$G$60=10,AA212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG212,IF(Premissas!$G$60=6,AF212,IF(Premissas!$G$60=7,AE212,IF(Premissas!$G$60=8,AD212,IF(Premissas!$G$60=9,AC212,IF(Premissas!$G$60=10,AB212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH212,IF(Premissas!$G$60=6,AG212,IF(Premissas!$G$60=7,AF212,IF(Premissas!$G$60=8,AE212,IF(Premissas!$G$60=9,AD212,IF(Premissas!$G$60=10,AC212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI212,IF(Premissas!$G$60=6,AH212,IF(Premissas!$G$60=7,AG212,IF(Premissas!$G$60=8,AF212,IF(Premissas!$G$60=9,AE212,IF(Premissas!$G$60=10,AD212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ212,IF(Premissas!$G$60=6,AI212,IF(Premissas!$G$60=7,AH212,IF(Premissas!$G$60=8,AG212,IF(Premissas!$G$60=9,AF212,IF(Premissas!$G$60=10,AE212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK212,IF(Premissas!$G$60=6,AJ212,IF(Premissas!$G$60=7,AI212,IF(Premissas!$G$60=8,AH212,IF(Premissas!$G$60=9,AG212,IF(Premissas!$G$60=10,AF212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL212,IF(Premissas!$G$60=6,AK212,IF(Premissas!$G$60=7,AJ212,IF(Premissas!$G$60=8,AI212,IF(Premissas!$G$60=9,AH212,IF(Premissas!$G$60=10,AG212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM212,IF(Premissas!$G$60=6,AL212,IF(Premissas!$G$60=7,AK212,IF(Premissas!$G$60=8,AJ212,IF(Premissas!$G$60=9,AI212,IF(Premissas!$G$60=10,AH212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN212,IF(Premissas!$G$60=6,AM212,IF(Premissas!$G$60=7,AL212,IF(Premissas!$G$60=8,AK212,IF(Premissas!$G$60=9,AJ212,IF(Premissas!$G$60=10,AI212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO212,IF(Premissas!$G$60=6,AN212,IF(Premissas!$G$60=7,AM212,IF(Premissas!$G$60=8,AL212,IF(Premissas!$G$60=9,AK212,IF(Premissas!$G$60=10,AJ212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP212,IF(Premissas!$G$60=6,AO212,IF(Premissas!$G$60=7,AN212,IF(Premissas!$G$60=8,AM212,IF(Premissas!$G$60=9,AL212,IF(Premissas!$G$60=10,AK212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ212,IF(Premissas!$G$60=6,AP212,IF(Premissas!$G$60=7,AO212,IF(Premissas!$G$60=8,AN212,IF(Premissas!$G$60=9,AM212,IF(Premissas!$G$60=10,AL212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR212,IF(Premissas!$G$60=6,AQ212,IF(Premissas!$G$60=7,AP212,IF(Premissas!$G$60=8,AO212,IF(Premissas!$G$60=9,AN212,IF(Premissas!$G$60=10,AM212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS212,IF(Premissas!$G$60=6,AR212,IF(Premissas!$G$60=7,AQ212,IF(Premissas!$G$60=8,AP212,IF(Premissas!$G$60=9,AO212,IF(Premissas!$G$60=10,AN212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT212,IF(Premissas!$G$60=6,AS212,IF(Premissas!$G$60=7,AR212,IF(Premissas!$G$60=8,AQ212,IF(Premissas!$G$60=9,AP212,IF(Premissas!$G$60=10,AO212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU212,IF(Premissas!$G$60=6,AT212,IF(Premissas!$G$60=7,AS212,IF(Premissas!$G$60=8,AR212,IF(Premissas!$G$60=9,AQ212,IF(Premissas!$G$60=10,AP212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV212,IF(Premissas!$G$60=6,AU212,IF(Premissas!$G$60=7,AT212,IF(Premissas!$G$60=8,AS212,IF(Premissas!$G$60=9,AR212,IF(Premissas!$G$60=10,AQ212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW212,IF(Premissas!$G$60=6,AV212,IF(Premissas!$G$60=7,AU212,IF(Premissas!$G$60=8,AT212,IF(Premissas!$G$60=9,AS212,IF(Premissas!$G$60=10,AR212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX212,IF(Premissas!$G$60=6,AW212,IF(Premissas!$G$60=7,AV212,IF(Premissas!$G$60=8,AU212,IF(Premissas!$G$60=9,AT212,IF(Premissas!$G$60=10,AS212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY212,IF(Premissas!$G$60=6,AX212,IF(Premissas!$G$60=7,AW212,IF(Premissas!$G$60=8,AV212,IF(Premissas!$G$60=9,AU212,IF(Premissas!$G$60=10,AT212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ212,IF(Premissas!$G$60=6,AY212,IF(Premissas!$G$60=7,AX212,IF(Premissas!$G$60=8,AW212,IF(Premissas!$G$60=9,AV212,IF(Premissas!$G$60=10,AU212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA212,IF(Premissas!$G$60=6,AZ212,IF(Premissas!$G$60=7,AY212,IF(Premissas!$G$60=8,AX212,IF(Premissas!$G$60=9,AW212,IF(Premissas!$G$60=10,AV212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB212,IF(Premissas!$G$60=6,BA212,IF(Premissas!$G$60=7,AZ212,IF(Premissas!$G$60=8,AY212,IF(Premissas!$G$60=9,AX212,IF(Premissas!$G$60=10,AW212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC212,IF(Premissas!$G$60=6,BB212,IF(Premissas!$G$60=7,BA212,IF(Premissas!$G$60=8,AZ212,IF(Premissas!$G$60=9,AY212,IF(Premissas!$G$60=10,AX212,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD212,IF(Premissas!$G$60=6,BC212,IF(Premissas!$G$60=7,BB212,IF(Premissas!$G$60=8,BA212,IF(Premissas!$G$60=9,AZ212,IF(Premissas!$G$60=10,AY212,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 3 - Rotação 3",{"$nulls":7},{"$f":"K211","v":-28},{"$f":"L211","v":-27},-26,-25,-24,-23,-22,-21,-20,-19,-18,-17,-16,-15,-14,-13,-12,-11,-10,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K225<0,K$85>Premissas!$G$64),0,HLOOKUP(K225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(L225<0,L$85>Premissas!$G$64),0,HLOOKUP(L225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(M225<0,M$85>Premissas!$G$64),0,HLOOKUP(M225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(N225<0,N$85>Premissas!$G$64),0,HLOOKUP(N225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(O225<0,O$85>Premissas!$G$64),0,HLOOKUP(O225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(P225<0,P$85>Premissas!$G$64),0,HLOOKUP(P225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(Q225<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(R225<0,R$85>Premissas!$G$64),0,HLOOKUP(R225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(S225<0,S$85>Premissas!$G$64),0,HLOOKUP(S225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(T225<0,T$85>Premissas!$G$64),0,HLOOKUP(T225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(U225<0,U$85>Premissas!$G$64),0,HLOOKUP(U225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(V225<0,V$85>Premissas!$G$64),0,HLOOKUP(V225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(W225<0,W$85>Premissas!$G$64),0,HLOOKUP(W225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(X225<0,X$85>Premissas!$G$64),0,HLOOKUP(X225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(Y225<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(Z225<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AA225<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AB225<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AC225<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AD225<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AE225<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AF225<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AG225<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AH225<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AI225<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AJ225<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AK225<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AL225<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AM225<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AN225<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AO225<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AP225<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AQ225<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AR225<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AS225<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AT225<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AU225<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AV225<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AW225<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AX225<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AY225<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(AZ225<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(BA225<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(BB225<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(BC225<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(BD225<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(BE225<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(BF225<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(BG225<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(BH225<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH225,$K169:$BI181,2))","v":0},{"$f":"IF(OR(BI225<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI225,$K169:$BI181,2))","v":0},null,{"$f":"SUM(K226:BI226)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C227>Premissas!$G$60,0,K226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,L226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,M226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,N226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,O226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,P226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,Q226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,R226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,S226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,T226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,U226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,V226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,W226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,X226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,Y226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,Z226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AA226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AB226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AC226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AD226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AE226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AF226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AG226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AH226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AI226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AJ226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AK226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AL226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AM226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AN226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AO226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AP226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AQ226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AR226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AS226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AT226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AU226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AV226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AW226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AX226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AY226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,AZ226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,BA226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,BB226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,BC226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,BD226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,BE226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,BF226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,BG226)","v":0},{"$f":"IF($C227>Premissas!$G$60,0,BH226)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C228>Premissas!$G$60,0,L227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,M227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,N227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,O227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,P227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,Q227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,R227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,S227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,T227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,U227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,V227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,W227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,X227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,Y227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,Z227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AA227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AB227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AC227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AD227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AE227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AF227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AG227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AH227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AI227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AJ227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AK227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AL227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AM227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AN227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AO227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AP227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AQ227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AR227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AS227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AT227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AU227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AV227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AW227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AX227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AY227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,AZ227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,BA227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,BB227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,BC227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,BD227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,BE227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,BF227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,BG227)","v":0},{"$f":"IF($C228>Premissas!$G$60,0,BH227)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C229>Premissas!$G$60,0,M228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,N228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,O228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,P228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,Q228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,R228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,S228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,T228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,U228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,V228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,W228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,X228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,Y228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,Z228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AA228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AB228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AC228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AD228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AE228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AF228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AG228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AH228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AI228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AJ228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AK228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AL228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AM228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AN228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AO228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AP228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AQ228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AR228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AS228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AT228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AU228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AV228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AW228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AX228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AY228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,AZ228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,BA228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,BB228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,BC228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,BD228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,BE228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,BF228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,BG228)","v":0},{"$f":"IF($C229>Premissas!$G$60,0,BH228)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C230>Premissas!$G$60,0,N229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,O229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,P229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,Q229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,R229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,S229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,T229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,U229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,V229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,W229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,X229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,Y229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,Z229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AA229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AB229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AC229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AD229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AE229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AF229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AG229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AH229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AI229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AJ229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AK229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AL229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AM229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AN229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AO229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AP229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AQ229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AR229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AS229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AT229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AU229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AV229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AW229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AX229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AY229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,AZ229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,BA229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,BB229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,BC229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,BD229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,BE229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,BF229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,BG229)","v":0},{"$f":"IF($C230>Premissas!$G$60,0,BH229)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C231>Premissas!$G$60,0,O230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,P230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,Q230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,R230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,S230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,T230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,U230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,V230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,W230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,X230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,Y230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,Z230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AA230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AB230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AC230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AD230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AE230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AF230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AG230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AH230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AI230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AJ230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AK230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AL230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AM230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AN230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AO230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AP230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AQ230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AR230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AS230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AT230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AU230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AV230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AW230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AX230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AY230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,AZ230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,BA230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,BB230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,BC230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,BD230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,BE230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,BF230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,BG230)","v":0},{"$f":"IF($C231>Premissas!$G$60,0,BH230)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C232>Premissas!$G$60,0,P231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,Q231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,R231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,S231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,T231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,U231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,V231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,W231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,X231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,Y231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,Z231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AA231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AB231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AC231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AD231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AE231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AF231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AG231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AH231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AI231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AJ231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AK231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AL231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AM231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AN231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AO231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AP231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AQ231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AR231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AS231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AT231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AU231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AV231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AW231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AX231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AY231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,AZ231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,BA231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,BB231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,BC231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,BD231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,BE231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,BF231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,BG231)","v":0},{"$f":"IF($C232>Premissas!$G$60,0,BH231)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C233>Premissas!$G$60,0,Q232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,R232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,S232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,T232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,U232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,V232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,W232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,X232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,Y232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,Z232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AA232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AB232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AC232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AD232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AE232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AF232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AG232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AH232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AI232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AJ232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AK232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AL232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AM232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AN232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AO232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AP232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AQ232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AR232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AS232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AT232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AU232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AV232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AW232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AX232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AY232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,AZ232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,BA232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,BB232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,BC232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,BD232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,BE232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,BF232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,BG232)","v":0},{"$f":"IF($C233>Premissas!$G$60,0,BH232)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C234>Premissas!$G$60,0,R233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,S233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,T233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,U233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,V233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,W233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,X233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,Y233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,Z233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AA233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AB233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AC233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AD233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AE233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AF233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AG233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AH233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AI233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AJ233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AK233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AL233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AM233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AN233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AO233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AP233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AQ233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AR233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AS233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AT233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AU233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AV233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AW233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AX233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AY233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,AZ233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,BA233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,BB233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,BC233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,BD233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,BE233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,BF233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,BG233)","v":0},{"$f":"IF($C234>Premissas!$G$60,0,BH233)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C235>Premissas!$G$60,0,S234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,T234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,U234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,V234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,W234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,X234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,Y234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,Z234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AA234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AB234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AC234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AD234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AE234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AF234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AG234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AH234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AI234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AJ234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AK234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AL234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AM234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AN234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AO234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AP234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AQ234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AR234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AS234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AT234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AU234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AV234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AW234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AX234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AY234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,AZ234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,BA234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,BB234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,BC234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,BD234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,BE234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,BF234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,BG234)","v":0},{"$f":"IF($C235>Premissas!$G$60,0,BH234)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C236>Premissas!$G$60,0,T235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,U235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,V235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,W235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,X235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,Y235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,Z235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AA235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AB235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AC235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AD235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AE235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AF235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AG235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AH235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AI235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AJ235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AK235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AL235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AM235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AN235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AO235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AP235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AQ235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AR235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AS235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AT235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AU235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AV235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AW235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AX235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AY235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,AZ235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,BA235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,BB235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,BC235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,BD235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,BE235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,BF235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,BG235)","v":0},{"$f":"IF($C236>Premissas!$G$60,0,BH235)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K226,IF(Premissas!$G$60=6,J226,IF(Premissas!$G$60=7,I226,IF(Premissas!$G$60=8,H226,IF(Premissas!$G$60=9,G226,IF(Premissas!$G$60=10,F226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L226,IF(Premissas!$G$60=6,K226,IF(Premissas!$G$60=7,J226,IF(Premissas!$G$60=8,I226,IF(Premissas!$G$60=9,H226,IF(Premissas!$G$60=10,G226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M226,IF(Premissas!$G$60=6,L226,IF(Premissas!$G$60=7,K226,IF(Premissas!$G$60=8,J226,IF(Premissas!$G$60=9,I226,IF(Premissas!$G$60=10,H226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N226,IF(Premissas!$G$60=6,M226,IF(Premissas!$G$60=7,L226,IF(Premissas!$G$60=8,K226,IF(Premissas!$G$60=9,J226,IF(Premissas!$G$60=10,I226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O226,IF(Premissas!$G$60=6,N226,IF(Premissas!$G$60=7,M226,IF(Premissas!$G$60=8,L226,IF(Premissas!$G$60=9,K226,IF(Premissas!$G$60=10,J226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P226,IF(Premissas!$G$60=6,O226,IF(Premissas!$G$60=7,N226,IF(Premissas!$G$60=8,M226,IF(Premissas!$G$60=9,L226,IF(Premissas!$G$60=10,K226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q226,IF(Premissas!$G$60=6,P226,IF(Premissas!$G$60=7,O226,IF(Premissas!$G$60=8,N226,IF(Premissas!$G$60=9,M226,IF(Premissas!$G$60=10,L226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R226,IF(Premissas!$G$60=6,Q226,IF(Premissas!$G$60=7,P226,IF(Premissas!$G$60=8,O226,IF(Premissas!$G$60=9,N226,IF(Premissas!$G$60=10,M226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S226,IF(Premissas!$G$60=6,R226,IF(Premissas!$G$60=7,Q226,IF(Premissas!$G$60=8,P226,IF(Premissas!$G$60=9,O226,IF(Premissas!$G$60=10,N226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T226,IF(Premissas!$G$60=6,S226,IF(Premissas!$G$60=7,R226,IF(Premissas!$G$60=8,Q226,IF(Premissas!$G$60=9,P226,IF(Premissas!$G$60=10,O226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U226,IF(Premissas!$G$60=6,T226,IF(Premissas!$G$60=7,S226,IF(Premissas!$G$60=8,R226,IF(Premissas!$G$60=9,Q226,IF(Premissas!$G$60=10,P226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V226,IF(Premissas!$G$60=6,U226,IF(Premissas!$G$60=7,T226,IF(Premissas!$G$60=8,S226,IF(Premissas!$G$60=9,R226,IF(Premissas!$G$60=10,Q226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W226,IF(Premissas!$G$60=6,V226,IF(Premissas!$G$60=7,U226,IF(Premissas!$G$60=8,T226,IF(Premissas!$G$60=9,S226,IF(Premissas!$G$60=10,R226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X226,IF(Premissas!$G$60=6,W226,IF(Premissas!$G$60=7,V226,IF(Premissas!$G$60=8,U226,IF(Premissas!$G$60=9,T226,IF(Premissas!$G$60=10,S226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y226,IF(Premissas!$G$60=6,X226,IF(Premissas!$G$60=7,W226,IF(Premissas!$G$60=8,V226,IF(Premissas!$G$60=9,U226,IF(Premissas!$G$60=10,T226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z226,IF(Premissas!$G$60=6,Y226,IF(Premissas!$G$60=7,X226,IF(Premissas!$G$60=8,W226,IF(Premissas!$G$60=9,V226,IF(Premissas!$G$60=10,U226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA226,IF(Premissas!$G$60=6,Z226,IF(Premissas!$G$60=7,Y226,IF(Premissas!$G$60=8,X226,IF(Premissas!$G$60=9,W226,IF(Premissas!$G$60=10,V226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB226,IF(Premissas!$G$60=6,AA226,IF(Premissas!$G$60=7,Z226,IF(Premissas!$G$60=8,Y226,IF(Premissas!$G$60=9,X226,IF(Premissas!$G$60=10,W226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC226,IF(Premissas!$G$60=6,AB226,IF(Premissas!$G$60=7,AA226,IF(Premissas!$G$60=8,Z226,IF(Premissas!$G$60=9,Y226,IF(Premissas!$G$60=10,X226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD226,IF(Premissas!$G$60=6,AC226,IF(Premissas!$G$60=7,AB226,IF(Premissas!$G$60=8,AA226,IF(Premissas!$G$60=9,Z226,IF(Premissas!$G$60=10,Y226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE226,IF(Premissas!$G$60=6,AD226,IF(Premissas!$G$60=7,AC226,IF(Premissas!$G$60=8,AB226,IF(Premissas!$G$60=9,AA226,IF(Premissas!$G$60=10,Z226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF226,IF(Premissas!$G$60=6,AE226,IF(Premissas!$G$60=7,AD226,IF(Premissas!$G$60=8,AC226,IF(Premissas!$G$60=9,AB226,IF(Premissas!$G$60=10,AA226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG226,IF(Premissas!$G$60=6,AF226,IF(Premissas!$G$60=7,AE226,IF(Premissas!$G$60=8,AD226,IF(Premissas!$G$60=9,AC226,IF(Premissas!$G$60=10,AB226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH226,IF(Premissas!$G$60=6,AG226,IF(Premissas!$G$60=7,AF226,IF(Premissas!$G$60=8,AE226,IF(Premissas!$G$60=9,AD226,IF(Premissas!$G$60=10,AC226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI226,IF(Premissas!$G$60=6,AH226,IF(Premissas!$G$60=7,AG226,IF(Premissas!$G$60=8,AF226,IF(Premissas!$G$60=9,AE226,IF(Premissas!$G$60=10,AD226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ226,IF(Premissas!$G$60=6,AI226,IF(Premissas!$G$60=7,AH226,IF(Premissas!$G$60=8,AG226,IF(Premissas!$G$60=9,AF226,IF(Premissas!$G$60=10,AE226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK226,IF(Premissas!$G$60=6,AJ226,IF(Premissas!$G$60=7,AI226,IF(Premissas!$G$60=8,AH226,IF(Premissas!$G$60=9,AG226,IF(Premissas!$G$60=10,AF226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL226,IF(Premissas!$G$60=6,AK226,IF(Premissas!$G$60=7,AJ226,IF(Premissas!$G$60=8,AI226,IF(Premissas!$G$60=9,AH226,IF(Premissas!$G$60=10,AG226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM226,IF(Premissas!$G$60=6,AL226,IF(Premissas!$G$60=7,AK226,IF(Premissas!$G$60=8,AJ226,IF(Premissas!$G$60=9,AI226,IF(Premissas!$G$60=10,AH226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN226,IF(Premissas!$G$60=6,AM226,IF(Premissas!$G$60=7,AL226,IF(Premissas!$G$60=8,AK226,IF(Premissas!$G$60=9,AJ226,IF(Premissas!$G$60=10,AI226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO226,IF(Premissas!$G$60=6,AN226,IF(Premissas!$G$60=7,AM226,IF(Premissas!$G$60=8,AL226,IF(Premissas!$G$60=9,AK226,IF(Premissas!$G$60=10,AJ226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP226,IF(Premissas!$G$60=6,AO226,IF(Premissas!$G$60=7,AN226,IF(Premissas!$G$60=8,AM226,IF(Premissas!$G$60=9,AL226,IF(Premissas!$G$60=10,AK226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ226,IF(Premissas!$G$60=6,AP226,IF(Premissas!$G$60=7,AO226,IF(Premissas!$G$60=8,AN226,IF(Premissas!$G$60=9,AM226,IF(Premissas!$G$60=10,AL226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR226,IF(Premissas!$G$60=6,AQ226,IF(Premissas!$G$60=7,AP226,IF(Premissas!$G$60=8,AO226,IF(Premissas!$G$60=9,AN226,IF(Premissas!$G$60=10,AM226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS226,IF(Premissas!$G$60=6,AR226,IF(Premissas!$G$60=7,AQ226,IF(Premissas!$G$60=8,AP226,IF(Premissas!$G$60=9,AO226,IF(Premissas!$G$60=10,AN226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT226,IF(Premissas!$G$60=6,AS226,IF(Premissas!$G$60=7,AR226,IF(Premissas!$G$60=8,AQ226,IF(Premissas!$G$60=9,AP226,IF(Premissas!$G$60=10,AO226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU226,IF(Premissas!$G$60=6,AT226,IF(Premissas!$G$60=7,AS226,IF(Premissas!$G$60=8,AR226,IF(Premissas!$G$60=9,AQ226,IF(Premissas!$G$60=10,AP226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV226,IF(Premissas!$G$60=6,AU226,IF(Premissas!$G$60=7,AT226,IF(Premissas!$G$60=8,AS226,IF(Premissas!$G$60=9,AR226,IF(Premissas!$G$60=10,AQ226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW226,IF(Premissas!$G$60=6,AV226,IF(Premissas!$G$60=7,AU226,IF(Premissas!$G$60=8,AT226,IF(Premissas!$G$60=9,AS226,IF(Premissas!$G$60=10,AR226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX226,IF(Premissas!$G$60=6,AW226,IF(Premissas!$G$60=7,AV226,IF(Premissas!$G$60=8,AU226,IF(Premissas!$G$60=9,AT226,IF(Premissas!$G$60=10,AS226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY226,IF(Premissas!$G$60=6,AX226,IF(Premissas!$G$60=7,AW226,IF(Premissas!$G$60=8,AV226,IF(Premissas!$G$60=9,AU226,IF(Premissas!$G$60=10,AT226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ226,IF(Premissas!$G$60=6,AY226,IF(Premissas!$G$60=7,AX226,IF(Premissas!$G$60=8,AW226,IF(Premissas!$G$60=9,AV226,IF(Premissas!$G$60=10,AU226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA226,IF(Premissas!$G$60=6,AZ226,IF(Premissas!$G$60=7,AY226,IF(Premissas!$G$60=8,AX226,IF(Premissas!$G$60=9,AW226,IF(Premissas!$G$60=10,AV226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB226,IF(Premissas!$G$60=6,BA226,IF(Premissas!$G$60=7,AZ226,IF(Premissas!$G$60=8,AY226,IF(Premissas!$G$60=9,AX226,IF(Premissas!$G$60=10,AW226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC226,IF(Premissas!$G$60=6,BB226,IF(Premissas!$G$60=7,BA226,IF(Premissas!$G$60=8,AZ226,IF(Premissas!$G$60=9,AY226,IF(Premissas!$G$60=10,AX226,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD226,IF(Premissas!$G$60=6,BC226,IF(Premissas!$G$60=7,BB226,IF(Premissas!$G$60=8,BA226,IF(Premissas!$G$60=9,AZ226,IF(Premissas!$G$60=10,AY226,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 3 - Rotação 4",{"$nulls":7},{"$f":"K225","v":-28},{"$f":"L225","v":-27},-26,-25,-24,-23,-22,-21,-20,-19,-18,-17,-16,-15,-14,-13,-12,-11,-10,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K239<0,K$85>Premissas!$G$64),0,HLOOKUP(K239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(L239<0,L$85>Premissas!$G$64),0,HLOOKUP(L239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(M239<0,M$85>Premissas!$G$64),0,HLOOKUP(M239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(N239<0,N$85>Premissas!$G$64),0,HLOOKUP(N239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(O239<0,O$85>Premissas!$G$64),0,HLOOKUP(O239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(P239<0,P$85>Premissas!$G$64),0,HLOOKUP(P239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(Q239<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(R239<0,R$85>Premissas!$G$64),0,HLOOKUP(R239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(S239<0,S$85>Premissas!$G$64),0,HLOOKUP(S239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(T239<0,T$85>Premissas!$G$64),0,HLOOKUP(T239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(U239<0,U$85>Premissas!$G$64),0,HLOOKUP(U239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(V239<0,V$85>Premissas!$G$64),0,HLOOKUP(V239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(W239<0,W$85>Premissas!$G$64),0,HLOOKUP(W239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(X239<0,X$85>Premissas!$G$64),0,HLOOKUP(X239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(Y239<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(Z239<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AA239<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AB239<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AC239<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AD239<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AE239<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AF239<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AG239<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AH239<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AI239<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AJ239<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AK239<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AL239<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AM239<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AN239<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AO239<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AP239<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AQ239<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AR239<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AS239<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AT239<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AU239<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AV239<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AW239<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AX239<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AY239<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(AZ239<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(BA239<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(BB239<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(BC239<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(BD239<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(BE239<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(BF239<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(BG239<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(BH239<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH239,$K183:$BI195,2))","v":0},{"$f":"IF(OR(BI239<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI239,$K183:$BI195,2))","v":0},null,{"$f":"SUM(K240:BI240)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C241>Premissas!$G$60,0,K240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,L240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,M240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,N240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,O240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,P240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,Q240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,R240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,S240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,T240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,U240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,V240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,W240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,X240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,Y240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,Z240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AA240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AB240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AC240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AD240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AE240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AF240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AG240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AH240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AI240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AJ240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AK240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AL240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AM240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AN240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AO240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AP240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AQ240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AR240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AS240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AT240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AU240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AV240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AW240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AX240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AY240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,AZ240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,BA240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,BB240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,BC240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,BD240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,BE240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,BF240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,BG240)","v":0},{"$f":"IF($C241>Premissas!$G$60,0,BH240)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C242>Premissas!$G$60,0,L241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,M241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,N241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,O241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,P241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,Q241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,R241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,S241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,T241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,U241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,V241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,W241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,X241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,Y241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,Z241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AA241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AB241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AC241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AD241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AE241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AF241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AG241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AH241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AI241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AJ241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AK241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AL241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AM241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AN241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AO241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AP241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AQ241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AR241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AS241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AT241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AU241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AV241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AW241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AX241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AY241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,AZ241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,BA241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,BB241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,BC241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,BD241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,BE241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,BF241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,BG241)","v":0},{"$f":"IF($C242>Premissas!$G$60,0,BH241)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C243>Premissas!$G$60,0,M242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,N242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,O242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,P242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,Q242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,R242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,S242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,T242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,U242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,V242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,W242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,X242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,Y242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,Z242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AA242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AB242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AC242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AD242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AE242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AF242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AG242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AH242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AI242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AJ242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AK242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AL242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AM242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AN242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AO242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AP242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AQ242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AR242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AS242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AT242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AU242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AV242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AW242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AX242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AY242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,AZ242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,BA242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,BB242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,BC242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,BD242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,BE242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,BF242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,BG242)","v":0},{"$f":"IF($C243>Premissas!$G$60,0,BH242)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C244>Premissas!$G$60,0,N243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,O243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,P243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,Q243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,R243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,S243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,T243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,U243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,V243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,W243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,X243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,Y243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,Z243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AA243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AB243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AC243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AD243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AE243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AF243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AG243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AH243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AI243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AJ243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AK243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AL243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AM243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AN243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AO243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AP243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AQ243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AR243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AS243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AT243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AU243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AV243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AW243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AX243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AY243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,AZ243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,BA243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,BB243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,BC243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,BD243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,BE243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,BF243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,BG243)","v":0},{"$f":"IF($C244>Premissas!$G$60,0,BH243)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C245>Premissas!$G$60,0,O244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,P244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,Q244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,R244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,S244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,T244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,U244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,V244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,W244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,X244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,Y244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,Z244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AA244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AB244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AC244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AD244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AE244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AF244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AG244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AH244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AI244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AJ244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AK244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AL244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AM244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AN244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AO244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AP244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AQ244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AR244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AS244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AT244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AU244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AV244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AW244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AX244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AY244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,AZ244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,BA244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,BB244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,BC244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,BD244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,BE244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,BF244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,BG244)","v":0},{"$f":"IF($C245>Premissas!$G$60,0,BH244)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C246>Premissas!$G$60,0,P245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,Q245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,R245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,S245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,T245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,U245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,V245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,W245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,X245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,Y245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,Z245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AA245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AB245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AC245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AD245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AE245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AF245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AG245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AH245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AI245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AJ245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AK245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AL245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AM245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AN245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AO245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AP245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AQ245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AR245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AS245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AT245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AU245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AV245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AW245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AX245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AY245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,AZ245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,BA245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,BB245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,BC245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,BD245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,BE245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,BF245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,BG245)","v":0},{"$f":"IF($C246>Premissas!$G$60,0,BH245)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C247>Premissas!$G$60,0,Q246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,R246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,S246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,T246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,U246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,V246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,W246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,X246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,Y246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,Z246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AA246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AB246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AC246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AD246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AE246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AF246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AG246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AH246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AI246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AJ246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AK246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AL246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AM246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AN246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AO246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AP246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AQ246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AR246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AS246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AT246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AU246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AV246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AW246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AX246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AY246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,AZ246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,BA246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,BB246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,BC246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,BD246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,BE246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,BF246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,BG246)","v":0},{"$f":"IF($C247>Premissas!$G$60,0,BH246)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C248>Premissas!$G$60,0,R247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,S247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,T247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,U247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,V247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,W247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,X247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,Y247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,Z247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AA247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AB247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AC247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AD247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AE247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AF247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AG247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AH247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AI247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AJ247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AK247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AL247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AM247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AN247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AO247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AP247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AQ247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AR247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AS247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AT247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AU247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AV247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AW247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AX247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AY247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,AZ247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,BA247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,BB247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,BC247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,BD247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,BE247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,BF247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,BG247)","v":0},{"$f":"IF($C248>Premissas!$G$60,0,BH247)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C249>Premissas!$G$60,0,S248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,T248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,U248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,V248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,W248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,X248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,Y248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,Z248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AA248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AB248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AC248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AD248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AE248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AF248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AG248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AH248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AI248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AJ248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AK248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AL248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AM248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AN248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AO248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AP248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AQ248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AR248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AS248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AT248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AU248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AV248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AW248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AX248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AY248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,AZ248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,BA248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,BB248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,BC248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,BD248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,BE248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,BF248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,BG248)","v":0},{"$f":"IF($C249>Premissas!$G$60,0,BH248)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C250>Premissas!$G$60,0,T249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,U249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,V249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,W249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,X249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,Y249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,Z249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AA249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AB249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AC249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AD249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AE249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AF249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AG249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AH249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AI249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AJ249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AK249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AL249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AM249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AN249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AO249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AP249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AQ249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AR249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AS249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AT249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AU249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AV249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AW249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AX249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AY249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,AZ249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,BA249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,BB249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,BC249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,BD249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,BE249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,BF249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,BG249)","v":0},{"$f":"IF($C250>Premissas!$G$60,0,BH249)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K240,IF(Premissas!$G$60=6,J240,IF(Premissas!$G$60=7,I240,IF(Premissas!$G$60=8,H240,IF(Premissas!$G$60=9,G240,IF(Premissas!$G$60=10,F240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L240,IF(Premissas!$G$60=6,K240,IF(Premissas!$G$60=7,J240,IF(Premissas!$G$60=8,I240,IF(Premissas!$G$60=9,H240,IF(Premissas!$G$60=10,G240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M240,IF(Premissas!$G$60=6,L240,IF(Premissas!$G$60=7,K240,IF(Premissas!$G$60=8,J240,IF(Premissas!$G$60=9,I240,IF(Premissas!$G$60=10,H240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N240,IF(Premissas!$G$60=6,M240,IF(Premissas!$G$60=7,L240,IF(Premissas!$G$60=8,K240,IF(Premissas!$G$60=9,J240,IF(Premissas!$G$60=10,I240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O240,IF(Premissas!$G$60=6,N240,IF(Premissas!$G$60=7,M240,IF(Premissas!$G$60=8,L240,IF(Premissas!$G$60=9,K240,IF(Premissas!$G$60=10,J240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P240,IF(Premissas!$G$60=6,O240,IF(Premissas!$G$60=7,N240,IF(Premissas!$G$60=8,M240,IF(Premissas!$G$60=9,L240,IF(Premissas!$G$60=10,K240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q240,IF(Premissas!$G$60=6,P240,IF(Premissas!$G$60=7,O240,IF(Premissas!$G$60=8,N240,IF(Premissas!$G$60=9,M240,IF(Premissas!$G$60=10,L240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R240,IF(Premissas!$G$60=6,Q240,IF(Premissas!$G$60=7,P240,IF(Premissas!$G$60=8,O240,IF(Premissas!$G$60=9,N240,IF(Premissas!$G$60=10,M240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S240,IF(Premissas!$G$60=6,R240,IF(Premissas!$G$60=7,Q240,IF(Premissas!$G$60=8,P240,IF(Premissas!$G$60=9,O240,IF(Premissas!$G$60=10,N240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T240,IF(Premissas!$G$60=6,S240,IF(Premissas!$G$60=7,R240,IF(Premissas!$G$60=8,Q240,IF(Premissas!$G$60=9,P240,IF(Premissas!$G$60=10,O240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U240,IF(Premissas!$G$60=6,T240,IF(Premissas!$G$60=7,S240,IF(Premissas!$G$60=8,R240,IF(Premissas!$G$60=9,Q240,IF(Premissas!$G$60=10,P240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V240,IF(Premissas!$G$60=6,U240,IF(Premissas!$G$60=7,T240,IF(Premissas!$G$60=8,S240,IF(Premissas!$G$60=9,R240,IF(Premissas!$G$60=10,Q240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W240,IF(Premissas!$G$60=6,V240,IF(Premissas!$G$60=7,U240,IF(Premissas!$G$60=8,T240,IF(Premissas!$G$60=9,S240,IF(Premissas!$G$60=10,R240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X240,IF(Premissas!$G$60=6,W240,IF(Premissas!$G$60=7,V240,IF(Premissas!$G$60=8,U240,IF(Premissas!$G$60=9,T240,IF(Premissas!$G$60=10,S240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y240,IF(Premissas!$G$60=6,X240,IF(Premissas!$G$60=7,W240,IF(Premissas!$G$60=8,V240,IF(Premissas!$G$60=9,U240,IF(Premissas!$G$60=10,T240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z240,IF(Premissas!$G$60=6,Y240,IF(Premissas!$G$60=7,X240,IF(Premissas!$G$60=8,W240,IF(Premissas!$G$60=9,V240,IF(Premissas!$G$60=10,U240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA240,IF(Premissas!$G$60=6,Z240,IF(Premissas!$G$60=7,Y240,IF(Premissas!$G$60=8,X240,IF(Premissas!$G$60=9,W240,IF(Premissas!$G$60=10,V240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB240,IF(Premissas!$G$60=6,AA240,IF(Premissas!$G$60=7,Z240,IF(Premissas!$G$60=8,Y240,IF(Premissas!$G$60=9,X240,IF(Premissas!$G$60=10,W240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC240,IF(Premissas!$G$60=6,AB240,IF(Premissas!$G$60=7,AA240,IF(Premissas!$G$60=8,Z240,IF(Premissas!$G$60=9,Y240,IF(Premissas!$G$60=10,X240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD240,IF(Premissas!$G$60=6,AC240,IF(Premissas!$G$60=7,AB240,IF(Premissas!$G$60=8,AA240,IF(Premissas!$G$60=9,Z240,IF(Premissas!$G$60=10,Y240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE240,IF(Premissas!$G$60=6,AD240,IF(Premissas!$G$60=7,AC240,IF(Premissas!$G$60=8,AB240,IF(Premissas!$G$60=9,AA240,IF(Premissas!$G$60=10,Z240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF240,IF(Premissas!$G$60=6,AE240,IF(Premissas!$G$60=7,AD240,IF(Premissas!$G$60=8,AC240,IF(Premissas!$G$60=9,AB240,IF(Premissas!$G$60=10,AA240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG240,IF(Premissas!$G$60=6,AF240,IF(Premissas!$G$60=7,AE240,IF(Premissas!$G$60=8,AD240,IF(Premissas!$G$60=9,AC240,IF(Premissas!$G$60=10,AB240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH240,IF(Premissas!$G$60=6,AG240,IF(Premissas!$G$60=7,AF240,IF(Premissas!$G$60=8,AE240,IF(Premissas!$G$60=9,AD240,IF(Premissas!$G$60=10,AC240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI240,IF(Premissas!$G$60=6,AH240,IF(Premissas!$G$60=7,AG240,IF(Premissas!$G$60=8,AF240,IF(Premissas!$G$60=9,AE240,IF(Premissas!$G$60=10,AD240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ240,IF(Premissas!$G$60=6,AI240,IF(Premissas!$G$60=7,AH240,IF(Premissas!$G$60=8,AG240,IF(Premissas!$G$60=9,AF240,IF(Premissas!$G$60=10,AE240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK240,IF(Premissas!$G$60=6,AJ240,IF(Premissas!$G$60=7,AI240,IF(Premissas!$G$60=8,AH240,IF(Premissas!$G$60=9,AG240,IF(Premissas!$G$60=10,AF240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL240,IF(Premissas!$G$60=6,AK240,IF(Premissas!$G$60=7,AJ240,IF(Premissas!$G$60=8,AI240,IF(Premissas!$G$60=9,AH240,IF(Premissas!$G$60=10,AG240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM240,IF(Premissas!$G$60=6,AL240,IF(Premissas!$G$60=7,AK240,IF(Premissas!$G$60=8,AJ240,IF(Premissas!$G$60=9,AI240,IF(Premissas!$G$60=10,AH240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN240,IF(Premissas!$G$60=6,AM240,IF(Premissas!$G$60=7,AL240,IF(Premissas!$G$60=8,AK240,IF(Premissas!$G$60=9,AJ240,IF(Premissas!$G$60=10,AI240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO240,IF(Premissas!$G$60=6,AN240,IF(Premissas!$G$60=7,AM240,IF(Premissas!$G$60=8,AL240,IF(Premissas!$G$60=9,AK240,IF(Premissas!$G$60=10,AJ240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP240,IF(Premissas!$G$60=6,AO240,IF(Premissas!$G$60=7,AN240,IF(Premissas!$G$60=8,AM240,IF(Premissas!$G$60=9,AL240,IF(Premissas!$G$60=10,AK240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ240,IF(Premissas!$G$60=6,AP240,IF(Premissas!$G$60=7,AO240,IF(Premissas!$G$60=8,AN240,IF(Premissas!$G$60=9,AM240,IF(Premissas!$G$60=10,AL240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR240,IF(Premissas!$G$60=6,AQ240,IF(Premissas!$G$60=7,AP240,IF(Premissas!$G$60=8,AO240,IF(Premissas!$G$60=9,AN240,IF(Premissas!$G$60=10,AM240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS240,IF(Premissas!$G$60=6,AR240,IF(Premissas!$G$60=7,AQ240,IF(Premissas!$G$60=8,AP240,IF(Premissas!$G$60=9,AO240,IF(Premissas!$G$60=10,AN240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT240,IF(Premissas!$G$60=6,AS240,IF(Premissas!$G$60=7,AR240,IF(Premissas!$G$60=8,AQ240,IF(Premissas!$G$60=9,AP240,IF(Premissas!$G$60=10,AO240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU240,IF(Premissas!$G$60=6,AT240,IF(Premissas!$G$60=7,AS240,IF(Premissas!$G$60=8,AR240,IF(Premissas!$G$60=9,AQ240,IF(Premissas!$G$60=10,AP240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV240,IF(Premissas!$G$60=6,AU240,IF(Premissas!$G$60=7,AT240,IF(Premissas!$G$60=8,AS240,IF(Premissas!$G$60=9,AR240,IF(Premissas!$G$60=10,AQ240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW240,IF(Premissas!$G$60=6,AV240,IF(Premissas!$G$60=7,AU240,IF(Premissas!$G$60=8,AT240,IF(Premissas!$G$60=9,AS240,IF(Premissas!$G$60=10,AR240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX240,IF(Premissas!$G$60=6,AW240,IF(Premissas!$G$60=7,AV240,IF(Premissas!$G$60=8,AU240,IF(Premissas!$G$60=9,AT240,IF(Premissas!$G$60=10,AS240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY240,IF(Premissas!$G$60=6,AX240,IF(Premissas!$G$60=7,AW240,IF(Premissas!$G$60=8,AV240,IF(Premissas!$G$60=9,AU240,IF(Premissas!$G$60=10,AT240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ240,IF(Premissas!$G$60=6,AY240,IF(Premissas!$G$60=7,AX240,IF(Premissas!$G$60=8,AW240,IF(Premissas!$G$60=9,AV240,IF(Premissas!$G$60=10,AU240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA240,IF(Premissas!$G$60=6,AZ240,IF(Premissas!$G$60=7,AY240,IF(Premissas!$G$60=8,AX240,IF(Premissas!$G$60=9,AW240,IF(Premissas!$G$60=10,AV240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB240,IF(Premissas!$G$60=6,BA240,IF(Premissas!$G$60=7,AZ240,IF(Premissas!$G$60=8,AY240,IF(Premissas!$G$60=9,AX240,IF(Premissas!$G$60=10,AW240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC240,IF(Premissas!$G$60=6,BB240,IF(Premissas!$G$60=7,BA240,IF(Premissas!$G$60=8,AZ240,IF(Premissas!$G$60=9,AY240,IF(Premissas!$G$60=10,AX240,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD240,IF(Premissas!$G$60=6,BC240,IF(Premissas!$G$60=7,BB240,IF(Premissas!$G$60=8,BA240,IF(Premissas!$G$60=9,AZ240,IF(Premissas!$G$60=10,AY240,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 4 - Rotação 1",{"$nulls":7},{"$f":"K197-Premissas!$G$62","v":-42},{"$f":"1+K253","v":-41},{"$f":"1+L253","v":-40},-39,-38,-37,-36,-35,-34,-33,-32,-31,-30,-29,-28,-27,-26,-25,-24,-23,-22,-21,-20,-19,-18,-17,-16,-15,-14,-13,-12,-11,-10,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,1,2,3,4,5,6,7,8]
[null,null,0,"Implantação / reforma",{"$nulls":6},{"$f":"IF(OR(K253<0,K$85>Premissas!$G$64),0,HLOOKUP(K253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(L253<0,L$85>Premissas!$G$64),0,HLOOKUP(L253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(M253<0,M$85>Premissas!$G$64),0,HLOOKUP(M253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(N253<0,N$85>Premissas!$G$64),0,HLOOKUP(N253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(O253<0,O$85>Premissas!$G$64),0,HLOOKUP(O253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(P253<0,P$85>Premissas!$G$64),0,HLOOKUP(P253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(Q253<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(R253<0,R$85>Premissas!$G$64),0,HLOOKUP(R253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(S253<0,S$85>Premissas!$G$64),0,HLOOKUP(S253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(T253<0,T$85>Premissas!$G$64),0,HLOOKUP(T253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(U253<0,U$85>Premissas!$G$64),0,HLOOKUP(U253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(V253<0,V$85>Premissas!$G$64),0,HLOOKUP(V253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(W253<0,W$85>Premissas!$G$64),0,HLOOKUP(W253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(X253<0,X$85>Premissas!$G$64),0,HLOOKUP(X253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(Y253<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(Z253<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AA253<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AB253<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AC253<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AD253<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AE253<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AF253<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AG253<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AH253<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AI253<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AJ253<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AK253<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AL253<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AM253<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AN253<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AO253<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AP253<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AQ253<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AR253<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AS253<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AT253<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AU253<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AV253<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AW253<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AX253<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AY253<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(AZ253<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(BA253<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(BB253<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(BC253<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(BD253<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(BE253<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(BF253<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(BG253<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(BH253<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH253,$K197:$BI209,2))","v":0},{"$f":"IF(OR(BI253<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI253,$K197:$BI209,2))","v":0},null,{"$f":"SUM(K254:BI254)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C255>Premissas!$G$60,0,K254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,L254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,M254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,N254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,O254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,P254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,Q254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,R254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,S254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,T254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,U254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,V254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,W254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,X254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,Y254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,Z254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AA254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AB254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AC254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AD254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AE254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AF254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AG254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AH254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AI254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AJ254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AK254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AL254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AM254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AN254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AO254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AP254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AQ254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AR254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AS254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AT254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AU254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AV254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AW254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AX254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AY254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,AZ254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,BA254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,BB254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,BC254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,BD254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,BE254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,BF254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,BG254)","v":0},{"$f":"IF($C255>Premissas!$G$60,0,BH254)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C256>Premissas!$G$60,0,L255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,M255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,N255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,O255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,P255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,Q255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,R255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,S255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,T255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,U255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,V255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,W255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,X255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,Y255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,Z255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AA255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AB255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AC255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AD255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AE255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AF255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AG255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AH255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AI255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AJ255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AK255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AL255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AM255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AN255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AO255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AP255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AQ255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AR255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AS255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AT255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AU255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AV255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AW255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AX255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AY255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,AZ255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,BA255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,BB255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,BC255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,BD255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,BE255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,BF255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,BG255)","v":0},{"$f":"IF($C256>Premissas!$G$60,0,BH255)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C257>Premissas!$G$60,0,M256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,N256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,O256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,P256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,Q256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,R256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,S256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,T256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,U256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,V256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,W256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,X256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,Y256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,Z256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AA256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AB256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AC256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AD256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AE256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AF256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AG256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AH256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AI256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AJ256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AK256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AL256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AM256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AN256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AO256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AP256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AQ256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AR256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AS256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AT256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AU256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AV256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AW256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AX256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AY256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,AZ256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,BA256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,BB256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,BC256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,BD256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,BE256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,BF256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,BG256)","v":0},{"$f":"IF($C257>Premissas!$G$60,0,BH256)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C258>Premissas!$G$60,0,N257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,O257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,P257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,Q257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,R257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,S257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,T257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,U257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,V257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,W257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,X257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,Y257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,Z257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AA257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AB257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AC257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AD257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AE257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AF257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AG257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AH257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AI257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AJ257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AK257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AL257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AM257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AN257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AO257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AP257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AQ257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AR257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AS257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AT257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AU257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AV257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AW257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AX257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AY257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,AZ257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,BA257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,BB257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,BC257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,BD257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,BE257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,BF257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,BG257)","v":0},{"$f":"IF($C258>Premissas!$G$60,0,BH257)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C259>Premissas!$G$60,0,O258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,P258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,Q258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,R258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,S258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,T258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,U258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,V258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,W258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,X258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,Y258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,Z258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AA258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AB258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AC258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AD258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AE258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AF258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AG258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AH258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AI258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AJ258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AK258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AL258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AM258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AN258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AO258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AP258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AQ258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AR258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AS258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AT258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AU258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AV258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AW258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AX258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AY258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,AZ258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,BA258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,BB258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,BC258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,BD258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,BE258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,BF258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,BG258)","v":0},{"$f":"IF($C259>Premissas!$G$60,0,BH258)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C260>Premissas!$G$60,0,P259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,Q259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,R259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,S259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,T259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,U259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,V259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,W259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,X259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,Y259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,Z259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AA259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AB259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AC259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AD259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AE259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AF259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AG259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AH259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AI259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AJ259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AK259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AL259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AM259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AN259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AO259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AP259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AQ259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AR259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AS259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AT259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AU259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AV259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AW259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AX259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AY259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,AZ259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,BA259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,BB259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,BC259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,BD259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,BE259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,BF259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,BG259)","v":0},{"$f":"IF($C260>Premissas!$G$60,0,BH259)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C261>Premissas!$G$60,0,Q260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,R260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,S260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,T260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,U260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,V260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,W260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,X260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,Y260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,Z260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AA260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AB260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AC260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AD260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AE260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AF260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AG260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AH260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AI260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AJ260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AK260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AL260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AM260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AN260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AO260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AP260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AQ260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AR260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AS260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AT260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AU260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AV260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AW260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AX260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AY260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,AZ260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,BA260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,BB260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,BC260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,BD260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,BE260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,BF260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,BG260)","v":0},{"$f":"IF($C261>Premissas!$G$60,0,BH260)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C262>Premissas!$G$60,0,R261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,S261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,T261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,U261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,V261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,W261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,X261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,Y261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,Z261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AA261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AB261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AC261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AD261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AE261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AF261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AG261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AH261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AI261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AJ261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AK261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AL261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AM261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AN261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AO261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AP261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AQ261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AR261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AS261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AT261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AU261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AV261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AW261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AX261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AY261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,AZ261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,BA261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,BB261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,BC261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,BD261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,BE261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,BF261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,BG261)","v":0},{"$f":"IF($C262>Premissas!$G$60,0,BH261)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C263>Premissas!$G$60,0,S262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,T262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,U262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,V262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,W262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,X262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,Y262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,Z262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AA262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AB262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AC262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AD262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AE262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AF262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AG262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AH262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AI262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AJ262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AK262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AL262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AM262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AN262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AO262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AP262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AQ262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AR262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AS262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AT262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AU262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AV262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AW262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AX262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AY262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,AZ262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,BA262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,BB262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,BC262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,BD262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,BE262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,BF262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,BG262)","v":0},{"$f":"IF($C263>Premissas!$G$60,0,BH262)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C264>Premissas!$G$60,0,T263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,U263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,V263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,W263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,X263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,Y263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,Z263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AA263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AB263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AC263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AD263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AE263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AF263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AG263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AH263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AI263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AJ263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AK263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AL263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AM263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AN263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AO263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AP263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AQ263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AR263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AS263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AT263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AU263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AV263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AW263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AX263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AY263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,AZ263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,BA263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,BB263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,BC263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,BD263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,BE263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,BF263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,BG263)","v":0},{"$f":"IF($C264>Premissas!$G$60,0,BH263)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K254,IF(Premissas!$G$60=6,J254,IF(Premissas!$G$60=7,I254,IF(Premissas!$G$60=8,H254,IF(Premissas!$G$60=9,G254,IF(Premissas!$G$60=10,F254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L254,IF(Premissas!$G$60=6,K254,IF(Premissas!$G$60=7,J254,IF(Premissas!$G$60=8,I254,IF(Premissas!$G$60=9,H254,IF(Premissas!$G$60=10,G254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M254,IF(Premissas!$G$60=6,L254,IF(Premissas!$G$60=7,K254,IF(Premissas!$G$60=8,J254,IF(Premissas!$G$60=9,I254,IF(Premissas!$G$60=10,H254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N254,IF(Premissas!$G$60=6,M254,IF(Premissas!$G$60=7,L254,IF(Premissas!$G$60=8,K254,IF(Premissas!$G$60=9,J254,IF(Premissas!$G$60=10,I254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O254,IF(Premissas!$G$60=6,N254,IF(Premissas!$G$60=7,M254,IF(Premissas!$G$60=8,L254,IF(Premissas!$G$60=9,K254,IF(Premissas!$G$60=10,J254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P254,IF(Premissas!$G$60=6,O254,IF(Premissas!$G$60=7,N254,IF(Premissas!$G$60=8,M254,IF(Premissas!$G$60=9,L254,IF(Premissas!$G$60=10,K254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q254,IF(Premissas!$G$60=6,P254,IF(Premissas!$G$60=7,O254,IF(Premissas!$G$60=8,N254,IF(Premissas!$G$60=9,M254,IF(Premissas!$G$60=10,L254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R254,IF(Premissas!$G$60=6,Q254,IF(Premissas!$G$60=7,P254,IF(Premissas!$G$60=8,O254,IF(Premissas!$G$60=9,N254,IF(Premissas!$G$60=10,M254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S254,IF(Premissas!$G$60=6,R254,IF(Premissas!$G$60=7,Q254,IF(Premissas!$G$60=8,P254,IF(Premissas!$G$60=9,O254,IF(Premissas!$G$60=10,N254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T254,IF(Premissas!$G$60=6,S254,IF(Premissas!$G$60=7,R254,IF(Premissas!$G$60=8,Q254,IF(Premissas!$G$60=9,P254,IF(Premissas!$G$60=10,O254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U254,IF(Premissas!$G$60=6,T254,IF(Premissas!$G$60=7,S254,IF(Premissas!$G$60=8,R254,IF(Premissas!$G$60=9,Q254,IF(Premissas!$G$60=10,P254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V254,IF(Premissas!$G$60=6,U254,IF(Premissas!$G$60=7,T254,IF(Premissas!$G$60=8,S254,IF(Premissas!$G$60=9,R254,IF(Premissas!$G$60=10,Q254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W254,IF(Premissas!$G$60=6,V254,IF(Premissas!$G$60=7,U254,IF(Premissas!$G$60=8,T254,IF(Premissas!$G$60=9,S254,IF(Premissas!$G$60=10,R254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X254,IF(Premissas!$G$60=6,W254,IF(Premissas!$G$60=7,V254,IF(Premissas!$G$60=8,U254,IF(Premissas!$G$60=9,T254,IF(Premissas!$G$60=10,S254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y254,IF(Premissas!$G$60=6,X254,IF(Premissas!$G$60=7,W254,IF(Premissas!$G$60=8,V254,IF(Premissas!$G$60=9,U254,IF(Premissas!$G$60=10,T254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z254,IF(Premissas!$G$60=6,Y254,IF(Premissas!$G$60=7,X254,IF(Premissas!$G$60=8,W254,IF(Premissas!$G$60=9,V254,IF(Premissas!$G$60=10,U254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA254,IF(Premissas!$G$60=6,Z254,IF(Premissas!$G$60=7,Y254,IF(Premissas!$G$60=8,X254,IF(Premissas!$G$60=9,W254,IF(Premissas!$G$60=10,V254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB254,IF(Premissas!$G$60=6,AA254,IF(Premissas!$G$60=7,Z254,IF(Premissas!$G$60=8,Y254,IF(Premissas!$G$60=9,X254,IF(Premissas!$G$60=10,W254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC254,IF(Premissas!$G$60=6,AB254,IF(Premissas!$G$60=7,AA254,IF(Premissas!$G$60=8,Z254,IF(Premissas!$G$60=9,Y254,IF(Premissas!$G$60=10,X254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD254,IF(Premissas!$G$60=6,AC254,IF(Premissas!$G$60=7,AB254,IF(Premissas!$G$60=8,AA254,IF(Premissas!$G$60=9,Z254,IF(Premissas!$G$60=10,Y254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE254,IF(Premissas!$G$60=6,AD254,IF(Premissas!$G$60=7,AC254,IF(Premissas!$G$60=8,AB254,IF(Premissas!$G$60=9,AA254,IF(Premissas!$G$60=10,Z254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF254,IF(Premissas!$G$60=6,AE254,IF(Premissas!$G$60=7,AD254,IF(Premissas!$G$60=8,AC254,IF(Premissas!$G$60=9,AB254,IF(Premissas!$G$60=10,AA254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG254,IF(Premissas!$G$60=6,AF254,IF(Premissas!$G$60=7,AE254,IF(Premissas!$G$60=8,AD254,IF(Premissas!$G$60=9,AC254,IF(Premissas!$G$60=10,AB254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH254,IF(Premissas!$G$60=6,AG254,IF(Premissas!$G$60=7,AF254,IF(Premissas!$G$60=8,AE254,IF(Premissas!$G$60=9,AD254,IF(Premissas!$G$60=10,AC254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI254,IF(Premissas!$G$60=6,AH254,IF(Premissas!$G$60=7,AG254,IF(Premissas!$G$60=8,AF254,IF(Premissas!$G$60=9,AE254,IF(Premissas!$G$60=10,AD254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ254,IF(Premissas!$G$60=6,AI254,IF(Premissas!$G$60=7,AH254,IF(Premissas!$G$60=8,AG254,IF(Premissas!$G$60=9,AF254,IF(Premissas!$G$60=10,AE254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK254,IF(Premissas!$G$60=6,AJ254,IF(Premissas!$G$60=7,AI254,IF(Premissas!$G$60=8,AH254,IF(Premissas!$G$60=9,AG254,IF(Premissas!$G$60=10,AF254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL254,IF(Premissas!$G$60=6,AK254,IF(Premissas!$G$60=7,AJ254,IF(Premissas!$G$60=8,AI254,IF(Premissas!$G$60=9,AH254,IF(Premissas!$G$60=10,AG254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM254,IF(Premissas!$G$60=6,AL254,IF(Premissas!$G$60=7,AK254,IF(Premissas!$G$60=8,AJ254,IF(Premissas!$G$60=9,AI254,IF(Premissas!$G$60=10,AH254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN254,IF(Premissas!$G$60=6,AM254,IF(Premissas!$G$60=7,AL254,IF(Premissas!$G$60=8,AK254,IF(Premissas!$G$60=9,AJ254,IF(Premissas!$G$60=10,AI254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO254,IF(Premissas!$G$60=6,AN254,IF(Premissas!$G$60=7,AM254,IF(Premissas!$G$60=8,AL254,IF(Premissas!$G$60=9,AK254,IF(Premissas!$G$60=10,AJ254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP254,IF(Premissas!$G$60=6,AO254,IF(Premissas!$G$60=7,AN254,IF(Premissas!$G$60=8,AM254,IF(Premissas!$G$60=9,AL254,IF(Premissas!$G$60=10,AK254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ254,IF(Premissas!$G$60=6,AP254,IF(Premissas!$G$60=7,AO254,IF(Premissas!$G$60=8,AN254,IF(Premissas!$G$60=9,AM254,IF(Premissas!$G$60=10,AL254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR254,IF(Premissas!$G$60=6,AQ254,IF(Premissas!$G$60=7,AP254,IF(Premissas!$G$60=8,AO254,IF(Premissas!$G$60=9,AN254,IF(Premissas!$G$60=10,AM254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS254,IF(Premissas!$G$60=6,AR254,IF(Premissas!$G$60=7,AQ254,IF(Premissas!$G$60=8,AP254,IF(Premissas!$G$60=9,AO254,IF(Premissas!$G$60=10,AN254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT254,IF(Premissas!$G$60=6,AS254,IF(Premissas!$G$60=7,AR254,IF(Premissas!$G$60=8,AQ254,IF(Premissas!$G$60=9,AP254,IF(Premissas!$G$60=10,AO254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU254,IF(Premissas!$G$60=6,AT254,IF(Premissas!$G$60=7,AS254,IF(Premissas!$G$60=8,AR254,IF(Premissas!$G$60=9,AQ254,IF(Premissas!$G$60=10,AP254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV254,IF(Premissas!$G$60=6,AU254,IF(Premissas!$G$60=7,AT254,IF(Premissas!$G$60=8,AS254,IF(Premissas!$G$60=9,AR254,IF(Premissas!$G$60=10,AQ254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW254,IF(Premissas!$G$60=6,AV254,IF(Premissas!$G$60=7,AU254,IF(Premissas!$G$60=8,AT254,IF(Premissas!$G$60=9,AS254,IF(Premissas!$G$60=10,AR254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX254,IF(Premissas!$G$60=6,AW254,IF(Premissas!$G$60=7,AV254,IF(Premissas!$G$60=8,AU254,IF(Premissas!$G$60=9,AT254,IF(Premissas!$G$60=10,AS254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY254,IF(Premissas!$G$60=6,AX254,IF(Premissas!$G$60=7,AW254,IF(Premissas!$G$60=8,AV254,IF(Premissas!$G$60=9,AU254,IF(Premissas!$G$60=10,AT254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ254,IF(Premissas!$G$60=6,AY254,IF(Premissas!$G$60=7,AX254,IF(Premissas!$G$60=8,AW254,IF(Premissas!$G$60=9,AV254,IF(Premissas!$G$60=10,AU254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA254,IF(Premissas!$G$60=6,AZ254,IF(Premissas!$G$60=7,AY254,IF(Premissas!$G$60=8,AX254,IF(Premissas!$G$60=9,AW254,IF(Premissas!$G$60=10,AV254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB254,IF(Premissas!$G$60=6,BA254,IF(Premissas!$G$60=7,AZ254,IF(Premissas!$G$60=8,AY254,IF(Premissas!$G$60=9,AX254,IF(Premissas!$G$60=10,AW254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC254,IF(Premissas!$G$60=6,BB254,IF(Premissas!$G$60=7,BA254,IF(Premissas!$G$60=8,AZ254,IF(Premissas!$G$60=9,AY254,IF(Premissas!$G$60=10,AX254,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD254,IF(Premissas!$G$60=6,BC254,IF(Premissas!$G$60=7,BB254,IF(Premissas!$G$60=8,BA254,IF(Premissas!$G$60=9,AZ254,IF(Premissas!$G$60=10,AY254,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 4 - Rotação 2",{"$nulls":7},{"$f":"K253","v":-42},{"$f":"L253","v":-41},-40,-39,-38,-37,-36,-35,-34,-33,-32,-31,-30,-29,-28,-27,-26,-25,-24,-23,-22,-21,-20,-19,-18,-17,-16,-15,-14,-13,-12,-11,-10,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,1,2,3,4,5,6,7,8]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K267<0,K$85>Premissas!$G$64),0,HLOOKUP(K267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(L267<0,L$85>Premissas!$G$64),0,HLOOKUP(L267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(M267<0,M$85>Premissas!$G$64),0,HLOOKUP(M267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(N267<0,N$85>Premissas!$G$64),0,HLOOKUP(N267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(O267<0,O$85>Premissas!$G$64),0,HLOOKUP(O267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(P267<0,P$85>Premissas!$G$64),0,HLOOKUP(P267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(Q267<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(R267<0,R$85>Premissas!$G$64),0,HLOOKUP(R267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(S267<0,S$85>Premissas!$G$64),0,HLOOKUP(S267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(T267<0,T$85>Premissas!$G$64),0,HLOOKUP(T267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(U267<0,U$85>Premissas!$G$64),0,HLOOKUP(U267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(V267<0,V$85>Premissas!$G$64),0,HLOOKUP(V267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(W267<0,W$85>Premissas!$G$64),0,HLOOKUP(W267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(X267<0,X$85>Premissas!$G$64),0,HLOOKUP(X267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(Y267<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(Z267<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AA267<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AB267<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AC267<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AD267<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AE267<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AF267<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AG267<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AH267<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AI267<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AJ267<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AK267<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AL267<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AM267<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AN267<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AO267<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AP267<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AQ267<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AR267<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AS267<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AT267<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AU267<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AV267<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AW267<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AX267<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AY267<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(AZ267<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(BA267<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(BB267<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(BC267<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(BD267<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(BE267<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(BF267<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(BG267<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(BH267<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH267,$K211:$BI223,2))","v":0},{"$f":"IF(OR(BI267<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI267,$K211:$BI223,2))","v":0},null,{"$f":"SUM(K268:BI268)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C269>Premissas!$G$60,0,K268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,L268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,M268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,N268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,O268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,P268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,Q268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,R268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,S268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,T268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,U268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,V268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,W268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,X268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,Y268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,Z268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AA268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AB268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AC268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AD268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AE268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AF268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AG268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AH268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AI268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AJ268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AK268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AL268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AM268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AN268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AO268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AP268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AQ268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AR268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AS268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AT268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AU268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AV268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AW268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AX268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AY268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,AZ268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,BA268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,BB268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,BC268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,BD268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,BE268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,BF268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,BG268)","v":0},{"$f":"IF($C269>Premissas!$G$60,0,BH268)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C270>Premissas!$G$60,0,L269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,M269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,N269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,O269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,P269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,Q269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,R269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,S269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,T269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,U269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,V269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,W269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,X269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,Y269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,Z269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AA269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AB269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AC269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AD269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AE269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AF269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AG269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AH269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AI269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AJ269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AK269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AL269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AM269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AN269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AO269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AP269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AQ269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AR269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AS269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AT269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AU269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AV269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AW269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AX269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AY269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,AZ269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,BA269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,BB269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,BC269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,BD269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,BE269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,BF269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,BG269)","v":0},{"$f":"IF($C270>Premissas!$G$60,0,BH269)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C271>Premissas!$G$60,0,M270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,N270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,O270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,P270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,Q270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,R270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,S270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,T270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,U270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,V270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,W270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,X270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,Y270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,Z270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AA270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AB270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AC270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AD270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AE270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AF270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AG270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AH270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AI270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AJ270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AK270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AL270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AM270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AN270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AO270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AP270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AQ270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AR270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AS270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AT270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AU270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AV270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AW270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AX270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AY270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,AZ270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,BA270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,BB270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,BC270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,BD270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,BE270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,BF270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,BG270)","v":0},{"$f":"IF($C271>Premissas!$G$60,0,BH270)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C272>Premissas!$G$60,0,N271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,O271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,P271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,Q271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,R271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,S271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,T271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,U271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,V271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,W271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,X271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,Y271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,Z271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AA271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AB271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AC271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AD271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AE271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AF271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AG271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AH271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AI271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AJ271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AK271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AL271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AM271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AN271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AO271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AP271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AQ271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AR271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AS271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AT271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AU271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AV271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AW271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AX271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AY271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,AZ271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,BA271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,BB271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,BC271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,BD271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,BE271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,BF271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,BG271)","v":0},{"$f":"IF($C272>Premissas!$G$60,0,BH271)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C273>Premissas!$G$60,0,O272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,P272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,Q272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,R272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,S272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,T272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,U272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,V272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,W272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,X272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,Y272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,Z272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AA272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AB272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AC272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AD272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AE272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AF272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AG272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AH272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AI272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AJ272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AK272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AL272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AM272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AN272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AO272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AP272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AQ272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AR272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AS272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AT272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AU272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AV272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AW272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AX272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AY272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,AZ272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,BA272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,BB272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,BC272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,BD272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,BE272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,BF272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,BG272)","v":0},{"$f":"IF($C273>Premissas!$G$60,0,BH272)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C274>Premissas!$G$60,0,P273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,Q273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,R273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,S273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,T273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,U273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,V273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,W273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,X273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,Y273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,Z273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AA273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AB273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AC273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AD273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AE273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AF273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AG273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AH273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AI273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AJ273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AK273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AL273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AM273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AN273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AO273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AP273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AQ273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AR273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AS273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AT273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AU273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AV273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AW273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AX273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AY273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,AZ273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,BA273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,BB273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,BC273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,BD273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,BE273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,BF273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,BG273)","v":0},{"$f":"IF($C274>Premissas!$G$60,0,BH273)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C275>Premissas!$G$60,0,Q274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,R274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,S274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,T274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,U274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,V274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,W274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,X274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,Y274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,Z274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AA274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AB274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AC274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AD274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AE274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AF274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AG274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AH274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AI274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AJ274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AK274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AL274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AM274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AN274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AO274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AP274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AQ274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AR274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AS274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AT274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AU274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AV274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AW274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AX274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AY274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,AZ274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,BA274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,BB274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,BC274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,BD274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,BE274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,BF274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,BG274)","v":0},{"$f":"IF($C275>Premissas!$G$60,0,BH274)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C276>Premissas!$G$60,0,R275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,S275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,T275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,U275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,V275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,W275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,X275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,Y275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,Z275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AA275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AB275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AC275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AD275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AE275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AF275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AG275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AH275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AI275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AJ275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AK275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AL275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AM275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AN275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AO275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AP275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AQ275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AR275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AS275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AT275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AU275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AV275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AW275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AX275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AY275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,AZ275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,BA275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,BB275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,BC275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,BD275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,BE275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,BF275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,BG275)","v":0},{"$f":"IF($C276>Premissas!$G$60,0,BH275)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C277>Premissas!$G$60,0,S276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,T276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,U276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,V276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,W276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,X276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,Y276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,Z276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AA276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AB276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AC276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AD276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AE276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AF276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AG276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AH276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AI276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AJ276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AK276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AL276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AM276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AN276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AO276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AP276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AQ276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AR276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AS276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AT276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AU276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AV276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AW276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AX276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AY276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,AZ276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,BA276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,BB276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,BC276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,BD276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,BE276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,BF276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,BG276)","v":0},{"$f":"IF($C277>Premissas!$G$60,0,BH276)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C278>Premissas!$G$60,0,T277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,U277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,V277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,W277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,X277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,Y277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,Z277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AA277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AB277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AC277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AD277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AE277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AF277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AG277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AH277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AI277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AJ277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AK277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AL277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AM277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AN277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AO277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AP277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AQ277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AR277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AS277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AT277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AU277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AV277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AW277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AX277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AY277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,AZ277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,BA277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,BB277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,BC277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,BD277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,BE277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,BF277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,BG277)","v":0},{"$f":"IF($C278>Premissas!$G$60,0,BH277)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K268,IF(Premissas!$G$60=6,J268,IF(Premissas!$G$60=7,I268,IF(Premissas!$G$60=8,H268,IF(Premissas!$G$60=9,G268,IF(Premissas!$G$60=10,F268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L268,IF(Premissas!$G$60=6,K268,IF(Premissas!$G$60=7,J268,IF(Premissas!$G$60=8,I268,IF(Premissas!$G$60=9,H268,IF(Premissas!$G$60=10,G268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M268,IF(Premissas!$G$60=6,L268,IF(Premissas!$G$60=7,K268,IF(Premissas!$G$60=8,J268,IF(Premissas!$G$60=9,I268,IF(Premissas!$G$60=10,H268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N268,IF(Premissas!$G$60=6,M268,IF(Premissas!$G$60=7,L268,IF(Premissas!$G$60=8,K268,IF(Premissas!$G$60=9,J268,IF(Premissas!$G$60=10,I268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O268,IF(Premissas!$G$60=6,N268,IF(Premissas!$G$60=7,M268,IF(Premissas!$G$60=8,L268,IF(Premissas!$G$60=9,K268,IF(Premissas!$G$60=10,J268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P268,IF(Premissas!$G$60=6,O268,IF(Premissas!$G$60=7,N268,IF(Premissas!$G$60=8,M268,IF(Premissas!$G$60=9,L268,IF(Premissas!$G$60=10,K268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q268,IF(Premissas!$G$60=6,P268,IF(Premissas!$G$60=7,O268,IF(Premissas!$G$60=8,N268,IF(Premissas!$G$60=9,M268,IF(Premissas!$G$60=10,L268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R268,IF(Premissas!$G$60=6,Q268,IF(Premissas!$G$60=7,P268,IF(Premissas!$G$60=8,O268,IF(Premissas!$G$60=9,N268,IF(Premissas!$G$60=10,M268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S268,IF(Premissas!$G$60=6,R268,IF(Premissas!$G$60=7,Q268,IF(Premissas!$G$60=8,P268,IF(Premissas!$G$60=9,O268,IF(Premissas!$G$60=10,N268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T268,IF(Premissas!$G$60=6,S268,IF(Premissas!$G$60=7,R268,IF(Premissas!$G$60=8,Q268,IF(Premissas!$G$60=9,P268,IF(Premissas!$G$60=10,O268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U268,IF(Premissas!$G$60=6,T268,IF(Premissas!$G$60=7,S268,IF(Premissas!$G$60=8,R268,IF(Premissas!$G$60=9,Q268,IF(Premissas!$G$60=10,P268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V268,IF(Premissas!$G$60=6,U268,IF(Premissas!$G$60=7,T268,IF(Premissas!$G$60=8,S268,IF(Premissas!$G$60=9,R268,IF(Premissas!$G$60=10,Q268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W268,IF(Premissas!$G$60=6,V268,IF(Premissas!$G$60=7,U268,IF(Premissas!$G$60=8,T268,IF(Premissas!$G$60=9,S268,IF(Premissas!$G$60=10,R268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X268,IF(Premissas!$G$60=6,W268,IF(Premissas!$G$60=7,V268,IF(Premissas!$G$60=8,U268,IF(Premissas!$G$60=9,T268,IF(Premissas!$G$60=10,S268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y268,IF(Premissas!$G$60=6,X268,IF(Premissas!$G$60=7,W268,IF(Premissas!$G$60=8,V268,IF(Premissas!$G$60=9,U268,IF(Premissas!$G$60=10,T268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z268,IF(Premissas!$G$60=6,Y268,IF(Premissas!$G$60=7,X268,IF(Premissas!$G$60=8,W268,IF(Premissas!$G$60=9,V268,IF(Premissas!$G$60=10,U268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA268,IF(Premissas!$G$60=6,Z268,IF(Premissas!$G$60=7,Y268,IF(Premissas!$G$60=8,X268,IF(Premissas!$G$60=9,W268,IF(Premissas!$G$60=10,V268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB268,IF(Premissas!$G$60=6,AA268,IF(Premissas!$G$60=7,Z268,IF(Premissas!$G$60=8,Y268,IF(Premissas!$G$60=9,X268,IF(Premissas!$G$60=10,W268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC268,IF(Premissas!$G$60=6,AB268,IF(Premissas!$G$60=7,AA268,IF(Premissas!$G$60=8,Z268,IF(Premissas!$G$60=9,Y268,IF(Premissas!$G$60=10,X268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD268,IF(Premissas!$G$60=6,AC268,IF(Premissas!$G$60=7,AB268,IF(Premissas!$G$60=8,AA268,IF(Premissas!$G$60=9,Z268,IF(Premissas!$G$60=10,Y268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE268,IF(Premissas!$G$60=6,AD268,IF(Premissas!$G$60=7,AC268,IF(Premissas!$G$60=8,AB268,IF(Premissas!$G$60=9,AA268,IF(Premissas!$G$60=10,Z268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF268,IF(Premissas!$G$60=6,AE268,IF(Premissas!$G$60=7,AD268,IF(Premissas!$G$60=8,AC268,IF(Premissas!$G$60=9,AB268,IF(Premissas!$G$60=10,AA268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG268,IF(Premissas!$G$60=6,AF268,IF(Premissas!$G$60=7,AE268,IF(Premissas!$G$60=8,AD268,IF(Premissas!$G$60=9,AC268,IF(Premissas!$G$60=10,AB268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH268,IF(Premissas!$G$60=6,AG268,IF(Premissas!$G$60=7,AF268,IF(Premissas!$G$60=8,AE268,IF(Premissas!$G$60=9,AD268,IF(Premissas!$G$60=10,AC268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI268,IF(Premissas!$G$60=6,AH268,IF(Premissas!$G$60=7,AG268,IF(Premissas!$G$60=8,AF268,IF(Premissas!$G$60=9,AE268,IF(Premissas!$G$60=10,AD268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ268,IF(Premissas!$G$60=6,AI268,IF(Premissas!$G$60=7,AH268,IF(Premissas!$G$60=8,AG268,IF(Premissas!$G$60=9,AF268,IF(Premissas!$G$60=10,AE268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK268,IF(Premissas!$G$60=6,AJ268,IF(Premissas!$G$60=7,AI268,IF(Premissas!$G$60=8,AH268,IF(Premissas!$G$60=9,AG268,IF(Premissas!$G$60=10,AF268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL268,IF(Premissas!$G$60=6,AK268,IF(Premissas!$G$60=7,AJ268,IF(Premissas!$G$60=8,AI268,IF(Premissas!$G$60=9,AH268,IF(Premissas!$G$60=10,AG268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM268,IF(Premissas!$G$60=6,AL268,IF(Premissas!$G$60=7,AK268,IF(Premissas!$G$60=8,AJ268,IF(Premissas!$G$60=9,AI268,IF(Premissas!$G$60=10,AH268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN268,IF(Premissas!$G$60=6,AM268,IF(Premissas!$G$60=7,AL268,IF(Premissas!$G$60=8,AK268,IF(Premissas!$G$60=9,AJ268,IF(Premissas!$G$60=10,AI268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO268,IF(Premissas!$G$60=6,AN268,IF(Premissas!$G$60=7,AM268,IF(Premissas!$G$60=8,AL268,IF(Premissas!$G$60=9,AK268,IF(Premissas!$G$60=10,AJ268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP268,IF(Premissas!$G$60=6,AO268,IF(Premissas!$G$60=7,AN268,IF(Premissas!$G$60=8,AM268,IF(Premissas!$G$60=9,AL268,IF(Premissas!$G$60=10,AK268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ268,IF(Premissas!$G$60=6,AP268,IF(Premissas!$G$60=7,AO268,IF(Premissas!$G$60=8,AN268,IF(Premissas!$G$60=9,AM268,IF(Premissas!$G$60=10,AL268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR268,IF(Premissas!$G$60=6,AQ268,IF(Premissas!$G$60=7,AP268,IF(Premissas!$G$60=8,AO268,IF(Premissas!$G$60=9,AN268,IF(Premissas!$G$60=10,AM268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS268,IF(Premissas!$G$60=6,AR268,IF(Premissas!$G$60=7,AQ268,IF(Premissas!$G$60=8,AP268,IF(Premissas!$G$60=9,AO268,IF(Premissas!$G$60=10,AN268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT268,IF(Premissas!$G$60=6,AS268,IF(Premissas!$G$60=7,AR268,IF(Premissas!$G$60=8,AQ268,IF(Premissas!$G$60=9,AP268,IF(Premissas!$G$60=10,AO268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU268,IF(Premissas!$G$60=6,AT268,IF(Premissas!$G$60=7,AS268,IF(Premissas!$G$60=8,AR268,IF(Premissas!$G$60=9,AQ268,IF(Premissas!$G$60=10,AP268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV268,IF(Premissas!$G$60=6,AU268,IF(Premissas!$G$60=7,AT268,IF(Premissas!$G$60=8,AS268,IF(Premissas!$G$60=9,AR268,IF(Premissas!$G$60=10,AQ268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW268,IF(Premissas!$G$60=6,AV268,IF(Premissas!$G$60=7,AU268,IF(Premissas!$G$60=8,AT268,IF(Premissas!$G$60=9,AS268,IF(Premissas!$G$60=10,AR268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX268,IF(Premissas!$G$60=6,AW268,IF(Premissas!$G$60=7,AV268,IF(Premissas!$G$60=8,AU268,IF(Premissas!$G$60=9,AT268,IF(Premissas!$G$60=10,AS268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY268,IF(Premissas!$G$60=6,AX268,IF(Premissas!$G$60=7,AW268,IF(Premissas!$G$60=8,AV268,IF(Premissas!$G$60=9,AU268,IF(Premissas!$G$60=10,AT268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ268,IF(Premissas!$G$60=6,AY268,IF(Premissas!$G$60=7,AX268,IF(Premissas!$G$60=8,AW268,IF(Premissas!$G$60=9,AV268,IF(Premissas!$G$60=10,AU268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA268,IF(Premissas!$G$60=6,AZ268,IF(Premissas!$G$60=7,AY268,IF(Premissas!$G$60=8,AX268,IF(Premissas!$G$60=9,AW268,IF(Premissas!$G$60=10,AV268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB268,IF(Premissas!$G$60=6,BA268,IF(Premissas!$G$60=7,AZ268,IF(Premissas!$G$60=8,AY268,IF(Premissas!$G$60=9,AX268,IF(Premissas!$G$60=10,AW268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC268,IF(Premissas!$G$60=6,BB268,IF(Premissas!$G$60=7,BA268,IF(Premissas!$G$60=8,AZ268,IF(Premissas!$G$60=9,AY268,IF(Premissas!$G$60=10,AX268,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD268,IF(Premissas!$G$60=6,BC268,IF(Premissas!$G$60=7,BB268,IF(Premissas!$G$60=8,BA268,IF(Premissas!$G$60=9,AZ268,IF(Premissas!$G$60=10,AY268,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 4 - Rotação 3",{"$nulls":7},{"$f":"K267","v":-42},{"$f":"L267","v":-41},-40,-39,-38,-37,-36,-35,-34,-33,-32,-31,-30,-29,-28,-27,-26,-25,-24,-23,-22,-21,-20,-19,-18,-17,-16,-15,-14,-13,-12,-11,-10,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,1,2,3,4,5,6,7,8]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K281<0,K$85>Premissas!$G$64),0,HLOOKUP(K281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(L281<0,L$85>Premissas!$G$64),0,HLOOKUP(L281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(M281<0,M$85>Premissas!$G$64),0,HLOOKUP(M281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(N281<0,N$85>Premissas!$G$64),0,HLOOKUP(N281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(O281<0,O$85>Premissas!$G$64),0,HLOOKUP(O281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(P281<0,P$85>Premissas!$G$64),0,HLOOKUP(P281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(Q281<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(R281<0,R$85>Premissas!$G$64),0,HLOOKUP(R281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(S281<0,S$85>Premissas!$G$64),0,HLOOKUP(S281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(T281<0,T$85>Premissas!$G$64),0,HLOOKUP(T281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(U281<0,U$85>Premissas!$G$64),0,HLOOKUP(U281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(V281<0,V$85>Premissas!$G$64),0,HLOOKUP(V281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(W281<0,W$85>Premissas!$G$64),0,HLOOKUP(W281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(X281<0,X$85>Premissas!$G$64),0,HLOOKUP(X281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(Y281<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(Z281<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AA281<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AB281<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AC281<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AD281<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AE281<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AF281<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AG281<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AH281<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AI281<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AJ281<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AK281<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AL281<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AM281<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AN281<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AO281<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AP281<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AQ281<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AR281<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AS281<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AT281<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AU281<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AV281<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AW281<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AX281<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AY281<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(AZ281<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(BA281<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(BB281<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(BC281<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(BD281<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(BE281<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(BF281<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(BG281<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(BH281<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH281,$K225:$BI237,2))","v":0},{"$f":"IF(OR(BI281<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI281,$K225:$BI237,2))","v":0},null,{"$f":"SUM(K282:BI282)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C283>Premissas!$G$60,0,K282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,L282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,M282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,N282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,O282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,P282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,Q282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,R282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,S282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,T282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,U282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,V282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,W282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,X282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,Y282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,Z282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AA282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AB282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AC282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AD282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AE282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AF282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AG282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AH282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AI282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AJ282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AK282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AL282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AM282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AN282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AO282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AP282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AQ282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AR282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AS282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AT282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AU282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AV282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AW282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AX282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AY282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,AZ282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,BA282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,BB282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,BC282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,BD282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,BE282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,BF282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,BG282)","v":0},{"$f":"IF($C283>Premissas!$G$60,0,BH282)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C284>Premissas!$G$60,0,L283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,M283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,N283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,O283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,P283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,Q283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,R283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,S283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,T283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,U283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,V283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,W283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,X283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,Y283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,Z283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AA283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AB283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AC283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AD283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AE283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AF283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AG283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AH283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AI283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AJ283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AK283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AL283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AM283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AN283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AO283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AP283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AQ283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AR283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AS283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AT283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AU283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AV283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AW283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AX283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AY283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,AZ283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,BA283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,BB283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,BC283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,BD283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,BE283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,BF283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,BG283)","v":0},{"$f":"IF($C284>Premissas!$G$60,0,BH283)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C285>Premissas!$G$60,0,M284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,N284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,O284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,P284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,Q284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,R284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,S284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,T284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,U284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,V284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,W284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,X284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,Y284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,Z284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AA284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AB284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AC284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AD284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AE284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AF284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AG284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AH284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AI284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AJ284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AK284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AL284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AM284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AN284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AO284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AP284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AQ284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AR284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AS284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AT284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AU284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AV284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AW284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AX284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AY284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,AZ284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,BA284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,BB284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,BC284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,BD284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,BE284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,BF284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,BG284)","v":0},{"$f":"IF($C285>Premissas!$G$60,0,BH284)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C286>Premissas!$G$60,0,N285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,O285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,P285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,Q285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,R285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,S285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,T285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,U285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,V285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,W285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,X285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,Y285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,Z285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AA285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AB285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AC285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AD285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AE285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AF285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AG285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AH285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AI285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AJ285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AK285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AL285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AM285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AN285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AO285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AP285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AQ285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AR285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AS285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AT285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AU285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AV285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AW285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AX285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AY285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,AZ285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,BA285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,BB285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,BC285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,BD285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,BE285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,BF285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,BG285)","v":0},{"$f":"IF($C286>Premissas!$G$60,0,BH285)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C287>Premissas!$G$60,0,O286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,P286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,Q286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,R286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,S286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,T286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,U286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,V286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,W286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,X286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,Y286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,Z286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AA286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AB286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AC286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AD286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AE286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AF286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AG286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AH286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AI286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AJ286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AK286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AL286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AM286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AN286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AO286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AP286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AQ286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AR286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AS286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AT286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AU286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AV286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AW286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AX286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AY286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,AZ286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,BA286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,BB286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,BC286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,BD286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,BE286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,BF286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,BG286)","v":0},{"$f":"IF($C287>Premissas!$G$60,0,BH286)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C288>Premissas!$G$60,0,P287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,Q287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,R287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,S287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,T287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,U287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,V287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,W287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,X287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,Y287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,Z287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AA287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AB287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AC287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AD287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AE287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AF287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AG287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AH287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AI287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AJ287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AK287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AL287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AM287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AN287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AO287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AP287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AQ287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AR287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AS287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AT287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AU287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AV287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AW287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AX287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AY287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,AZ287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,BA287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,BB287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,BC287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,BD287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,BE287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,BF287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,BG287)","v":0},{"$f":"IF($C288>Premissas!$G$60,0,BH287)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C289>Premissas!$G$60,0,Q288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,R288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,S288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,T288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,U288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,V288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,W288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,X288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,Y288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,Z288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AA288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AB288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AC288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AD288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AE288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AF288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AG288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AH288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AI288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AJ288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AK288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AL288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AM288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AN288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AO288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AP288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AQ288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AR288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AS288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AT288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AU288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AV288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AW288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AX288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AY288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,AZ288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,BA288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,BB288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,BC288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,BD288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,BE288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,BF288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,BG288)","v":0},{"$f":"IF($C289>Premissas!$G$60,0,BH288)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C290>Premissas!$G$60,0,R289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,S289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,T289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,U289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,V289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,W289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,X289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,Y289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,Z289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AA289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AB289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AC289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AD289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AE289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AF289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AG289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AH289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AI289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AJ289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AK289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AL289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AM289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AN289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AO289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AP289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AQ289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AR289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AS289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AT289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AU289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AV289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AW289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AX289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AY289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,AZ289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,BA289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,BB289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,BC289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,BD289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,BE289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,BF289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,BG289)","v":0},{"$f":"IF($C290>Premissas!$G$60,0,BH289)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C291>Premissas!$G$60,0,S290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,T290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,U290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,V290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,W290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,X290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,Y290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,Z290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AA290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AB290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AC290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AD290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AE290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AF290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AG290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AH290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AI290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AJ290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AK290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AL290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AM290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AN290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AO290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AP290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AQ290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AR290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AS290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AT290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AU290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AV290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AW290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AX290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AY290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,AZ290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,BA290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,BB290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,BC290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,BD290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,BE290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,BF290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,BG290)","v":0},{"$f":"IF($C291>Premissas!$G$60,0,BH290)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C292>Premissas!$G$60,0,T291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,U291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,V291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,W291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,X291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,Y291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,Z291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AA291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AB291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AC291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AD291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AE291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AF291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AG291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AH291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AI291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AJ291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AK291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AL291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AM291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AN291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AO291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AP291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AQ291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AR291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AS291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AT291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AU291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AV291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AW291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AX291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AY291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,AZ291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,BA291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,BB291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,BC291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,BD291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,BE291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,BF291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,BG291)","v":0},{"$f":"IF($C292>Premissas!$G$60,0,BH291)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K282,IF(Premissas!$G$60=6,J282,IF(Premissas!$G$60=7,I282,IF(Premissas!$G$60=8,H282,IF(Premissas!$G$60=9,G282,IF(Premissas!$G$60=10,F282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L282,IF(Premissas!$G$60=6,K282,IF(Premissas!$G$60=7,J282,IF(Premissas!$G$60=8,I282,IF(Premissas!$G$60=9,H282,IF(Premissas!$G$60=10,G282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M282,IF(Premissas!$G$60=6,L282,IF(Premissas!$G$60=7,K282,IF(Premissas!$G$60=8,J282,IF(Premissas!$G$60=9,I282,IF(Premissas!$G$60=10,H282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N282,IF(Premissas!$G$60=6,M282,IF(Premissas!$G$60=7,L282,IF(Premissas!$G$60=8,K282,IF(Premissas!$G$60=9,J282,IF(Premissas!$G$60=10,I282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O282,IF(Premissas!$G$60=6,N282,IF(Premissas!$G$60=7,M282,IF(Premissas!$G$60=8,L282,IF(Premissas!$G$60=9,K282,IF(Premissas!$G$60=10,J282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P282,IF(Premissas!$G$60=6,O282,IF(Premissas!$G$60=7,N282,IF(Premissas!$G$60=8,M282,IF(Premissas!$G$60=9,L282,IF(Premissas!$G$60=10,K282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q282,IF(Premissas!$G$60=6,P282,IF(Premissas!$G$60=7,O282,IF(Premissas!$G$60=8,N282,IF(Premissas!$G$60=9,M282,IF(Premissas!$G$60=10,L282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R282,IF(Premissas!$G$60=6,Q282,IF(Premissas!$G$60=7,P282,IF(Premissas!$G$60=8,O282,IF(Premissas!$G$60=9,N282,IF(Premissas!$G$60=10,M282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S282,IF(Premissas!$G$60=6,R282,IF(Premissas!$G$60=7,Q282,IF(Premissas!$G$60=8,P282,IF(Premissas!$G$60=9,O282,IF(Premissas!$G$60=10,N282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T282,IF(Premissas!$G$60=6,S282,IF(Premissas!$G$60=7,R282,IF(Premissas!$G$60=8,Q282,IF(Premissas!$G$60=9,P282,IF(Premissas!$G$60=10,O282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U282,IF(Premissas!$G$60=6,T282,IF(Premissas!$G$60=7,S282,IF(Premissas!$G$60=8,R282,IF(Premissas!$G$60=9,Q282,IF(Premissas!$G$60=10,P282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V282,IF(Premissas!$G$60=6,U282,IF(Premissas!$G$60=7,T282,IF(Premissas!$G$60=8,S282,IF(Premissas!$G$60=9,R282,IF(Premissas!$G$60=10,Q282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W282,IF(Premissas!$G$60=6,V282,IF(Premissas!$G$60=7,U282,IF(Premissas!$G$60=8,T282,IF(Premissas!$G$60=9,S282,IF(Premissas!$G$60=10,R282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X282,IF(Premissas!$G$60=6,W282,IF(Premissas!$G$60=7,V282,IF(Premissas!$G$60=8,U282,IF(Premissas!$G$60=9,T282,IF(Premissas!$G$60=10,S282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y282,IF(Premissas!$G$60=6,X282,IF(Premissas!$G$60=7,W282,IF(Premissas!$G$60=8,V282,IF(Premissas!$G$60=9,U282,IF(Premissas!$G$60=10,T282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z282,IF(Premissas!$G$60=6,Y282,IF(Premissas!$G$60=7,X282,IF(Premissas!$G$60=8,W282,IF(Premissas!$G$60=9,V282,IF(Premissas!$G$60=10,U282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA282,IF(Premissas!$G$60=6,Z282,IF(Premissas!$G$60=7,Y282,IF(Premissas!$G$60=8,X282,IF(Premissas!$G$60=9,W282,IF(Premissas!$G$60=10,V282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB282,IF(Premissas!$G$60=6,AA282,IF(Premissas!$G$60=7,Z282,IF(Premissas!$G$60=8,Y282,IF(Premissas!$G$60=9,X282,IF(Premissas!$G$60=10,W282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC282,IF(Premissas!$G$60=6,AB282,IF(Premissas!$G$60=7,AA282,IF(Premissas!$G$60=8,Z282,IF(Premissas!$G$60=9,Y282,IF(Premissas!$G$60=10,X282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD282,IF(Premissas!$G$60=6,AC282,IF(Premissas!$G$60=7,AB282,IF(Premissas!$G$60=8,AA282,IF(Premissas!$G$60=9,Z282,IF(Premissas!$G$60=10,Y282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE282,IF(Premissas!$G$60=6,AD282,IF(Premissas!$G$60=7,AC282,IF(Premissas!$G$60=8,AB282,IF(Premissas!$G$60=9,AA282,IF(Premissas!$G$60=10,Z282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF282,IF(Premissas!$G$60=6,AE282,IF(Premissas!$G$60=7,AD282,IF(Premissas!$G$60=8,AC282,IF(Premissas!$G$60=9,AB282,IF(Premissas!$G$60=10,AA282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG282,IF(Premissas!$G$60=6,AF282,IF(Premissas!$G$60=7,AE282,IF(Premissas!$G$60=8,AD282,IF(Premissas!$G$60=9,AC282,IF(Premissas!$G$60=10,AB282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH282,IF(Premissas!$G$60=6,AG282,IF(Premissas!$G$60=7,AF282,IF(Premissas!$G$60=8,AE282,IF(Premissas!$G$60=9,AD282,IF(Premissas!$G$60=10,AC282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI282,IF(Premissas!$G$60=6,AH282,IF(Premissas!$G$60=7,AG282,IF(Premissas!$G$60=8,AF282,IF(Premissas!$G$60=9,AE282,IF(Premissas!$G$60=10,AD282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ282,IF(Premissas!$G$60=6,AI282,IF(Premissas!$G$60=7,AH282,IF(Premissas!$G$60=8,AG282,IF(Premissas!$G$60=9,AF282,IF(Premissas!$G$60=10,AE282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK282,IF(Premissas!$G$60=6,AJ282,IF(Premissas!$G$60=7,AI282,IF(Premissas!$G$60=8,AH282,IF(Premissas!$G$60=9,AG282,IF(Premissas!$G$60=10,AF282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL282,IF(Premissas!$G$60=6,AK282,IF(Premissas!$G$60=7,AJ282,IF(Premissas!$G$60=8,AI282,IF(Premissas!$G$60=9,AH282,IF(Premissas!$G$60=10,AG282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM282,IF(Premissas!$G$60=6,AL282,IF(Premissas!$G$60=7,AK282,IF(Premissas!$G$60=8,AJ282,IF(Premissas!$G$60=9,AI282,IF(Premissas!$G$60=10,AH282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN282,IF(Premissas!$G$60=6,AM282,IF(Premissas!$G$60=7,AL282,IF(Premissas!$G$60=8,AK282,IF(Premissas!$G$60=9,AJ282,IF(Premissas!$G$60=10,AI282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO282,IF(Premissas!$G$60=6,AN282,IF(Premissas!$G$60=7,AM282,IF(Premissas!$G$60=8,AL282,IF(Premissas!$G$60=9,AK282,IF(Premissas!$G$60=10,AJ282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP282,IF(Premissas!$G$60=6,AO282,IF(Premissas!$G$60=7,AN282,IF(Premissas!$G$60=8,AM282,IF(Premissas!$G$60=9,AL282,IF(Premissas!$G$60=10,AK282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ282,IF(Premissas!$G$60=6,AP282,IF(Premissas!$G$60=7,AO282,IF(Premissas!$G$60=8,AN282,IF(Premissas!$G$60=9,AM282,IF(Premissas!$G$60=10,AL282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR282,IF(Premissas!$G$60=6,AQ282,IF(Premissas!$G$60=7,AP282,IF(Premissas!$G$60=8,AO282,IF(Premissas!$G$60=9,AN282,IF(Premissas!$G$60=10,AM282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS282,IF(Premissas!$G$60=6,AR282,IF(Premissas!$G$60=7,AQ282,IF(Premissas!$G$60=8,AP282,IF(Premissas!$G$60=9,AO282,IF(Premissas!$G$60=10,AN282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT282,IF(Premissas!$G$60=6,AS282,IF(Premissas!$G$60=7,AR282,IF(Premissas!$G$60=8,AQ282,IF(Premissas!$G$60=9,AP282,IF(Premissas!$G$60=10,AO282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU282,IF(Premissas!$G$60=6,AT282,IF(Premissas!$G$60=7,AS282,IF(Premissas!$G$60=8,AR282,IF(Premissas!$G$60=9,AQ282,IF(Premissas!$G$60=10,AP282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV282,IF(Premissas!$G$60=6,AU282,IF(Premissas!$G$60=7,AT282,IF(Premissas!$G$60=8,AS282,IF(Premissas!$G$60=9,AR282,IF(Premissas!$G$60=10,AQ282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW282,IF(Premissas!$G$60=6,AV282,IF(Premissas!$G$60=7,AU282,IF(Premissas!$G$60=8,AT282,IF(Premissas!$G$60=9,AS282,IF(Premissas!$G$60=10,AR282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX282,IF(Premissas!$G$60=6,AW282,IF(Premissas!$G$60=7,AV282,IF(Premissas!$G$60=8,AU282,IF(Premissas!$G$60=9,AT282,IF(Premissas!$G$60=10,AS282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY282,IF(Premissas!$G$60=6,AX282,IF(Premissas!$G$60=7,AW282,IF(Premissas!$G$60=8,AV282,IF(Premissas!$G$60=9,AU282,IF(Premissas!$G$60=10,AT282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ282,IF(Premissas!$G$60=6,AY282,IF(Premissas!$G$60=7,AX282,IF(Premissas!$G$60=8,AW282,IF(Premissas!$G$60=9,AV282,IF(Premissas!$G$60=10,AU282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA282,IF(Premissas!$G$60=6,AZ282,IF(Premissas!$G$60=7,AY282,IF(Premissas!$G$60=8,AX282,IF(Premissas!$G$60=9,AW282,IF(Premissas!$G$60=10,AV282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB282,IF(Premissas!$G$60=6,BA282,IF(Premissas!$G$60=7,AZ282,IF(Premissas!$G$60=8,AY282,IF(Premissas!$G$60=9,AX282,IF(Premissas!$G$60=10,AW282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC282,IF(Premissas!$G$60=6,BB282,IF(Premissas!$G$60=7,BA282,IF(Premissas!$G$60=8,AZ282,IF(Premissas!$G$60=9,AY282,IF(Premissas!$G$60=10,AX282,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD282,IF(Premissas!$G$60=6,BC282,IF(Premissas!$G$60=7,BB282,IF(Premissas!$G$60=8,BA282,IF(Premissas!$G$60=9,AZ282,IF(Premissas!$G$60=10,AY282,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 4 - Rotação 4",{"$nulls":7},{"$f":"K281","v":-42},{"$f":"L281","v":-41},-40,-39,-38,-37,-36,-35,-34,-33,-32,-31,-30,-29,-28,-27,-26,-25,-24,-23,-22,-21,-20,-19,-18,-17,-16,-15,-14,-13,-12,-11,-10,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,1,2,3,4,5,6,7,8]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K295<0,K$85>Premissas!$G$64),0,HLOOKUP(K295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(L295<0,L$85>Premissas!$G$64),0,HLOOKUP(L295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(M295<0,M$85>Premissas!$G$64),0,HLOOKUP(M295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(N295<0,N$85>Premissas!$G$64),0,HLOOKUP(N295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(O295<0,O$85>Premissas!$G$64),0,HLOOKUP(O295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(P295<0,P$85>Premissas!$G$64),0,HLOOKUP(P295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(Q295<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(R295<0,R$85>Premissas!$G$64),0,HLOOKUP(R295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(S295<0,S$85>Premissas!$G$64),0,HLOOKUP(S295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(T295<0,T$85>Premissas!$G$64),0,HLOOKUP(T295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(U295<0,U$85>Premissas!$G$64),0,HLOOKUP(U295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(V295<0,V$85>Premissas!$G$64),0,HLOOKUP(V295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(W295<0,W$85>Premissas!$G$64),0,HLOOKUP(W295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(X295<0,X$85>Premissas!$G$64),0,HLOOKUP(X295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(Y295<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(Z295<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AA295<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AB295<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AC295<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AD295<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AE295<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AF295<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AG295<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AH295<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AI295<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AJ295<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AK295<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AL295<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AM295<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AN295<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AO295<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AP295<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AQ295<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AR295<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AS295<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AT295<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AU295<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AV295<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AW295<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AX295<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AY295<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(AZ295<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(BA295<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(BB295<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(BC295<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(BD295<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(BE295<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(BF295<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(BG295<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(BH295<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH295,$K239:$BI251,2))","v":0},{"$f":"IF(OR(BI295<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI295,$K239:$BI251,2))","v":0},null,{"$f":"SUM(K296:BI296)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C297>Premissas!$G$60,0,K296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,L296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,M296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,N296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,O296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,P296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,Q296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,R296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,S296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,T296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,U296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,V296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,W296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,X296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,Y296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,Z296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AA296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AB296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AC296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AD296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AE296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AF296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AG296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AH296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AI296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AJ296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AK296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AL296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AM296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AN296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AO296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AP296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AQ296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AR296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AS296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AT296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AU296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AV296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AW296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AX296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AY296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,AZ296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,BA296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,BB296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,BC296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,BD296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,BE296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,BF296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,BG296)","v":0},{"$f":"IF($C297>Premissas!$G$60,0,BH296)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C298>Premissas!$G$60,0,L297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,M297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,N297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,O297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,P297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,Q297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,R297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,S297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,T297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,U297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,V297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,W297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,X297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,Y297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,Z297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AA297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AB297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AC297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AD297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AE297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AF297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AG297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AH297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AI297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AJ297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AK297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AL297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AM297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AN297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AO297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AP297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AQ297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AR297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AS297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AT297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AU297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AV297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AW297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AX297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AY297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,AZ297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,BA297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,BB297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,BC297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,BD297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,BE297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,BF297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,BG297)","v":0},{"$f":"IF($C298>Premissas!$G$60,0,BH297)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C299>Premissas!$G$60,0,M298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,N298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,O298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,P298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,Q298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,R298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,S298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,T298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,U298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,V298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,W298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,X298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,Y298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,Z298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AA298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AB298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AC298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AD298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AE298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AF298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AG298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AH298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AI298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AJ298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AK298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AL298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AM298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AN298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AO298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AP298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AQ298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AR298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AS298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AT298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AU298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AV298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AW298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AX298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AY298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,AZ298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,BA298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,BB298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,BC298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,BD298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,BE298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,BF298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,BG298)","v":0},{"$f":"IF($C299>Premissas!$G$60,0,BH298)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C300>Premissas!$G$60,0,N299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,O299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,P299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,Q299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,R299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,S299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,T299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,U299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,V299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,W299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,X299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,Y299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,Z299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AA299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AB299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AC299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AD299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AE299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AF299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AG299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AH299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AI299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AJ299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AK299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AL299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AM299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AN299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AO299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AP299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AQ299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AR299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AS299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AT299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AU299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AV299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AW299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AX299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AY299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,AZ299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,BA299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,BB299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,BC299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,BD299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,BE299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,BF299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,BG299)","v":0},{"$f":"IF($C300>Premissas!$G$60,0,BH299)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C301>Premissas!$G$60,0,O300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,P300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,Q300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,R300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,S300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,T300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,U300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,V300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,W300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,X300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,Y300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,Z300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AA300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AB300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AC300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AD300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AE300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AF300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AG300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AH300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AI300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AJ300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AK300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AL300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AM300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AN300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AO300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AP300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AQ300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AR300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AS300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AT300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AU300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AV300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AW300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AX300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AY300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,AZ300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,BA300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,BB300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,BC300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,BD300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,BE300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,BF300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,BG300)","v":0},{"$f":"IF($C301>Premissas!$G$60,0,BH300)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C302>Premissas!$G$60,0,P301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,Q301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,R301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,S301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,T301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,U301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,V301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,W301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,X301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,Y301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,Z301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AA301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AB301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AC301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AD301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AE301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AF301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AG301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AH301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AI301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AJ301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AK301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AL301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AM301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AN301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AO301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AP301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AQ301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AR301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AS301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AT301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AU301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AV301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AW301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AX301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AY301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,AZ301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,BA301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,BB301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,BC301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,BD301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,BE301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,BF301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,BG301)","v":0},{"$f":"IF($C302>Premissas!$G$60,0,BH301)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C303>Premissas!$G$60,0,Q302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,R302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,S302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,T302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,U302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,V302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,W302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,X302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,Y302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,Z302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AA302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AB302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AC302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AD302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AE302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AF302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AG302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AH302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AI302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AJ302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AK302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AL302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AM302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AN302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AO302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AP302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AQ302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AR302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AS302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AT302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AU302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AV302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AW302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AX302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AY302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,AZ302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,BA302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,BB302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,BC302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,BD302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,BE302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,BF302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,BG302)","v":0},{"$f":"IF($C303>Premissas!$G$60,0,BH302)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C304>Premissas!$G$60,0,R303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,S303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,T303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,U303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,V303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,W303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,X303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,Y303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,Z303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AA303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AB303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AC303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AD303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AE303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AF303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AG303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AH303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AI303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AJ303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AK303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AL303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AM303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AN303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AO303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AP303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AQ303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AR303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AS303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AT303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AU303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AV303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AW303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AX303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AY303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,AZ303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,BA303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,BB303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,BC303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,BD303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,BE303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,BF303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,BG303)","v":0},{"$f":"IF($C304>Premissas!$G$60,0,BH303)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C305>Premissas!$G$60,0,S304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,T304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,U304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,V304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,W304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,X304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,Y304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,Z304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AA304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AB304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AC304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AD304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AE304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AF304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AG304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AH304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AI304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AJ304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AK304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AL304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AM304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AN304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AO304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AP304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AQ304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AR304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AS304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AT304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AU304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AV304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AW304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AX304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AY304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,AZ304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,BA304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,BB304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,BC304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,BD304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,BE304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,BF304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,BG304)","v":0},{"$f":"IF($C305>Premissas!$G$60,0,BH304)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C306>Premissas!$G$60,0,T305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,U305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,V305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,W305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,X305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,Y305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,Z305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AA305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AB305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AC305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AD305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AE305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AF305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AG305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AH305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AI305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AJ305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AK305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AL305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AM305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AN305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AO305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AP305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AQ305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AR305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AS305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AT305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AU305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AV305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AW305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AX305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AY305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,AZ305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,BA305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,BB305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,BC305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,BD305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,BE305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,BF305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,BG305)","v":0},{"$f":"IF($C306>Premissas!$G$60,0,BH305)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K296,IF(Premissas!$G$60=6,J296,IF(Premissas!$G$60=7,I296,IF(Premissas!$G$60=8,H296,IF(Premissas!$G$60=9,G296,IF(Premissas!$G$60=10,F296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L296,IF(Premissas!$G$60=6,K296,IF(Premissas!$G$60=7,J296,IF(Premissas!$G$60=8,I296,IF(Premissas!$G$60=9,H296,IF(Premissas!$G$60=10,G296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M296,IF(Premissas!$G$60=6,L296,IF(Premissas!$G$60=7,K296,IF(Premissas!$G$60=8,J296,IF(Premissas!$G$60=9,I296,IF(Premissas!$G$60=10,H296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N296,IF(Premissas!$G$60=6,M296,IF(Premissas!$G$60=7,L296,IF(Premissas!$G$60=8,K296,IF(Premissas!$G$60=9,J296,IF(Premissas!$G$60=10,I296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O296,IF(Premissas!$G$60=6,N296,IF(Premissas!$G$60=7,M296,IF(Premissas!$G$60=8,L296,IF(Premissas!$G$60=9,K296,IF(Premissas!$G$60=10,J296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P296,IF(Premissas!$G$60=6,O296,IF(Premissas!$G$60=7,N296,IF(Premissas!$G$60=8,M296,IF(Premissas!$G$60=9,L296,IF(Premissas!$G$60=10,K296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q296,IF(Premissas!$G$60=6,P296,IF(Premissas!$G$60=7,O296,IF(Premissas!$G$60=8,N296,IF(Premissas!$G$60=9,M296,IF(Premissas!$G$60=10,L296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R296,IF(Premissas!$G$60=6,Q296,IF(Premissas!$G$60=7,P296,IF(Premissas!$G$60=8,O296,IF(Premissas!$G$60=9,N296,IF(Premissas!$G$60=10,M296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S296,IF(Premissas!$G$60=6,R296,IF(Premissas!$G$60=7,Q296,IF(Premissas!$G$60=8,P296,IF(Premissas!$G$60=9,O296,IF(Premissas!$G$60=10,N296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T296,IF(Premissas!$G$60=6,S296,IF(Premissas!$G$60=7,R296,IF(Premissas!$G$60=8,Q296,IF(Premissas!$G$60=9,P296,IF(Premissas!$G$60=10,O296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U296,IF(Premissas!$G$60=6,T296,IF(Premissas!$G$60=7,S296,IF(Premissas!$G$60=8,R296,IF(Premissas!$G$60=9,Q296,IF(Premissas!$G$60=10,P296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V296,IF(Premissas!$G$60=6,U296,IF(Premissas!$G$60=7,T296,IF(Premissas!$G$60=8,S296,IF(Premissas!$G$60=9,R296,IF(Premissas!$G$60=10,Q296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W296,IF(Premissas!$G$60=6,V296,IF(Premissas!$G$60=7,U296,IF(Premissas!$G$60=8,T296,IF(Premissas!$G$60=9,S296,IF(Premissas!$G$60=10,R296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X296,IF(Premissas!$G$60=6,W296,IF(Premissas!$G$60=7,V296,IF(Premissas!$G$60=8,U296,IF(Premissas!$G$60=9,T296,IF(Premissas!$G$60=10,S296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y296,IF(Premissas!$G$60=6,X296,IF(Premissas!$G$60=7,W296,IF(Premissas!$G$60=8,V296,IF(Premissas!$G$60=9,U296,IF(Premissas!$G$60=10,T296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z296,IF(Premissas!$G$60=6,Y296,IF(Premissas!$G$60=7,X296,IF(Premissas!$G$60=8,W296,IF(Premissas!$G$60=9,V296,IF(Premissas!$G$60=10,U296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA296,IF(Premissas!$G$60=6,Z296,IF(Premissas!$G$60=7,Y296,IF(Premissas!$G$60=8,X296,IF(Premissas!$G$60=9,W296,IF(Premissas!$G$60=10,V296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB296,IF(Premissas!$G$60=6,AA296,IF(Premissas!$G$60=7,Z296,IF(Premissas!$G$60=8,Y296,IF(Premissas!$G$60=9,X296,IF(Premissas!$G$60=10,W296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC296,IF(Premissas!$G$60=6,AB296,IF(Premissas!$G$60=7,AA296,IF(Premissas!$G$60=8,Z296,IF(Premissas!$G$60=9,Y296,IF(Premissas!$G$60=10,X296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD296,IF(Premissas!$G$60=6,AC296,IF(Premissas!$G$60=7,AB296,IF(Premissas!$G$60=8,AA296,IF(Premissas!$G$60=9,Z296,IF(Premissas!$G$60=10,Y296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE296,IF(Premissas!$G$60=6,AD296,IF(Premissas!$G$60=7,AC296,IF(Premissas!$G$60=8,AB296,IF(Premissas!$G$60=9,AA296,IF(Premissas!$G$60=10,Z296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF296,IF(Premissas!$G$60=6,AE296,IF(Premissas!$G$60=7,AD296,IF(Premissas!$G$60=8,AC296,IF(Premissas!$G$60=9,AB296,IF(Premissas!$G$60=10,AA296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG296,IF(Premissas!$G$60=6,AF296,IF(Premissas!$G$60=7,AE296,IF(Premissas!$G$60=8,AD296,IF(Premissas!$G$60=9,AC296,IF(Premissas!$G$60=10,AB296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH296,IF(Premissas!$G$60=6,AG296,IF(Premissas!$G$60=7,AF296,IF(Premissas!$G$60=8,AE296,IF(Premissas!$G$60=9,AD296,IF(Premissas!$G$60=10,AC296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI296,IF(Premissas!$G$60=6,AH296,IF(Premissas!$G$60=7,AG296,IF(Premissas!$G$60=8,AF296,IF(Premissas!$G$60=9,AE296,IF(Premissas!$G$60=10,AD296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ296,IF(Premissas!$G$60=6,AI296,IF(Premissas!$G$60=7,AH296,IF(Premissas!$G$60=8,AG296,IF(Premissas!$G$60=9,AF296,IF(Premissas!$G$60=10,AE296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK296,IF(Premissas!$G$60=6,AJ296,IF(Premissas!$G$60=7,AI296,IF(Premissas!$G$60=8,AH296,IF(Premissas!$G$60=9,AG296,IF(Premissas!$G$60=10,AF296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL296,IF(Premissas!$G$60=6,AK296,IF(Premissas!$G$60=7,AJ296,IF(Premissas!$G$60=8,AI296,IF(Premissas!$G$60=9,AH296,IF(Premissas!$G$60=10,AG296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM296,IF(Premissas!$G$60=6,AL296,IF(Premissas!$G$60=7,AK296,IF(Premissas!$G$60=8,AJ296,IF(Premissas!$G$60=9,AI296,IF(Premissas!$G$60=10,AH296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN296,IF(Premissas!$G$60=6,AM296,IF(Premissas!$G$60=7,AL296,IF(Premissas!$G$60=8,AK296,IF(Premissas!$G$60=9,AJ296,IF(Premissas!$G$60=10,AI296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO296,IF(Premissas!$G$60=6,AN296,IF(Premissas!$G$60=7,AM296,IF(Premissas!$G$60=8,AL296,IF(Premissas!$G$60=9,AK296,IF(Premissas!$G$60=10,AJ296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP296,IF(Premissas!$G$60=6,AO296,IF(Premissas!$G$60=7,AN296,IF(Premissas!$G$60=8,AM296,IF(Premissas!$G$60=9,AL296,IF(Premissas!$G$60=10,AK296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ296,IF(Premissas!$G$60=6,AP296,IF(Premissas!$G$60=7,AO296,IF(Premissas!$G$60=8,AN296,IF(Premissas!$G$60=9,AM296,IF(Premissas!$G$60=10,AL296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR296,IF(Premissas!$G$60=6,AQ296,IF(Premissas!$G$60=7,AP296,IF(Premissas!$G$60=8,AO296,IF(Premissas!$G$60=9,AN296,IF(Premissas!$G$60=10,AM296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS296,IF(Premissas!$G$60=6,AR296,IF(Premissas!$G$60=7,AQ296,IF(Premissas!$G$60=8,AP296,IF(Premissas!$G$60=9,AO296,IF(Premissas!$G$60=10,AN296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT296,IF(Premissas!$G$60=6,AS296,IF(Premissas!$G$60=7,AR296,IF(Premissas!$G$60=8,AQ296,IF(Premissas!$G$60=9,AP296,IF(Premissas!$G$60=10,AO296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU296,IF(Premissas!$G$60=6,AT296,IF(Premissas!$G$60=7,AS296,IF(Premissas!$G$60=8,AR296,IF(Premissas!$G$60=9,AQ296,IF(Premissas!$G$60=10,AP296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV296,IF(Premissas!$G$60=6,AU296,IF(Premissas!$G$60=7,AT296,IF(Premissas!$G$60=8,AS296,IF(Premissas!$G$60=9,AR296,IF(Premissas!$G$60=10,AQ296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW296,IF(Premissas!$G$60=6,AV296,IF(Premissas!$G$60=7,AU296,IF(Premissas!$G$60=8,AT296,IF(Premissas!$G$60=9,AS296,IF(Premissas!$G$60=10,AR296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX296,IF(Premissas!$G$60=6,AW296,IF(Premissas!$G$60=7,AV296,IF(Premissas!$G$60=8,AU296,IF(Premissas!$G$60=9,AT296,IF(Premissas!$G$60=10,AS296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY296,IF(Premissas!$G$60=6,AX296,IF(Premissas!$G$60=7,AW296,IF(Premissas!$G$60=8,AV296,IF(Premissas!$G$60=9,AU296,IF(Premissas!$G$60=10,AT296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ296,IF(Premissas!$G$60=6,AY296,IF(Premissas!$G$60=7,AX296,IF(Premissas!$G$60=8,AW296,IF(Premissas!$G$60=9,AV296,IF(Premissas!$G$60=10,AU296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA296,IF(Premissas!$G$60=6,AZ296,IF(Premissas!$G$60=7,AY296,IF(Premissas!$G$60=8,AX296,IF(Premissas!$G$60=9,AW296,IF(Premissas!$G$60=10,AV296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB296,IF(Premissas!$G$60=6,BA296,IF(Premissas!$G$60=7,AZ296,IF(Premissas!$G$60=8,AY296,IF(Premissas!$G$60=9,AX296,IF(Premissas!$G$60=10,AW296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC296,IF(Premissas!$G$60=6,BB296,IF(Premissas!$G$60=7,BA296,IF(Premissas!$G$60=8,AZ296,IF(Premissas!$G$60=9,AY296,IF(Premissas!$G$60=10,AX296,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD296,IF(Premissas!$G$60=6,BC296,IF(Premissas!$G$60=7,BB296,IF(Premissas!$G$60=8,BA296,IF(Premissas!$G$60=9,AZ296,IF(Premissas!$G$60=10,AY296,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 5 - Rotação 1",{"$nulls":7},{"$f":"K253-Premissas!$G$62","v":-56},{"$f":"1+K309","v":-55},{"$f":"1+L309","v":-54},-53,-52,-51,-50,-49,-48,-47,-46,-45,-44,-43,-42,-41,-40,-39,-38,-37,-36,-35,-34,-33,-32,-31,-30,-29,-28,-27,-26,-25,-24,-23,-22,-21,-20,-19,-18,-17,-16,-15,-14,-13,-12,-11,-10,-9,-8,-7,-6]
[null,null,0,"Implantação / reforma",{"$nulls":6},{"$f":"IF(OR(K309<0,K$85>Premissas!$G$64),0,HLOOKUP(K309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(L309<0,L$85>Premissas!$G$64),0,HLOOKUP(L309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(M309<0,M$85>Premissas!$G$64),0,HLOOKUP(M309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(N309<0,N$85>Premissas!$G$64),0,HLOOKUP(N309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(O309<0,O$85>Premissas!$G$64),0,HLOOKUP(O309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(P309<0,P$85>Premissas!$G$64),0,HLOOKUP(P309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(Q309<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(R309<0,R$85>Premissas!$G$64),0,HLOOKUP(R309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(S309<0,S$85>Premissas!$G$64),0,HLOOKUP(S309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(T309<0,T$85>Premissas!$G$64),0,HLOOKUP(T309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(U309<0,U$85>Premissas!$G$64),0,HLOOKUP(U309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(V309<0,V$85>Premissas!$G$64),0,HLOOKUP(V309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(W309<0,W$85>Premissas!$G$64),0,HLOOKUP(W309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(X309<0,X$85>Premissas!$G$64),0,HLOOKUP(X309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(Y309<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(Z309<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AA309<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AB309<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AC309<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AD309<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AE309<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AF309<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AG309<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AH309<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AI309<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AJ309<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AK309<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AL309<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AM309<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AN309<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AO309<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AP309<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AQ309<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AR309<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AS309<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AT309<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AU309<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AV309<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AW309<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AX309<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AY309<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(AZ309<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(BA309<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(BB309<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(BC309<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(BD309<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(BE309<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(BF309<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(BG309<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(BH309<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH309,$K253:$BI265,2))","v":0},{"$f":"IF(OR(BI309<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI309,$K253:$BI265,2))","v":0},null,{"$f":"SUM(K310:BI310)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C311>Premissas!$G$60,0,K310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,L310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,M310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,N310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,O310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,P310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,Q310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,R310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,S310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,T310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,U310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,V310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,W310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,X310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,Y310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,Z310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AA310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AB310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AC310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AD310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AE310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AF310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AG310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AH310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AI310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AJ310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AK310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AL310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AM310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AN310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AO310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AP310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AQ310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AR310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AS310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AT310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AU310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AV310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AW310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AX310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AY310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,AZ310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,BA310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,BB310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,BC310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,BD310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,BE310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,BF310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,BG310)","v":0},{"$f":"IF($C311>Premissas!$G$60,0,BH310)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C312>Premissas!$G$60,0,L311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,M311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,N311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,O311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,P311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,Q311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,R311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,S311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,T311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,U311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,V311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,W311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,X311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,Y311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,Z311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AA311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AB311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AC311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AD311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AE311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AF311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AG311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AH311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AI311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AJ311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AK311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AL311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AM311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AN311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AO311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AP311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AQ311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AR311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AS311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AT311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AU311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AV311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AW311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AX311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AY311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,AZ311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,BA311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,BB311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,BC311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,BD311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,BE311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,BF311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,BG311)","v":0},{"$f":"IF($C312>Premissas!$G$60,0,BH311)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C313>Premissas!$G$60,0,M312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,N312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,O312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,P312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,Q312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,R312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,S312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,T312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,U312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,V312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,W312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,X312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,Y312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,Z312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AA312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AB312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AC312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AD312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AE312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AF312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AG312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AH312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AI312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AJ312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AK312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AL312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AM312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AN312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AO312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AP312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AQ312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AR312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AS312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AT312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AU312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AV312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AW312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AX312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AY312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,AZ312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,BA312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,BB312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,BC312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,BD312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,BE312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,BF312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,BG312)","v":0},{"$f":"IF($C313>Premissas!$G$60,0,BH312)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C314>Premissas!$G$60,0,N313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,O313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,P313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,Q313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,R313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,S313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,T313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,U313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,V313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,W313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,X313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,Y313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,Z313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AA313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AB313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AC313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AD313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AE313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AF313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AG313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AH313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AI313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AJ313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AK313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AL313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AM313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AN313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AO313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AP313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AQ313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AR313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AS313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AT313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AU313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AV313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AW313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AX313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AY313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,AZ313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,BA313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,BB313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,BC313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,BD313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,BE313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,BF313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,BG313)","v":0},{"$f":"IF($C314>Premissas!$G$60,0,BH313)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C315>Premissas!$G$60,0,O314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,P314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,Q314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,R314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,S314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,T314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,U314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,V314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,W314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,X314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,Y314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,Z314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AA314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AB314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AC314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AD314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AE314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AF314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AG314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AH314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AI314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AJ314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AK314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AL314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AM314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AN314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AO314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AP314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AQ314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AR314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AS314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AT314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AU314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AV314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AW314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AX314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AY314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,AZ314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,BA314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,BB314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,BC314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,BD314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,BE314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,BF314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,BG314)","v":0},{"$f":"IF($C315>Premissas!$G$60,0,BH314)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C316>Premissas!$G$60,0,P315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,Q315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,R315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,S315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,T315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,U315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,V315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,W315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,X315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,Y315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,Z315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AA315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AB315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AC315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AD315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AE315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AF315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AG315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AH315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AI315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AJ315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AK315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AL315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AM315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AN315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AO315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AP315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AQ315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AR315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AS315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AT315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AU315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AV315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AW315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AX315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AY315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,AZ315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,BA315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,BB315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,BC315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,BD315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,BE315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,BF315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,BG315)","v":0},{"$f":"IF($C316>Premissas!$G$60,0,BH315)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C317>Premissas!$G$60,0,Q316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,R316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,S316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,T316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,U316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,V316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,W316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,X316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,Y316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,Z316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AA316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AB316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AC316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AD316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AE316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AF316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AG316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AH316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AI316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AJ316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AK316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AL316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AM316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AN316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AO316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AP316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AQ316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AR316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AS316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AT316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AU316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AV316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AW316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AX316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AY316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,AZ316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,BA316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,BB316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,BC316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,BD316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,BE316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,BF316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,BG316)","v":0},{"$f":"IF($C317>Premissas!$G$60,0,BH316)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C318>Premissas!$G$60,0,R317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,S317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,T317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,U317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,V317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,W317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,X317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,Y317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,Z317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AA317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AB317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AC317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AD317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AE317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AF317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AG317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AH317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AI317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AJ317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AK317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AL317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AM317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AN317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AO317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AP317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AQ317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AR317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AS317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AT317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AU317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AV317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AW317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AX317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AY317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,AZ317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,BA317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,BB317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,BC317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,BD317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,BE317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,BF317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,BG317)","v":0},{"$f":"IF($C318>Premissas!$G$60,0,BH317)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C319>Premissas!$G$60,0,S318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,T318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,U318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,V318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,W318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,X318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,Y318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,Z318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AA318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AB318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AC318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AD318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AE318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AF318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AG318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AH318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AI318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AJ318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AK318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AL318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AM318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AN318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AO318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AP318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AQ318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AR318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AS318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AT318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AU318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AV318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AW318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AX318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AY318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,AZ318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,BA318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,BB318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,BC318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,BD318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,BE318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,BF318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,BG318)","v":0},{"$f":"IF($C319>Premissas!$G$60,0,BH318)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C320>Premissas!$G$60,0,T319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,U319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,V319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,W319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,X319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,Y319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,Z319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AA319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AB319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AC319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AD319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AE319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AF319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AG319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AH319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AI319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AJ319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AK319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AL319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AM319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AN319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AO319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AP319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AQ319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AR319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AS319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AT319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AU319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AV319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AW319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AX319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AY319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,AZ319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,BA319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,BB319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,BC319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,BD319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,BE319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,BF319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,BG319)","v":0},{"$f":"IF($C320>Premissas!$G$60,0,BH319)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K310,IF(Premissas!$G$60=6,J310,IF(Premissas!$G$60=7,I310,IF(Premissas!$G$60=8,H310,IF(Premissas!$G$60=9,G310,IF(Premissas!$G$60=10,F310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L310,IF(Premissas!$G$60=6,K310,IF(Premissas!$G$60=7,J310,IF(Premissas!$G$60=8,I310,IF(Premissas!$G$60=9,H310,IF(Premissas!$G$60=10,G310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M310,IF(Premissas!$G$60=6,L310,IF(Premissas!$G$60=7,K310,IF(Premissas!$G$60=8,J310,IF(Premissas!$G$60=9,I310,IF(Premissas!$G$60=10,H310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N310,IF(Premissas!$G$60=6,M310,IF(Premissas!$G$60=7,L310,IF(Premissas!$G$60=8,K310,IF(Premissas!$G$60=9,J310,IF(Premissas!$G$60=10,I310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O310,IF(Premissas!$G$60=6,N310,IF(Premissas!$G$60=7,M310,IF(Premissas!$G$60=8,L310,IF(Premissas!$G$60=9,K310,IF(Premissas!$G$60=10,J310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P310,IF(Premissas!$G$60=6,O310,IF(Premissas!$G$60=7,N310,IF(Premissas!$G$60=8,M310,IF(Premissas!$G$60=9,L310,IF(Premissas!$G$60=10,K310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q310,IF(Premissas!$G$60=6,P310,IF(Premissas!$G$60=7,O310,IF(Premissas!$G$60=8,N310,IF(Premissas!$G$60=9,M310,IF(Premissas!$G$60=10,L310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R310,IF(Premissas!$G$60=6,Q310,IF(Premissas!$G$60=7,P310,IF(Premissas!$G$60=8,O310,IF(Premissas!$G$60=9,N310,IF(Premissas!$G$60=10,M310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S310,IF(Premissas!$G$60=6,R310,IF(Premissas!$G$60=7,Q310,IF(Premissas!$G$60=8,P310,IF(Premissas!$G$60=9,O310,IF(Premissas!$G$60=10,N310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T310,IF(Premissas!$G$60=6,S310,IF(Premissas!$G$60=7,R310,IF(Premissas!$G$60=8,Q310,IF(Premissas!$G$60=9,P310,IF(Premissas!$G$60=10,O310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U310,IF(Premissas!$G$60=6,T310,IF(Premissas!$G$60=7,S310,IF(Premissas!$G$60=8,R310,IF(Premissas!$G$60=9,Q310,IF(Premissas!$G$60=10,P310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V310,IF(Premissas!$G$60=6,U310,IF(Premissas!$G$60=7,T310,IF(Premissas!$G$60=8,S310,IF(Premissas!$G$60=9,R310,IF(Premissas!$G$60=10,Q310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W310,IF(Premissas!$G$60=6,V310,IF(Premissas!$G$60=7,U310,IF(Premissas!$G$60=8,T310,IF(Premissas!$G$60=9,S310,IF(Premissas!$G$60=10,R310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X310,IF(Premissas!$G$60=6,W310,IF(Premissas!$G$60=7,V310,IF(Premissas!$G$60=8,U310,IF(Premissas!$G$60=9,T310,IF(Premissas!$G$60=10,S310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y310,IF(Premissas!$G$60=6,X310,IF(Premissas!$G$60=7,W310,IF(Premissas!$G$60=8,V310,IF(Premissas!$G$60=9,U310,IF(Premissas!$G$60=10,T310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z310,IF(Premissas!$G$60=6,Y310,IF(Premissas!$G$60=7,X310,IF(Premissas!$G$60=8,W310,IF(Premissas!$G$60=9,V310,IF(Premissas!$G$60=10,U310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA310,IF(Premissas!$G$60=6,Z310,IF(Premissas!$G$60=7,Y310,IF(Premissas!$G$60=8,X310,IF(Premissas!$G$60=9,W310,IF(Premissas!$G$60=10,V310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB310,IF(Premissas!$G$60=6,AA310,IF(Premissas!$G$60=7,Z310,IF(Premissas!$G$60=8,Y310,IF(Premissas!$G$60=9,X310,IF(Premissas!$G$60=10,W310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC310,IF(Premissas!$G$60=6,AB310,IF(Premissas!$G$60=7,AA310,IF(Premissas!$G$60=8,Z310,IF(Premissas!$G$60=9,Y310,IF(Premissas!$G$60=10,X310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD310,IF(Premissas!$G$60=6,AC310,IF(Premissas!$G$60=7,AB310,IF(Premissas!$G$60=8,AA310,IF(Premissas!$G$60=9,Z310,IF(Premissas!$G$60=10,Y310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE310,IF(Premissas!$G$60=6,AD310,IF(Premissas!$G$60=7,AC310,IF(Premissas!$G$60=8,AB310,IF(Premissas!$G$60=9,AA310,IF(Premissas!$G$60=10,Z310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF310,IF(Premissas!$G$60=6,AE310,IF(Premissas!$G$60=7,AD310,IF(Premissas!$G$60=8,AC310,IF(Premissas!$G$60=9,AB310,IF(Premissas!$G$60=10,AA310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG310,IF(Premissas!$G$60=6,AF310,IF(Premissas!$G$60=7,AE310,IF(Premissas!$G$60=8,AD310,IF(Premissas!$G$60=9,AC310,IF(Premissas!$G$60=10,AB310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH310,IF(Premissas!$G$60=6,AG310,IF(Premissas!$G$60=7,AF310,IF(Premissas!$G$60=8,AE310,IF(Premissas!$G$60=9,AD310,IF(Premissas!$G$60=10,AC310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI310,IF(Premissas!$G$60=6,AH310,IF(Premissas!$G$60=7,AG310,IF(Premissas!$G$60=8,AF310,IF(Premissas!$G$60=9,AE310,IF(Premissas!$G$60=10,AD310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ310,IF(Premissas!$G$60=6,AI310,IF(Premissas!$G$60=7,AH310,IF(Premissas!$G$60=8,AG310,IF(Premissas!$G$60=9,AF310,IF(Premissas!$G$60=10,AE310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK310,IF(Premissas!$G$60=6,AJ310,IF(Premissas!$G$60=7,AI310,IF(Premissas!$G$60=8,AH310,IF(Premissas!$G$60=9,AG310,IF(Premissas!$G$60=10,AF310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL310,IF(Premissas!$G$60=6,AK310,IF(Premissas!$G$60=7,AJ310,IF(Premissas!$G$60=8,AI310,IF(Premissas!$G$60=9,AH310,IF(Premissas!$G$60=10,AG310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM310,IF(Premissas!$G$60=6,AL310,IF(Premissas!$G$60=7,AK310,IF(Premissas!$G$60=8,AJ310,IF(Premissas!$G$60=9,AI310,IF(Premissas!$G$60=10,AH310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN310,IF(Premissas!$G$60=6,AM310,IF(Premissas!$G$60=7,AL310,IF(Premissas!$G$60=8,AK310,IF(Premissas!$G$60=9,AJ310,IF(Premissas!$G$60=10,AI310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO310,IF(Premissas!$G$60=6,AN310,IF(Premissas!$G$60=7,AM310,IF(Premissas!$G$60=8,AL310,IF(Premissas!$G$60=9,AK310,IF(Premissas!$G$60=10,AJ310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP310,IF(Premissas!$G$60=6,AO310,IF(Premissas!$G$60=7,AN310,IF(Premissas!$G$60=8,AM310,IF(Premissas!$G$60=9,AL310,IF(Premissas!$G$60=10,AK310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ310,IF(Premissas!$G$60=6,AP310,IF(Premissas!$G$60=7,AO310,IF(Premissas!$G$60=8,AN310,IF(Premissas!$G$60=9,AM310,IF(Premissas!$G$60=10,AL310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR310,IF(Premissas!$G$60=6,AQ310,IF(Premissas!$G$60=7,AP310,IF(Premissas!$G$60=8,AO310,IF(Premissas!$G$60=9,AN310,IF(Premissas!$G$60=10,AM310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS310,IF(Premissas!$G$60=6,AR310,IF(Premissas!$G$60=7,AQ310,IF(Premissas!$G$60=8,AP310,IF(Premissas!$G$60=9,AO310,IF(Premissas!$G$60=10,AN310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT310,IF(Premissas!$G$60=6,AS310,IF(Premissas!$G$60=7,AR310,IF(Premissas!$G$60=8,AQ310,IF(Premissas!$G$60=9,AP310,IF(Premissas!$G$60=10,AO310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU310,IF(Premissas!$G$60=6,AT310,IF(Premissas!$G$60=7,AS310,IF(Premissas!$G$60=8,AR310,IF(Premissas!$G$60=9,AQ310,IF(Premissas!$G$60=10,AP310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV310,IF(Premissas!$G$60=6,AU310,IF(Premissas!$G$60=7,AT310,IF(Premissas!$G$60=8,AS310,IF(Premissas!$G$60=9,AR310,IF(Premissas!$G$60=10,AQ310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW310,IF(Premissas!$G$60=6,AV310,IF(Premissas!$G$60=7,AU310,IF(Premissas!$G$60=8,AT310,IF(Premissas!$G$60=9,AS310,IF(Premissas!$G$60=10,AR310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX310,IF(Premissas!$G$60=6,AW310,IF(Premissas!$G$60=7,AV310,IF(Premissas!$G$60=8,AU310,IF(Premissas!$G$60=9,AT310,IF(Premissas!$G$60=10,AS310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY310,IF(Premissas!$G$60=6,AX310,IF(Premissas!$G$60=7,AW310,IF(Premissas!$G$60=8,AV310,IF(Premissas!$G$60=9,AU310,IF(Premissas!$G$60=10,AT310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ310,IF(Premissas!$G$60=6,AY310,IF(Premissas!$G$60=7,AX310,IF(Premissas!$G$60=8,AW310,IF(Premissas!$G$60=9,AV310,IF(Premissas!$G$60=10,AU310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA310,IF(Premissas!$G$60=6,AZ310,IF(Premissas!$G$60=7,AY310,IF(Premissas!$G$60=8,AX310,IF(Premissas!$G$60=9,AW310,IF(Premissas!$G$60=10,AV310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB310,IF(Premissas!$G$60=6,BA310,IF(Premissas!$G$60=7,AZ310,IF(Premissas!$G$60=8,AY310,IF(Premissas!$G$60=9,AX310,IF(Premissas!$G$60=10,AW310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC310,IF(Premissas!$G$60=6,BB310,IF(Premissas!$G$60=7,BA310,IF(Premissas!$G$60=8,AZ310,IF(Premissas!$G$60=9,AY310,IF(Premissas!$G$60=10,AX310,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD310,IF(Premissas!$G$60=6,BC310,IF(Premissas!$G$60=7,BB310,IF(Premissas!$G$60=8,BA310,IF(Premissas!$G$60=9,AZ310,IF(Premissas!$G$60=10,AY310,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 5 - Rotação 2",{"$nulls":7},{"$f":"K309","v":-56},{"$f":"L309","v":-55},-54,-53,-52,-51,-50,-49,-48,-47,-46,-45,-44,-43,-42,-41,-40,-39,-38,-37,-36,-35,-34,-33,-32,-31,-30,-29,-28,-27,-26,-25,-24,-23,-22,-21,-20,-19,-18,-17,-16,-15,-14,-13,-12,-11,-10,-9,-8,-7,-6]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K323<0,K$85>Premissas!$G$64),0,HLOOKUP(K323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(L323<0,L$85>Premissas!$G$64),0,HLOOKUP(L323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(M323<0,M$85>Premissas!$G$64),0,HLOOKUP(M323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(N323<0,N$85>Premissas!$G$64),0,HLOOKUP(N323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(O323<0,O$85>Premissas!$G$64),0,HLOOKUP(O323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(P323<0,P$85>Premissas!$G$64),0,HLOOKUP(P323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(Q323<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(R323<0,R$85>Premissas!$G$64),0,HLOOKUP(R323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(S323<0,S$85>Premissas!$G$64),0,HLOOKUP(S323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(T323<0,T$85>Premissas!$G$64),0,HLOOKUP(T323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(U323<0,U$85>Premissas!$G$64),0,HLOOKUP(U323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(V323<0,V$85>Premissas!$G$64),0,HLOOKUP(V323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(W323<0,W$85>Premissas!$G$64),0,HLOOKUP(W323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(X323<0,X$85>Premissas!$G$64),0,HLOOKUP(X323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(Y323<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(Z323<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AA323<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AB323<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AC323<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AD323<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AE323<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AF323<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AG323<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AH323<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AI323<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AJ323<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AK323<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AL323<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AM323<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AN323<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AO323<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AP323<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AQ323<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AR323<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AS323<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AT323<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AU323<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AV323<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AW323<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AX323<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AY323<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(AZ323<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(BA323<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(BB323<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(BC323<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(BD323<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(BE323<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(BF323<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(BG323<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(BH323<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH323,$K267:$BI279,2))","v":0},{"$f":"IF(OR(BI323<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI323,$K267:$BI279,2))","v":0},null,{"$f":"SUM(K324:BI324)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C325>Premissas!$G$60,0,K324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,L324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,M324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,N324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,O324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,P324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,Q324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,R324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,S324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,T324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,U324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,V324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,W324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,X324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,Y324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,Z324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AA324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AB324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AC324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AD324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AE324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AF324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AG324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AH324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AI324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AJ324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AK324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AL324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AM324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AN324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AO324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AP324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AQ324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AR324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AS324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AT324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AU324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AV324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AW324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AX324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AY324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,AZ324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,BA324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,BB324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,BC324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,BD324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,BE324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,BF324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,BG324)","v":0},{"$f":"IF($C325>Premissas!$G$60,0,BH324)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C326>Premissas!$G$60,0,L325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,M325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,N325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,O325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,P325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,Q325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,R325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,S325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,T325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,U325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,V325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,W325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,X325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,Y325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,Z325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AA325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AB325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AC325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AD325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AE325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AF325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AG325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AH325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AI325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AJ325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AK325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AL325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AM325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AN325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AO325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AP325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AQ325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AR325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AS325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AT325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AU325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AV325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AW325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AX325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AY325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,AZ325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,BA325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,BB325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,BC325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,BD325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,BE325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,BF325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,BG325)","v":0},{"$f":"IF($C326>Premissas!$G$60,0,BH325)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C327>Premissas!$G$60,0,M326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,N326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,O326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,P326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,Q326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,R326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,S326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,T326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,U326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,V326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,W326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,X326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,Y326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,Z326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AA326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AB326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AC326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AD326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AE326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AF326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AG326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AH326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AI326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AJ326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AK326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AL326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AM326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AN326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AO326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AP326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AQ326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AR326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AS326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AT326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AU326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AV326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AW326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AX326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AY326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,AZ326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,BA326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,BB326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,BC326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,BD326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,BE326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,BF326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,BG326)","v":0},{"$f":"IF($C327>Premissas!$G$60,0,BH326)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C328>Premissas!$G$60,0,N327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,O327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,P327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,Q327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,R327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,S327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,T327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,U327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,V327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,W327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,X327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,Y327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,Z327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AA327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AB327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AC327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AD327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AE327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AF327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AG327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AH327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AI327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AJ327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AK327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AL327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AM327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AN327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AO327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AP327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AQ327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AR327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AS327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AT327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AU327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AV327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AW327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AX327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AY327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,AZ327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,BA327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,BB327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,BC327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,BD327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,BE327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,BF327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,BG327)","v":0},{"$f":"IF($C328>Premissas!$G$60,0,BH327)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C329>Premissas!$G$60,0,O328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,P328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,Q328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,R328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,S328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,T328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,U328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,V328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,W328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,X328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,Y328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,Z328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AA328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AB328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AC328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AD328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AE328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AF328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AG328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AH328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AI328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AJ328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AK328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AL328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AM328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AN328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AO328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AP328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AQ328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AR328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AS328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AT328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AU328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AV328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AW328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AX328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AY328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,AZ328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,BA328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,BB328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,BC328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,BD328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,BE328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,BF328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,BG328)","v":0},{"$f":"IF($C329>Premissas!$G$60,0,BH328)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C330>Premissas!$G$60,0,P329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,Q329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,R329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,S329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,T329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,U329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,V329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,W329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,X329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,Y329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,Z329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AA329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AB329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AC329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AD329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AE329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AF329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AG329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AH329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AI329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AJ329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AK329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AL329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AM329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AN329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AO329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AP329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AQ329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AR329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AS329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AT329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AU329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AV329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AW329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AX329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AY329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,AZ329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,BA329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,BB329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,BC329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,BD329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,BE329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,BF329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,BG329)","v":0},{"$f":"IF($C330>Premissas!$G$60,0,BH329)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C331>Premissas!$G$60,0,Q330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,R330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,S330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,T330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,U330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,V330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,W330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,X330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,Y330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,Z330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AA330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AB330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AC330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AD330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AE330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AF330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AG330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AH330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AI330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AJ330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AK330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AL330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AM330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AN330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AO330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AP330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AQ330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AR330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AS330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AT330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AU330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AV330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AW330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AX330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AY330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,AZ330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,BA330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,BB330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,BC330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,BD330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,BE330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,BF330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,BG330)","v":0},{"$f":"IF($C331>Premissas!$G$60,0,BH330)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C332>Premissas!$G$60,0,R331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,S331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,T331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,U331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,V331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,W331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,X331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,Y331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,Z331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AA331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AB331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AC331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AD331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AE331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AF331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AG331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AH331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AI331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AJ331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AK331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AL331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AM331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AN331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AO331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AP331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AQ331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AR331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AS331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AT331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AU331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AV331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AW331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AX331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AY331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,AZ331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,BA331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,BB331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,BC331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,BD331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,BE331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,BF331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,BG331)","v":0},{"$f":"IF($C332>Premissas!$G$60,0,BH331)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C333>Premissas!$G$60,0,S332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,T332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,U332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,V332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,W332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,X332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,Y332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,Z332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AA332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AB332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AC332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AD332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AE332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AF332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AG332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AH332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AI332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AJ332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AK332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AL332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AM332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AN332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AO332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AP332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AQ332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AR332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AS332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AT332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AU332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AV332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AW332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AX332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AY332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,AZ332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,BA332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,BB332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,BC332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,BD332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,BE332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,BF332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,BG332)","v":0},{"$f":"IF($C333>Premissas!$G$60,0,BH332)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C334>Premissas!$G$60,0,T333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,U333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,V333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,W333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,X333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,Y333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,Z333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AA333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AB333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AC333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AD333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AE333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AF333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AG333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AH333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AI333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AJ333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AK333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AL333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AM333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AN333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AO333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AP333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AQ333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AR333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AS333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AT333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AU333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AV333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AW333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AX333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AY333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,AZ333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,BA333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,BB333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,BC333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,BD333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,BE333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,BF333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,BG333)","v":0},{"$f":"IF($C334>Premissas!$G$60,0,BH333)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K324,IF(Premissas!$G$60=6,J324,IF(Premissas!$G$60=7,I324,IF(Premissas!$G$60=8,H324,IF(Premissas!$G$60=9,G324,IF(Premissas!$G$60=10,F324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L324,IF(Premissas!$G$60=6,K324,IF(Premissas!$G$60=7,J324,IF(Premissas!$G$60=8,I324,IF(Premissas!$G$60=9,H324,IF(Premissas!$G$60=10,G324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M324,IF(Premissas!$G$60=6,L324,IF(Premissas!$G$60=7,K324,IF(Premissas!$G$60=8,J324,IF(Premissas!$G$60=9,I324,IF(Premissas!$G$60=10,H324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N324,IF(Premissas!$G$60=6,M324,IF(Premissas!$G$60=7,L324,IF(Premissas!$G$60=8,K324,IF(Premissas!$G$60=9,J324,IF(Premissas!$G$60=10,I324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O324,IF(Premissas!$G$60=6,N324,IF(Premissas!$G$60=7,M324,IF(Premissas!$G$60=8,L324,IF(Premissas!$G$60=9,K324,IF(Premissas!$G$60=10,J324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P324,IF(Premissas!$G$60=6,O324,IF(Premissas!$G$60=7,N324,IF(Premissas!$G$60=8,M324,IF(Premissas!$G$60=9,L324,IF(Premissas!$G$60=10,K324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q324,IF(Premissas!$G$60=6,P324,IF(Premissas!$G$60=7,O324,IF(Premissas!$G$60=8,N324,IF(Premissas!$G$60=9,M324,IF(Premissas!$G$60=10,L324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R324,IF(Premissas!$G$60=6,Q324,IF(Premissas!$G$60=7,P324,IF(Premissas!$G$60=8,O324,IF(Premissas!$G$60=9,N324,IF(Premissas!$G$60=10,M324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S324,IF(Premissas!$G$60=6,R324,IF(Premissas!$G$60=7,Q324,IF(Premissas!$G$60=8,P324,IF(Premissas!$G$60=9,O324,IF(Premissas!$G$60=10,N324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T324,IF(Premissas!$G$60=6,S324,IF(Premissas!$G$60=7,R324,IF(Premissas!$G$60=8,Q324,IF(Premissas!$G$60=9,P324,IF(Premissas!$G$60=10,O324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U324,IF(Premissas!$G$60=6,T324,IF(Premissas!$G$60=7,S324,IF(Premissas!$G$60=8,R324,IF(Premissas!$G$60=9,Q324,IF(Premissas!$G$60=10,P324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V324,IF(Premissas!$G$60=6,U324,IF(Premissas!$G$60=7,T324,IF(Premissas!$G$60=8,S324,IF(Premissas!$G$60=9,R324,IF(Premissas!$G$60=10,Q324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W324,IF(Premissas!$G$60=6,V324,IF(Premissas!$G$60=7,U324,IF(Premissas!$G$60=8,T324,IF(Premissas!$G$60=9,S324,IF(Premissas!$G$60=10,R324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X324,IF(Premissas!$G$60=6,W324,IF(Premissas!$G$60=7,V324,IF(Premissas!$G$60=8,U324,IF(Premissas!$G$60=9,T324,IF(Premissas!$G$60=10,S324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y324,IF(Premissas!$G$60=6,X324,IF(Premissas!$G$60=7,W324,IF(Premissas!$G$60=8,V324,IF(Premissas!$G$60=9,U324,IF(Premissas!$G$60=10,T324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z324,IF(Premissas!$G$60=6,Y324,IF(Premissas!$G$60=7,X324,IF(Premissas!$G$60=8,W324,IF(Premissas!$G$60=9,V324,IF(Premissas!$G$60=10,U324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA324,IF(Premissas!$G$60=6,Z324,IF(Premissas!$G$60=7,Y324,IF(Premissas!$G$60=8,X324,IF(Premissas!$G$60=9,W324,IF(Premissas!$G$60=10,V324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB324,IF(Premissas!$G$60=6,AA324,IF(Premissas!$G$60=7,Z324,IF(Premissas!$G$60=8,Y324,IF(Premissas!$G$60=9,X324,IF(Premissas!$G$60=10,W324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC324,IF(Premissas!$G$60=6,AB324,IF(Premissas!$G$60=7,AA324,IF(Premissas!$G$60=8,Z324,IF(Premissas!$G$60=9,Y324,IF(Premissas!$G$60=10,X324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD324,IF(Premissas!$G$60=6,AC324,IF(Premissas!$G$60=7,AB324,IF(Premissas!$G$60=8,AA324,IF(Premissas!$G$60=9,Z324,IF(Premissas!$G$60=10,Y324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE324,IF(Premissas!$G$60=6,AD324,IF(Premissas!$G$60=7,AC324,IF(Premissas!$G$60=8,AB324,IF(Premissas!$G$60=9,AA324,IF(Premissas!$G$60=10,Z324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF324,IF(Premissas!$G$60=6,AE324,IF(Premissas!$G$60=7,AD324,IF(Premissas!$G$60=8,AC324,IF(Premissas!$G$60=9,AB324,IF(Premissas!$G$60=10,AA324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG324,IF(Premissas!$G$60=6,AF324,IF(Premissas!$G$60=7,AE324,IF(Premissas!$G$60=8,AD324,IF(Premissas!$G$60=9,AC324,IF(Premissas!$G$60=10,AB324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH324,IF(Premissas!$G$60=6,AG324,IF(Premissas!$G$60=7,AF324,IF(Premissas!$G$60=8,AE324,IF(Premissas!$G$60=9,AD324,IF(Premissas!$G$60=10,AC324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI324,IF(Premissas!$G$60=6,AH324,IF(Premissas!$G$60=7,AG324,IF(Premissas!$G$60=8,AF324,IF(Premissas!$G$60=9,AE324,IF(Premissas!$G$60=10,AD324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ324,IF(Premissas!$G$60=6,AI324,IF(Premissas!$G$60=7,AH324,IF(Premissas!$G$60=8,AG324,IF(Premissas!$G$60=9,AF324,IF(Premissas!$G$60=10,AE324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK324,IF(Premissas!$G$60=6,AJ324,IF(Premissas!$G$60=7,AI324,IF(Premissas!$G$60=8,AH324,IF(Premissas!$G$60=9,AG324,IF(Premissas!$G$60=10,AF324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL324,IF(Premissas!$G$60=6,AK324,IF(Premissas!$G$60=7,AJ324,IF(Premissas!$G$60=8,AI324,IF(Premissas!$G$60=9,AH324,IF(Premissas!$G$60=10,AG324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM324,IF(Premissas!$G$60=6,AL324,IF(Premissas!$G$60=7,AK324,IF(Premissas!$G$60=8,AJ324,IF(Premissas!$G$60=9,AI324,IF(Premissas!$G$60=10,AH324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN324,IF(Premissas!$G$60=6,AM324,IF(Premissas!$G$60=7,AL324,IF(Premissas!$G$60=8,AK324,IF(Premissas!$G$60=9,AJ324,IF(Premissas!$G$60=10,AI324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO324,IF(Premissas!$G$60=6,AN324,IF(Premissas!$G$60=7,AM324,IF(Premissas!$G$60=8,AL324,IF(Premissas!$G$60=9,AK324,IF(Premissas!$G$60=10,AJ324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP324,IF(Premissas!$G$60=6,AO324,IF(Premissas!$G$60=7,AN324,IF(Premissas!$G$60=8,AM324,IF(Premissas!$G$60=9,AL324,IF(Premissas!$G$60=10,AK324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ324,IF(Premissas!$G$60=6,AP324,IF(Premissas!$G$60=7,AO324,IF(Premissas!$G$60=8,AN324,IF(Premissas!$G$60=9,AM324,IF(Premissas!$G$60=10,AL324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR324,IF(Premissas!$G$60=6,AQ324,IF(Premissas!$G$60=7,AP324,IF(Premissas!$G$60=8,AO324,IF(Premissas!$G$60=9,AN324,IF(Premissas!$G$60=10,AM324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS324,IF(Premissas!$G$60=6,AR324,IF(Premissas!$G$60=7,AQ324,IF(Premissas!$G$60=8,AP324,IF(Premissas!$G$60=9,AO324,IF(Premissas!$G$60=10,AN324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT324,IF(Premissas!$G$60=6,AS324,IF(Premissas!$G$60=7,AR324,IF(Premissas!$G$60=8,AQ324,IF(Premissas!$G$60=9,AP324,IF(Premissas!$G$60=10,AO324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU324,IF(Premissas!$G$60=6,AT324,IF(Premissas!$G$60=7,AS324,IF(Premissas!$G$60=8,AR324,IF(Premissas!$G$60=9,AQ324,IF(Premissas!$G$60=10,AP324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV324,IF(Premissas!$G$60=6,AU324,IF(Premissas!$G$60=7,AT324,IF(Premissas!$G$60=8,AS324,IF(Premissas!$G$60=9,AR324,IF(Premissas!$G$60=10,AQ324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW324,IF(Premissas!$G$60=6,AV324,IF(Premissas!$G$60=7,AU324,IF(Premissas!$G$60=8,AT324,IF(Premissas!$G$60=9,AS324,IF(Premissas!$G$60=10,AR324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX324,IF(Premissas!$G$60=6,AW324,IF(Premissas!$G$60=7,AV324,IF(Premissas!$G$60=8,AU324,IF(Premissas!$G$60=9,AT324,IF(Premissas!$G$60=10,AS324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY324,IF(Premissas!$G$60=6,AX324,IF(Premissas!$G$60=7,AW324,IF(Premissas!$G$60=8,AV324,IF(Premissas!$G$60=9,AU324,IF(Premissas!$G$60=10,AT324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ324,IF(Premissas!$G$60=6,AY324,IF(Premissas!$G$60=7,AX324,IF(Premissas!$G$60=8,AW324,IF(Premissas!$G$60=9,AV324,IF(Premissas!$G$60=10,AU324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA324,IF(Premissas!$G$60=6,AZ324,IF(Premissas!$G$60=7,AY324,IF(Premissas!$G$60=8,AX324,IF(Premissas!$G$60=9,AW324,IF(Premissas!$G$60=10,AV324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB324,IF(Premissas!$G$60=6,BA324,IF(Premissas!$G$60=7,AZ324,IF(Premissas!$G$60=8,AY324,IF(Premissas!$G$60=9,AX324,IF(Premissas!$G$60=10,AW324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC324,IF(Premissas!$G$60=6,BB324,IF(Premissas!$G$60=7,BA324,IF(Premissas!$G$60=8,AZ324,IF(Premissas!$G$60=9,AY324,IF(Premissas!$G$60=10,AX324,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD324,IF(Premissas!$G$60=6,BC324,IF(Premissas!$G$60=7,BB324,IF(Premissas!$G$60=8,BA324,IF(Premissas!$G$60=9,AZ324,IF(Premissas!$G$60=10,AY324,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 5 - Rotação 3",{"$nulls":7},{"$f":"K323","v":-56},{"$f":"L323","v":-55},-54,-53,-52,-51,-50,-49,-48,-47,-46,-45,-44,-43,-42,-41,-40,-39,-38,-37,-36,-35,-34,-33,-32,-31,-30,-29,-28,-27,-26,-25,-24,-23,-22,-21,-20,-19,-18,-17,-16,-15,-14,-13,-12,-11,-10,-9,-8,-7,-6]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K337<0,K$85>Premissas!$G$64),0,HLOOKUP(K337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(L337<0,L$85>Premissas!$G$64),0,HLOOKUP(L337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(M337<0,M$85>Premissas!$G$64),0,HLOOKUP(M337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(N337<0,N$85>Premissas!$G$64),0,HLOOKUP(N337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(O337<0,O$85>Premissas!$G$64),0,HLOOKUP(O337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(P337<0,P$85>Premissas!$G$64),0,HLOOKUP(P337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(Q337<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(R337<0,R$85>Premissas!$G$64),0,HLOOKUP(R337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(S337<0,S$85>Premissas!$G$64),0,HLOOKUP(S337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(T337<0,T$85>Premissas!$G$64),0,HLOOKUP(T337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(U337<0,U$85>Premissas!$G$64),0,HLOOKUP(U337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(V337<0,V$85>Premissas!$G$64),0,HLOOKUP(V337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(W337<0,W$85>Premissas!$G$64),0,HLOOKUP(W337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(X337<0,X$85>Premissas!$G$64),0,HLOOKUP(X337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(Y337<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(Z337<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AA337<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AB337<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AC337<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AD337<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AE337<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AF337<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AG337<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AH337<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AI337<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AJ337<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AK337<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AL337<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AM337<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AN337<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AO337<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AP337<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AQ337<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AR337<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AS337<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AT337<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AU337<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AV337<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AW337<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AX337<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AY337<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(AZ337<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(BA337<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(BB337<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(BC337<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(BD337<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(BE337<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(BF337<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(BG337<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(BH337<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH337,$K281:$BI293,2))","v":0},{"$f":"IF(OR(BI337<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI337,$K281:$BI293,2))","v":0},null,{"$f":"SUM(K338:BI338)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C339>Premissas!$G$60,0,K338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,L338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,M338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,N338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,O338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,P338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,Q338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,R338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,S338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,T338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,U338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,V338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,W338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,X338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,Y338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,Z338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AA338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AB338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AC338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AD338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AE338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AF338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AG338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AH338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AI338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AJ338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AK338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AL338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AM338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AN338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AO338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AP338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AQ338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AR338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AS338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AT338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AU338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AV338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AW338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AX338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AY338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,AZ338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,BA338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,BB338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,BC338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,BD338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,BE338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,BF338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,BG338)","v":0},{"$f":"IF($C339>Premissas!$G$60,0,BH338)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C340>Premissas!$G$60,0,L339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,M339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,N339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,O339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,P339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,Q339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,R339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,S339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,T339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,U339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,V339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,W339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,X339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,Y339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,Z339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AA339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AB339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AC339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AD339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AE339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AF339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AG339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AH339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AI339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AJ339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AK339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AL339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AM339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AN339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AO339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AP339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AQ339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AR339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AS339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AT339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AU339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AV339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AW339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AX339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AY339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,AZ339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,BA339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,BB339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,BC339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,BD339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,BE339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,BF339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,BG339)","v":0},{"$f":"IF($C340>Premissas!$G$60,0,BH339)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C341>Premissas!$G$60,0,M340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,N340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,O340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,P340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,Q340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,R340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,S340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,T340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,U340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,V340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,W340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,X340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,Y340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,Z340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AA340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AB340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AC340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AD340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AE340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AF340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AG340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AH340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AI340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AJ340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AK340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AL340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AM340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AN340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AO340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AP340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AQ340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AR340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AS340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AT340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AU340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AV340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AW340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AX340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AY340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,AZ340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,BA340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,BB340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,BC340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,BD340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,BE340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,BF340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,BG340)","v":0},{"$f":"IF($C341>Premissas!$G$60,0,BH340)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C342>Premissas!$G$60,0,N341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,O341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,P341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,Q341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,R341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,S341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,T341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,U341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,V341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,W341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,X341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,Y341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,Z341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AA341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AB341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AC341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AD341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AE341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AF341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AG341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AH341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AI341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AJ341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AK341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AL341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AM341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AN341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AO341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AP341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AQ341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AR341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AS341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AT341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AU341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AV341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AW341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AX341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AY341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,AZ341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,BA341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,BB341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,BC341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,BD341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,BE341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,BF341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,BG341)","v":0},{"$f":"IF($C342>Premissas!$G$60,0,BH341)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C343>Premissas!$G$60,0,O342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,P342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,Q342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,R342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,S342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,T342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,U342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,V342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,W342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,X342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,Y342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,Z342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AA342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AB342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AC342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AD342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AE342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AF342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AG342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AH342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AI342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AJ342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AK342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AL342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AM342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AN342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AO342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AP342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AQ342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AR342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AS342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AT342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AU342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AV342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AW342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AX342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AY342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,AZ342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,BA342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,BB342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,BC342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,BD342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,BE342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,BF342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,BG342)","v":0},{"$f":"IF($C343>Premissas!$G$60,0,BH342)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C344>Premissas!$G$60,0,P343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,Q343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,R343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,S343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,T343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,U343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,V343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,W343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,X343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,Y343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,Z343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AA343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AB343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AC343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AD343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AE343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AF343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AG343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AH343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AI343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AJ343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AK343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AL343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AM343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AN343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AO343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AP343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AQ343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AR343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AS343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AT343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AU343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AV343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AW343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AX343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AY343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,AZ343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,BA343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,BB343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,BC343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,BD343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,BE343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,BF343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,BG343)","v":0},{"$f":"IF($C344>Premissas!$G$60,0,BH343)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C345>Premissas!$G$60,0,Q344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,R344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,S344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,T344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,U344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,V344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,W344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,X344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,Y344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,Z344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AA344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AB344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AC344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AD344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AE344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AF344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AG344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AH344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AI344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AJ344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AK344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AL344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AM344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AN344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AO344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AP344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AQ344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AR344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AS344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AT344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AU344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AV344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AW344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AX344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AY344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,AZ344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,BA344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,BB344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,BC344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,BD344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,BE344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,BF344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,BG344)","v":0},{"$f":"IF($C345>Premissas!$G$60,0,BH344)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C346>Premissas!$G$60,0,R345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,S345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,T345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,U345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,V345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,W345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,X345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,Y345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,Z345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AA345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AB345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AC345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AD345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AE345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AF345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AG345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AH345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AI345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AJ345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AK345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AL345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AM345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AN345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AO345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AP345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AQ345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AR345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AS345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AT345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AU345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AV345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AW345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AX345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AY345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,AZ345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,BA345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,BB345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,BC345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,BD345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,BE345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,BF345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,BG345)","v":0},{"$f":"IF($C346>Premissas!$G$60,0,BH345)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C347>Premissas!$G$60,0,S346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,T346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,U346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,V346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,W346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,X346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,Y346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,Z346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AA346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AB346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AC346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AD346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AE346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AF346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AG346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AH346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AI346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AJ346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AK346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AL346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AM346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AN346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AO346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AP346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AQ346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AR346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AS346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AT346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AU346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AV346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AW346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AX346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AY346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,AZ346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,BA346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,BB346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,BC346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,BD346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,BE346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,BF346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,BG346)","v":0},{"$f":"IF($C347>Premissas!$G$60,0,BH346)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C348>Premissas!$G$60,0,T347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,U347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,V347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,W347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,X347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,Y347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,Z347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AA347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AB347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AC347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AD347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AE347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AF347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AG347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AH347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AI347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AJ347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AK347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AL347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AM347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AN347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AO347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AP347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AQ347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AR347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AS347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AT347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AU347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AV347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AW347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AX347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AY347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,AZ347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,BA347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,BB347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,BC347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,BD347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,BE347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,BF347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,BG347)","v":0},{"$f":"IF($C348>Premissas!$G$60,0,BH347)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K338,IF(Premissas!$G$60=6,J338,IF(Premissas!$G$60=7,I338,IF(Premissas!$G$60=8,H338,IF(Premissas!$G$60=9,G338,IF(Premissas!$G$60=10,F338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L338,IF(Premissas!$G$60=6,K338,IF(Premissas!$G$60=7,J338,IF(Premissas!$G$60=8,I338,IF(Premissas!$G$60=9,H338,IF(Premissas!$G$60=10,G338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M338,IF(Premissas!$G$60=6,L338,IF(Premissas!$G$60=7,K338,IF(Premissas!$G$60=8,J338,IF(Premissas!$G$60=9,I338,IF(Premissas!$G$60=10,H338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N338,IF(Premissas!$G$60=6,M338,IF(Premissas!$G$60=7,L338,IF(Premissas!$G$60=8,K338,IF(Premissas!$G$60=9,J338,IF(Premissas!$G$60=10,I338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O338,IF(Premissas!$G$60=6,N338,IF(Premissas!$G$60=7,M338,IF(Premissas!$G$60=8,L338,IF(Premissas!$G$60=9,K338,IF(Premissas!$G$60=10,J338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P338,IF(Premissas!$G$60=6,O338,IF(Premissas!$G$60=7,N338,IF(Premissas!$G$60=8,M338,IF(Premissas!$G$60=9,L338,IF(Premissas!$G$60=10,K338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q338,IF(Premissas!$G$60=6,P338,IF(Premissas!$G$60=7,O338,IF(Premissas!$G$60=8,N338,IF(Premissas!$G$60=9,M338,IF(Premissas!$G$60=10,L338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R338,IF(Premissas!$G$60=6,Q338,IF(Premissas!$G$60=7,P338,IF(Premissas!$G$60=8,O338,IF(Premissas!$G$60=9,N338,IF(Premissas!$G$60=10,M338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S338,IF(Premissas!$G$60=6,R338,IF(Premissas!$G$60=7,Q338,IF(Premissas!$G$60=8,P338,IF(Premissas!$G$60=9,O338,IF(Premissas!$G$60=10,N338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T338,IF(Premissas!$G$60=6,S338,IF(Premissas!$G$60=7,R338,IF(Premissas!$G$60=8,Q338,IF(Premissas!$G$60=9,P338,IF(Premissas!$G$60=10,O338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U338,IF(Premissas!$G$60=6,T338,IF(Premissas!$G$60=7,S338,IF(Premissas!$G$60=8,R338,IF(Premissas!$G$60=9,Q338,IF(Premissas!$G$60=10,P338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V338,IF(Premissas!$G$60=6,U338,IF(Premissas!$G$60=7,T338,IF(Premissas!$G$60=8,S338,IF(Premissas!$G$60=9,R338,IF(Premissas!$G$60=10,Q338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W338,IF(Premissas!$G$60=6,V338,IF(Premissas!$G$60=7,U338,IF(Premissas!$G$60=8,T338,IF(Premissas!$G$60=9,S338,IF(Premissas!$G$60=10,R338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X338,IF(Premissas!$G$60=6,W338,IF(Premissas!$G$60=7,V338,IF(Premissas!$G$60=8,U338,IF(Premissas!$G$60=9,T338,IF(Premissas!$G$60=10,S338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y338,IF(Premissas!$G$60=6,X338,IF(Premissas!$G$60=7,W338,IF(Premissas!$G$60=8,V338,IF(Premissas!$G$60=9,U338,IF(Premissas!$G$60=10,T338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z338,IF(Premissas!$G$60=6,Y338,IF(Premissas!$G$60=7,X338,IF(Premissas!$G$60=8,W338,IF(Premissas!$G$60=9,V338,IF(Premissas!$G$60=10,U338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA338,IF(Premissas!$G$60=6,Z338,IF(Premissas!$G$60=7,Y338,IF(Premissas!$G$60=8,X338,IF(Premissas!$G$60=9,W338,IF(Premissas!$G$60=10,V338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB338,IF(Premissas!$G$60=6,AA338,IF(Premissas!$G$60=7,Z338,IF(Premissas!$G$60=8,Y338,IF(Premissas!$G$60=9,X338,IF(Premissas!$G$60=10,W338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC338,IF(Premissas!$G$60=6,AB338,IF(Premissas!$G$60=7,AA338,IF(Premissas!$G$60=8,Z338,IF(Premissas!$G$60=9,Y338,IF(Premissas!$G$60=10,X338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD338,IF(Premissas!$G$60=6,AC338,IF(Premissas!$G$60=7,AB338,IF(Premissas!$G$60=8,AA338,IF(Premissas!$G$60=9,Z338,IF(Premissas!$G$60=10,Y338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE338,IF(Premissas!$G$60=6,AD338,IF(Premissas!$G$60=7,AC338,IF(Premissas!$G$60=8,AB338,IF(Premissas!$G$60=9,AA338,IF(Premissas!$G$60=10,Z338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF338,IF(Premissas!$G$60=6,AE338,IF(Premissas!$G$60=7,AD338,IF(Premissas!$G$60=8,AC338,IF(Premissas!$G$60=9,AB338,IF(Premissas!$G$60=10,AA338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG338,IF(Premissas!$G$60=6,AF338,IF(Premissas!$G$60=7,AE338,IF(Premissas!$G$60=8,AD338,IF(Premissas!$G$60=9,AC338,IF(Premissas!$G$60=10,AB338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH338,IF(Premissas!$G$60=6,AG338,IF(Premissas!$G$60=7,AF338,IF(Premissas!$G$60=8,AE338,IF(Premissas!$G$60=9,AD338,IF(Premissas!$G$60=10,AC338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI338,IF(Premissas!$G$60=6,AH338,IF(Premissas!$G$60=7,AG338,IF(Premissas!$G$60=8,AF338,IF(Premissas!$G$60=9,AE338,IF(Premissas!$G$60=10,AD338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ338,IF(Premissas!$G$60=6,AI338,IF(Premissas!$G$60=7,AH338,IF(Premissas!$G$60=8,AG338,IF(Premissas!$G$60=9,AF338,IF(Premissas!$G$60=10,AE338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK338,IF(Premissas!$G$60=6,AJ338,IF(Premissas!$G$60=7,AI338,IF(Premissas!$G$60=8,AH338,IF(Premissas!$G$60=9,AG338,IF(Premissas!$G$60=10,AF338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL338,IF(Premissas!$G$60=6,AK338,IF(Premissas!$G$60=7,AJ338,IF(Premissas!$G$60=8,AI338,IF(Premissas!$G$60=9,AH338,IF(Premissas!$G$60=10,AG338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM338,IF(Premissas!$G$60=6,AL338,IF(Premissas!$G$60=7,AK338,IF(Premissas!$G$60=8,AJ338,IF(Premissas!$G$60=9,AI338,IF(Premissas!$G$60=10,AH338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN338,IF(Premissas!$G$60=6,AM338,IF(Premissas!$G$60=7,AL338,IF(Premissas!$G$60=8,AK338,IF(Premissas!$G$60=9,AJ338,IF(Premissas!$G$60=10,AI338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO338,IF(Premissas!$G$60=6,AN338,IF(Premissas!$G$60=7,AM338,IF(Premissas!$G$60=8,AL338,IF(Premissas!$G$60=9,AK338,IF(Premissas!$G$60=10,AJ338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP338,IF(Premissas!$G$60=6,AO338,IF(Premissas!$G$60=7,AN338,IF(Premissas!$G$60=8,AM338,IF(Premissas!$G$60=9,AL338,IF(Premissas!$G$60=10,AK338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ338,IF(Premissas!$G$60=6,AP338,IF(Premissas!$G$60=7,AO338,IF(Premissas!$G$60=8,AN338,IF(Premissas!$G$60=9,AM338,IF(Premissas!$G$60=10,AL338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR338,IF(Premissas!$G$60=6,AQ338,IF(Premissas!$G$60=7,AP338,IF(Premissas!$G$60=8,AO338,IF(Premissas!$G$60=9,AN338,IF(Premissas!$G$60=10,AM338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS338,IF(Premissas!$G$60=6,AR338,IF(Premissas!$G$60=7,AQ338,IF(Premissas!$G$60=8,AP338,IF(Premissas!$G$60=9,AO338,IF(Premissas!$G$60=10,AN338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT338,IF(Premissas!$G$60=6,AS338,IF(Premissas!$G$60=7,AR338,IF(Premissas!$G$60=8,AQ338,IF(Premissas!$G$60=9,AP338,IF(Premissas!$G$60=10,AO338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU338,IF(Premissas!$G$60=6,AT338,IF(Premissas!$G$60=7,AS338,IF(Premissas!$G$60=8,AR338,IF(Premissas!$G$60=9,AQ338,IF(Premissas!$G$60=10,AP338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV338,IF(Premissas!$G$60=6,AU338,IF(Premissas!$G$60=7,AT338,IF(Premissas!$G$60=8,AS338,IF(Premissas!$G$60=9,AR338,IF(Premissas!$G$60=10,AQ338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW338,IF(Premissas!$G$60=6,AV338,IF(Premissas!$G$60=7,AU338,IF(Premissas!$G$60=8,AT338,IF(Premissas!$G$60=9,AS338,IF(Premissas!$G$60=10,AR338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX338,IF(Premissas!$G$60=6,AW338,IF(Premissas!$G$60=7,AV338,IF(Premissas!$G$60=8,AU338,IF(Premissas!$G$60=9,AT338,IF(Premissas!$G$60=10,AS338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY338,IF(Premissas!$G$60=6,AX338,IF(Premissas!$G$60=7,AW338,IF(Premissas!$G$60=8,AV338,IF(Premissas!$G$60=9,AU338,IF(Premissas!$G$60=10,AT338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ338,IF(Premissas!$G$60=6,AY338,IF(Premissas!$G$60=7,AX338,IF(Premissas!$G$60=8,AW338,IF(Premissas!$G$60=9,AV338,IF(Premissas!$G$60=10,AU338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA338,IF(Premissas!$G$60=6,AZ338,IF(Premissas!$G$60=7,AY338,IF(Premissas!$G$60=8,AX338,IF(Premissas!$G$60=9,AW338,IF(Premissas!$G$60=10,AV338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB338,IF(Premissas!$G$60=6,BA338,IF(Premissas!$G$60=7,AZ338,IF(Premissas!$G$60=8,AY338,IF(Premissas!$G$60=9,AX338,IF(Premissas!$G$60=10,AW338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC338,IF(Premissas!$G$60=6,BB338,IF(Premissas!$G$60=7,BA338,IF(Premissas!$G$60=8,AZ338,IF(Premissas!$G$60=9,AY338,IF(Premissas!$G$60=10,AX338,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD338,IF(Premissas!$G$60=6,BC338,IF(Premissas!$G$60=7,BB338,IF(Premissas!$G$60=8,BA338,IF(Premissas!$G$60=9,AZ338,IF(Premissas!$G$60=10,AY338,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 5 - Rotação 4",{"$nulls":7},{"$f":"K337","v":-56},{"$f":"L337","v":-55},-54,-53,-52,-51,-50,-49,-48,-47,-46,-45,-44,-43,-42,-41,-40,-39,-38,-37,-36,-35,-34,-33,-32,-31,-30,-29,-28,-27,-26,-25,-24,-23,-22,-21,-20,-19,-18,-17,-16,-15,-14,-13,-12,-11,-10,-9,-8,-7,-6]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K351<0,K$85>Premissas!$G$64),0,HLOOKUP(K351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(L351<0,L$85>Premissas!$G$64),0,HLOOKUP(L351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(M351<0,M$85>Premissas!$G$64),0,HLOOKUP(M351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(N351<0,N$85>Premissas!$G$64),0,HLOOKUP(N351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(O351<0,O$85>Premissas!$G$64),0,HLOOKUP(O351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(P351<0,P$85>Premissas!$G$64),0,HLOOKUP(P351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(Q351<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(R351<0,R$85>Premissas!$G$64),0,HLOOKUP(R351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(S351<0,S$85>Premissas!$G$64),0,HLOOKUP(S351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(T351<0,T$85>Premissas!$G$64),0,HLOOKUP(T351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(U351<0,U$85>Premissas!$G$64),0,HLOOKUP(U351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(V351<0,V$85>Premissas!$G$64),0,HLOOKUP(V351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(W351<0,W$85>Premissas!$G$64),0,HLOOKUP(W351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(X351<0,X$85>Premissas!$G$64),0,HLOOKUP(X351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(Y351<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(Z351<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AA351<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AB351<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AC351<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AD351<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AE351<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AF351<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AG351<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AH351<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AI351<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AJ351<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AK351<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AL351<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AM351<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AN351<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AO351<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AP351<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AQ351<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AR351<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AS351<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AT351<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AU351<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AV351<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AW351<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AX351<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AY351<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(AZ351<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(BA351<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(BB351<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(BC351<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(BD351<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(BE351<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(BF351<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(BG351<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(BH351<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH351,$K295:$BI307,2))","v":0},{"$f":"IF(OR(BI351<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI351,$K295:$BI307,2))","v":0},null,{"$f":"SUM(K352:BI352)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C353>Premissas!$G$60,0,K352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,L352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,M352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,N352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,O352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,P352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,Q352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,R352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,S352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,T352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,U352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,V352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,W352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,X352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,Y352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,Z352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AA352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AB352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AC352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AD352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AE352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AF352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AG352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AH352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AI352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AJ352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AK352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AL352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AM352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AN352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AO352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AP352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AQ352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AR352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AS352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AT352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AU352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AV352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AW352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AX352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AY352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,AZ352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,BA352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,BB352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,BC352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,BD352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,BE352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,BF352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,BG352)","v":0},{"$f":"IF($C353>Premissas!$G$60,0,BH352)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C354>Premissas!$G$60,0,L353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,M353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,N353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,O353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,P353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,Q353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,R353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,S353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,T353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,U353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,V353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,W353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,X353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,Y353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,Z353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AA353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AB353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AC353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AD353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AE353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AF353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AG353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AH353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AI353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AJ353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AK353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AL353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AM353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AN353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AO353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AP353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AQ353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AR353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AS353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AT353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AU353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AV353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AW353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AX353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AY353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,AZ353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,BA353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,BB353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,BC353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,BD353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,BE353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,BF353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,BG353)","v":0},{"$f":"IF($C354>Premissas!$G$60,0,BH353)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C355>Premissas!$G$60,0,M354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,N354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,O354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,P354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,Q354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,R354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,S354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,T354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,U354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,V354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,W354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,X354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,Y354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,Z354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AA354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AB354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AC354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AD354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AE354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AF354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AG354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AH354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AI354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AJ354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AK354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AL354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AM354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AN354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AO354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AP354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AQ354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AR354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AS354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AT354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AU354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AV354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AW354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AX354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AY354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,AZ354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,BA354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,BB354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,BC354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,BD354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,BE354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,BF354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,BG354)","v":0},{"$f":"IF($C355>Premissas!$G$60,0,BH354)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C356>Premissas!$G$60,0,N355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,O355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,P355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,Q355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,R355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,S355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,T355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,U355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,V355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,W355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,X355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,Y355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,Z355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AA355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AB355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AC355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AD355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AE355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AF355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AG355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AH355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AI355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AJ355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AK355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AL355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AM355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AN355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AO355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AP355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AQ355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AR355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AS355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AT355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AU355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AV355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AW355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AX355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AY355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,AZ355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,BA355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,BB355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,BC355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,BD355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,BE355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,BF355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,BG355)","v":0},{"$f":"IF($C356>Premissas!$G$60,0,BH355)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C357>Premissas!$G$60,0,O356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,P356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,Q356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,R356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,S356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,T356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,U356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,V356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,W356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,X356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,Y356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,Z356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AA356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AB356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AC356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AD356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AE356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AF356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AG356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AH356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AI356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AJ356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AK356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AL356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AM356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AN356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AO356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AP356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AQ356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AR356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AS356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AT356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AU356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AV356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AW356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AX356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AY356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,AZ356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,BA356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,BB356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,BC356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,BD356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,BE356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,BF356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,BG356)","v":0},{"$f":"IF($C357>Premissas!$G$60,0,BH356)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C358>Premissas!$G$60,0,P357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,Q357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,R357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,S357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,T357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,U357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,V357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,W357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,X357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,Y357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,Z357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AA357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AB357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AC357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AD357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AE357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AF357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AG357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AH357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AI357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AJ357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AK357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AL357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AM357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AN357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AO357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AP357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AQ357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AR357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AS357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AT357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AU357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AV357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AW357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AX357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AY357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,AZ357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,BA357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,BB357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,BC357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,BD357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,BE357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,BF357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,BG357)","v":0},{"$f":"IF($C358>Premissas!$G$60,0,BH357)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C359>Premissas!$G$60,0,Q358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,R358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,S358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,T358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,U358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,V358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,W358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,X358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,Y358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,Z358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AA358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AB358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AC358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AD358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AE358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AF358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AG358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AH358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AI358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AJ358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AK358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AL358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AM358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AN358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AO358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AP358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AQ358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AR358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AS358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AT358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AU358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AV358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AW358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AX358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AY358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,AZ358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,BA358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,BB358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,BC358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,BD358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,BE358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,BF358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,BG358)","v":0},{"$f":"IF($C359>Premissas!$G$60,0,BH358)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C360>Premissas!$G$60,0,R359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,S359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,T359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,U359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,V359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,W359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,X359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,Y359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,Z359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AA359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AB359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AC359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AD359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AE359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AF359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AG359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AH359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AI359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AJ359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AK359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AL359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AM359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AN359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AO359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AP359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AQ359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AR359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AS359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AT359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AU359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AV359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AW359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AX359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AY359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,AZ359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,BA359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,BB359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,BC359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,BD359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,BE359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,BF359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,BG359)","v":0},{"$f":"IF($C360>Premissas!$G$60,0,BH359)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C361>Premissas!$G$60,0,S360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,T360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,U360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,V360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,W360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,X360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,Y360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,Z360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AA360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AB360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AC360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AD360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AE360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AF360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AG360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AH360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AI360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AJ360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AK360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AL360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AM360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AN360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AO360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AP360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AQ360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AR360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AS360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AT360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AU360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AV360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AW360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AX360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AY360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,AZ360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,BA360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,BB360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,BC360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,BD360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,BE360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,BF360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,BG360)","v":0},{"$f":"IF($C361>Premissas!$G$60,0,BH360)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C362>Premissas!$G$60,0,T361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,U361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,V361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,W361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,X361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,Y361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,Z361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AA361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AB361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AC361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AD361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AE361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AF361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AG361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AH361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AI361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AJ361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AK361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AL361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AM361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AN361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AO361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AP361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AQ361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AR361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AS361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AT361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AU361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AV361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AW361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AX361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AY361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,AZ361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,BA361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,BB361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,BC361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,BD361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,BE361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,BF361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,BG361)","v":0},{"$f":"IF($C362>Premissas!$G$60,0,BH361)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K352,IF(Premissas!$G$60=6,J352,IF(Premissas!$G$60=7,I352,IF(Premissas!$G$60=8,H352,IF(Premissas!$G$60=9,G352,IF(Premissas!$G$60=10,F352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L352,IF(Premissas!$G$60=6,K352,IF(Premissas!$G$60=7,J352,IF(Premissas!$G$60=8,I352,IF(Premissas!$G$60=9,H352,IF(Premissas!$G$60=10,G352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M352,IF(Premissas!$G$60=6,L352,IF(Premissas!$G$60=7,K352,IF(Premissas!$G$60=8,J352,IF(Premissas!$G$60=9,I352,IF(Premissas!$G$60=10,H352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N352,IF(Premissas!$G$60=6,M352,IF(Premissas!$G$60=7,L352,IF(Premissas!$G$60=8,K352,IF(Premissas!$G$60=9,J352,IF(Premissas!$G$60=10,I352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O352,IF(Premissas!$G$60=6,N352,IF(Premissas!$G$60=7,M352,IF(Premissas!$G$60=8,L352,IF(Premissas!$G$60=9,K352,IF(Premissas!$G$60=10,J352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P352,IF(Premissas!$G$60=6,O352,IF(Premissas!$G$60=7,N352,IF(Premissas!$G$60=8,M352,IF(Premissas!$G$60=9,L352,IF(Premissas!$G$60=10,K352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q352,IF(Premissas!$G$60=6,P352,IF(Premissas!$G$60=7,O352,IF(Premissas!$G$60=8,N352,IF(Premissas!$G$60=9,M352,IF(Premissas!$G$60=10,L352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R352,IF(Premissas!$G$60=6,Q352,IF(Premissas!$G$60=7,P352,IF(Premissas!$G$60=8,O352,IF(Premissas!$G$60=9,N352,IF(Premissas!$G$60=10,M352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S352,IF(Premissas!$G$60=6,R352,IF(Premissas!$G$60=7,Q352,IF(Premissas!$G$60=8,P352,IF(Premissas!$G$60=9,O352,IF(Premissas!$G$60=10,N352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T352,IF(Premissas!$G$60=6,S352,IF(Premissas!$G$60=7,R352,IF(Premissas!$G$60=8,Q352,IF(Premissas!$G$60=9,P352,IF(Premissas!$G$60=10,O352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U352,IF(Premissas!$G$60=6,T352,IF(Premissas!$G$60=7,S352,IF(Premissas!$G$60=8,R352,IF(Premissas!$G$60=9,Q352,IF(Premissas!$G$60=10,P352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V352,IF(Premissas!$G$60=6,U352,IF(Premissas!$G$60=7,T352,IF(Premissas!$G$60=8,S352,IF(Premissas!$G$60=9,R352,IF(Premissas!$G$60=10,Q352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W352,IF(Premissas!$G$60=6,V352,IF(Premissas!$G$60=7,U352,IF(Premissas!$G$60=8,T352,IF(Premissas!$G$60=9,S352,IF(Premissas!$G$60=10,R352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X352,IF(Premissas!$G$60=6,W352,IF(Premissas!$G$60=7,V352,IF(Premissas!$G$60=8,U352,IF(Premissas!$G$60=9,T352,IF(Premissas!$G$60=10,S352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y352,IF(Premissas!$G$60=6,X352,IF(Premissas!$G$60=7,W352,IF(Premissas!$G$60=8,V352,IF(Premissas!$G$60=9,U352,IF(Premissas!$G$60=10,T352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z352,IF(Premissas!$G$60=6,Y352,IF(Premissas!$G$60=7,X352,IF(Premissas!$G$60=8,W352,IF(Premissas!$G$60=9,V352,IF(Premissas!$G$60=10,U352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA352,IF(Premissas!$G$60=6,Z352,IF(Premissas!$G$60=7,Y352,IF(Premissas!$G$60=8,X352,IF(Premissas!$G$60=9,W352,IF(Premissas!$G$60=10,V352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB352,IF(Premissas!$G$60=6,AA352,IF(Premissas!$G$60=7,Z352,IF(Premissas!$G$60=8,Y352,IF(Premissas!$G$60=9,X352,IF(Premissas!$G$60=10,W352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC352,IF(Premissas!$G$60=6,AB352,IF(Premissas!$G$60=7,AA352,IF(Premissas!$G$60=8,Z352,IF(Premissas!$G$60=9,Y352,IF(Premissas!$G$60=10,X352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD352,IF(Premissas!$G$60=6,AC352,IF(Premissas!$G$60=7,AB352,IF(Premissas!$G$60=8,AA352,IF(Premissas!$G$60=9,Z352,IF(Premissas!$G$60=10,Y352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE352,IF(Premissas!$G$60=6,AD352,IF(Premissas!$G$60=7,AC352,IF(Premissas!$G$60=8,AB352,IF(Premissas!$G$60=9,AA352,IF(Premissas!$G$60=10,Z352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF352,IF(Premissas!$G$60=6,AE352,IF(Premissas!$G$60=7,AD352,IF(Premissas!$G$60=8,AC352,IF(Premissas!$G$60=9,AB352,IF(Premissas!$G$60=10,AA352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG352,IF(Premissas!$G$60=6,AF352,IF(Premissas!$G$60=7,AE352,IF(Premissas!$G$60=8,AD352,IF(Premissas!$G$60=9,AC352,IF(Premissas!$G$60=10,AB352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH352,IF(Premissas!$G$60=6,AG352,IF(Premissas!$G$60=7,AF352,IF(Premissas!$G$60=8,AE352,IF(Premissas!$G$60=9,AD352,IF(Premissas!$G$60=10,AC352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI352,IF(Premissas!$G$60=6,AH352,IF(Premissas!$G$60=7,AG352,IF(Premissas!$G$60=8,AF352,IF(Premissas!$G$60=9,AE352,IF(Premissas!$G$60=10,AD352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ352,IF(Premissas!$G$60=6,AI352,IF(Premissas!$G$60=7,AH352,IF(Premissas!$G$60=8,AG352,IF(Premissas!$G$60=9,AF352,IF(Premissas!$G$60=10,AE352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK352,IF(Premissas!$G$60=6,AJ352,IF(Premissas!$G$60=7,AI352,IF(Premissas!$G$60=8,AH352,IF(Premissas!$G$60=9,AG352,IF(Premissas!$G$60=10,AF352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL352,IF(Premissas!$G$60=6,AK352,IF(Premissas!$G$60=7,AJ352,IF(Premissas!$G$60=8,AI352,IF(Premissas!$G$60=9,AH352,IF(Premissas!$G$60=10,AG352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM352,IF(Premissas!$G$60=6,AL352,IF(Premissas!$G$60=7,AK352,IF(Premissas!$G$60=8,AJ352,IF(Premissas!$G$60=9,AI352,IF(Premissas!$G$60=10,AH352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN352,IF(Premissas!$G$60=6,AM352,IF(Premissas!$G$60=7,AL352,IF(Premissas!$G$60=8,AK352,IF(Premissas!$G$60=9,AJ352,IF(Premissas!$G$60=10,AI352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO352,IF(Premissas!$G$60=6,AN352,IF(Premissas!$G$60=7,AM352,IF(Premissas!$G$60=8,AL352,IF(Premissas!$G$60=9,AK352,IF(Premissas!$G$60=10,AJ352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP352,IF(Premissas!$G$60=6,AO352,IF(Premissas!$G$60=7,AN352,IF(Premissas!$G$60=8,AM352,IF(Premissas!$G$60=9,AL352,IF(Premissas!$G$60=10,AK352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ352,IF(Premissas!$G$60=6,AP352,IF(Premissas!$G$60=7,AO352,IF(Premissas!$G$60=8,AN352,IF(Premissas!$G$60=9,AM352,IF(Premissas!$G$60=10,AL352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR352,IF(Premissas!$G$60=6,AQ352,IF(Premissas!$G$60=7,AP352,IF(Premissas!$G$60=8,AO352,IF(Premissas!$G$60=9,AN352,IF(Premissas!$G$60=10,AM352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS352,IF(Premissas!$G$60=6,AR352,IF(Premissas!$G$60=7,AQ352,IF(Premissas!$G$60=8,AP352,IF(Premissas!$G$60=9,AO352,IF(Premissas!$G$60=10,AN352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT352,IF(Premissas!$G$60=6,AS352,IF(Premissas!$G$60=7,AR352,IF(Premissas!$G$60=8,AQ352,IF(Premissas!$G$60=9,AP352,IF(Premissas!$G$60=10,AO352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU352,IF(Premissas!$G$60=6,AT352,IF(Premissas!$G$60=7,AS352,IF(Premissas!$G$60=8,AR352,IF(Premissas!$G$60=9,AQ352,IF(Premissas!$G$60=10,AP352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV352,IF(Premissas!$G$60=6,AU352,IF(Premissas!$G$60=7,AT352,IF(Premissas!$G$60=8,AS352,IF(Premissas!$G$60=9,AR352,IF(Premissas!$G$60=10,AQ352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW352,IF(Premissas!$G$60=6,AV352,IF(Premissas!$G$60=7,AU352,IF(Premissas!$G$60=8,AT352,IF(Premissas!$G$60=9,AS352,IF(Premissas!$G$60=10,AR352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX352,IF(Premissas!$G$60=6,AW352,IF(Premissas!$G$60=7,AV352,IF(Premissas!$G$60=8,AU352,IF(Premissas!$G$60=9,AT352,IF(Premissas!$G$60=10,AS352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY352,IF(Premissas!$G$60=6,AX352,IF(Premissas!$G$60=7,AW352,IF(Premissas!$G$60=8,AV352,IF(Premissas!$G$60=9,AU352,IF(Premissas!$G$60=10,AT352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ352,IF(Premissas!$G$60=6,AY352,IF(Premissas!$G$60=7,AX352,IF(Premissas!$G$60=8,AW352,IF(Premissas!$G$60=9,AV352,IF(Premissas!$G$60=10,AU352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA352,IF(Premissas!$G$60=6,AZ352,IF(Premissas!$G$60=7,AY352,IF(Premissas!$G$60=8,AX352,IF(Premissas!$G$60=9,AW352,IF(Premissas!$G$60=10,AV352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB352,IF(Premissas!$G$60=6,BA352,IF(Premissas!$G$60=7,AZ352,IF(Premissas!$G$60=8,AY352,IF(Premissas!$G$60=9,AX352,IF(Premissas!$G$60=10,AW352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC352,IF(Premissas!$G$60=6,BB352,IF(Premissas!$G$60=7,BA352,IF(Premissas!$G$60=8,AZ352,IF(Premissas!$G$60=9,AY352,IF(Premissas!$G$60=10,AX352,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD352,IF(Premissas!$G$60=6,BC352,IF(Premissas!$G$60=7,BB352,IF(Premissas!$G$60=8,BA352,IF(Premissas!$G$60=9,AZ352,IF(Premissas!$G$60=10,AY352,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 6 - Rotação 1",{"$nulls":7},{"$f":"K309-Premissas!$G$62","v":-70},{"$f":"1+K365","v":-69},{"$f":"1+L365","v":-68},-67,-66,-65,-64,-63,-62,-61,-60,-59,-58,-57,-56,-55,-54,-53,-52,-51,-50,-49,-48,-47,-46,-45,-44,-43,-42,-41,-40,-39,-38,-37,-36,-35,-34,-33,-32,-31,-30,-29,-28,-27,-26,-25,-24,-23,-22,-21,-20]
[null,null,0,"Implantação / reforma",{"$nulls":6},{"$f":"IF(OR(K365<0,K$85>Premissas!$G$64),0,HLOOKUP(K365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(L365<0,L$85>Premissas!$G$64),0,HLOOKUP(L365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(M365<0,M$85>Premissas!$G$64),0,HLOOKUP(M365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(N365<0,N$85>Premissas!$G$64),0,HLOOKUP(N365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(O365<0,O$85>Premissas!$G$64),0,HLOOKUP(O365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(P365<0,P$85>Premissas!$G$64),0,HLOOKUP(P365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(Q365<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(R365<0,R$85>Premissas!$G$64),0,HLOOKUP(R365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(S365<0,S$85>Premissas!$G$64),0,HLOOKUP(S365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(T365<0,T$85>Premissas!$G$64),0,HLOOKUP(T365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(U365<0,U$85>Premissas!$G$64),0,HLOOKUP(U365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(V365<0,V$85>Premissas!$G$64),0,HLOOKUP(V365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(W365<0,W$85>Premissas!$G$64),0,HLOOKUP(W365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(X365<0,X$85>Premissas!$G$64),0,HLOOKUP(X365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(Y365<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(Z365<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AA365<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AB365<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AC365<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AD365<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AE365<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AF365<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AG365<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AH365<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AI365<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AJ365<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AK365<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AL365<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AM365<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AN365<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AO365<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AP365<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AQ365<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AR365<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AS365<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AT365<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AU365<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AV365<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AW365<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AX365<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AY365<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(AZ365<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(BA365<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(BB365<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(BC365<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(BD365<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(BE365<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(BF365<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(BG365<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(BH365<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH365,$K309:$BI321,2))","v":0},{"$f":"IF(OR(BI365<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI365,$K309:$BI321,2))","v":0},null,{"$f":"SUM(K366:BI366)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C367>Premissas!$G$60,0,K366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,L366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,M366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,N366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,O366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,P366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,Q366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,R366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,S366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,T366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,U366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,V366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,W366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,X366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,Y366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,Z366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AA366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AB366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AC366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AD366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AE366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AF366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AG366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AH366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AI366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AJ366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AK366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AL366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AM366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AN366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AO366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AP366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AQ366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AR366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AS366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AT366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AU366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AV366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AW366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AX366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AY366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,AZ366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,BA366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,BB366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,BC366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,BD366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,BE366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,BF366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,BG366)","v":0},{"$f":"IF($C367>Premissas!$G$60,0,BH366)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C368>Premissas!$G$60,0,L367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,M367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,N367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,O367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,P367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,Q367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,R367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,S367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,T367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,U367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,V367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,W367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,X367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,Y367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,Z367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AA367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AB367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AC367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AD367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AE367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AF367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AG367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AH367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AI367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AJ367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AK367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AL367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AM367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AN367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AO367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AP367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AQ367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AR367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AS367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AT367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AU367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AV367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AW367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AX367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AY367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,AZ367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,BA367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,BB367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,BC367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,BD367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,BE367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,BF367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,BG367)","v":0},{"$f":"IF($C368>Premissas!$G$60,0,BH367)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C369>Premissas!$G$60,0,M368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,N368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,O368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,P368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,Q368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,R368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,S368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,T368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,U368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,V368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,W368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,X368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,Y368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,Z368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AA368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AB368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AC368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AD368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AE368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AF368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AG368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AH368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AI368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AJ368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AK368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AL368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AM368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AN368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AO368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AP368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AQ368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AR368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AS368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AT368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AU368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AV368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AW368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AX368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AY368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,AZ368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,BA368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,BB368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,BC368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,BD368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,BE368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,BF368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,BG368)","v":0},{"$f":"IF($C369>Premissas!$G$60,0,BH368)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C370>Premissas!$G$60,0,N369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,O369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,P369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,Q369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,R369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,S369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,T369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,U369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,V369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,W369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,X369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,Y369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,Z369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AA369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AB369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AC369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AD369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AE369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AF369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AG369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AH369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AI369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AJ369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AK369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AL369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AM369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AN369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AO369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AP369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AQ369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AR369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AS369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AT369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AU369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AV369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AW369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AX369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AY369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,AZ369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,BA369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,BB369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,BC369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,BD369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,BE369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,BF369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,BG369)","v":0},{"$f":"IF($C370>Premissas!$G$60,0,BH369)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C371>Premissas!$G$60,0,O370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,P370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,Q370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,R370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,S370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,T370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,U370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,V370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,W370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,X370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,Y370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,Z370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AA370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AB370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AC370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AD370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AE370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AF370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AG370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AH370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AI370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AJ370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AK370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AL370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AM370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AN370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AO370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AP370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AQ370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AR370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AS370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AT370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AU370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AV370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AW370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AX370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AY370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,AZ370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,BA370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,BB370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,BC370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,BD370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,BE370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,BF370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,BG370)","v":0},{"$f":"IF($C371>Premissas!$G$60,0,BH370)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C372>Premissas!$G$60,0,P371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,Q371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,R371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,S371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,T371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,U371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,V371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,W371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,X371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,Y371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,Z371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AA371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AB371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AC371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AD371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AE371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AF371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AG371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AH371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AI371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AJ371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AK371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AL371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AM371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AN371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AO371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AP371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AQ371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AR371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AS371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AT371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AU371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AV371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AW371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AX371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AY371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,AZ371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,BA371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,BB371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,BC371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,BD371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,BE371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,BF371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,BG371)","v":0},{"$f":"IF($C372>Premissas!$G$60,0,BH371)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C373>Premissas!$G$60,0,Q372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,R372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,S372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,T372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,U372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,V372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,W372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,X372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,Y372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,Z372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AA372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AB372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AC372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AD372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AE372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AF372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AG372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AH372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AI372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AJ372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AK372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AL372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AM372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AN372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AO372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AP372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AQ372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AR372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AS372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AT372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AU372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AV372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AW372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AX372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AY372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,AZ372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,BA372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,BB372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,BC372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,BD372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,BE372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,BF372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,BG372)","v":0},{"$f":"IF($C373>Premissas!$G$60,0,BH372)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C374>Premissas!$G$60,0,R373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,S373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,T373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,U373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,V373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,W373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,X373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,Y373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,Z373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AA373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AB373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AC373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AD373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AE373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AF373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AG373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AH373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AI373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AJ373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AK373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AL373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AM373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AN373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AO373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AP373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AQ373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AR373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AS373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AT373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AU373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AV373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AW373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AX373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AY373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,AZ373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,BA373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,BB373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,BC373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,BD373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,BE373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,BF373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,BG373)","v":0},{"$f":"IF($C374>Premissas!$G$60,0,BH373)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C375>Premissas!$G$60,0,S374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,T374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,U374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,V374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,W374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,X374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,Y374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,Z374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AA374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AB374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AC374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AD374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AE374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AF374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AG374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AH374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AI374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AJ374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AK374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AL374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AM374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AN374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AO374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AP374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AQ374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AR374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AS374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AT374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AU374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AV374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AW374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AX374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AY374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,AZ374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,BA374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,BB374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,BC374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,BD374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,BE374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,BF374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,BG374)","v":0},{"$f":"IF($C375>Premissas!$G$60,0,BH374)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C376>Premissas!$G$60,0,T375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,U375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,V375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,W375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,X375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,Y375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,Z375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AA375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AB375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AC375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AD375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AE375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AF375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AG375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AH375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AI375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AJ375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AK375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AL375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AM375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AN375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AO375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AP375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AQ375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AR375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AS375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AT375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AU375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AV375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AW375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AX375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AY375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,AZ375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,BA375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,BB375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,BC375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,BD375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,BE375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,BF375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,BG375)","v":0},{"$f":"IF($C376>Premissas!$G$60,0,BH375)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K366,IF(Premissas!$G$60=6,J366,IF(Premissas!$G$60=7,I366,IF(Premissas!$G$60=8,H366,IF(Premissas!$G$60=9,G366,IF(Premissas!$G$60=10,F366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L366,IF(Premissas!$G$60=6,K366,IF(Premissas!$G$60=7,J366,IF(Premissas!$G$60=8,I366,IF(Premissas!$G$60=9,H366,IF(Premissas!$G$60=10,G366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M366,IF(Premissas!$G$60=6,L366,IF(Premissas!$G$60=7,K366,IF(Premissas!$G$60=8,J366,IF(Premissas!$G$60=9,I366,IF(Premissas!$G$60=10,H366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N366,IF(Premissas!$G$60=6,M366,IF(Premissas!$G$60=7,L366,IF(Premissas!$G$60=8,K366,IF(Premissas!$G$60=9,J366,IF(Premissas!$G$60=10,I366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O366,IF(Premissas!$G$60=6,N366,IF(Premissas!$G$60=7,M366,IF(Premissas!$G$60=8,L366,IF(Premissas!$G$60=9,K366,IF(Premissas!$G$60=10,J366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P366,IF(Premissas!$G$60=6,O366,IF(Premissas!$G$60=7,N366,IF(Premissas!$G$60=8,M366,IF(Premissas!$G$60=9,L366,IF(Premissas!$G$60=10,K366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q366,IF(Premissas!$G$60=6,P366,IF(Premissas!$G$60=7,O366,IF(Premissas!$G$60=8,N366,IF(Premissas!$G$60=9,M366,IF(Premissas!$G$60=10,L366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R366,IF(Premissas!$G$60=6,Q366,IF(Premissas!$G$60=7,P366,IF(Premissas!$G$60=8,O366,IF(Premissas!$G$60=9,N366,IF(Premissas!$G$60=10,M366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S366,IF(Premissas!$G$60=6,R366,IF(Premissas!$G$60=7,Q366,IF(Premissas!$G$60=8,P366,IF(Premissas!$G$60=9,O366,IF(Premissas!$G$60=10,N366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T366,IF(Premissas!$G$60=6,S366,IF(Premissas!$G$60=7,R366,IF(Premissas!$G$60=8,Q366,IF(Premissas!$G$60=9,P366,IF(Premissas!$G$60=10,O366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U366,IF(Premissas!$G$60=6,T366,IF(Premissas!$G$60=7,S366,IF(Premissas!$G$60=8,R366,IF(Premissas!$G$60=9,Q366,IF(Premissas!$G$60=10,P366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V366,IF(Premissas!$G$60=6,U366,IF(Premissas!$G$60=7,T366,IF(Premissas!$G$60=8,S366,IF(Premissas!$G$60=9,R366,IF(Premissas!$G$60=10,Q366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W366,IF(Premissas!$G$60=6,V366,IF(Premissas!$G$60=7,U366,IF(Premissas!$G$60=8,T366,IF(Premissas!$G$60=9,S366,IF(Premissas!$G$60=10,R366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X366,IF(Premissas!$G$60=6,W366,IF(Premissas!$G$60=7,V366,IF(Premissas!$G$60=8,U366,IF(Premissas!$G$60=9,T366,IF(Premissas!$G$60=10,S366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y366,IF(Premissas!$G$60=6,X366,IF(Premissas!$G$60=7,W366,IF(Premissas!$G$60=8,V366,IF(Premissas!$G$60=9,U366,IF(Premissas!$G$60=10,T366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z366,IF(Premissas!$G$60=6,Y366,IF(Premissas!$G$60=7,X366,IF(Premissas!$G$60=8,W366,IF(Premissas!$G$60=9,V366,IF(Premissas!$G$60=10,U366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA366,IF(Premissas!$G$60=6,Z366,IF(Premissas!$G$60=7,Y366,IF(Premissas!$G$60=8,X366,IF(Premissas!$G$60=9,W366,IF(Premissas!$G$60=10,V366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB366,IF(Premissas!$G$60=6,AA366,IF(Premissas!$G$60=7,Z366,IF(Premissas!$G$60=8,Y366,IF(Premissas!$G$60=9,X366,IF(Premissas!$G$60=10,W366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC366,IF(Premissas!$G$60=6,AB366,IF(Premissas!$G$60=7,AA366,IF(Premissas!$G$60=8,Z366,IF(Premissas!$G$60=9,Y366,IF(Premissas!$G$60=10,X366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD366,IF(Premissas!$G$60=6,AC366,IF(Premissas!$G$60=7,AB366,IF(Premissas!$G$60=8,AA366,IF(Premissas!$G$60=9,Z366,IF(Premissas!$G$60=10,Y366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE366,IF(Premissas!$G$60=6,AD366,IF(Premissas!$G$60=7,AC366,IF(Premissas!$G$60=8,AB366,IF(Premissas!$G$60=9,AA366,IF(Premissas!$G$60=10,Z366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF366,IF(Premissas!$G$60=6,AE366,IF(Premissas!$G$60=7,AD366,IF(Premissas!$G$60=8,AC366,IF(Premissas!$G$60=9,AB366,IF(Premissas!$G$60=10,AA366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG366,IF(Premissas!$G$60=6,AF366,IF(Premissas!$G$60=7,AE366,IF(Premissas!$G$60=8,AD366,IF(Premissas!$G$60=9,AC366,IF(Premissas!$G$60=10,AB366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH366,IF(Premissas!$G$60=6,AG366,IF(Premissas!$G$60=7,AF366,IF(Premissas!$G$60=8,AE366,IF(Premissas!$G$60=9,AD366,IF(Premissas!$G$60=10,AC366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI366,IF(Premissas!$G$60=6,AH366,IF(Premissas!$G$60=7,AG366,IF(Premissas!$G$60=8,AF366,IF(Premissas!$G$60=9,AE366,IF(Premissas!$G$60=10,AD366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ366,IF(Premissas!$G$60=6,AI366,IF(Premissas!$G$60=7,AH366,IF(Premissas!$G$60=8,AG366,IF(Premissas!$G$60=9,AF366,IF(Premissas!$G$60=10,AE366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK366,IF(Premissas!$G$60=6,AJ366,IF(Premissas!$G$60=7,AI366,IF(Premissas!$G$60=8,AH366,IF(Premissas!$G$60=9,AG366,IF(Premissas!$G$60=10,AF366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL366,IF(Premissas!$G$60=6,AK366,IF(Premissas!$G$60=7,AJ366,IF(Premissas!$G$60=8,AI366,IF(Premissas!$G$60=9,AH366,IF(Premissas!$G$60=10,AG366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM366,IF(Premissas!$G$60=6,AL366,IF(Premissas!$G$60=7,AK366,IF(Premissas!$G$60=8,AJ366,IF(Premissas!$G$60=9,AI366,IF(Premissas!$G$60=10,AH366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN366,IF(Premissas!$G$60=6,AM366,IF(Premissas!$G$60=7,AL366,IF(Premissas!$G$60=8,AK366,IF(Premissas!$G$60=9,AJ366,IF(Premissas!$G$60=10,AI366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO366,IF(Premissas!$G$60=6,AN366,IF(Premissas!$G$60=7,AM366,IF(Premissas!$G$60=8,AL366,IF(Premissas!$G$60=9,AK366,IF(Premissas!$G$60=10,AJ366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP366,IF(Premissas!$G$60=6,AO366,IF(Premissas!$G$60=7,AN366,IF(Premissas!$G$60=8,AM366,IF(Premissas!$G$60=9,AL366,IF(Premissas!$G$60=10,AK366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ366,IF(Premissas!$G$60=6,AP366,IF(Premissas!$G$60=7,AO366,IF(Premissas!$G$60=8,AN366,IF(Premissas!$G$60=9,AM366,IF(Premissas!$G$60=10,AL366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR366,IF(Premissas!$G$60=6,AQ366,IF(Premissas!$G$60=7,AP366,IF(Premissas!$G$60=8,AO366,IF(Premissas!$G$60=9,AN366,IF(Premissas!$G$60=10,AM366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS366,IF(Premissas!$G$60=6,AR366,IF(Premissas!$G$60=7,AQ366,IF(Premissas!$G$60=8,AP366,IF(Premissas!$G$60=9,AO366,IF(Premissas!$G$60=10,AN366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT366,IF(Premissas!$G$60=6,AS366,IF(Premissas!$G$60=7,AR366,IF(Premissas!$G$60=8,AQ366,IF(Premissas!$G$60=9,AP366,IF(Premissas!$G$60=10,AO366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU366,IF(Premissas!$G$60=6,AT366,IF(Premissas!$G$60=7,AS366,IF(Premissas!$G$60=8,AR366,IF(Premissas!$G$60=9,AQ366,IF(Premissas!$G$60=10,AP366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV366,IF(Premissas!$G$60=6,AU366,IF(Premissas!$G$60=7,AT366,IF(Premissas!$G$60=8,AS366,IF(Premissas!$G$60=9,AR366,IF(Premissas!$G$60=10,AQ366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW366,IF(Premissas!$G$60=6,AV366,IF(Premissas!$G$60=7,AU366,IF(Premissas!$G$60=8,AT366,IF(Premissas!$G$60=9,AS366,IF(Premissas!$G$60=10,AR366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX366,IF(Premissas!$G$60=6,AW366,IF(Premissas!$G$60=7,AV366,IF(Premissas!$G$60=8,AU366,IF(Premissas!$G$60=9,AT366,IF(Premissas!$G$60=10,AS366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY366,IF(Premissas!$G$60=6,AX366,IF(Premissas!$G$60=7,AW366,IF(Premissas!$G$60=8,AV366,IF(Premissas!$G$60=9,AU366,IF(Premissas!$G$60=10,AT366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ366,IF(Premissas!$G$60=6,AY366,IF(Premissas!$G$60=7,AX366,IF(Premissas!$G$60=8,AW366,IF(Premissas!$G$60=9,AV366,IF(Premissas!$G$60=10,AU366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA366,IF(Premissas!$G$60=6,AZ366,IF(Premissas!$G$60=7,AY366,IF(Premissas!$G$60=8,AX366,IF(Premissas!$G$60=9,AW366,IF(Premissas!$G$60=10,AV366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB366,IF(Premissas!$G$60=6,BA366,IF(Premissas!$G$60=7,AZ366,IF(Premissas!$G$60=8,AY366,IF(Premissas!$G$60=9,AX366,IF(Premissas!$G$60=10,AW366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC366,IF(Premissas!$G$60=6,BB366,IF(Premissas!$G$60=7,BA366,IF(Premissas!$G$60=8,AZ366,IF(Premissas!$G$60=9,AY366,IF(Premissas!$G$60=10,AX366,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD366,IF(Premissas!$G$60=6,BC366,IF(Premissas!$G$60=7,BB366,IF(Premissas!$G$60=8,BA366,IF(Premissas!$G$60=9,AZ366,IF(Premissas!$G$60=10,AY366,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 6 - Rotação 2",{"$nulls":7},{"$f":"K365","v":-70},{"$f":"L365","v":-69},-68,-67,-66,-65,-64,-63,-62,-61,-60,-59,-58,-57,-56,-55,-54,-53,-52,-51,-50,-49,-48,-47,-46,-45,-44,-43,-42,-41,-40,-39,-38,-37,-36,-35,-34,-33,-32,-31,-30,-29,-28,-27,-26,-25,-24,-23,-22,-21,-20]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K379<0,K$85>Premissas!$G$64),0,HLOOKUP(K379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(L379<0,L$85>Premissas!$G$64),0,HLOOKUP(L379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(M379<0,M$85>Premissas!$G$64),0,HLOOKUP(M379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(N379<0,N$85>Premissas!$G$64),0,HLOOKUP(N379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(O379<0,O$85>Premissas!$G$64),0,HLOOKUP(O379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(P379<0,P$85>Premissas!$G$64),0,HLOOKUP(P379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(Q379<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(R379<0,R$85>Premissas!$G$64),0,HLOOKUP(R379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(S379<0,S$85>Premissas!$G$64),0,HLOOKUP(S379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(T379<0,T$85>Premissas!$G$64),0,HLOOKUP(T379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(U379<0,U$85>Premissas!$G$64),0,HLOOKUP(U379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(V379<0,V$85>Premissas!$G$64),0,HLOOKUP(V379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(W379<0,W$85>Premissas!$G$64),0,HLOOKUP(W379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(X379<0,X$85>Premissas!$G$64),0,HLOOKUP(X379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(Y379<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(Z379<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AA379<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AB379<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AC379<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AD379<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AE379<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AF379<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AG379<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AH379<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AI379<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AJ379<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AK379<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AL379<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AM379<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AN379<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AO379<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AP379<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AQ379<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AR379<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AS379<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AT379<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AU379<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AV379<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AW379<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AX379<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AY379<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(AZ379<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(BA379<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(BB379<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(BC379<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(BD379<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(BE379<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(BF379<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(BG379<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(BH379<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH379,$K323:$BI335,2))","v":0},{"$f":"IF(OR(BI379<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI379,$K323:$BI335,2))","v":0},null,{"$f":"SUM(K380:BI380)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C381>Premissas!$G$60,0,K380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,L380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,M380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,N380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,O380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,P380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,Q380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,R380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,S380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,T380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,U380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,V380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,W380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,X380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,Y380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,Z380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AA380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AB380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AC380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AD380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AE380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AF380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AG380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AH380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AI380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AJ380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AK380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AL380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AM380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AN380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AO380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AP380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AQ380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AR380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AS380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AT380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AU380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AV380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AW380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AX380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AY380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,AZ380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,BA380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,BB380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,BC380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,BD380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,BE380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,BF380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,BG380)","v":0},{"$f":"IF($C381>Premissas!$G$60,0,BH380)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C382>Premissas!$G$60,0,L381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,M381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,N381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,O381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,P381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,Q381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,R381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,S381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,T381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,U381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,V381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,W381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,X381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,Y381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,Z381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AA381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AB381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AC381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AD381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AE381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AF381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AG381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AH381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AI381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AJ381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AK381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AL381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AM381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AN381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AO381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AP381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AQ381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AR381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AS381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AT381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AU381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AV381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AW381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AX381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AY381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,AZ381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,BA381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,BB381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,BC381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,BD381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,BE381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,BF381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,BG381)","v":0},{"$f":"IF($C382>Premissas!$G$60,0,BH381)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C383>Premissas!$G$60,0,M382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,N382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,O382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,P382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,Q382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,R382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,S382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,T382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,U382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,V382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,W382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,X382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,Y382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,Z382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AA382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AB382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AC382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AD382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AE382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AF382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AG382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AH382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AI382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AJ382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AK382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AL382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AM382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AN382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AO382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AP382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AQ382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AR382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AS382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AT382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AU382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AV382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AW382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AX382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AY382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,AZ382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,BA382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,BB382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,BC382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,BD382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,BE382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,BF382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,BG382)","v":0},{"$f":"IF($C383>Premissas!$G$60,0,BH382)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C384>Premissas!$G$60,0,N383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,O383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,P383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,Q383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,R383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,S383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,T383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,U383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,V383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,W383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,X383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,Y383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,Z383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AA383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AB383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AC383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AD383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AE383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AF383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AG383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AH383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AI383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AJ383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AK383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AL383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AM383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AN383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AO383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AP383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AQ383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AR383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AS383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AT383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AU383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AV383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AW383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AX383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AY383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,AZ383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,BA383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,BB383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,BC383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,BD383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,BE383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,BF383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,BG383)","v":0},{"$f":"IF($C384>Premissas!$G$60,0,BH383)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C385>Premissas!$G$60,0,O384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,P384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,Q384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,R384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,S384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,T384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,U384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,V384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,W384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,X384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,Y384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,Z384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AA384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AB384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AC384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AD384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AE384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AF384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AG384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AH384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AI384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AJ384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AK384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AL384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AM384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AN384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AO384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AP384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AQ384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AR384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AS384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AT384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AU384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AV384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AW384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AX384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AY384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,AZ384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,BA384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,BB384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,BC384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,BD384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,BE384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,BF384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,BG384)","v":0},{"$f":"IF($C385>Premissas!$G$60,0,BH384)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C386>Premissas!$G$60,0,P385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,Q385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,R385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,S385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,T385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,U385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,V385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,W385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,X385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,Y385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,Z385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AA385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AB385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AC385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AD385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AE385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AF385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AG385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AH385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AI385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AJ385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AK385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AL385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AM385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AN385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AO385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AP385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AQ385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AR385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AS385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AT385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AU385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AV385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AW385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AX385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AY385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,AZ385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,BA385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,BB385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,BC385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,BD385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,BE385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,BF385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,BG385)","v":0},{"$f":"IF($C386>Premissas!$G$60,0,BH385)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C387>Premissas!$G$60,0,Q386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,R386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,S386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,T386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,U386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,V386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,W386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,X386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,Y386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,Z386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AA386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AB386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AC386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AD386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AE386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AF386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AG386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AH386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AI386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AJ386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AK386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AL386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AM386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AN386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AO386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AP386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AQ386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AR386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AS386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AT386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AU386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AV386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AW386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AX386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AY386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,AZ386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,BA386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,BB386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,BC386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,BD386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,BE386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,BF386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,BG386)","v":0},{"$f":"IF($C387>Premissas!$G$60,0,BH386)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C388>Premissas!$G$60,0,R387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,S387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,T387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,U387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,V387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,W387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,X387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,Y387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,Z387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AA387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AB387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AC387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AD387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AE387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AF387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AG387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AH387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AI387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AJ387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AK387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AL387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AM387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AN387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AO387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AP387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AQ387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AR387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AS387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AT387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AU387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AV387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AW387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AX387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AY387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,AZ387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,BA387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,BB387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,BC387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,BD387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,BE387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,BF387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,BG387)","v":0},{"$f":"IF($C388>Premissas!$G$60,0,BH387)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C389>Premissas!$G$60,0,S388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,T388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,U388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,V388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,W388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,X388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,Y388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,Z388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AA388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AB388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AC388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AD388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AE388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AF388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AG388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AH388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AI388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AJ388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AK388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AL388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AM388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AN388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AO388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AP388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AQ388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AR388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AS388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AT388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AU388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AV388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AW388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AX388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AY388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,AZ388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,BA388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,BB388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,BC388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,BD388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,BE388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,BF388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,BG388)","v":0},{"$f":"IF($C389>Premissas!$G$60,0,BH388)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C390>Premissas!$G$60,0,T389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,U389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,V389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,W389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,X389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,Y389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,Z389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AA389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AB389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AC389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AD389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AE389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AF389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AG389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AH389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AI389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AJ389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AK389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AL389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AM389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AN389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AO389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AP389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AQ389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AR389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AS389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AT389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AU389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AV389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AW389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AX389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AY389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,AZ389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,BA389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,BB389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,BC389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,BD389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,BE389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,BF389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,BG389)","v":0},{"$f":"IF($C390>Premissas!$G$60,0,BH389)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K380,IF(Premissas!$G$60=6,J380,IF(Premissas!$G$60=7,I380,IF(Premissas!$G$60=8,H380,IF(Premissas!$G$60=9,G380,IF(Premissas!$G$60=10,F380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L380,IF(Premissas!$G$60=6,K380,IF(Premissas!$G$60=7,J380,IF(Premissas!$G$60=8,I380,IF(Premissas!$G$60=9,H380,IF(Premissas!$G$60=10,G380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M380,IF(Premissas!$G$60=6,L380,IF(Premissas!$G$60=7,K380,IF(Premissas!$G$60=8,J380,IF(Premissas!$G$60=9,I380,IF(Premissas!$G$60=10,H380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N380,IF(Premissas!$G$60=6,M380,IF(Premissas!$G$60=7,L380,IF(Premissas!$G$60=8,K380,IF(Premissas!$G$60=9,J380,IF(Premissas!$G$60=10,I380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O380,IF(Premissas!$G$60=6,N380,IF(Premissas!$G$60=7,M380,IF(Premissas!$G$60=8,L380,IF(Premissas!$G$60=9,K380,IF(Premissas!$G$60=10,J380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P380,IF(Premissas!$G$60=6,O380,IF(Premissas!$G$60=7,N380,IF(Premissas!$G$60=8,M380,IF(Premissas!$G$60=9,L380,IF(Premissas!$G$60=10,K380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q380,IF(Premissas!$G$60=6,P380,IF(Premissas!$G$60=7,O380,IF(Premissas!$G$60=8,N380,IF(Premissas!$G$60=9,M380,IF(Premissas!$G$60=10,L380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R380,IF(Premissas!$G$60=6,Q380,IF(Premissas!$G$60=7,P380,IF(Premissas!$G$60=8,O380,IF(Premissas!$G$60=9,N380,IF(Premissas!$G$60=10,M380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S380,IF(Premissas!$G$60=6,R380,IF(Premissas!$G$60=7,Q380,IF(Premissas!$G$60=8,P380,IF(Premissas!$G$60=9,O380,IF(Premissas!$G$60=10,N380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T380,IF(Premissas!$G$60=6,S380,IF(Premissas!$G$60=7,R380,IF(Premissas!$G$60=8,Q380,IF(Premissas!$G$60=9,P380,IF(Premissas!$G$60=10,O380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U380,IF(Premissas!$G$60=6,T380,IF(Premissas!$G$60=7,S380,IF(Premissas!$G$60=8,R380,IF(Premissas!$G$60=9,Q380,IF(Premissas!$G$60=10,P380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V380,IF(Premissas!$G$60=6,U380,IF(Premissas!$G$60=7,T380,IF(Premissas!$G$60=8,S380,IF(Premissas!$G$60=9,R380,IF(Premissas!$G$60=10,Q380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W380,IF(Premissas!$G$60=6,V380,IF(Premissas!$G$60=7,U380,IF(Premissas!$G$60=8,T380,IF(Premissas!$G$60=9,S380,IF(Premissas!$G$60=10,R380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X380,IF(Premissas!$G$60=6,W380,IF(Premissas!$G$60=7,V380,IF(Premissas!$G$60=8,U380,IF(Premissas!$G$60=9,T380,IF(Premissas!$G$60=10,S380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y380,IF(Premissas!$G$60=6,X380,IF(Premissas!$G$60=7,W380,IF(Premissas!$G$60=8,V380,IF(Premissas!$G$60=9,U380,IF(Premissas!$G$60=10,T380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z380,IF(Premissas!$G$60=6,Y380,IF(Premissas!$G$60=7,X380,IF(Premissas!$G$60=8,W380,IF(Premissas!$G$60=9,V380,IF(Premissas!$G$60=10,U380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA380,IF(Premissas!$G$60=6,Z380,IF(Premissas!$G$60=7,Y380,IF(Premissas!$G$60=8,X380,IF(Premissas!$G$60=9,W380,IF(Premissas!$G$60=10,V380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB380,IF(Premissas!$G$60=6,AA380,IF(Premissas!$G$60=7,Z380,IF(Premissas!$G$60=8,Y380,IF(Premissas!$G$60=9,X380,IF(Premissas!$G$60=10,W380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC380,IF(Premissas!$G$60=6,AB380,IF(Premissas!$G$60=7,AA380,IF(Premissas!$G$60=8,Z380,IF(Premissas!$G$60=9,Y380,IF(Premissas!$G$60=10,X380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD380,IF(Premissas!$G$60=6,AC380,IF(Premissas!$G$60=7,AB380,IF(Premissas!$G$60=8,AA380,IF(Premissas!$G$60=9,Z380,IF(Premissas!$G$60=10,Y380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE380,IF(Premissas!$G$60=6,AD380,IF(Premissas!$G$60=7,AC380,IF(Premissas!$G$60=8,AB380,IF(Premissas!$G$60=9,AA380,IF(Premissas!$G$60=10,Z380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF380,IF(Premissas!$G$60=6,AE380,IF(Premissas!$G$60=7,AD380,IF(Premissas!$G$60=8,AC380,IF(Premissas!$G$60=9,AB380,IF(Premissas!$G$60=10,AA380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG380,IF(Premissas!$G$60=6,AF380,IF(Premissas!$G$60=7,AE380,IF(Premissas!$G$60=8,AD380,IF(Premissas!$G$60=9,AC380,IF(Premissas!$G$60=10,AB380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH380,IF(Premissas!$G$60=6,AG380,IF(Premissas!$G$60=7,AF380,IF(Premissas!$G$60=8,AE380,IF(Premissas!$G$60=9,AD380,IF(Premissas!$G$60=10,AC380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI380,IF(Premissas!$G$60=6,AH380,IF(Premissas!$G$60=7,AG380,IF(Premissas!$G$60=8,AF380,IF(Premissas!$G$60=9,AE380,IF(Premissas!$G$60=10,AD380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ380,IF(Premissas!$G$60=6,AI380,IF(Premissas!$G$60=7,AH380,IF(Premissas!$G$60=8,AG380,IF(Premissas!$G$60=9,AF380,IF(Premissas!$G$60=10,AE380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK380,IF(Premissas!$G$60=6,AJ380,IF(Premissas!$G$60=7,AI380,IF(Premissas!$G$60=8,AH380,IF(Premissas!$G$60=9,AG380,IF(Premissas!$G$60=10,AF380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL380,IF(Premissas!$G$60=6,AK380,IF(Premissas!$G$60=7,AJ380,IF(Premissas!$G$60=8,AI380,IF(Premissas!$G$60=9,AH380,IF(Premissas!$G$60=10,AG380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM380,IF(Premissas!$G$60=6,AL380,IF(Premissas!$G$60=7,AK380,IF(Premissas!$G$60=8,AJ380,IF(Premissas!$G$60=9,AI380,IF(Premissas!$G$60=10,AH380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN380,IF(Premissas!$G$60=6,AM380,IF(Premissas!$G$60=7,AL380,IF(Premissas!$G$60=8,AK380,IF(Premissas!$G$60=9,AJ380,IF(Premissas!$G$60=10,AI380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO380,IF(Premissas!$G$60=6,AN380,IF(Premissas!$G$60=7,AM380,IF(Premissas!$G$60=8,AL380,IF(Premissas!$G$60=9,AK380,IF(Premissas!$G$60=10,AJ380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP380,IF(Premissas!$G$60=6,AO380,IF(Premissas!$G$60=7,AN380,IF(Premissas!$G$60=8,AM380,IF(Premissas!$G$60=9,AL380,IF(Premissas!$G$60=10,AK380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ380,IF(Premissas!$G$60=6,AP380,IF(Premissas!$G$60=7,AO380,IF(Premissas!$G$60=8,AN380,IF(Premissas!$G$60=9,AM380,IF(Premissas!$G$60=10,AL380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR380,IF(Premissas!$G$60=6,AQ380,IF(Premissas!$G$60=7,AP380,IF(Premissas!$G$60=8,AO380,IF(Premissas!$G$60=9,AN380,IF(Premissas!$G$60=10,AM380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS380,IF(Premissas!$G$60=6,AR380,IF(Premissas!$G$60=7,AQ380,IF(Premissas!$G$60=8,AP380,IF(Premissas!$G$60=9,AO380,IF(Premissas!$G$60=10,AN380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT380,IF(Premissas!$G$60=6,AS380,IF(Premissas!$G$60=7,AR380,IF(Premissas!$G$60=8,AQ380,IF(Premissas!$G$60=9,AP380,IF(Premissas!$G$60=10,AO380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU380,IF(Premissas!$G$60=6,AT380,IF(Premissas!$G$60=7,AS380,IF(Premissas!$G$60=8,AR380,IF(Premissas!$G$60=9,AQ380,IF(Premissas!$G$60=10,AP380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV380,IF(Premissas!$G$60=6,AU380,IF(Premissas!$G$60=7,AT380,IF(Premissas!$G$60=8,AS380,IF(Premissas!$G$60=9,AR380,IF(Premissas!$G$60=10,AQ380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW380,IF(Premissas!$G$60=6,AV380,IF(Premissas!$G$60=7,AU380,IF(Premissas!$G$60=8,AT380,IF(Premissas!$G$60=9,AS380,IF(Premissas!$G$60=10,AR380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX380,IF(Premissas!$G$60=6,AW380,IF(Premissas!$G$60=7,AV380,IF(Premissas!$G$60=8,AU380,IF(Premissas!$G$60=9,AT380,IF(Premissas!$G$60=10,AS380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY380,IF(Premissas!$G$60=6,AX380,IF(Premissas!$G$60=7,AW380,IF(Premissas!$G$60=8,AV380,IF(Premissas!$G$60=9,AU380,IF(Premissas!$G$60=10,AT380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ380,IF(Premissas!$G$60=6,AY380,IF(Premissas!$G$60=7,AX380,IF(Premissas!$G$60=8,AW380,IF(Premissas!$G$60=9,AV380,IF(Premissas!$G$60=10,AU380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA380,IF(Premissas!$G$60=6,AZ380,IF(Premissas!$G$60=7,AY380,IF(Premissas!$G$60=8,AX380,IF(Premissas!$G$60=9,AW380,IF(Premissas!$G$60=10,AV380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB380,IF(Premissas!$G$60=6,BA380,IF(Premissas!$G$60=7,AZ380,IF(Premissas!$G$60=8,AY380,IF(Premissas!$G$60=9,AX380,IF(Premissas!$G$60=10,AW380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC380,IF(Premissas!$G$60=6,BB380,IF(Premissas!$G$60=7,BA380,IF(Premissas!$G$60=8,AZ380,IF(Premissas!$G$60=9,AY380,IF(Premissas!$G$60=10,AX380,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD380,IF(Premissas!$G$60=6,BC380,IF(Premissas!$G$60=7,BB380,IF(Premissas!$G$60=8,BA380,IF(Premissas!$G$60=9,AZ380,IF(Premissas!$G$60=10,AY380,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 6 - Rotação 3",{"$nulls":7},{"$f":"K379","v":-70},{"$f":"L379","v":-69},-68,-67,-66,-65,-64,-63,-62,-61,-60,-59,-58,-57,-56,-55,-54,-53,-52,-51,-50,-49,-48,-47,-46,-45,-44,-43,-42,-41,-40,-39,-38,-37,-36,-35,-34,-33,-32,-31,-30,-29,-28,-27,-26,-25,-24,-23,-22,-21,-20]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K393<0,K$85>Premissas!$G$64),0,HLOOKUP(K393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(L393<0,L$85>Premissas!$G$64),0,HLOOKUP(L393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(M393<0,M$85>Premissas!$G$64),0,HLOOKUP(M393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(N393<0,N$85>Premissas!$G$64),0,HLOOKUP(N393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(O393<0,O$85>Premissas!$G$64),0,HLOOKUP(O393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(P393<0,P$85>Premissas!$G$64),0,HLOOKUP(P393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(Q393<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(R393<0,R$85>Premissas!$G$64),0,HLOOKUP(R393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(S393<0,S$85>Premissas!$G$64),0,HLOOKUP(S393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(T393<0,T$85>Premissas!$G$64),0,HLOOKUP(T393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(U393<0,U$85>Premissas!$G$64),0,HLOOKUP(U393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(V393<0,V$85>Premissas!$G$64),0,HLOOKUP(V393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(W393<0,W$85>Premissas!$G$64),0,HLOOKUP(W393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(X393<0,X$85>Premissas!$G$64),0,HLOOKUP(X393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(Y393<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(Z393<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AA393<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AB393<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AC393<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AD393<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AE393<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AF393<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AG393<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AH393<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AI393<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AJ393<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AK393<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AL393<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AM393<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AN393<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AO393<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AP393<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AQ393<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AR393<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AS393<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AT393<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AU393<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AV393<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AW393<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AX393<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AY393<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(AZ393<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(BA393<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(BB393<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(BC393<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(BD393<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(BE393<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(BF393<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(BG393<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(BH393<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH393,$K337:$BI349,2))","v":0},{"$f":"IF(OR(BI393<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI393,$K337:$BI349,2))","v":0},null,{"$f":"SUM(K394:BI394)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C395>Premissas!$G$60,0,K394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,L394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,M394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,N394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,O394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,P394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,Q394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,R394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,S394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,T394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,U394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,V394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,W394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,X394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,Y394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,Z394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AA394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AB394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AC394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AD394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AE394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AF394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AG394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AH394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AI394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AJ394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AK394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AL394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AM394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AN394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AO394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AP394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AQ394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AR394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AS394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AT394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AU394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AV394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AW394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AX394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AY394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,AZ394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,BA394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,BB394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,BC394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,BD394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,BE394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,BF394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,BG394)","v":0},{"$f":"IF($C395>Premissas!$G$60,0,BH394)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C396>Premissas!$G$60,0,L395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,M395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,N395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,O395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,P395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,Q395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,R395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,S395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,T395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,U395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,V395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,W395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,X395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,Y395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,Z395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AA395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AB395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AC395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AD395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AE395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AF395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AG395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AH395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AI395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AJ395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AK395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AL395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AM395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AN395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AO395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AP395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AQ395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AR395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AS395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AT395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AU395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AV395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AW395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AX395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AY395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,AZ395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,BA395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,BB395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,BC395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,BD395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,BE395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,BF395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,BG395)","v":0},{"$f":"IF($C396>Premissas!$G$60,0,BH395)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C397>Premissas!$G$60,0,M396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,N396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,O396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,P396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,Q396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,R396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,S396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,T396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,U396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,V396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,W396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,X396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,Y396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,Z396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AA396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AB396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AC396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AD396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AE396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AF396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AG396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AH396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AI396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AJ396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AK396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AL396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AM396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AN396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AO396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AP396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AQ396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AR396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AS396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AT396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AU396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AV396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AW396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AX396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AY396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,AZ396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,BA396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,BB396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,BC396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,BD396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,BE396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,BF396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,BG396)","v":0},{"$f":"IF($C397>Premissas!$G$60,0,BH396)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C398>Premissas!$G$60,0,N397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,O397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,P397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,Q397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,R397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,S397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,T397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,U397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,V397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,W397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,X397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,Y397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,Z397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AA397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AB397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AC397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AD397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AE397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AF397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AG397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AH397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AI397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AJ397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AK397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AL397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AM397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AN397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AO397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AP397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AQ397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AR397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AS397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AT397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AU397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AV397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AW397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AX397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AY397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,AZ397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,BA397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,BB397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,BC397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,BD397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,BE397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,BF397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,BG397)","v":0},{"$f":"IF($C398>Premissas!$G$60,0,BH397)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C399>Premissas!$G$60,0,O398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,P398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,Q398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,R398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,S398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,T398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,U398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,V398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,W398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,X398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,Y398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,Z398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AA398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AB398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AC398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AD398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AE398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AF398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AG398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AH398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AI398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AJ398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AK398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AL398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AM398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AN398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AO398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AP398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AQ398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AR398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AS398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AT398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AU398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AV398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AW398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AX398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AY398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,AZ398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,BA398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,BB398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,BC398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,BD398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,BE398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,BF398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,BG398)","v":0},{"$f":"IF($C399>Premissas!$G$60,0,BH398)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C400>Premissas!$G$60,0,P399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,Q399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,R399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,S399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,T399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,U399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,V399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,W399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,X399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,Y399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,Z399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AA399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AB399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AC399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AD399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AE399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AF399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AG399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AH399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AI399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AJ399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AK399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AL399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AM399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AN399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AO399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AP399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AQ399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AR399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AS399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AT399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AU399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AV399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AW399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AX399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AY399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,AZ399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,BA399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,BB399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,BC399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,BD399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,BE399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,BF399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,BG399)","v":0},{"$f":"IF($C400>Premissas!$G$60,0,BH399)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C401>Premissas!$G$60,0,Q400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,R400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,S400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,T400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,U400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,V400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,W400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,X400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,Y400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,Z400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AA400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AB400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AC400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AD400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AE400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AF400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AG400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AH400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AI400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AJ400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AK400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AL400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AM400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AN400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AO400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AP400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AQ400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AR400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AS400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AT400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AU400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AV400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AW400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AX400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AY400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,AZ400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,BA400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,BB400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,BC400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,BD400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,BE400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,BF400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,BG400)","v":0},{"$f":"IF($C401>Premissas!$G$60,0,BH400)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C402>Premissas!$G$60,0,R401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,S401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,T401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,U401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,V401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,W401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,X401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,Y401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,Z401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AA401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AB401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AC401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AD401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AE401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AF401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AG401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AH401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AI401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AJ401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AK401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AL401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AM401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AN401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AO401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AP401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AQ401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AR401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AS401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AT401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AU401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AV401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AW401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AX401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AY401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,AZ401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,BA401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,BB401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,BC401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,BD401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,BE401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,BF401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,BG401)","v":0},{"$f":"IF($C402>Premissas!$G$60,0,BH401)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C403>Premissas!$G$60,0,S402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,T402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,U402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,V402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,W402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,X402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,Y402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,Z402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AA402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AB402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AC402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AD402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AE402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AF402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AG402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AH402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AI402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AJ402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AK402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AL402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AM402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AN402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AO402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AP402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AQ402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AR402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AS402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AT402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AU402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AV402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AW402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AX402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AY402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,AZ402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,BA402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,BB402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,BC402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,BD402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,BE402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,BF402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,BG402)","v":0},{"$f":"IF($C403>Premissas!$G$60,0,BH402)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C404>Premissas!$G$60,0,T403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,U403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,V403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,W403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,X403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,Y403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,Z403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AA403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AB403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AC403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AD403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AE403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AF403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AG403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AH403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AI403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AJ403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AK403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AL403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AM403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AN403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AO403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AP403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AQ403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AR403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AS403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AT403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AU403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AV403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AW403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AX403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AY403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,AZ403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,BA403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,BB403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,BC403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,BD403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,BE403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,BF403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,BG403)","v":0},{"$f":"IF($C404>Premissas!$G$60,0,BH403)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K394,IF(Premissas!$G$60=6,J394,IF(Premissas!$G$60=7,I394,IF(Premissas!$G$60=8,H394,IF(Premissas!$G$60=9,G394,IF(Premissas!$G$60=10,F394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L394,IF(Premissas!$G$60=6,K394,IF(Premissas!$G$60=7,J394,IF(Premissas!$G$60=8,I394,IF(Premissas!$G$60=9,H394,IF(Premissas!$G$60=10,G394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M394,IF(Premissas!$G$60=6,L394,IF(Premissas!$G$60=7,K394,IF(Premissas!$G$60=8,J394,IF(Premissas!$G$60=9,I394,IF(Premissas!$G$60=10,H394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N394,IF(Premissas!$G$60=6,M394,IF(Premissas!$G$60=7,L394,IF(Premissas!$G$60=8,K394,IF(Premissas!$G$60=9,J394,IF(Premissas!$G$60=10,I394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O394,IF(Premissas!$G$60=6,N394,IF(Premissas!$G$60=7,M394,IF(Premissas!$G$60=8,L394,IF(Premissas!$G$60=9,K394,IF(Premissas!$G$60=10,J394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P394,IF(Premissas!$G$60=6,O394,IF(Premissas!$G$60=7,N394,IF(Premissas!$G$60=8,M394,IF(Premissas!$G$60=9,L394,IF(Premissas!$G$60=10,K394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q394,IF(Premissas!$G$60=6,P394,IF(Premissas!$G$60=7,O394,IF(Premissas!$G$60=8,N394,IF(Premissas!$G$60=9,M394,IF(Premissas!$G$60=10,L394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R394,IF(Premissas!$G$60=6,Q394,IF(Premissas!$G$60=7,P394,IF(Premissas!$G$60=8,O394,IF(Premissas!$G$60=9,N394,IF(Premissas!$G$60=10,M394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S394,IF(Premissas!$G$60=6,R394,IF(Premissas!$G$60=7,Q394,IF(Premissas!$G$60=8,P394,IF(Premissas!$G$60=9,O394,IF(Premissas!$G$60=10,N394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T394,IF(Premissas!$G$60=6,S394,IF(Premissas!$G$60=7,R394,IF(Premissas!$G$60=8,Q394,IF(Premissas!$G$60=9,P394,IF(Premissas!$G$60=10,O394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U394,IF(Premissas!$G$60=6,T394,IF(Premissas!$G$60=7,S394,IF(Premissas!$G$60=8,R394,IF(Premissas!$G$60=9,Q394,IF(Premissas!$G$60=10,P394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V394,IF(Premissas!$G$60=6,U394,IF(Premissas!$G$60=7,T394,IF(Premissas!$G$60=8,S394,IF(Premissas!$G$60=9,R394,IF(Premissas!$G$60=10,Q394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W394,IF(Premissas!$G$60=6,V394,IF(Premissas!$G$60=7,U394,IF(Premissas!$G$60=8,T394,IF(Premissas!$G$60=9,S394,IF(Premissas!$G$60=10,R394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X394,IF(Premissas!$G$60=6,W394,IF(Premissas!$G$60=7,V394,IF(Premissas!$G$60=8,U394,IF(Premissas!$G$60=9,T394,IF(Premissas!$G$60=10,S394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y394,IF(Premissas!$G$60=6,X394,IF(Premissas!$G$60=7,W394,IF(Premissas!$G$60=8,V394,IF(Premissas!$G$60=9,U394,IF(Premissas!$G$60=10,T394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z394,IF(Premissas!$G$60=6,Y394,IF(Premissas!$G$60=7,X394,IF(Premissas!$G$60=8,W394,IF(Premissas!$G$60=9,V394,IF(Premissas!$G$60=10,U394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA394,IF(Premissas!$G$60=6,Z394,IF(Premissas!$G$60=7,Y394,IF(Premissas!$G$60=8,X394,IF(Premissas!$G$60=9,W394,IF(Premissas!$G$60=10,V394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB394,IF(Premissas!$G$60=6,AA394,IF(Premissas!$G$60=7,Z394,IF(Premissas!$G$60=8,Y394,IF(Premissas!$G$60=9,X394,IF(Premissas!$G$60=10,W394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC394,IF(Premissas!$G$60=6,AB394,IF(Premissas!$G$60=7,AA394,IF(Premissas!$G$60=8,Z394,IF(Premissas!$G$60=9,Y394,IF(Premissas!$G$60=10,X394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD394,IF(Premissas!$G$60=6,AC394,IF(Premissas!$G$60=7,AB394,IF(Premissas!$G$60=8,AA394,IF(Premissas!$G$60=9,Z394,IF(Premissas!$G$60=10,Y394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE394,IF(Premissas!$G$60=6,AD394,IF(Premissas!$G$60=7,AC394,IF(Premissas!$G$60=8,AB394,IF(Premissas!$G$60=9,AA394,IF(Premissas!$G$60=10,Z394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF394,IF(Premissas!$G$60=6,AE394,IF(Premissas!$G$60=7,AD394,IF(Premissas!$G$60=8,AC394,IF(Premissas!$G$60=9,AB394,IF(Premissas!$G$60=10,AA394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG394,IF(Premissas!$G$60=6,AF394,IF(Premissas!$G$60=7,AE394,IF(Premissas!$G$60=8,AD394,IF(Premissas!$G$60=9,AC394,IF(Premissas!$G$60=10,AB394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH394,IF(Premissas!$G$60=6,AG394,IF(Premissas!$G$60=7,AF394,IF(Premissas!$G$60=8,AE394,IF(Premissas!$G$60=9,AD394,IF(Premissas!$G$60=10,AC394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI394,IF(Premissas!$G$60=6,AH394,IF(Premissas!$G$60=7,AG394,IF(Premissas!$G$60=8,AF394,IF(Premissas!$G$60=9,AE394,IF(Premissas!$G$60=10,AD394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ394,IF(Premissas!$G$60=6,AI394,IF(Premissas!$G$60=7,AH394,IF(Premissas!$G$60=8,AG394,IF(Premissas!$G$60=9,AF394,IF(Premissas!$G$60=10,AE394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK394,IF(Premissas!$G$60=6,AJ394,IF(Premissas!$G$60=7,AI394,IF(Premissas!$G$60=8,AH394,IF(Premissas!$G$60=9,AG394,IF(Premissas!$G$60=10,AF394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL394,IF(Premissas!$G$60=6,AK394,IF(Premissas!$G$60=7,AJ394,IF(Premissas!$G$60=8,AI394,IF(Premissas!$G$60=9,AH394,IF(Premissas!$G$60=10,AG394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM394,IF(Premissas!$G$60=6,AL394,IF(Premissas!$G$60=7,AK394,IF(Premissas!$G$60=8,AJ394,IF(Premissas!$G$60=9,AI394,IF(Premissas!$G$60=10,AH394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN394,IF(Premissas!$G$60=6,AM394,IF(Premissas!$G$60=7,AL394,IF(Premissas!$G$60=8,AK394,IF(Premissas!$G$60=9,AJ394,IF(Premissas!$G$60=10,AI394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO394,IF(Premissas!$G$60=6,AN394,IF(Premissas!$G$60=7,AM394,IF(Premissas!$G$60=8,AL394,IF(Premissas!$G$60=9,AK394,IF(Premissas!$G$60=10,AJ394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP394,IF(Premissas!$G$60=6,AO394,IF(Premissas!$G$60=7,AN394,IF(Premissas!$G$60=8,AM394,IF(Premissas!$G$60=9,AL394,IF(Premissas!$G$60=10,AK394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ394,IF(Premissas!$G$60=6,AP394,IF(Premissas!$G$60=7,AO394,IF(Premissas!$G$60=8,AN394,IF(Premissas!$G$60=9,AM394,IF(Premissas!$G$60=10,AL394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR394,IF(Premissas!$G$60=6,AQ394,IF(Premissas!$G$60=7,AP394,IF(Premissas!$G$60=8,AO394,IF(Premissas!$G$60=9,AN394,IF(Premissas!$G$60=10,AM394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS394,IF(Premissas!$G$60=6,AR394,IF(Premissas!$G$60=7,AQ394,IF(Premissas!$G$60=8,AP394,IF(Premissas!$G$60=9,AO394,IF(Premissas!$G$60=10,AN394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT394,IF(Premissas!$G$60=6,AS394,IF(Premissas!$G$60=7,AR394,IF(Premissas!$G$60=8,AQ394,IF(Premissas!$G$60=9,AP394,IF(Premissas!$G$60=10,AO394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU394,IF(Premissas!$G$60=6,AT394,IF(Premissas!$G$60=7,AS394,IF(Premissas!$G$60=8,AR394,IF(Premissas!$G$60=9,AQ394,IF(Premissas!$G$60=10,AP394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV394,IF(Premissas!$G$60=6,AU394,IF(Premissas!$G$60=7,AT394,IF(Premissas!$G$60=8,AS394,IF(Premissas!$G$60=9,AR394,IF(Premissas!$G$60=10,AQ394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW394,IF(Premissas!$G$60=6,AV394,IF(Premissas!$G$60=7,AU394,IF(Premissas!$G$60=8,AT394,IF(Premissas!$G$60=9,AS394,IF(Premissas!$G$60=10,AR394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX394,IF(Premissas!$G$60=6,AW394,IF(Premissas!$G$60=7,AV394,IF(Premissas!$G$60=8,AU394,IF(Premissas!$G$60=9,AT394,IF(Premissas!$G$60=10,AS394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY394,IF(Premissas!$G$60=6,AX394,IF(Premissas!$G$60=7,AW394,IF(Premissas!$G$60=8,AV394,IF(Premissas!$G$60=9,AU394,IF(Premissas!$G$60=10,AT394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ394,IF(Premissas!$G$60=6,AY394,IF(Premissas!$G$60=7,AX394,IF(Premissas!$G$60=8,AW394,IF(Premissas!$G$60=9,AV394,IF(Premissas!$G$60=10,AU394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA394,IF(Premissas!$G$60=6,AZ394,IF(Premissas!$G$60=7,AY394,IF(Premissas!$G$60=8,AX394,IF(Premissas!$G$60=9,AW394,IF(Premissas!$G$60=10,AV394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB394,IF(Premissas!$G$60=6,BA394,IF(Premissas!$G$60=7,AZ394,IF(Premissas!$G$60=8,AY394,IF(Premissas!$G$60=9,AX394,IF(Premissas!$G$60=10,AW394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC394,IF(Premissas!$G$60=6,BB394,IF(Premissas!$G$60=7,BA394,IF(Premissas!$G$60=8,AZ394,IF(Premissas!$G$60=9,AY394,IF(Premissas!$G$60=10,AX394,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD394,IF(Premissas!$G$60=6,BC394,IF(Premissas!$G$60=7,BB394,IF(Premissas!$G$60=8,BA394,IF(Premissas!$G$60=9,AZ394,IF(Premissas!$G$60=10,AY394,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 6 - Rotação 4",{"$nulls":7},{"$f":"K393","v":-70},{"$f":"L393","v":-69},-68,-67,-66,-65,-64,-63,-62,-61,-60,-59,-58,-57,-56,-55,-54,-53,-52,-51,-50,-49,-48,-47,-46,-45,-44,-43,-42,-41,-40,-39,-38,-37,-36,-35,-34,-33,-32,-31,-30,-29,-28,-27,-26,-25,-24,-23,-22,-21,-20]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K407<0,K$85>Premissas!$G$64),0,HLOOKUP(K407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(L407<0,L$85>Premissas!$G$64),0,HLOOKUP(L407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(M407<0,M$85>Premissas!$G$64),0,HLOOKUP(M407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(N407<0,N$85>Premissas!$G$64),0,HLOOKUP(N407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(O407<0,O$85>Premissas!$G$64),0,HLOOKUP(O407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(P407<0,P$85>Premissas!$G$64),0,HLOOKUP(P407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(Q407<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(R407<0,R$85>Premissas!$G$64),0,HLOOKUP(R407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(S407<0,S$85>Premissas!$G$64),0,HLOOKUP(S407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(T407<0,T$85>Premissas!$G$64),0,HLOOKUP(T407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(U407<0,U$85>Premissas!$G$64),0,HLOOKUP(U407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(V407<0,V$85>Premissas!$G$64),0,HLOOKUP(V407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(W407<0,W$85>Premissas!$G$64),0,HLOOKUP(W407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(X407<0,X$85>Premissas!$G$64),0,HLOOKUP(X407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(Y407<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(Z407<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AA407<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AB407<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AC407<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AD407<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AE407<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AF407<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AG407<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AH407<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AI407<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AJ407<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AK407<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AL407<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AM407<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AN407<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AO407<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AP407<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AQ407<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AR407<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AS407<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AT407<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AU407<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AV407<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AW407<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AX407<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AY407<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(AZ407<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(BA407<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(BB407<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(BC407<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(BD407<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(BE407<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(BF407<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(BG407<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(BH407<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH407,$K351:$BI363,2))","v":0},{"$f":"IF(OR(BI407<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI407,$K351:$BI363,2))","v":0},null,{"$f":"SUM(K408:BI408)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C409>Premissas!$G$60,0,K408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,L408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,M408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,N408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,O408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,P408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,Q408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,R408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,S408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,T408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,U408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,V408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,W408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,X408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,Y408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,Z408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AA408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AB408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AC408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AD408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AE408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AF408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AG408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AH408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AI408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AJ408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AK408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AL408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AM408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AN408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AO408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AP408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AQ408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AR408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AS408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AT408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AU408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AV408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AW408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AX408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AY408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,AZ408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,BA408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,BB408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,BC408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,BD408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,BE408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,BF408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,BG408)","v":0},{"$f":"IF($C409>Premissas!$G$60,0,BH408)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C410>Premissas!$G$60,0,L409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,M409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,N409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,O409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,P409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,Q409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,R409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,S409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,T409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,U409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,V409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,W409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,X409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,Y409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,Z409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AA409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AB409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AC409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AD409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AE409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AF409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AG409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AH409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AI409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AJ409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AK409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AL409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AM409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AN409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AO409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AP409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AQ409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AR409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AS409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AT409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AU409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AV409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AW409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AX409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AY409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,AZ409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,BA409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,BB409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,BC409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,BD409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,BE409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,BF409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,BG409)","v":0},{"$f":"IF($C410>Premissas!$G$60,0,BH409)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C411>Premissas!$G$60,0,M410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,N410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,O410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,P410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,Q410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,R410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,S410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,T410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,U410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,V410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,W410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,X410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,Y410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,Z410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AA410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AB410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AC410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AD410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AE410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AF410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AG410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AH410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AI410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AJ410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AK410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AL410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AM410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AN410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AO410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AP410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AQ410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AR410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AS410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AT410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AU410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AV410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AW410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AX410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AY410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,AZ410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,BA410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,BB410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,BC410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,BD410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,BE410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,BF410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,BG410)","v":0},{"$f":"IF($C411>Premissas!$G$60,0,BH410)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C412>Premissas!$G$60,0,N411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,O411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,P411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,Q411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,R411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,S411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,T411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,U411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,V411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,W411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,X411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,Y411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,Z411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AA411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AB411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AC411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AD411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AE411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AF411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AG411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AH411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AI411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AJ411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AK411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AL411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AM411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AN411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AO411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AP411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AQ411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AR411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AS411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AT411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AU411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AV411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AW411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AX411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AY411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,AZ411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,BA411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,BB411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,BC411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,BD411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,BE411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,BF411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,BG411)","v":0},{"$f":"IF($C412>Premissas!$G$60,0,BH411)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C413>Premissas!$G$60,0,O412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,P412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,Q412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,R412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,S412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,T412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,U412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,V412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,W412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,X412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,Y412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,Z412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AA412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AB412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AC412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AD412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AE412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AF412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AG412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AH412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AI412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AJ412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AK412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AL412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AM412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AN412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AO412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AP412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AQ412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AR412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AS412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AT412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AU412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AV412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AW412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AX412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AY412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,AZ412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,BA412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,BB412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,BC412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,BD412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,BE412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,BF412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,BG412)","v":0},{"$f":"IF($C413>Premissas!$G$60,0,BH412)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C414>Premissas!$G$60,0,P413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,Q413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,R413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,S413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,T413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,U413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,V413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,W413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,X413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,Y413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,Z413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AA413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AB413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AC413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AD413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AE413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AF413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AG413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AH413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AI413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AJ413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AK413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AL413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AM413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AN413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AO413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AP413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AQ413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AR413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AS413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AT413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AU413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AV413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AW413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AX413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AY413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,AZ413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,BA413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,BB413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,BC413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,BD413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,BE413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,BF413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,BG413)","v":0},{"$f":"IF($C414>Premissas!$G$60,0,BH413)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C415>Premissas!$G$60,0,Q414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,R414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,S414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,T414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,U414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,V414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,W414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,X414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,Y414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,Z414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AA414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AB414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AC414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AD414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AE414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AF414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AG414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AH414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AI414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AJ414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AK414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AL414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AM414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AN414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AO414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AP414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AQ414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AR414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AS414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AT414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AU414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AV414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AW414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AX414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AY414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,AZ414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,BA414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,BB414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,BC414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,BD414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,BE414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,BF414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,BG414)","v":0},{"$f":"IF($C415>Premissas!$G$60,0,BH414)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C416>Premissas!$G$60,0,R415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,S415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,T415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,U415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,V415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,W415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,X415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,Y415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,Z415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AA415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AB415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AC415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AD415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AE415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AF415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AG415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AH415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AI415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AJ415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AK415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AL415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AM415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AN415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AO415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AP415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AQ415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AR415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AS415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AT415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AU415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AV415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AW415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AX415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AY415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,AZ415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,BA415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,BB415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,BC415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,BD415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,BE415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,BF415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,BG415)","v":0},{"$f":"IF($C416>Premissas!$G$60,0,BH415)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C417>Premissas!$G$60,0,S416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,T416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,U416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,V416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,W416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,X416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,Y416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,Z416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AA416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AB416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AC416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AD416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AE416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AF416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AG416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AH416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AI416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AJ416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AK416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AL416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AM416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AN416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AO416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AP416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AQ416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AR416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AS416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AT416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AU416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AV416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AW416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AX416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AY416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,AZ416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,BA416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,BB416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,BC416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,BD416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,BE416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,BF416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,BG416)","v":0},{"$f":"IF($C417>Premissas!$G$60,0,BH416)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C418>Premissas!$G$60,0,T417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,U417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,V417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,W417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,X417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,Y417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,Z417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AA417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AB417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AC417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AD417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AE417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AF417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AG417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AH417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AI417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AJ417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AK417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AL417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AM417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AN417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AO417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AP417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AQ417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AR417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AS417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AT417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AU417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AV417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AW417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AX417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AY417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,AZ417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,BA417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,BB417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,BC417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,BD417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,BE417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,BF417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,BG417)","v":0},{"$f":"IF($C418>Premissas!$G$60,0,BH417)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K408,IF(Premissas!$G$60=6,J408,IF(Premissas!$G$60=7,I408,IF(Premissas!$G$60=8,H408,IF(Premissas!$G$60=9,G408,IF(Premissas!$G$60=10,F408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L408,IF(Premissas!$G$60=6,K408,IF(Premissas!$G$60=7,J408,IF(Premissas!$G$60=8,I408,IF(Premissas!$G$60=9,H408,IF(Premissas!$G$60=10,G408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M408,IF(Premissas!$G$60=6,L408,IF(Premissas!$G$60=7,K408,IF(Premissas!$G$60=8,J408,IF(Premissas!$G$60=9,I408,IF(Premissas!$G$60=10,H408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N408,IF(Premissas!$G$60=6,M408,IF(Premissas!$G$60=7,L408,IF(Premissas!$G$60=8,K408,IF(Premissas!$G$60=9,J408,IF(Premissas!$G$60=10,I408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O408,IF(Premissas!$G$60=6,N408,IF(Premissas!$G$60=7,M408,IF(Premissas!$G$60=8,L408,IF(Premissas!$G$60=9,K408,IF(Premissas!$G$60=10,J408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P408,IF(Premissas!$G$60=6,O408,IF(Premissas!$G$60=7,N408,IF(Premissas!$G$60=8,M408,IF(Premissas!$G$60=9,L408,IF(Premissas!$G$60=10,K408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q408,IF(Premissas!$G$60=6,P408,IF(Premissas!$G$60=7,O408,IF(Premissas!$G$60=8,N408,IF(Premissas!$G$60=9,M408,IF(Premissas!$G$60=10,L408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R408,IF(Premissas!$G$60=6,Q408,IF(Premissas!$G$60=7,P408,IF(Premissas!$G$60=8,O408,IF(Premissas!$G$60=9,N408,IF(Premissas!$G$60=10,M408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S408,IF(Premissas!$G$60=6,R408,IF(Premissas!$G$60=7,Q408,IF(Premissas!$G$60=8,P408,IF(Premissas!$G$60=9,O408,IF(Premissas!$G$60=10,N408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T408,IF(Premissas!$G$60=6,S408,IF(Premissas!$G$60=7,R408,IF(Premissas!$G$60=8,Q408,IF(Premissas!$G$60=9,P408,IF(Premissas!$G$60=10,O408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U408,IF(Premissas!$G$60=6,T408,IF(Premissas!$G$60=7,S408,IF(Premissas!$G$60=8,R408,IF(Premissas!$G$60=9,Q408,IF(Premissas!$G$60=10,P408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V408,IF(Premissas!$G$60=6,U408,IF(Premissas!$G$60=7,T408,IF(Premissas!$G$60=8,S408,IF(Premissas!$G$60=9,R408,IF(Premissas!$G$60=10,Q408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W408,IF(Premissas!$G$60=6,V408,IF(Premissas!$G$60=7,U408,IF(Premissas!$G$60=8,T408,IF(Premissas!$G$60=9,S408,IF(Premissas!$G$60=10,R408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X408,IF(Premissas!$G$60=6,W408,IF(Premissas!$G$60=7,V408,IF(Premissas!$G$60=8,U408,IF(Premissas!$G$60=9,T408,IF(Premissas!$G$60=10,S408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y408,IF(Premissas!$G$60=6,X408,IF(Premissas!$G$60=7,W408,IF(Premissas!$G$60=8,V408,IF(Premissas!$G$60=9,U408,IF(Premissas!$G$60=10,T408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z408,IF(Premissas!$G$60=6,Y408,IF(Premissas!$G$60=7,X408,IF(Premissas!$G$60=8,W408,IF(Premissas!$G$60=9,V408,IF(Premissas!$G$60=10,U408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA408,IF(Premissas!$G$60=6,Z408,IF(Premissas!$G$60=7,Y408,IF(Premissas!$G$60=8,X408,IF(Premissas!$G$60=9,W408,IF(Premissas!$G$60=10,V408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB408,IF(Premissas!$G$60=6,AA408,IF(Premissas!$G$60=7,Z408,IF(Premissas!$G$60=8,Y408,IF(Premissas!$G$60=9,X408,IF(Premissas!$G$60=10,W408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC408,IF(Premissas!$G$60=6,AB408,IF(Premissas!$G$60=7,AA408,IF(Premissas!$G$60=8,Z408,IF(Premissas!$G$60=9,Y408,IF(Premissas!$G$60=10,X408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD408,IF(Premissas!$G$60=6,AC408,IF(Premissas!$G$60=7,AB408,IF(Premissas!$G$60=8,AA408,IF(Premissas!$G$60=9,Z408,IF(Premissas!$G$60=10,Y408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE408,IF(Premissas!$G$60=6,AD408,IF(Premissas!$G$60=7,AC408,IF(Premissas!$G$60=8,AB408,IF(Premissas!$G$60=9,AA408,IF(Premissas!$G$60=10,Z408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF408,IF(Premissas!$G$60=6,AE408,IF(Premissas!$G$60=7,AD408,IF(Premissas!$G$60=8,AC408,IF(Premissas!$G$60=9,AB408,IF(Premissas!$G$60=10,AA408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG408,IF(Premissas!$G$60=6,AF408,IF(Premissas!$G$60=7,AE408,IF(Premissas!$G$60=8,AD408,IF(Premissas!$G$60=9,AC408,IF(Premissas!$G$60=10,AB408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH408,IF(Premissas!$G$60=6,AG408,IF(Premissas!$G$60=7,AF408,IF(Premissas!$G$60=8,AE408,IF(Premissas!$G$60=9,AD408,IF(Premissas!$G$60=10,AC408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI408,IF(Premissas!$G$60=6,AH408,IF(Premissas!$G$60=7,AG408,IF(Premissas!$G$60=8,AF408,IF(Premissas!$G$60=9,AE408,IF(Premissas!$G$60=10,AD408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ408,IF(Premissas!$G$60=6,AI408,IF(Premissas!$G$60=7,AH408,IF(Premissas!$G$60=8,AG408,IF(Premissas!$G$60=9,AF408,IF(Premissas!$G$60=10,AE408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK408,IF(Premissas!$G$60=6,AJ408,IF(Premissas!$G$60=7,AI408,IF(Premissas!$G$60=8,AH408,IF(Premissas!$G$60=9,AG408,IF(Premissas!$G$60=10,AF408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL408,IF(Premissas!$G$60=6,AK408,IF(Premissas!$G$60=7,AJ408,IF(Premissas!$G$60=8,AI408,IF(Premissas!$G$60=9,AH408,IF(Premissas!$G$60=10,AG408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM408,IF(Premissas!$G$60=6,AL408,IF(Premissas!$G$60=7,AK408,IF(Premissas!$G$60=8,AJ408,IF(Premissas!$G$60=9,AI408,IF(Premissas!$G$60=10,AH408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN408,IF(Premissas!$G$60=6,AM408,IF(Premissas!$G$60=7,AL408,IF(Premissas!$G$60=8,AK408,IF(Premissas!$G$60=9,AJ408,IF(Premissas!$G$60=10,AI408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO408,IF(Premissas!$G$60=6,AN408,IF(Premissas!$G$60=7,AM408,IF(Premissas!$G$60=8,AL408,IF(Premissas!$G$60=9,AK408,IF(Premissas!$G$60=10,AJ408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP408,IF(Premissas!$G$60=6,AO408,IF(Premissas!$G$60=7,AN408,IF(Premissas!$G$60=8,AM408,IF(Premissas!$G$60=9,AL408,IF(Premissas!$G$60=10,AK408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ408,IF(Premissas!$G$60=6,AP408,IF(Premissas!$G$60=7,AO408,IF(Premissas!$G$60=8,AN408,IF(Premissas!$G$60=9,AM408,IF(Premissas!$G$60=10,AL408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR408,IF(Premissas!$G$60=6,AQ408,IF(Premissas!$G$60=7,AP408,IF(Premissas!$G$60=8,AO408,IF(Premissas!$G$60=9,AN408,IF(Premissas!$G$60=10,AM408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS408,IF(Premissas!$G$60=6,AR408,IF(Premissas!$G$60=7,AQ408,IF(Premissas!$G$60=8,AP408,IF(Premissas!$G$60=9,AO408,IF(Premissas!$G$60=10,AN408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT408,IF(Premissas!$G$60=6,AS408,IF(Premissas!$G$60=7,AR408,IF(Premissas!$G$60=8,AQ408,IF(Premissas!$G$60=9,AP408,IF(Premissas!$G$60=10,AO408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU408,IF(Premissas!$G$60=6,AT408,IF(Premissas!$G$60=7,AS408,IF(Premissas!$G$60=8,AR408,IF(Premissas!$G$60=9,AQ408,IF(Premissas!$G$60=10,AP408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV408,IF(Premissas!$G$60=6,AU408,IF(Premissas!$G$60=7,AT408,IF(Premissas!$G$60=8,AS408,IF(Premissas!$G$60=9,AR408,IF(Premissas!$G$60=10,AQ408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW408,IF(Premissas!$G$60=6,AV408,IF(Premissas!$G$60=7,AU408,IF(Premissas!$G$60=8,AT408,IF(Premissas!$G$60=9,AS408,IF(Premissas!$G$60=10,AR408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX408,IF(Premissas!$G$60=6,AW408,IF(Premissas!$G$60=7,AV408,IF(Premissas!$G$60=8,AU408,IF(Premissas!$G$60=9,AT408,IF(Premissas!$G$60=10,AS408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY408,IF(Premissas!$G$60=6,AX408,IF(Premissas!$G$60=7,AW408,IF(Premissas!$G$60=8,AV408,IF(Premissas!$G$60=9,AU408,IF(Premissas!$G$60=10,AT408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ408,IF(Premissas!$G$60=6,AY408,IF(Premissas!$G$60=7,AX408,IF(Premissas!$G$60=8,AW408,IF(Premissas!$G$60=9,AV408,IF(Premissas!$G$60=10,AU408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA408,IF(Premissas!$G$60=6,AZ408,IF(Premissas!$G$60=7,AY408,IF(Premissas!$G$60=8,AX408,IF(Premissas!$G$60=9,AW408,IF(Premissas!$G$60=10,AV408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB408,IF(Premissas!$G$60=6,BA408,IF(Premissas!$G$60=7,AZ408,IF(Premissas!$G$60=8,AY408,IF(Premissas!$G$60=9,AX408,IF(Premissas!$G$60=10,AW408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC408,IF(Premissas!$G$60=6,BB408,IF(Premissas!$G$60=7,BA408,IF(Premissas!$G$60=8,AZ408,IF(Premissas!$G$60=9,AY408,IF(Premissas!$G$60=10,AX408,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD408,IF(Premissas!$G$60=6,BC408,IF(Premissas!$G$60=7,BB408,IF(Premissas!$G$60=8,BA408,IF(Premissas!$G$60=9,AZ408,IF(Premissas!$G$60=10,AY408,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 7 - Rotação 1",{"$nulls":7},{"$f":"K365-Premissas!$G$62","v":-84},{"$f":"1+K421","v":-83},{"$f":"1+L421","v":-82},-81,-80,-79,-78,-77,-76,-75,-74,-73,-72,-71,-70,-69,-68,-67,-66,-65,-64,-63,-62,-61,-60,-59,-58,-57,-56,-55,-54,-53,-52,-51,-50,-49,-48,-47,-46,-45,-44,-43,-42,-41,-40,-39,-38,-37,-36,-35,-34]
[null,null,0,"Implantação / reforma",{"$nulls":6},{"$f":"IF(OR(K421<0,K$85>Premissas!$G$64),0,HLOOKUP(K421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(L421<0,L$85>Premissas!$G$64),0,HLOOKUP(L421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(M421<0,M$85>Premissas!$G$64),0,HLOOKUP(M421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(N421<0,N$85>Premissas!$G$64),0,HLOOKUP(N421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(O421<0,O$85>Premissas!$G$64),0,HLOOKUP(O421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(P421<0,P$85>Premissas!$G$64),0,HLOOKUP(P421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(Q421<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(R421<0,R$85>Premissas!$G$64),0,HLOOKUP(R421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(S421<0,S$85>Premissas!$G$64),0,HLOOKUP(S421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(T421<0,T$85>Premissas!$G$64),0,HLOOKUP(T421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(U421<0,U$85>Premissas!$G$64),0,HLOOKUP(U421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(V421<0,V$85>Premissas!$G$64),0,HLOOKUP(V421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(W421<0,W$85>Premissas!$G$64),0,HLOOKUP(W421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(X421<0,X$85>Premissas!$G$64),0,HLOOKUP(X421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(Y421<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(Z421<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AA421<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AB421<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AC421<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AD421<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AE421<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AF421<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AG421<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AH421<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AI421<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AJ421<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AK421<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AL421<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AM421<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AN421<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AO421<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AP421<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AQ421<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AR421<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AS421<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AT421<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AU421<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AV421<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AW421<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AX421<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AY421<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(AZ421<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(BA421<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(BB421<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(BC421<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(BD421<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(BE421<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(BF421<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(BG421<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(BH421<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH421,$K365:$BI377,2))","v":0},{"$f":"IF(OR(BI421<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI421,$K365:$BI377,2))","v":0},null,{"$f":"SUM(K422:BI422)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C423>Premissas!$G$60,0,K422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,L422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,M422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,N422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,O422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,P422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,Q422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,R422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,S422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,T422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,U422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,V422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,W422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,X422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,Y422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,Z422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AA422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AB422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AC422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AD422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AE422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AF422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AG422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AH422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AI422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AJ422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AK422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AL422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AM422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AN422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AO422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AP422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AQ422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AR422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AS422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AT422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AU422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AV422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AW422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AX422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AY422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,AZ422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,BA422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,BB422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,BC422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,BD422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,BE422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,BF422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,BG422)","v":0},{"$f":"IF($C423>Premissas!$G$60,0,BH422)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C424>Premissas!$G$60,0,L423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,M423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,N423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,O423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,P423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,Q423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,R423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,S423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,T423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,U423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,V423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,W423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,X423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,Y423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,Z423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AA423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AB423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AC423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AD423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AE423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AF423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AG423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AH423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AI423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AJ423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AK423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AL423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AM423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AN423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AO423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AP423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AQ423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AR423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AS423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AT423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AU423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AV423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AW423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AX423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AY423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,AZ423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,BA423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,BB423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,BC423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,BD423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,BE423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,BF423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,BG423)","v":0},{"$f":"IF($C424>Premissas!$G$60,0,BH423)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C425>Premissas!$G$60,0,M424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,N424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,O424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,P424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,Q424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,R424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,S424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,T424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,U424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,V424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,W424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,X424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,Y424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,Z424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AA424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AB424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AC424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AD424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AE424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AF424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AG424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AH424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AI424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AJ424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AK424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AL424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AM424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AN424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AO424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AP424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AQ424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AR424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AS424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AT424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AU424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AV424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AW424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AX424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AY424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,AZ424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,BA424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,BB424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,BC424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,BD424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,BE424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,BF424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,BG424)","v":0},{"$f":"IF($C425>Premissas!$G$60,0,BH424)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C426>Premissas!$G$60,0,N425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,O425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,P425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,Q425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,R425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,S425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,T425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,U425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,V425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,W425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,X425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,Y425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,Z425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AA425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AB425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AC425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AD425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AE425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AF425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AG425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AH425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AI425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AJ425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AK425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AL425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AM425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AN425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AO425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AP425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AQ425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AR425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AS425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AT425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AU425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AV425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AW425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AX425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AY425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,AZ425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,BA425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,BB425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,BC425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,BD425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,BE425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,BF425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,BG425)","v":0},{"$f":"IF($C426>Premissas!$G$60,0,BH425)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C427>Premissas!$G$60,0,O426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,P426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,Q426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,R426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,S426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,T426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,U426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,V426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,W426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,X426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,Y426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,Z426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AA426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AB426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AC426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AD426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AE426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AF426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AG426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AH426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AI426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AJ426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AK426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AL426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AM426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AN426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AO426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AP426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AQ426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AR426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AS426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AT426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AU426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AV426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AW426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AX426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AY426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,AZ426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,BA426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,BB426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,BC426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,BD426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,BE426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,BF426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,BG426)","v":0},{"$f":"IF($C427>Premissas!$G$60,0,BH426)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C428>Premissas!$G$60,0,P427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,Q427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,R427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,S427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,T427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,U427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,V427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,W427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,X427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,Y427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,Z427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AA427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AB427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AC427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AD427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AE427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AF427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AG427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AH427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AI427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AJ427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AK427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AL427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AM427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AN427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AO427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AP427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AQ427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AR427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AS427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AT427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AU427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AV427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AW427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AX427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AY427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,AZ427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,BA427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,BB427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,BC427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,BD427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,BE427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,BF427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,BG427)","v":0},{"$f":"IF($C428>Premissas!$G$60,0,BH427)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C429>Premissas!$G$60,0,Q428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,R428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,S428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,T428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,U428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,V428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,W428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,X428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,Y428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,Z428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AA428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AB428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AC428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AD428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AE428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AF428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AG428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AH428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AI428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AJ428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AK428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AL428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AM428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AN428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AO428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AP428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AQ428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AR428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AS428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AT428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AU428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AV428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AW428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AX428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AY428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,AZ428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,BA428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,BB428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,BC428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,BD428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,BE428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,BF428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,BG428)","v":0},{"$f":"IF($C429>Premissas!$G$60,0,BH428)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C430>Premissas!$G$60,0,R429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,S429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,T429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,U429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,V429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,W429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,X429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,Y429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,Z429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AA429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AB429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AC429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AD429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AE429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AF429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AG429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AH429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AI429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AJ429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AK429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AL429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AM429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AN429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AO429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AP429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AQ429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AR429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AS429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AT429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AU429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AV429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AW429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AX429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AY429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,AZ429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,BA429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,BB429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,BC429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,BD429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,BE429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,BF429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,BG429)","v":0},{"$f":"IF($C430>Premissas!$G$60,0,BH429)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C431>Premissas!$G$60,0,S430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,T430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,U430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,V430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,W430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,X430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,Y430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,Z430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AA430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AB430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AC430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AD430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AE430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AF430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AG430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AH430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AI430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AJ430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AK430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AL430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AM430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AN430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AO430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AP430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AQ430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AR430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AS430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AT430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AU430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AV430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AW430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AX430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AY430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,AZ430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,BA430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,BB430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,BC430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,BD430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,BE430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,BF430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,BG430)","v":0},{"$f":"IF($C431>Premissas!$G$60,0,BH430)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C432>Premissas!$G$60,0,T431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,U431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,V431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,W431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,X431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,Y431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,Z431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AA431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AB431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AC431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AD431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AE431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AF431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AG431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AH431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AI431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AJ431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AK431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AL431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AM431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AN431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AO431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AP431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AQ431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AR431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AS431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AT431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AU431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AV431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AW431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AX431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AY431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,AZ431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,BA431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,BB431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,BC431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,BD431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,BE431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,BF431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,BG431)","v":0},{"$f":"IF($C432>Premissas!$G$60,0,BH431)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K422,IF(Premissas!$G$60=6,J422,IF(Premissas!$G$60=7,I422,IF(Premissas!$G$60=8,H422,IF(Premissas!$G$60=9,G422,IF(Premissas!$G$60=10,F422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L422,IF(Premissas!$G$60=6,K422,IF(Premissas!$G$60=7,J422,IF(Premissas!$G$60=8,I422,IF(Premissas!$G$60=9,H422,IF(Premissas!$G$60=10,G422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M422,IF(Premissas!$G$60=6,L422,IF(Premissas!$G$60=7,K422,IF(Premissas!$G$60=8,J422,IF(Premissas!$G$60=9,I422,IF(Premissas!$G$60=10,H422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N422,IF(Premissas!$G$60=6,M422,IF(Premissas!$G$60=7,L422,IF(Premissas!$G$60=8,K422,IF(Premissas!$G$60=9,J422,IF(Premissas!$G$60=10,I422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O422,IF(Premissas!$G$60=6,N422,IF(Premissas!$G$60=7,M422,IF(Premissas!$G$60=8,L422,IF(Premissas!$G$60=9,K422,IF(Premissas!$G$60=10,J422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P422,IF(Premissas!$G$60=6,O422,IF(Premissas!$G$60=7,N422,IF(Premissas!$G$60=8,M422,IF(Premissas!$G$60=9,L422,IF(Premissas!$G$60=10,K422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q422,IF(Premissas!$G$60=6,P422,IF(Premissas!$G$60=7,O422,IF(Premissas!$G$60=8,N422,IF(Premissas!$G$60=9,M422,IF(Premissas!$G$60=10,L422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R422,IF(Premissas!$G$60=6,Q422,IF(Premissas!$G$60=7,P422,IF(Premissas!$G$60=8,O422,IF(Premissas!$G$60=9,N422,IF(Premissas!$G$60=10,M422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S422,IF(Premissas!$G$60=6,R422,IF(Premissas!$G$60=7,Q422,IF(Premissas!$G$60=8,P422,IF(Premissas!$G$60=9,O422,IF(Premissas!$G$60=10,N422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T422,IF(Premissas!$G$60=6,S422,IF(Premissas!$G$60=7,R422,IF(Premissas!$G$60=8,Q422,IF(Premissas!$G$60=9,P422,IF(Premissas!$G$60=10,O422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U422,IF(Premissas!$G$60=6,T422,IF(Premissas!$G$60=7,S422,IF(Premissas!$G$60=8,R422,IF(Premissas!$G$60=9,Q422,IF(Premissas!$G$60=10,P422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V422,IF(Premissas!$G$60=6,U422,IF(Premissas!$G$60=7,T422,IF(Premissas!$G$60=8,S422,IF(Premissas!$G$60=9,R422,IF(Premissas!$G$60=10,Q422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W422,IF(Premissas!$G$60=6,V422,IF(Premissas!$G$60=7,U422,IF(Premissas!$G$60=8,T422,IF(Premissas!$G$60=9,S422,IF(Premissas!$G$60=10,R422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X422,IF(Premissas!$G$60=6,W422,IF(Premissas!$G$60=7,V422,IF(Premissas!$G$60=8,U422,IF(Premissas!$G$60=9,T422,IF(Premissas!$G$60=10,S422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y422,IF(Premissas!$G$60=6,X422,IF(Premissas!$G$60=7,W422,IF(Premissas!$G$60=8,V422,IF(Premissas!$G$60=9,U422,IF(Premissas!$G$60=10,T422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z422,IF(Premissas!$G$60=6,Y422,IF(Premissas!$G$60=7,X422,IF(Premissas!$G$60=8,W422,IF(Premissas!$G$60=9,V422,IF(Premissas!$G$60=10,U422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA422,IF(Premissas!$G$60=6,Z422,IF(Premissas!$G$60=7,Y422,IF(Premissas!$G$60=8,X422,IF(Premissas!$G$60=9,W422,IF(Premissas!$G$60=10,V422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB422,IF(Premissas!$G$60=6,AA422,IF(Premissas!$G$60=7,Z422,IF(Premissas!$G$60=8,Y422,IF(Premissas!$G$60=9,X422,IF(Premissas!$G$60=10,W422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC422,IF(Premissas!$G$60=6,AB422,IF(Premissas!$G$60=7,AA422,IF(Premissas!$G$60=8,Z422,IF(Premissas!$G$60=9,Y422,IF(Premissas!$G$60=10,X422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD422,IF(Premissas!$G$60=6,AC422,IF(Premissas!$G$60=7,AB422,IF(Premissas!$G$60=8,AA422,IF(Premissas!$G$60=9,Z422,IF(Premissas!$G$60=10,Y422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE422,IF(Premissas!$G$60=6,AD422,IF(Premissas!$G$60=7,AC422,IF(Premissas!$G$60=8,AB422,IF(Premissas!$G$60=9,AA422,IF(Premissas!$G$60=10,Z422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF422,IF(Premissas!$G$60=6,AE422,IF(Premissas!$G$60=7,AD422,IF(Premissas!$G$60=8,AC422,IF(Premissas!$G$60=9,AB422,IF(Premissas!$G$60=10,AA422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG422,IF(Premissas!$G$60=6,AF422,IF(Premissas!$G$60=7,AE422,IF(Premissas!$G$60=8,AD422,IF(Premissas!$G$60=9,AC422,IF(Premissas!$G$60=10,AB422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH422,IF(Premissas!$G$60=6,AG422,IF(Premissas!$G$60=7,AF422,IF(Premissas!$G$60=8,AE422,IF(Premissas!$G$60=9,AD422,IF(Premissas!$G$60=10,AC422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI422,IF(Premissas!$G$60=6,AH422,IF(Premissas!$G$60=7,AG422,IF(Premissas!$G$60=8,AF422,IF(Premissas!$G$60=9,AE422,IF(Premissas!$G$60=10,AD422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ422,IF(Premissas!$G$60=6,AI422,IF(Premissas!$G$60=7,AH422,IF(Premissas!$G$60=8,AG422,IF(Premissas!$G$60=9,AF422,IF(Premissas!$G$60=10,AE422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK422,IF(Premissas!$G$60=6,AJ422,IF(Premissas!$G$60=7,AI422,IF(Premissas!$G$60=8,AH422,IF(Premissas!$G$60=9,AG422,IF(Premissas!$G$60=10,AF422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL422,IF(Premissas!$G$60=6,AK422,IF(Premissas!$G$60=7,AJ422,IF(Premissas!$G$60=8,AI422,IF(Premissas!$G$60=9,AH422,IF(Premissas!$G$60=10,AG422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM422,IF(Premissas!$G$60=6,AL422,IF(Premissas!$G$60=7,AK422,IF(Premissas!$G$60=8,AJ422,IF(Premissas!$G$60=9,AI422,IF(Premissas!$G$60=10,AH422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN422,IF(Premissas!$G$60=6,AM422,IF(Premissas!$G$60=7,AL422,IF(Premissas!$G$60=8,AK422,IF(Premissas!$G$60=9,AJ422,IF(Premissas!$G$60=10,AI422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO422,IF(Premissas!$G$60=6,AN422,IF(Premissas!$G$60=7,AM422,IF(Premissas!$G$60=8,AL422,IF(Premissas!$G$60=9,AK422,IF(Premissas!$G$60=10,AJ422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP422,IF(Premissas!$G$60=6,AO422,IF(Premissas!$G$60=7,AN422,IF(Premissas!$G$60=8,AM422,IF(Premissas!$G$60=9,AL422,IF(Premissas!$G$60=10,AK422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ422,IF(Premissas!$G$60=6,AP422,IF(Premissas!$G$60=7,AO422,IF(Premissas!$G$60=8,AN422,IF(Premissas!$G$60=9,AM422,IF(Premissas!$G$60=10,AL422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR422,IF(Premissas!$G$60=6,AQ422,IF(Premissas!$G$60=7,AP422,IF(Premissas!$G$60=8,AO422,IF(Premissas!$G$60=9,AN422,IF(Premissas!$G$60=10,AM422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS422,IF(Premissas!$G$60=6,AR422,IF(Premissas!$G$60=7,AQ422,IF(Premissas!$G$60=8,AP422,IF(Premissas!$G$60=9,AO422,IF(Premissas!$G$60=10,AN422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT422,IF(Premissas!$G$60=6,AS422,IF(Premissas!$G$60=7,AR422,IF(Premissas!$G$60=8,AQ422,IF(Premissas!$G$60=9,AP422,IF(Premissas!$G$60=10,AO422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU422,IF(Premissas!$G$60=6,AT422,IF(Premissas!$G$60=7,AS422,IF(Premissas!$G$60=8,AR422,IF(Premissas!$G$60=9,AQ422,IF(Premissas!$G$60=10,AP422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV422,IF(Premissas!$G$60=6,AU422,IF(Premissas!$G$60=7,AT422,IF(Premissas!$G$60=8,AS422,IF(Premissas!$G$60=9,AR422,IF(Premissas!$G$60=10,AQ422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW422,IF(Premissas!$G$60=6,AV422,IF(Premissas!$G$60=7,AU422,IF(Premissas!$G$60=8,AT422,IF(Premissas!$G$60=9,AS422,IF(Premissas!$G$60=10,AR422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX422,IF(Premissas!$G$60=6,AW422,IF(Premissas!$G$60=7,AV422,IF(Premissas!$G$60=8,AU422,IF(Premissas!$G$60=9,AT422,IF(Premissas!$G$60=10,AS422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY422,IF(Premissas!$G$60=6,AX422,IF(Premissas!$G$60=7,AW422,IF(Premissas!$G$60=8,AV422,IF(Premissas!$G$60=9,AU422,IF(Premissas!$G$60=10,AT422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ422,IF(Premissas!$G$60=6,AY422,IF(Premissas!$G$60=7,AX422,IF(Premissas!$G$60=8,AW422,IF(Premissas!$G$60=9,AV422,IF(Premissas!$G$60=10,AU422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA422,IF(Premissas!$G$60=6,AZ422,IF(Premissas!$G$60=7,AY422,IF(Premissas!$G$60=8,AX422,IF(Premissas!$G$60=9,AW422,IF(Premissas!$G$60=10,AV422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB422,IF(Premissas!$G$60=6,BA422,IF(Premissas!$G$60=7,AZ422,IF(Premissas!$G$60=8,AY422,IF(Premissas!$G$60=9,AX422,IF(Premissas!$G$60=10,AW422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC422,IF(Premissas!$G$60=6,BB422,IF(Premissas!$G$60=7,BA422,IF(Premissas!$G$60=8,AZ422,IF(Premissas!$G$60=9,AY422,IF(Premissas!$G$60=10,AX422,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD422,IF(Premissas!$G$60=6,BC422,IF(Premissas!$G$60=7,BB422,IF(Premissas!$G$60=8,BA422,IF(Premissas!$G$60=9,AZ422,IF(Premissas!$G$60=10,AY422,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 7 - Rotação 2",{"$nulls":7},{"$f":"K421","v":-84},{"$f":"L421","v":-83},-82,-81,-80,-79,-78,-77,-76,-75,-74,-73,-72,-71,-70,-69,-68,-67,-66,-65,-64,-63,-62,-61,-60,-59,-58,-57,-56,-55,-54,-53,-52,-51,-50,-49,-48,-47,-46,-45,-44,-43,-42,-41,-40,-39,-38,-37,-36,-35,-34]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K435<0,K$85>Premissas!$G$64),0,HLOOKUP(K435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(L435<0,L$85>Premissas!$G$64),0,HLOOKUP(L435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(M435<0,M$85>Premissas!$G$64),0,HLOOKUP(M435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(N435<0,N$85>Premissas!$G$64),0,HLOOKUP(N435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(O435<0,O$85>Premissas!$G$64),0,HLOOKUP(O435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(P435<0,P$85>Premissas!$G$64),0,HLOOKUP(P435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(Q435<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(R435<0,R$85>Premissas!$G$64),0,HLOOKUP(R435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(S435<0,S$85>Premissas!$G$64),0,HLOOKUP(S435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(T435<0,T$85>Premissas!$G$64),0,HLOOKUP(T435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(U435<0,U$85>Premissas!$G$64),0,HLOOKUP(U435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(V435<0,V$85>Premissas!$G$64),0,HLOOKUP(V435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(W435<0,W$85>Premissas!$G$64),0,HLOOKUP(W435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(X435<0,X$85>Premissas!$G$64),0,HLOOKUP(X435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(Y435<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(Z435<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AA435<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AB435<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AC435<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AD435<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AE435<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AF435<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AG435<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AH435<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AI435<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AJ435<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AK435<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AL435<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AM435<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AN435<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AO435<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AP435<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AQ435<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AR435<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AS435<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AT435<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AU435<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AV435<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AW435<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AX435<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AY435<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(AZ435<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(BA435<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(BB435<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(BC435<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(BD435<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(BE435<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(BF435<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(BG435<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(BH435<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH435,$K379:$BI391,2))","v":0},{"$f":"IF(OR(BI435<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI435,$K379:$BI391,2))","v":0},null,{"$f":"SUM(K436:BI436)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C437>Premissas!$G$60,0,K436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,L436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,M436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,N436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,O436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,P436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,Q436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,R436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,S436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,T436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,U436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,V436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,W436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,X436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,Y436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,Z436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AA436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AB436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AC436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AD436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AE436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AF436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AG436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AH436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AI436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AJ436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AK436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AL436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AM436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AN436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AO436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AP436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AQ436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AR436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AS436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AT436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AU436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AV436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AW436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AX436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AY436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,AZ436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,BA436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,BB436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,BC436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,BD436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,BE436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,BF436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,BG436)","v":0},{"$f":"IF($C437>Premissas!$G$60,0,BH436)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C438>Premissas!$G$60,0,L437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,M437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,N437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,O437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,P437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,Q437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,R437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,S437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,T437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,U437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,V437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,W437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,X437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,Y437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,Z437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AA437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AB437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AC437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AD437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AE437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AF437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AG437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AH437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AI437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AJ437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AK437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AL437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AM437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AN437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AO437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AP437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AQ437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AR437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AS437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AT437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AU437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AV437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AW437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AX437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AY437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,AZ437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,BA437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,BB437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,BC437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,BD437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,BE437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,BF437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,BG437)","v":0},{"$f":"IF($C438>Premissas!$G$60,0,BH437)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C439>Premissas!$G$60,0,M438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,N438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,O438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,P438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,Q438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,R438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,S438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,T438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,U438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,V438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,W438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,X438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,Y438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,Z438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AA438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AB438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AC438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AD438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AE438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AF438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AG438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AH438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AI438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AJ438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AK438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AL438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AM438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AN438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AO438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AP438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AQ438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AR438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AS438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AT438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AU438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AV438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AW438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AX438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AY438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,AZ438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,BA438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,BB438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,BC438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,BD438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,BE438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,BF438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,BG438)","v":0},{"$f":"IF($C439>Premissas!$G$60,0,BH438)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C440>Premissas!$G$60,0,N439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,O439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,P439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,Q439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,R439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,S439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,T439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,U439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,V439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,W439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,X439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,Y439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,Z439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AA439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AB439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AC439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AD439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AE439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AF439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AG439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AH439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AI439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AJ439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AK439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AL439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AM439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AN439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AO439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AP439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AQ439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AR439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AS439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AT439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AU439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AV439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AW439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AX439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AY439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,AZ439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,BA439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,BB439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,BC439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,BD439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,BE439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,BF439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,BG439)","v":0},{"$f":"IF($C440>Premissas!$G$60,0,BH439)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C441>Premissas!$G$60,0,O440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,P440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,Q440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,R440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,S440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,T440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,U440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,V440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,W440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,X440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,Y440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,Z440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AA440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AB440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AC440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AD440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AE440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AF440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AG440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AH440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AI440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AJ440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AK440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AL440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AM440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AN440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AO440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AP440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AQ440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AR440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AS440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AT440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AU440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AV440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AW440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AX440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AY440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,AZ440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,BA440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,BB440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,BC440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,BD440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,BE440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,BF440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,BG440)","v":0},{"$f":"IF($C441>Premissas!$G$60,0,BH440)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C442>Premissas!$G$60,0,P441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,Q441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,R441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,S441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,T441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,U441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,V441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,W441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,X441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,Y441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,Z441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AA441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AB441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AC441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AD441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AE441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AF441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AG441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AH441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AI441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AJ441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AK441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AL441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AM441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AN441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AO441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AP441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AQ441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AR441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AS441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AT441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AU441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AV441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AW441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AX441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AY441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,AZ441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,BA441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,BB441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,BC441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,BD441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,BE441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,BF441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,BG441)","v":0},{"$f":"IF($C442>Premissas!$G$60,0,BH441)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C443>Premissas!$G$60,0,Q442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,R442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,S442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,T442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,U442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,V442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,W442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,X442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,Y442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,Z442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AA442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AB442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AC442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AD442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AE442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AF442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AG442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AH442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AI442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AJ442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AK442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AL442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AM442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AN442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AO442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AP442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AQ442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AR442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AS442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AT442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AU442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AV442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AW442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AX442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AY442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,AZ442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,BA442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,BB442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,BC442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,BD442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,BE442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,BF442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,BG442)","v":0},{"$f":"IF($C443>Premissas!$G$60,0,BH442)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C444>Premissas!$G$60,0,R443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,S443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,T443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,U443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,V443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,W443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,X443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,Y443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,Z443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AA443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AB443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AC443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AD443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AE443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AF443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AG443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AH443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AI443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AJ443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AK443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AL443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AM443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AN443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AO443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AP443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AQ443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AR443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AS443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AT443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AU443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AV443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AW443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AX443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AY443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,AZ443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,BA443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,BB443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,BC443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,BD443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,BE443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,BF443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,BG443)","v":0},{"$f":"IF($C444>Premissas!$G$60,0,BH443)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C445>Premissas!$G$60,0,S444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,T444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,U444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,V444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,W444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,X444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,Y444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,Z444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AA444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AB444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AC444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AD444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AE444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AF444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AG444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AH444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AI444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AJ444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AK444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AL444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AM444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AN444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AO444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AP444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AQ444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AR444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AS444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AT444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AU444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AV444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AW444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AX444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AY444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,AZ444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,BA444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,BB444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,BC444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,BD444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,BE444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,BF444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,BG444)","v":0},{"$f":"IF($C445>Premissas!$G$60,0,BH444)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C446>Premissas!$G$60,0,T445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,U445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,V445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,W445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,X445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,Y445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,Z445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AA445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AB445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AC445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AD445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AE445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AF445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AG445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AH445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AI445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AJ445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AK445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AL445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AM445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AN445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AO445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AP445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AQ445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AR445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AS445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AT445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AU445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AV445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AW445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AX445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AY445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,AZ445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,BA445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,BB445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,BC445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,BD445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,BE445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,BF445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,BG445)","v":0},{"$f":"IF($C446>Premissas!$G$60,0,BH445)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K436,IF(Premissas!$G$60=6,J436,IF(Premissas!$G$60=7,I436,IF(Premissas!$G$60=8,H436,IF(Premissas!$G$60=9,G436,IF(Premissas!$G$60=10,F436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L436,IF(Premissas!$G$60=6,K436,IF(Premissas!$G$60=7,J436,IF(Premissas!$G$60=8,I436,IF(Premissas!$G$60=9,H436,IF(Premissas!$G$60=10,G436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M436,IF(Premissas!$G$60=6,L436,IF(Premissas!$G$60=7,K436,IF(Premissas!$G$60=8,J436,IF(Premissas!$G$60=9,I436,IF(Premissas!$G$60=10,H436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N436,IF(Premissas!$G$60=6,M436,IF(Premissas!$G$60=7,L436,IF(Premissas!$G$60=8,K436,IF(Premissas!$G$60=9,J436,IF(Premissas!$G$60=10,I436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O436,IF(Premissas!$G$60=6,N436,IF(Premissas!$G$60=7,M436,IF(Premissas!$G$60=8,L436,IF(Premissas!$G$60=9,K436,IF(Premissas!$G$60=10,J436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P436,IF(Premissas!$G$60=6,O436,IF(Premissas!$G$60=7,N436,IF(Premissas!$G$60=8,M436,IF(Premissas!$G$60=9,L436,IF(Premissas!$G$60=10,K436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q436,IF(Premissas!$G$60=6,P436,IF(Premissas!$G$60=7,O436,IF(Premissas!$G$60=8,N436,IF(Premissas!$G$60=9,M436,IF(Premissas!$G$60=10,L436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R436,IF(Premissas!$G$60=6,Q436,IF(Premissas!$G$60=7,P436,IF(Premissas!$G$60=8,O436,IF(Premissas!$G$60=9,N436,IF(Premissas!$G$60=10,M436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S436,IF(Premissas!$G$60=6,R436,IF(Premissas!$G$60=7,Q436,IF(Premissas!$G$60=8,P436,IF(Premissas!$G$60=9,O436,IF(Premissas!$G$60=10,N436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T436,IF(Premissas!$G$60=6,S436,IF(Premissas!$G$60=7,R436,IF(Premissas!$G$60=8,Q436,IF(Premissas!$G$60=9,P436,IF(Premissas!$G$60=10,O436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U436,IF(Premissas!$G$60=6,T436,IF(Premissas!$G$60=7,S436,IF(Premissas!$G$60=8,R436,IF(Premissas!$G$60=9,Q436,IF(Premissas!$G$60=10,P436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V436,IF(Premissas!$G$60=6,U436,IF(Premissas!$G$60=7,T436,IF(Premissas!$G$60=8,S436,IF(Premissas!$G$60=9,R436,IF(Premissas!$G$60=10,Q436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W436,IF(Premissas!$G$60=6,V436,IF(Premissas!$G$60=7,U436,IF(Premissas!$G$60=8,T436,IF(Premissas!$G$60=9,S436,IF(Premissas!$G$60=10,R436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X436,IF(Premissas!$G$60=6,W436,IF(Premissas!$G$60=7,V436,IF(Premissas!$G$60=8,U436,IF(Premissas!$G$60=9,T436,IF(Premissas!$G$60=10,S436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y436,IF(Premissas!$G$60=6,X436,IF(Premissas!$G$60=7,W436,IF(Premissas!$G$60=8,V436,IF(Premissas!$G$60=9,U436,IF(Premissas!$G$60=10,T436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z436,IF(Premissas!$G$60=6,Y436,IF(Premissas!$G$60=7,X436,IF(Premissas!$G$60=8,W436,IF(Premissas!$G$60=9,V436,IF(Premissas!$G$60=10,U436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA436,IF(Premissas!$G$60=6,Z436,IF(Premissas!$G$60=7,Y436,IF(Premissas!$G$60=8,X436,IF(Premissas!$G$60=9,W436,IF(Premissas!$G$60=10,V436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB436,IF(Premissas!$G$60=6,AA436,IF(Premissas!$G$60=7,Z436,IF(Premissas!$G$60=8,Y436,IF(Premissas!$G$60=9,X436,IF(Premissas!$G$60=10,W436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC436,IF(Premissas!$G$60=6,AB436,IF(Premissas!$G$60=7,AA436,IF(Premissas!$G$60=8,Z436,IF(Premissas!$G$60=9,Y436,IF(Premissas!$G$60=10,X436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD436,IF(Premissas!$G$60=6,AC436,IF(Premissas!$G$60=7,AB436,IF(Premissas!$G$60=8,AA436,IF(Premissas!$G$60=9,Z436,IF(Premissas!$G$60=10,Y436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE436,IF(Premissas!$G$60=6,AD436,IF(Premissas!$G$60=7,AC436,IF(Premissas!$G$60=8,AB436,IF(Premissas!$G$60=9,AA436,IF(Premissas!$G$60=10,Z436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF436,IF(Premissas!$G$60=6,AE436,IF(Premissas!$G$60=7,AD436,IF(Premissas!$G$60=8,AC436,IF(Premissas!$G$60=9,AB436,IF(Premissas!$G$60=10,AA436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG436,IF(Premissas!$G$60=6,AF436,IF(Premissas!$G$60=7,AE436,IF(Premissas!$G$60=8,AD436,IF(Premissas!$G$60=9,AC436,IF(Premissas!$G$60=10,AB436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH436,IF(Premissas!$G$60=6,AG436,IF(Premissas!$G$60=7,AF436,IF(Premissas!$G$60=8,AE436,IF(Premissas!$G$60=9,AD436,IF(Premissas!$G$60=10,AC436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI436,IF(Premissas!$G$60=6,AH436,IF(Premissas!$G$60=7,AG436,IF(Premissas!$G$60=8,AF436,IF(Premissas!$G$60=9,AE436,IF(Premissas!$G$60=10,AD436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ436,IF(Premissas!$G$60=6,AI436,IF(Premissas!$G$60=7,AH436,IF(Premissas!$G$60=8,AG436,IF(Premissas!$G$60=9,AF436,IF(Premissas!$G$60=10,AE436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK436,IF(Premissas!$G$60=6,AJ436,IF(Premissas!$G$60=7,AI436,IF(Premissas!$G$60=8,AH436,IF(Premissas!$G$60=9,AG436,IF(Premissas!$G$60=10,AF436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL436,IF(Premissas!$G$60=6,AK436,IF(Premissas!$G$60=7,AJ436,IF(Premissas!$G$60=8,AI436,IF(Premissas!$G$60=9,AH436,IF(Premissas!$G$60=10,AG436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM436,IF(Premissas!$G$60=6,AL436,IF(Premissas!$G$60=7,AK436,IF(Premissas!$G$60=8,AJ436,IF(Premissas!$G$60=9,AI436,IF(Premissas!$G$60=10,AH436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN436,IF(Premissas!$G$60=6,AM436,IF(Premissas!$G$60=7,AL436,IF(Premissas!$G$60=8,AK436,IF(Premissas!$G$60=9,AJ436,IF(Premissas!$G$60=10,AI436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO436,IF(Premissas!$G$60=6,AN436,IF(Premissas!$G$60=7,AM436,IF(Premissas!$G$60=8,AL436,IF(Premissas!$G$60=9,AK436,IF(Premissas!$G$60=10,AJ436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP436,IF(Premissas!$G$60=6,AO436,IF(Premissas!$G$60=7,AN436,IF(Premissas!$G$60=8,AM436,IF(Premissas!$G$60=9,AL436,IF(Premissas!$G$60=10,AK436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ436,IF(Premissas!$G$60=6,AP436,IF(Premissas!$G$60=7,AO436,IF(Premissas!$G$60=8,AN436,IF(Premissas!$G$60=9,AM436,IF(Premissas!$G$60=10,AL436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR436,IF(Premissas!$G$60=6,AQ436,IF(Premissas!$G$60=7,AP436,IF(Premissas!$G$60=8,AO436,IF(Premissas!$G$60=9,AN436,IF(Premissas!$G$60=10,AM436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS436,IF(Premissas!$G$60=6,AR436,IF(Premissas!$G$60=7,AQ436,IF(Premissas!$G$60=8,AP436,IF(Premissas!$G$60=9,AO436,IF(Premissas!$G$60=10,AN436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT436,IF(Premissas!$G$60=6,AS436,IF(Premissas!$G$60=7,AR436,IF(Premissas!$G$60=8,AQ436,IF(Premissas!$G$60=9,AP436,IF(Premissas!$G$60=10,AO436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU436,IF(Premissas!$G$60=6,AT436,IF(Premissas!$G$60=7,AS436,IF(Premissas!$G$60=8,AR436,IF(Premissas!$G$60=9,AQ436,IF(Premissas!$G$60=10,AP436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV436,IF(Premissas!$G$60=6,AU436,IF(Premissas!$G$60=7,AT436,IF(Premissas!$G$60=8,AS436,IF(Premissas!$G$60=9,AR436,IF(Premissas!$G$60=10,AQ436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW436,IF(Premissas!$G$60=6,AV436,IF(Premissas!$G$60=7,AU436,IF(Premissas!$G$60=8,AT436,IF(Premissas!$G$60=9,AS436,IF(Premissas!$G$60=10,AR436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX436,IF(Premissas!$G$60=6,AW436,IF(Premissas!$G$60=7,AV436,IF(Premissas!$G$60=8,AU436,IF(Premissas!$G$60=9,AT436,IF(Premissas!$G$60=10,AS436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY436,IF(Premissas!$G$60=6,AX436,IF(Premissas!$G$60=7,AW436,IF(Premissas!$G$60=8,AV436,IF(Premissas!$G$60=9,AU436,IF(Premissas!$G$60=10,AT436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ436,IF(Premissas!$G$60=6,AY436,IF(Premissas!$G$60=7,AX436,IF(Premissas!$G$60=8,AW436,IF(Premissas!$G$60=9,AV436,IF(Premissas!$G$60=10,AU436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA436,IF(Premissas!$G$60=6,AZ436,IF(Premissas!$G$60=7,AY436,IF(Premissas!$G$60=8,AX436,IF(Premissas!$G$60=9,AW436,IF(Premissas!$G$60=10,AV436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB436,IF(Premissas!$G$60=6,BA436,IF(Premissas!$G$60=7,AZ436,IF(Premissas!$G$60=8,AY436,IF(Premissas!$G$60=9,AX436,IF(Premissas!$G$60=10,AW436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC436,IF(Premissas!$G$60=6,BB436,IF(Premissas!$G$60=7,BA436,IF(Premissas!$G$60=8,AZ436,IF(Premissas!$G$60=9,AY436,IF(Premissas!$G$60=10,AX436,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD436,IF(Premissas!$G$60=6,BC436,IF(Premissas!$G$60=7,BB436,IF(Premissas!$G$60=8,BA436,IF(Premissas!$G$60=9,AZ436,IF(Premissas!$G$60=10,AY436,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 7 - Rotação 3",{"$nulls":7},{"$f":"K435","v":-84},{"$f":"L435","v":-83},-82,-81,-80,-79,-78,-77,-76,-75,-74,-73,-72,-71,-70,-69,-68,-67,-66,-65,-64,-63,-62,-61,-60,-59,-58,-57,-56,-55,-54,-53,-52,-51,-50,-49,-48,-47,-46,-45,-44,-43,-42,-41,-40,-39,-38,-37,-36,-35,-34]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K449<0,K$85>Premissas!$G$64),0,HLOOKUP(K449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(L449<0,L$85>Premissas!$G$64),0,HLOOKUP(L449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(M449<0,M$85>Premissas!$G$64),0,HLOOKUP(M449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(N449<0,N$85>Premissas!$G$64),0,HLOOKUP(N449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(O449<0,O$85>Premissas!$G$64),0,HLOOKUP(O449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(P449<0,P$85>Premissas!$G$64),0,HLOOKUP(P449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(Q449<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(R449<0,R$85>Premissas!$G$64),0,HLOOKUP(R449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(S449<0,S$85>Premissas!$G$64),0,HLOOKUP(S449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(T449<0,T$85>Premissas!$G$64),0,HLOOKUP(T449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(U449<0,U$85>Premissas!$G$64),0,HLOOKUP(U449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(V449<0,V$85>Premissas!$G$64),0,HLOOKUP(V449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(W449<0,W$85>Premissas!$G$64),0,HLOOKUP(W449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(X449<0,X$85>Premissas!$G$64),0,HLOOKUP(X449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(Y449<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(Z449<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AA449<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AB449<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AC449<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AD449<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AE449<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AF449<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AG449<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AH449<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AI449<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AJ449<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AK449<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AL449<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AM449<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AN449<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AO449<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AP449<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AQ449<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AR449<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AS449<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AT449<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AU449<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AV449<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AW449<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AX449<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AY449<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(AZ449<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(BA449<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(BB449<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(BC449<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(BD449<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(BE449<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(BF449<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(BG449<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(BH449<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH449,$K393:$BI405,2))","v":0},{"$f":"IF(OR(BI449<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI449,$K393:$BI405,2))","v":0},null,{"$f":"SUM(K450:BI450)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C451>Premissas!$G$60,0,K450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,L450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,M450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,N450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,O450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,P450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,Q450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,R450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,S450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,T450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,U450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,V450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,W450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,X450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,Y450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,Z450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AA450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AB450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AC450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AD450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AE450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AF450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AG450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AH450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AI450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AJ450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AK450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AL450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AM450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AN450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AO450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AP450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AQ450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AR450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AS450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AT450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AU450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AV450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AW450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AX450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AY450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,AZ450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,BA450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,BB450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,BC450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,BD450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,BE450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,BF450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,BG450)","v":0},{"$f":"IF($C451>Premissas!$G$60,0,BH450)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C452>Premissas!$G$60,0,L451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,M451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,N451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,O451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,P451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,Q451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,R451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,S451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,T451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,U451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,V451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,W451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,X451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,Y451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,Z451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AA451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AB451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AC451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AD451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AE451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AF451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AG451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AH451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AI451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AJ451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AK451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AL451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AM451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AN451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AO451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AP451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AQ451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AR451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AS451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AT451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AU451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AV451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AW451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AX451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AY451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,AZ451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,BA451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,BB451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,BC451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,BD451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,BE451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,BF451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,BG451)","v":0},{"$f":"IF($C452>Premissas!$G$60,0,BH451)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C453>Premissas!$G$60,0,M452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,N452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,O452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,P452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,Q452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,R452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,S452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,T452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,U452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,V452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,W452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,X452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,Y452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,Z452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AA452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AB452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AC452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AD452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AE452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AF452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AG452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AH452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AI452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AJ452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AK452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AL452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AM452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AN452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AO452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AP452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AQ452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AR452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AS452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AT452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AU452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AV452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AW452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AX452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AY452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,AZ452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,BA452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,BB452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,BC452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,BD452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,BE452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,BF452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,BG452)","v":0},{"$f":"IF($C453>Premissas!$G$60,0,BH452)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C454>Premissas!$G$60,0,N453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,O453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,P453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,Q453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,R453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,S453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,T453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,U453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,V453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,W453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,X453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,Y453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,Z453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AA453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AB453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AC453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AD453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AE453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AF453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AG453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AH453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AI453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AJ453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AK453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AL453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AM453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AN453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AO453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AP453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AQ453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AR453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AS453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AT453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AU453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AV453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AW453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AX453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AY453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,AZ453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,BA453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,BB453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,BC453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,BD453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,BE453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,BF453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,BG453)","v":0},{"$f":"IF($C454>Premissas!$G$60,0,BH453)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C455>Premissas!$G$60,0,O454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,P454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,Q454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,R454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,S454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,T454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,U454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,V454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,W454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,X454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,Y454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,Z454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AA454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AB454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AC454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AD454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AE454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AF454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AG454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AH454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AI454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AJ454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AK454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AL454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AM454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AN454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AO454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AP454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AQ454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AR454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AS454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AT454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AU454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AV454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AW454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AX454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AY454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,AZ454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,BA454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,BB454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,BC454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,BD454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,BE454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,BF454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,BG454)","v":0},{"$f":"IF($C455>Premissas!$G$60,0,BH454)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C456>Premissas!$G$60,0,P455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,Q455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,R455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,S455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,T455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,U455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,V455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,W455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,X455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,Y455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,Z455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AA455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AB455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AC455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AD455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AE455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AF455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AG455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AH455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AI455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AJ455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AK455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AL455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AM455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AN455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AO455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AP455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AQ455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AR455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AS455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AT455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AU455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AV455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AW455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AX455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AY455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,AZ455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,BA455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,BB455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,BC455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,BD455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,BE455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,BF455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,BG455)","v":0},{"$f":"IF($C456>Premissas!$G$60,0,BH455)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C457>Premissas!$G$60,0,Q456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,R456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,S456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,T456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,U456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,V456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,W456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,X456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,Y456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,Z456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AA456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AB456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AC456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AD456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AE456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AF456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AG456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AH456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AI456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AJ456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AK456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AL456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AM456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AN456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AO456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AP456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AQ456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AR456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AS456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AT456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AU456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AV456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AW456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AX456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AY456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,AZ456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,BA456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,BB456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,BC456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,BD456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,BE456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,BF456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,BG456)","v":0},{"$f":"IF($C457>Premissas!$G$60,0,BH456)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C458>Premissas!$G$60,0,R457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,S457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,T457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,U457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,V457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,W457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,X457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,Y457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,Z457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AA457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AB457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AC457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AD457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AE457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AF457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AG457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AH457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AI457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AJ457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AK457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AL457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AM457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AN457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AO457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AP457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AQ457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AR457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AS457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AT457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AU457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AV457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AW457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AX457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AY457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,AZ457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,BA457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,BB457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,BC457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,BD457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,BE457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,BF457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,BG457)","v":0},{"$f":"IF($C458>Premissas!$G$60,0,BH457)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C459>Premissas!$G$60,0,S458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,T458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,U458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,V458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,W458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,X458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,Y458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,Z458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AA458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AB458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AC458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AD458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AE458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AF458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AG458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AH458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AI458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AJ458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AK458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AL458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AM458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AN458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AO458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AP458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AQ458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AR458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AS458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AT458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AU458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AV458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AW458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AX458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AY458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,AZ458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,BA458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,BB458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,BC458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,BD458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,BE458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,BF458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,BG458)","v":0},{"$f":"IF($C459>Premissas!$G$60,0,BH458)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C460>Premissas!$G$60,0,T459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,U459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,V459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,W459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,X459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,Y459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,Z459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AA459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AB459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AC459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AD459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AE459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AF459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AG459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AH459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AI459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AJ459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AK459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AL459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AM459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AN459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AO459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AP459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AQ459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AR459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AS459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AT459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AU459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AV459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AW459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AX459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AY459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,AZ459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,BA459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,BB459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,BC459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,BD459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,BE459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,BF459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,BG459)","v":0},{"$f":"IF($C460>Premissas!$G$60,0,BH459)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K450,IF(Premissas!$G$60=6,J450,IF(Premissas!$G$60=7,I450,IF(Premissas!$G$60=8,H450,IF(Premissas!$G$60=9,G450,IF(Premissas!$G$60=10,F450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L450,IF(Premissas!$G$60=6,K450,IF(Premissas!$G$60=7,J450,IF(Premissas!$G$60=8,I450,IF(Premissas!$G$60=9,H450,IF(Premissas!$G$60=10,G450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M450,IF(Premissas!$G$60=6,L450,IF(Premissas!$G$60=7,K450,IF(Premissas!$G$60=8,J450,IF(Premissas!$G$60=9,I450,IF(Premissas!$G$60=10,H450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N450,IF(Premissas!$G$60=6,M450,IF(Premissas!$G$60=7,L450,IF(Premissas!$G$60=8,K450,IF(Premissas!$G$60=9,J450,IF(Premissas!$G$60=10,I450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O450,IF(Premissas!$G$60=6,N450,IF(Premissas!$G$60=7,M450,IF(Premissas!$G$60=8,L450,IF(Premissas!$G$60=9,K450,IF(Premissas!$G$60=10,J450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P450,IF(Premissas!$G$60=6,O450,IF(Premissas!$G$60=7,N450,IF(Premissas!$G$60=8,M450,IF(Premissas!$G$60=9,L450,IF(Premissas!$G$60=10,K450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q450,IF(Premissas!$G$60=6,P450,IF(Premissas!$G$60=7,O450,IF(Premissas!$G$60=8,N450,IF(Premissas!$G$60=9,M450,IF(Premissas!$G$60=10,L450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R450,IF(Premissas!$G$60=6,Q450,IF(Premissas!$G$60=7,P450,IF(Premissas!$G$60=8,O450,IF(Premissas!$G$60=9,N450,IF(Premissas!$G$60=10,M450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S450,IF(Premissas!$G$60=6,R450,IF(Premissas!$G$60=7,Q450,IF(Premissas!$G$60=8,P450,IF(Premissas!$G$60=9,O450,IF(Premissas!$G$60=10,N450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T450,IF(Premissas!$G$60=6,S450,IF(Premissas!$G$60=7,R450,IF(Premissas!$G$60=8,Q450,IF(Premissas!$G$60=9,P450,IF(Premissas!$G$60=10,O450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U450,IF(Premissas!$G$60=6,T450,IF(Premissas!$G$60=7,S450,IF(Premissas!$G$60=8,R450,IF(Premissas!$G$60=9,Q450,IF(Premissas!$G$60=10,P450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V450,IF(Premissas!$G$60=6,U450,IF(Premissas!$G$60=7,T450,IF(Premissas!$G$60=8,S450,IF(Premissas!$G$60=9,R450,IF(Premissas!$G$60=10,Q450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W450,IF(Premissas!$G$60=6,V450,IF(Premissas!$G$60=7,U450,IF(Premissas!$G$60=8,T450,IF(Premissas!$G$60=9,S450,IF(Premissas!$G$60=10,R450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X450,IF(Premissas!$G$60=6,W450,IF(Premissas!$G$60=7,V450,IF(Premissas!$G$60=8,U450,IF(Premissas!$G$60=9,T450,IF(Premissas!$G$60=10,S450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y450,IF(Premissas!$G$60=6,X450,IF(Premissas!$G$60=7,W450,IF(Premissas!$G$60=8,V450,IF(Premissas!$G$60=9,U450,IF(Premissas!$G$60=10,T450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z450,IF(Premissas!$G$60=6,Y450,IF(Premissas!$G$60=7,X450,IF(Premissas!$G$60=8,W450,IF(Premissas!$G$60=9,V450,IF(Premissas!$G$60=10,U450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA450,IF(Premissas!$G$60=6,Z450,IF(Premissas!$G$60=7,Y450,IF(Premissas!$G$60=8,X450,IF(Premissas!$G$60=9,W450,IF(Premissas!$G$60=10,V450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB450,IF(Premissas!$G$60=6,AA450,IF(Premissas!$G$60=7,Z450,IF(Premissas!$G$60=8,Y450,IF(Premissas!$G$60=9,X450,IF(Premissas!$G$60=10,W450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC450,IF(Premissas!$G$60=6,AB450,IF(Premissas!$G$60=7,AA450,IF(Premissas!$G$60=8,Z450,IF(Premissas!$G$60=9,Y450,IF(Premissas!$G$60=10,X450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD450,IF(Premissas!$G$60=6,AC450,IF(Premissas!$G$60=7,AB450,IF(Premissas!$G$60=8,AA450,IF(Premissas!$G$60=9,Z450,IF(Premissas!$G$60=10,Y450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE450,IF(Premissas!$G$60=6,AD450,IF(Premissas!$G$60=7,AC450,IF(Premissas!$G$60=8,AB450,IF(Premissas!$G$60=9,AA450,IF(Premissas!$G$60=10,Z450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF450,IF(Premissas!$G$60=6,AE450,IF(Premissas!$G$60=7,AD450,IF(Premissas!$G$60=8,AC450,IF(Premissas!$G$60=9,AB450,IF(Premissas!$G$60=10,AA450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG450,IF(Premissas!$G$60=6,AF450,IF(Premissas!$G$60=7,AE450,IF(Premissas!$G$60=8,AD450,IF(Premissas!$G$60=9,AC450,IF(Premissas!$G$60=10,AB450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH450,IF(Premissas!$G$60=6,AG450,IF(Premissas!$G$60=7,AF450,IF(Premissas!$G$60=8,AE450,IF(Premissas!$G$60=9,AD450,IF(Premissas!$G$60=10,AC450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI450,IF(Premissas!$G$60=6,AH450,IF(Premissas!$G$60=7,AG450,IF(Premissas!$G$60=8,AF450,IF(Premissas!$G$60=9,AE450,IF(Premissas!$G$60=10,AD450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ450,IF(Premissas!$G$60=6,AI450,IF(Premissas!$G$60=7,AH450,IF(Premissas!$G$60=8,AG450,IF(Premissas!$G$60=9,AF450,IF(Premissas!$G$60=10,AE450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK450,IF(Premissas!$G$60=6,AJ450,IF(Premissas!$G$60=7,AI450,IF(Premissas!$G$60=8,AH450,IF(Premissas!$G$60=9,AG450,IF(Premissas!$G$60=10,AF450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL450,IF(Premissas!$G$60=6,AK450,IF(Premissas!$G$60=7,AJ450,IF(Premissas!$G$60=8,AI450,IF(Premissas!$G$60=9,AH450,IF(Premissas!$G$60=10,AG450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM450,IF(Premissas!$G$60=6,AL450,IF(Premissas!$G$60=7,AK450,IF(Premissas!$G$60=8,AJ450,IF(Premissas!$G$60=9,AI450,IF(Premissas!$G$60=10,AH450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN450,IF(Premissas!$G$60=6,AM450,IF(Premissas!$G$60=7,AL450,IF(Premissas!$G$60=8,AK450,IF(Premissas!$G$60=9,AJ450,IF(Premissas!$G$60=10,AI450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO450,IF(Premissas!$G$60=6,AN450,IF(Premissas!$G$60=7,AM450,IF(Premissas!$G$60=8,AL450,IF(Premissas!$G$60=9,AK450,IF(Premissas!$G$60=10,AJ450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP450,IF(Premissas!$G$60=6,AO450,IF(Premissas!$G$60=7,AN450,IF(Premissas!$G$60=8,AM450,IF(Premissas!$G$60=9,AL450,IF(Premissas!$G$60=10,AK450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ450,IF(Premissas!$G$60=6,AP450,IF(Premissas!$G$60=7,AO450,IF(Premissas!$G$60=8,AN450,IF(Premissas!$G$60=9,AM450,IF(Premissas!$G$60=10,AL450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR450,IF(Premissas!$G$60=6,AQ450,IF(Premissas!$G$60=7,AP450,IF(Premissas!$G$60=8,AO450,IF(Premissas!$G$60=9,AN450,IF(Premissas!$G$60=10,AM450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS450,IF(Premissas!$G$60=6,AR450,IF(Premissas!$G$60=7,AQ450,IF(Premissas!$G$60=8,AP450,IF(Premissas!$G$60=9,AO450,IF(Premissas!$G$60=10,AN450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT450,IF(Premissas!$G$60=6,AS450,IF(Premissas!$G$60=7,AR450,IF(Premissas!$G$60=8,AQ450,IF(Premissas!$G$60=9,AP450,IF(Premissas!$G$60=10,AO450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU450,IF(Premissas!$G$60=6,AT450,IF(Premissas!$G$60=7,AS450,IF(Premissas!$G$60=8,AR450,IF(Premissas!$G$60=9,AQ450,IF(Premissas!$G$60=10,AP450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV450,IF(Premissas!$G$60=6,AU450,IF(Premissas!$G$60=7,AT450,IF(Premissas!$G$60=8,AS450,IF(Premissas!$G$60=9,AR450,IF(Premissas!$G$60=10,AQ450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW450,IF(Premissas!$G$60=6,AV450,IF(Premissas!$G$60=7,AU450,IF(Premissas!$G$60=8,AT450,IF(Premissas!$G$60=9,AS450,IF(Premissas!$G$60=10,AR450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX450,IF(Premissas!$G$60=6,AW450,IF(Premissas!$G$60=7,AV450,IF(Premissas!$G$60=8,AU450,IF(Premissas!$G$60=9,AT450,IF(Premissas!$G$60=10,AS450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY450,IF(Premissas!$G$60=6,AX450,IF(Premissas!$G$60=7,AW450,IF(Premissas!$G$60=8,AV450,IF(Premissas!$G$60=9,AU450,IF(Premissas!$G$60=10,AT450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ450,IF(Premissas!$G$60=6,AY450,IF(Premissas!$G$60=7,AX450,IF(Premissas!$G$60=8,AW450,IF(Premissas!$G$60=9,AV450,IF(Premissas!$G$60=10,AU450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA450,IF(Premissas!$G$60=6,AZ450,IF(Premissas!$G$60=7,AY450,IF(Premissas!$G$60=8,AX450,IF(Premissas!$G$60=9,AW450,IF(Premissas!$G$60=10,AV450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB450,IF(Premissas!$G$60=6,BA450,IF(Premissas!$G$60=7,AZ450,IF(Premissas!$G$60=8,AY450,IF(Premissas!$G$60=9,AX450,IF(Premissas!$G$60=10,AW450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC450,IF(Premissas!$G$60=6,BB450,IF(Premissas!$G$60=7,BA450,IF(Premissas!$G$60=8,AZ450,IF(Premissas!$G$60=9,AY450,IF(Premissas!$G$60=10,AX450,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD450,IF(Premissas!$G$60=6,BC450,IF(Premissas!$G$60=7,BB450,IF(Premissas!$G$60=8,BA450,IF(Premissas!$G$60=9,AZ450,IF(Premissas!$G$60=10,AY450,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 7 - Rotação 4",{"$nulls":7},{"$f":"K449","v":-84},{"$f":"L449","v":-83},-82,-81,-80,-79,-78,-77,-76,-75,-74,-73,-72,-71,-70,-69,-68,-67,-66,-65,-64,-63,-62,-61,-60,-59,-58,-57,-56,-55,-54,-53,-52,-51,-50,-49,-48,-47,-46,-45,-44,-43,-42,-41,-40,-39,-38,-37,-36,-35,-34]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K463<0,K$85>Premissas!$G$64),0,HLOOKUP(K463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(L463<0,L$85>Premissas!$G$64),0,HLOOKUP(L463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(M463<0,M$85>Premissas!$G$64),0,HLOOKUP(M463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(N463<0,N$85>Premissas!$G$64),0,HLOOKUP(N463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(O463<0,O$85>Premissas!$G$64),0,HLOOKUP(O463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(P463<0,P$85>Premissas!$G$64),0,HLOOKUP(P463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(Q463<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(R463<0,R$85>Premissas!$G$64),0,HLOOKUP(R463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(S463<0,S$85>Premissas!$G$64),0,HLOOKUP(S463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(T463<0,T$85>Premissas!$G$64),0,HLOOKUP(T463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(U463<0,U$85>Premissas!$G$64),0,HLOOKUP(U463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(V463<0,V$85>Premissas!$G$64),0,HLOOKUP(V463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(W463<0,W$85>Premissas!$G$64),0,HLOOKUP(W463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(X463<0,X$85>Premissas!$G$64),0,HLOOKUP(X463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(Y463<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(Z463<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AA463<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AB463<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AC463<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AD463<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AE463<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AF463<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AG463<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AH463<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AI463<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AJ463<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AK463<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AL463<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AM463<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AN463<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AO463<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AP463<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AQ463<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AR463<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AS463<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AT463<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AU463<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AV463<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AW463<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AX463<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AY463<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(AZ463<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(BA463<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(BB463<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(BC463<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(BD463<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(BE463<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(BF463<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(BG463<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(BH463<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH463,$K407:$BI419,2))","v":0},{"$f":"IF(OR(BI463<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI463,$K407:$BI419,2))","v":0},null,{"$f":"SUM(K464:BI464)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C465>Premissas!$G$60,0,K464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,L464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,M464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,N464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,O464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,P464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,Q464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,R464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,S464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,T464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,U464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,V464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,W464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,X464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,Y464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,Z464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AA464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AB464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AC464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AD464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AE464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AF464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AG464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AH464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AI464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AJ464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AK464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AL464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AM464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AN464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AO464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AP464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AQ464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AR464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AS464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AT464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AU464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AV464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AW464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AX464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AY464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,AZ464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,BA464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,BB464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,BC464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,BD464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,BE464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,BF464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,BG464)","v":0},{"$f":"IF($C465>Premissas!$G$60,0,BH464)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C466>Premissas!$G$60,0,L465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,M465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,N465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,O465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,P465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,Q465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,R465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,S465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,T465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,U465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,V465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,W465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,X465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,Y465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,Z465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AA465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AB465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AC465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AD465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AE465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AF465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AG465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AH465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AI465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AJ465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AK465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AL465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AM465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AN465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AO465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AP465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AQ465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AR465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AS465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AT465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AU465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AV465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AW465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AX465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AY465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,AZ465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,BA465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,BB465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,BC465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,BD465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,BE465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,BF465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,BG465)","v":0},{"$f":"IF($C466>Premissas!$G$60,0,BH465)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C467>Premissas!$G$60,0,M466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,N466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,O466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,P466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,Q466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,R466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,S466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,T466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,U466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,V466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,W466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,X466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,Y466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,Z466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AA466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AB466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AC466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AD466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AE466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AF466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AG466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AH466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AI466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AJ466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AK466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AL466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AM466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AN466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AO466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AP466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AQ466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AR466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AS466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AT466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AU466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AV466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AW466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AX466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AY466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,AZ466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,BA466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,BB466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,BC466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,BD466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,BE466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,BF466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,BG466)","v":0},{"$f":"IF($C467>Premissas!$G$60,0,BH466)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C468>Premissas!$G$60,0,N467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,O467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,P467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,Q467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,R467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,S467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,T467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,U467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,V467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,W467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,X467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,Y467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,Z467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AA467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AB467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AC467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AD467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AE467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AF467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AG467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AH467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AI467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AJ467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AK467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AL467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AM467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AN467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AO467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AP467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AQ467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AR467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AS467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AT467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AU467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AV467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AW467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AX467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AY467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,AZ467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,BA467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,BB467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,BC467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,BD467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,BE467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,BF467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,BG467)","v":0},{"$f":"IF($C468>Premissas!$G$60,0,BH467)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C469>Premissas!$G$60,0,O468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,P468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,Q468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,R468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,S468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,T468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,U468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,V468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,W468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,X468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,Y468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,Z468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AA468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AB468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AC468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AD468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AE468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AF468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AG468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AH468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AI468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AJ468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AK468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AL468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AM468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AN468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AO468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AP468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AQ468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AR468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AS468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AT468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AU468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AV468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AW468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AX468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AY468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,AZ468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,BA468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,BB468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,BC468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,BD468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,BE468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,BF468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,BG468)","v":0},{"$f":"IF($C469>Premissas!$G$60,0,BH468)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C470>Premissas!$G$60,0,P469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,Q469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,R469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,S469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,T469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,U469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,V469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,W469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,X469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,Y469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,Z469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AA469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AB469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AC469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AD469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AE469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AF469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AG469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AH469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AI469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AJ469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AK469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AL469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AM469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AN469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AO469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AP469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AQ469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AR469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AS469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AT469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AU469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AV469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AW469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AX469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AY469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,AZ469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,BA469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,BB469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,BC469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,BD469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,BE469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,BF469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,BG469)","v":0},{"$f":"IF($C470>Premissas!$G$60,0,BH469)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C471>Premissas!$G$60,0,Q470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,R470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,S470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,T470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,U470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,V470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,W470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,X470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,Y470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,Z470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AA470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AB470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AC470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AD470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AE470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AF470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AG470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AH470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AI470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AJ470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AK470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AL470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AM470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AN470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AO470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AP470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AQ470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AR470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AS470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AT470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AU470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AV470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AW470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AX470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AY470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,AZ470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,BA470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,BB470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,BC470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,BD470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,BE470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,BF470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,BG470)","v":0},{"$f":"IF($C471>Premissas!$G$60,0,BH470)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C472>Premissas!$G$60,0,R471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,S471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,T471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,U471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,V471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,W471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,X471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,Y471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,Z471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AA471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AB471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AC471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AD471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AE471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AF471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AG471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AH471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AI471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AJ471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AK471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AL471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AM471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AN471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AO471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AP471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AQ471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AR471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AS471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AT471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AU471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AV471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AW471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AX471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AY471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,AZ471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,BA471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,BB471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,BC471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,BD471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,BE471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,BF471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,BG471)","v":0},{"$f":"IF($C472>Premissas!$G$60,0,BH471)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C473>Premissas!$G$60,0,S472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,T472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,U472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,V472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,W472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,X472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,Y472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,Z472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AA472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AB472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AC472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AD472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AE472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AF472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AG472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AH472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AI472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AJ472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AK472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AL472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AM472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AN472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AO472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AP472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AQ472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AR472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AS472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AT472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AU472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AV472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AW472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AX472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AY472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,AZ472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,BA472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,BB472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,BC472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,BD472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,BE472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,BF472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,BG472)","v":0},{"$f":"IF($C473>Premissas!$G$60,0,BH472)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C474>Premissas!$G$60,0,T473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,U473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,V473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,W473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,X473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,Y473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,Z473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AA473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AB473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AC473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AD473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AE473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AF473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AG473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AH473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AI473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AJ473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AK473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AL473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AM473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AN473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AO473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AP473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AQ473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AR473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AS473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AT473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AU473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AV473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AW473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AX473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AY473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,AZ473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,BA473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,BB473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,BC473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,BD473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,BE473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,BF473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,BG473)","v":0},{"$f":"IF($C474>Premissas!$G$60,0,BH473)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K464,IF(Premissas!$G$60=6,J464,IF(Premissas!$G$60=7,I464,IF(Premissas!$G$60=8,H464,IF(Premissas!$G$60=9,G464,IF(Premissas!$G$60=10,F464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L464,IF(Premissas!$G$60=6,K464,IF(Premissas!$G$60=7,J464,IF(Premissas!$G$60=8,I464,IF(Premissas!$G$60=9,H464,IF(Premissas!$G$60=10,G464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M464,IF(Premissas!$G$60=6,L464,IF(Premissas!$G$60=7,K464,IF(Premissas!$G$60=8,J464,IF(Premissas!$G$60=9,I464,IF(Premissas!$G$60=10,H464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N464,IF(Premissas!$G$60=6,M464,IF(Premissas!$G$60=7,L464,IF(Premissas!$G$60=8,K464,IF(Premissas!$G$60=9,J464,IF(Premissas!$G$60=10,I464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O464,IF(Premissas!$G$60=6,N464,IF(Premissas!$G$60=7,M464,IF(Premissas!$G$60=8,L464,IF(Premissas!$G$60=9,K464,IF(Premissas!$G$60=10,J464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P464,IF(Premissas!$G$60=6,O464,IF(Premissas!$G$60=7,N464,IF(Premissas!$G$60=8,M464,IF(Premissas!$G$60=9,L464,IF(Premissas!$G$60=10,K464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q464,IF(Premissas!$G$60=6,P464,IF(Premissas!$G$60=7,O464,IF(Premissas!$G$60=8,N464,IF(Premissas!$G$60=9,M464,IF(Premissas!$G$60=10,L464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R464,IF(Premissas!$G$60=6,Q464,IF(Premissas!$G$60=7,P464,IF(Premissas!$G$60=8,O464,IF(Premissas!$G$60=9,N464,IF(Premissas!$G$60=10,M464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S464,IF(Premissas!$G$60=6,R464,IF(Premissas!$G$60=7,Q464,IF(Premissas!$G$60=8,P464,IF(Premissas!$G$60=9,O464,IF(Premissas!$G$60=10,N464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T464,IF(Premissas!$G$60=6,S464,IF(Premissas!$G$60=7,R464,IF(Premissas!$G$60=8,Q464,IF(Premissas!$G$60=9,P464,IF(Premissas!$G$60=10,O464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U464,IF(Premissas!$G$60=6,T464,IF(Premissas!$G$60=7,S464,IF(Premissas!$G$60=8,R464,IF(Premissas!$G$60=9,Q464,IF(Premissas!$G$60=10,P464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V464,IF(Premissas!$G$60=6,U464,IF(Premissas!$G$60=7,T464,IF(Premissas!$G$60=8,S464,IF(Premissas!$G$60=9,R464,IF(Premissas!$G$60=10,Q464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W464,IF(Premissas!$G$60=6,V464,IF(Premissas!$G$60=7,U464,IF(Premissas!$G$60=8,T464,IF(Premissas!$G$60=9,S464,IF(Premissas!$G$60=10,R464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X464,IF(Premissas!$G$60=6,W464,IF(Premissas!$G$60=7,V464,IF(Premissas!$G$60=8,U464,IF(Premissas!$G$60=9,T464,IF(Premissas!$G$60=10,S464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y464,IF(Premissas!$G$60=6,X464,IF(Premissas!$G$60=7,W464,IF(Premissas!$G$60=8,V464,IF(Premissas!$G$60=9,U464,IF(Premissas!$G$60=10,T464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z464,IF(Premissas!$G$60=6,Y464,IF(Premissas!$G$60=7,X464,IF(Premissas!$G$60=8,W464,IF(Premissas!$G$60=9,V464,IF(Premissas!$G$60=10,U464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA464,IF(Premissas!$G$60=6,Z464,IF(Premissas!$G$60=7,Y464,IF(Premissas!$G$60=8,X464,IF(Premissas!$G$60=9,W464,IF(Premissas!$G$60=10,V464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB464,IF(Premissas!$G$60=6,AA464,IF(Premissas!$G$60=7,Z464,IF(Premissas!$G$60=8,Y464,IF(Premissas!$G$60=9,X464,IF(Premissas!$G$60=10,W464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC464,IF(Premissas!$G$60=6,AB464,IF(Premissas!$G$60=7,AA464,IF(Premissas!$G$60=8,Z464,IF(Premissas!$G$60=9,Y464,IF(Premissas!$G$60=10,X464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD464,IF(Premissas!$G$60=6,AC464,IF(Premissas!$G$60=7,AB464,IF(Premissas!$G$60=8,AA464,IF(Premissas!$G$60=9,Z464,IF(Premissas!$G$60=10,Y464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE464,IF(Premissas!$G$60=6,AD464,IF(Premissas!$G$60=7,AC464,IF(Premissas!$G$60=8,AB464,IF(Premissas!$G$60=9,AA464,IF(Premissas!$G$60=10,Z464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF464,IF(Premissas!$G$60=6,AE464,IF(Premissas!$G$60=7,AD464,IF(Premissas!$G$60=8,AC464,IF(Premissas!$G$60=9,AB464,IF(Premissas!$G$60=10,AA464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG464,IF(Premissas!$G$60=6,AF464,IF(Premissas!$G$60=7,AE464,IF(Premissas!$G$60=8,AD464,IF(Premissas!$G$60=9,AC464,IF(Premissas!$G$60=10,AB464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH464,IF(Premissas!$G$60=6,AG464,IF(Premissas!$G$60=7,AF464,IF(Premissas!$G$60=8,AE464,IF(Premissas!$G$60=9,AD464,IF(Premissas!$G$60=10,AC464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI464,IF(Premissas!$G$60=6,AH464,IF(Premissas!$G$60=7,AG464,IF(Premissas!$G$60=8,AF464,IF(Premissas!$G$60=9,AE464,IF(Premissas!$G$60=10,AD464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ464,IF(Premissas!$G$60=6,AI464,IF(Premissas!$G$60=7,AH464,IF(Premissas!$G$60=8,AG464,IF(Premissas!$G$60=9,AF464,IF(Premissas!$G$60=10,AE464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK464,IF(Premissas!$G$60=6,AJ464,IF(Premissas!$G$60=7,AI464,IF(Premissas!$G$60=8,AH464,IF(Premissas!$G$60=9,AG464,IF(Premissas!$G$60=10,AF464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL464,IF(Premissas!$G$60=6,AK464,IF(Premissas!$G$60=7,AJ464,IF(Premissas!$G$60=8,AI464,IF(Premissas!$G$60=9,AH464,IF(Premissas!$G$60=10,AG464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM464,IF(Premissas!$G$60=6,AL464,IF(Premissas!$G$60=7,AK464,IF(Premissas!$G$60=8,AJ464,IF(Premissas!$G$60=9,AI464,IF(Premissas!$G$60=10,AH464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN464,IF(Premissas!$G$60=6,AM464,IF(Premissas!$G$60=7,AL464,IF(Premissas!$G$60=8,AK464,IF(Premissas!$G$60=9,AJ464,IF(Premissas!$G$60=10,AI464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO464,IF(Premissas!$G$60=6,AN464,IF(Premissas!$G$60=7,AM464,IF(Premissas!$G$60=8,AL464,IF(Premissas!$G$60=9,AK464,IF(Premissas!$G$60=10,AJ464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP464,IF(Premissas!$G$60=6,AO464,IF(Premissas!$G$60=7,AN464,IF(Premissas!$G$60=8,AM464,IF(Premissas!$G$60=9,AL464,IF(Premissas!$G$60=10,AK464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ464,IF(Premissas!$G$60=6,AP464,IF(Premissas!$G$60=7,AO464,IF(Premissas!$G$60=8,AN464,IF(Premissas!$G$60=9,AM464,IF(Premissas!$G$60=10,AL464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR464,IF(Premissas!$G$60=6,AQ464,IF(Premissas!$G$60=7,AP464,IF(Premissas!$G$60=8,AO464,IF(Premissas!$G$60=9,AN464,IF(Premissas!$G$60=10,AM464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS464,IF(Premissas!$G$60=6,AR464,IF(Premissas!$G$60=7,AQ464,IF(Premissas!$G$60=8,AP464,IF(Premissas!$G$60=9,AO464,IF(Premissas!$G$60=10,AN464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT464,IF(Premissas!$G$60=6,AS464,IF(Premissas!$G$60=7,AR464,IF(Premissas!$G$60=8,AQ464,IF(Premissas!$G$60=9,AP464,IF(Premissas!$G$60=10,AO464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU464,IF(Premissas!$G$60=6,AT464,IF(Premissas!$G$60=7,AS464,IF(Premissas!$G$60=8,AR464,IF(Premissas!$G$60=9,AQ464,IF(Premissas!$G$60=10,AP464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV464,IF(Premissas!$G$60=6,AU464,IF(Premissas!$G$60=7,AT464,IF(Premissas!$G$60=8,AS464,IF(Premissas!$G$60=9,AR464,IF(Premissas!$G$60=10,AQ464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW464,IF(Premissas!$G$60=6,AV464,IF(Premissas!$G$60=7,AU464,IF(Premissas!$G$60=8,AT464,IF(Premissas!$G$60=9,AS464,IF(Premissas!$G$60=10,AR464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX464,IF(Premissas!$G$60=6,AW464,IF(Premissas!$G$60=7,AV464,IF(Premissas!$G$60=8,AU464,IF(Premissas!$G$60=9,AT464,IF(Premissas!$G$60=10,AS464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY464,IF(Premissas!$G$60=6,AX464,IF(Premissas!$G$60=7,AW464,IF(Premissas!$G$60=8,AV464,IF(Premissas!$G$60=9,AU464,IF(Premissas!$G$60=10,AT464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ464,IF(Premissas!$G$60=6,AY464,IF(Premissas!$G$60=7,AX464,IF(Premissas!$G$60=8,AW464,IF(Premissas!$G$60=9,AV464,IF(Premissas!$G$60=10,AU464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA464,IF(Premissas!$G$60=6,AZ464,IF(Premissas!$G$60=7,AY464,IF(Premissas!$G$60=8,AX464,IF(Premissas!$G$60=9,AW464,IF(Premissas!$G$60=10,AV464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB464,IF(Premissas!$G$60=6,BA464,IF(Premissas!$G$60=7,AZ464,IF(Premissas!$G$60=8,AY464,IF(Premissas!$G$60=9,AX464,IF(Premissas!$G$60=10,AW464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC464,IF(Premissas!$G$60=6,BB464,IF(Premissas!$G$60=7,BA464,IF(Premissas!$G$60=8,AZ464,IF(Premissas!$G$60=9,AY464,IF(Premissas!$G$60=10,AX464,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD464,IF(Premissas!$G$60=6,BC464,IF(Premissas!$G$60=7,BB464,IF(Premissas!$G$60=8,BA464,IF(Premissas!$G$60=9,AZ464,IF(Premissas!$G$60=10,AY464,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 8 - Rotação 1",{"$nulls":7},{"$f":"K421-Premissas!$G$62","v":-98},{"$f":"1+K477","v":-97},{"$f":"1+L477","v":-96},-95,-94,-93,-92,-91,-90,-89,-88,-87,-86,-85,-84,-83,-82,-81,-80,-79,-78,-77,-76,-75,-74,-73,-72,-71,-70,-69,-68,-67,-66,-65,-64,-63,-62,-61,-60,-59,-58,-57,-56,-55,-54,-53,-52,-51,-50,-49,-48]
[null,null,0,"Implantação / reforma",{"$nulls":6},{"$f":"IF(OR(K477<0,K$85>Premissas!$G$64),0,HLOOKUP(K477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(L477<0,L$85>Premissas!$G$64),0,HLOOKUP(L477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(M477<0,M$85>Premissas!$G$64),0,HLOOKUP(M477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(N477<0,N$85>Premissas!$G$64),0,HLOOKUP(N477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(O477<0,O$85>Premissas!$G$64),0,HLOOKUP(O477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(P477<0,P$85>Premissas!$G$64),0,HLOOKUP(P477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(Q477<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(R477<0,R$85>Premissas!$G$64),0,HLOOKUP(R477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(S477<0,S$85>Premissas!$G$64),0,HLOOKUP(S477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(T477<0,T$85>Premissas!$G$64),0,HLOOKUP(T477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(U477<0,U$85>Premissas!$G$64),0,HLOOKUP(U477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(V477<0,V$85>Premissas!$G$64),0,HLOOKUP(V477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(W477<0,W$85>Premissas!$G$64),0,HLOOKUP(W477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(X477<0,X$85>Premissas!$G$64),0,HLOOKUP(X477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(Y477<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(Z477<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AA477<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AB477<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AC477<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AD477<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AE477<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AF477<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AG477<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AH477<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AI477<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AJ477<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AK477<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AL477<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AM477<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AN477<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AO477<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AP477<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AQ477<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AR477<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AS477<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AT477<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AU477<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AV477<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AW477<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AX477<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AY477<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(AZ477<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(BA477<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(BB477<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(BC477<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(BD477<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(BE477<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(BF477<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(BG477<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(BH477<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH477,$K421:$BI433,2))","v":0},{"$f":"IF(OR(BI477<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI477,$K421:$BI433,2))","v":0},null,{"$f":"SUM(K478:BI478)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C479>Premissas!$G$60,0,K478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,L478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,M478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,N478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,O478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,P478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,Q478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,R478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,S478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,T478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,U478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,V478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,W478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,X478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,Y478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,Z478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AA478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AB478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AC478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AD478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AE478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AF478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AG478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AH478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AI478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AJ478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AK478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AL478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AM478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AN478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AO478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AP478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AQ478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AR478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AS478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AT478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AU478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AV478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AW478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AX478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AY478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,AZ478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,BA478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,BB478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,BC478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,BD478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,BE478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,BF478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,BG478)","v":0},{"$f":"IF($C479>Premissas!$G$60,0,BH478)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C480>Premissas!$G$60,0,L479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,M479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,N479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,O479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,P479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,Q479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,R479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,S479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,T479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,U479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,V479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,W479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,X479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,Y479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,Z479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AA479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AB479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AC479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AD479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AE479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AF479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AG479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AH479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AI479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AJ479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AK479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AL479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AM479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AN479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AO479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AP479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AQ479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AR479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AS479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AT479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AU479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AV479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AW479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AX479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AY479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,AZ479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,BA479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,BB479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,BC479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,BD479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,BE479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,BF479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,BG479)","v":0},{"$f":"IF($C480>Premissas!$G$60,0,BH479)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C481>Premissas!$G$60,0,M480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,N480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,O480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,P480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,Q480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,R480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,S480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,T480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,U480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,V480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,W480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,X480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,Y480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,Z480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AA480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AB480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AC480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AD480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AE480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AF480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AG480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AH480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AI480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AJ480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AK480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AL480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AM480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AN480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AO480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AP480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AQ480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AR480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AS480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AT480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AU480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AV480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AW480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AX480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AY480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,AZ480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,BA480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,BB480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,BC480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,BD480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,BE480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,BF480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,BG480)","v":0},{"$f":"IF($C481>Premissas!$G$60,0,BH480)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C482>Premissas!$G$60,0,N481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,O481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,P481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,Q481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,R481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,S481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,T481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,U481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,V481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,W481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,X481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,Y481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,Z481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AA481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AB481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AC481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AD481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AE481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AF481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AG481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AH481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AI481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AJ481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AK481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AL481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AM481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AN481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AO481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AP481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AQ481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AR481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AS481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AT481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AU481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AV481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AW481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AX481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AY481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,AZ481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,BA481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,BB481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,BC481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,BD481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,BE481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,BF481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,BG481)","v":0},{"$f":"IF($C482>Premissas!$G$60,0,BH481)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C483>Premissas!$G$60,0,O482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,P482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,Q482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,R482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,S482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,T482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,U482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,V482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,W482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,X482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,Y482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,Z482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AA482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AB482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AC482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AD482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AE482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AF482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AG482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AH482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AI482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AJ482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AK482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AL482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AM482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AN482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AO482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AP482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AQ482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AR482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AS482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AT482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AU482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AV482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AW482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AX482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AY482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,AZ482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,BA482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,BB482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,BC482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,BD482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,BE482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,BF482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,BG482)","v":0},{"$f":"IF($C483>Premissas!$G$60,0,BH482)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C484>Premissas!$G$60,0,P483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,Q483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,R483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,S483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,T483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,U483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,V483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,W483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,X483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,Y483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,Z483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AA483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AB483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AC483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AD483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AE483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AF483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AG483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AH483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AI483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AJ483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AK483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AL483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AM483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AN483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AO483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AP483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AQ483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AR483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AS483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AT483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AU483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AV483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AW483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AX483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AY483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,AZ483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,BA483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,BB483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,BC483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,BD483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,BE483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,BF483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,BG483)","v":0},{"$f":"IF($C484>Premissas!$G$60,0,BH483)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C485>Premissas!$G$60,0,Q484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,R484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,S484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,T484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,U484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,V484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,W484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,X484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,Y484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,Z484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AA484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AB484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AC484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AD484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AE484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AF484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AG484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AH484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AI484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AJ484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AK484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AL484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AM484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AN484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AO484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AP484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AQ484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AR484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AS484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AT484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AU484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AV484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AW484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AX484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AY484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,AZ484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,BA484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,BB484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,BC484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,BD484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,BE484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,BF484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,BG484)","v":0},{"$f":"IF($C485>Premissas!$G$60,0,BH484)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C486>Premissas!$G$60,0,R485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,S485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,T485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,U485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,V485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,W485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,X485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,Y485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,Z485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AA485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AB485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AC485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AD485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AE485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AF485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AG485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AH485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AI485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AJ485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AK485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AL485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AM485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AN485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AO485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AP485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AQ485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AR485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AS485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AT485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AU485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AV485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AW485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AX485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AY485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,AZ485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,BA485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,BB485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,BC485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,BD485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,BE485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,BF485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,BG485)","v":0},{"$f":"IF($C486>Premissas!$G$60,0,BH485)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C487>Premissas!$G$60,0,S486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,T486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,U486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,V486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,W486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,X486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,Y486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,Z486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AA486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AB486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AC486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AD486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AE486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AF486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AG486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AH486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AI486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AJ486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AK486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AL486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AM486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AN486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AO486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AP486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AQ486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AR486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AS486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AT486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AU486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AV486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AW486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AX486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AY486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,AZ486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,BA486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,BB486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,BC486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,BD486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,BE486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,BF486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,BG486)","v":0},{"$f":"IF($C487>Premissas!$G$60,0,BH486)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C488>Premissas!$G$60,0,T487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,U487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,V487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,W487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,X487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,Y487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,Z487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AA487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AB487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AC487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AD487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AE487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AF487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AG487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AH487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AI487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AJ487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AK487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AL487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AM487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AN487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AO487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AP487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AQ487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AR487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AS487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AT487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AU487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AV487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AW487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AX487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AY487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,AZ487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,BA487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,BB487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,BC487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,BD487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,BE487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,BF487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,BG487)","v":0},{"$f":"IF($C488>Premissas!$G$60,0,BH487)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K478,IF(Premissas!$G$60=6,J478,IF(Premissas!$G$60=7,I478,IF(Premissas!$G$60=8,H478,IF(Premissas!$G$60=9,G478,IF(Premissas!$G$60=10,F478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L478,IF(Premissas!$G$60=6,K478,IF(Premissas!$G$60=7,J478,IF(Premissas!$G$60=8,I478,IF(Premissas!$G$60=9,H478,IF(Premissas!$G$60=10,G478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M478,IF(Premissas!$G$60=6,L478,IF(Premissas!$G$60=7,K478,IF(Premissas!$G$60=8,J478,IF(Premissas!$G$60=9,I478,IF(Premissas!$G$60=10,H478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N478,IF(Premissas!$G$60=6,M478,IF(Premissas!$G$60=7,L478,IF(Premissas!$G$60=8,K478,IF(Premissas!$G$60=9,J478,IF(Premissas!$G$60=10,I478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O478,IF(Premissas!$G$60=6,N478,IF(Premissas!$G$60=7,M478,IF(Premissas!$G$60=8,L478,IF(Premissas!$G$60=9,K478,IF(Premissas!$G$60=10,J478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P478,IF(Premissas!$G$60=6,O478,IF(Premissas!$G$60=7,N478,IF(Premissas!$G$60=8,M478,IF(Premissas!$G$60=9,L478,IF(Premissas!$G$60=10,K478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q478,IF(Premissas!$G$60=6,P478,IF(Premissas!$G$60=7,O478,IF(Premissas!$G$60=8,N478,IF(Premissas!$G$60=9,M478,IF(Premissas!$G$60=10,L478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R478,IF(Premissas!$G$60=6,Q478,IF(Premissas!$G$60=7,P478,IF(Premissas!$G$60=8,O478,IF(Premissas!$G$60=9,N478,IF(Premissas!$G$60=10,M478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S478,IF(Premissas!$G$60=6,R478,IF(Premissas!$G$60=7,Q478,IF(Premissas!$G$60=8,P478,IF(Premissas!$G$60=9,O478,IF(Premissas!$G$60=10,N478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T478,IF(Premissas!$G$60=6,S478,IF(Premissas!$G$60=7,R478,IF(Premissas!$G$60=8,Q478,IF(Premissas!$G$60=9,P478,IF(Premissas!$G$60=10,O478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U478,IF(Premissas!$G$60=6,T478,IF(Premissas!$G$60=7,S478,IF(Premissas!$G$60=8,R478,IF(Premissas!$G$60=9,Q478,IF(Premissas!$G$60=10,P478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V478,IF(Premissas!$G$60=6,U478,IF(Premissas!$G$60=7,T478,IF(Premissas!$G$60=8,S478,IF(Premissas!$G$60=9,R478,IF(Premissas!$G$60=10,Q478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W478,IF(Premissas!$G$60=6,V478,IF(Premissas!$G$60=7,U478,IF(Premissas!$G$60=8,T478,IF(Premissas!$G$60=9,S478,IF(Premissas!$G$60=10,R478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X478,IF(Premissas!$G$60=6,W478,IF(Premissas!$G$60=7,V478,IF(Premissas!$G$60=8,U478,IF(Premissas!$G$60=9,T478,IF(Premissas!$G$60=10,S478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y478,IF(Premissas!$G$60=6,X478,IF(Premissas!$G$60=7,W478,IF(Premissas!$G$60=8,V478,IF(Premissas!$G$60=9,U478,IF(Premissas!$G$60=10,T478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z478,IF(Premissas!$G$60=6,Y478,IF(Premissas!$G$60=7,X478,IF(Premissas!$G$60=8,W478,IF(Premissas!$G$60=9,V478,IF(Premissas!$G$60=10,U478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA478,IF(Premissas!$G$60=6,Z478,IF(Premissas!$G$60=7,Y478,IF(Premissas!$G$60=8,X478,IF(Premissas!$G$60=9,W478,IF(Premissas!$G$60=10,V478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB478,IF(Premissas!$G$60=6,AA478,IF(Premissas!$G$60=7,Z478,IF(Premissas!$G$60=8,Y478,IF(Premissas!$G$60=9,X478,IF(Premissas!$G$60=10,W478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC478,IF(Premissas!$G$60=6,AB478,IF(Premissas!$G$60=7,AA478,IF(Premissas!$G$60=8,Z478,IF(Premissas!$G$60=9,Y478,IF(Premissas!$G$60=10,X478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD478,IF(Premissas!$G$60=6,AC478,IF(Premissas!$G$60=7,AB478,IF(Premissas!$G$60=8,AA478,IF(Premissas!$G$60=9,Z478,IF(Premissas!$G$60=10,Y478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE478,IF(Premissas!$G$60=6,AD478,IF(Premissas!$G$60=7,AC478,IF(Premissas!$G$60=8,AB478,IF(Premissas!$G$60=9,AA478,IF(Premissas!$G$60=10,Z478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF478,IF(Premissas!$G$60=6,AE478,IF(Premissas!$G$60=7,AD478,IF(Premissas!$G$60=8,AC478,IF(Premissas!$G$60=9,AB478,IF(Premissas!$G$60=10,AA478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG478,IF(Premissas!$G$60=6,AF478,IF(Premissas!$G$60=7,AE478,IF(Premissas!$G$60=8,AD478,IF(Premissas!$G$60=9,AC478,IF(Premissas!$G$60=10,AB478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH478,IF(Premissas!$G$60=6,AG478,IF(Premissas!$G$60=7,AF478,IF(Premissas!$G$60=8,AE478,IF(Premissas!$G$60=9,AD478,IF(Premissas!$G$60=10,AC478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI478,IF(Premissas!$G$60=6,AH478,IF(Premissas!$G$60=7,AG478,IF(Premissas!$G$60=8,AF478,IF(Premissas!$G$60=9,AE478,IF(Premissas!$G$60=10,AD478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ478,IF(Premissas!$G$60=6,AI478,IF(Premissas!$G$60=7,AH478,IF(Premissas!$G$60=8,AG478,IF(Premissas!$G$60=9,AF478,IF(Premissas!$G$60=10,AE478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK478,IF(Premissas!$G$60=6,AJ478,IF(Premissas!$G$60=7,AI478,IF(Premissas!$G$60=8,AH478,IF(Premissas!$G$60=9,AG478,IF(Premissas!$G$60=10,AF478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL478,IF(Premissas!$G$60=6,AK478,IF(Premissas!$G$60=7,AJ478,IF(Premissas!$G$60=8,AI478,IF(Premissas!$G$60=9,AH478,IF(Premissas!$G$60=10,AG478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM478,IF(Premissas!$G$60=6,AL478,IF(Premissas!$G$60=7,AK478,IF(Premissas!$G$60=8,AJ478,IF(Premissas!$G$60=9,AI478,IF(Premissas!$G$60=10,AH478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN478,IF(Premissas!$G$60=6,AM478,IF(Premissas!$G$60=7,AL478,IF(Premissas!$G$60=8,AK478,IF(Premissas!$G$60=9,AJ478,IF(Premissas!$G$60=10,AI478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO478,IF(Premissas!$G$60=6,AN478,IF(Premissas!$G$60=7,AM478,IF(Premissas!$G$60=8,AL478,IF(Premissas!$G$60=9,AK478,IF(Premissas!$G$60=10,AJ478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP478,IF(Premissas!$G$60=6,AO478,IF(Premissas!$G$60=7,AN478,IF(Premissas!$G$60=8,AM478,IF(Premissas!$G$60=9,AL478,IF(Premissas!$G$60=10,AK478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ478,IF(Premissas!$G$60=6,AP478,IF(Premissas!$G$60=7,AO478,IF(Premissas!$G$60=8,AN478,IF(Premissas!$G$60=9,AM478,IF(Premissas!$G$60=10,AL478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR478,IF(Premissas!$G$60=6,AQ478,IF(Premissas!$G$60=7,AP478,IF(Premissas!$G$60=8,AO478,IF(Premissas!$G$60=9,AN478,IF(Premissas!$G$60=10,AM478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS478,IF(Premissas!$G$60=6,AR478,IF(Premissas!$G$60=7,AQ478,IF(Premissas!$G$60=8,AP478,IF(Premissas!$G$60=9,AO478,IF(Premissas!$G$60=10,AN478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT478,IF(Premissas!$G$60=6,AS478,IF(Premissas!$G$60=7,AR478,IF(Premissas!$G$60=8,AQ478,IF(Premissas!$G$60=9,AP478,IF(Premissas!$G$60=10,AO478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU478,IF(Premissas!$G$60=6,AT478,IF(Premissas!$G$60=7,AS478,IF(Premissas!$G$60=8,AR478,IF(Premissas!$G$60=9,AQ478,IF(Premissas!$G$60=10,AP478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV478,IF(Premissas!$G$60=6,AU478,IF(Premissas!$G$60=7,AT478,IF(Premissas!$G$60=8,AS478,IF(Premissas!$G$60=9,AR478,IF(Premissas!$G$60=10,AQ478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW478,IF(Premissas!$G$60=6,AV478,IF(Premissas!$G$60=7,AU478,IF(Premissas!$G$60=8,AT478,IF(Premissas!$G$60=9,AS478,IF(Premissas!$G$60=10,AR478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX478,IF(Premissas!$G$60=6,AW478,IF(Premissas!$G$60=7,AV478,IF(Premissas!$G$60=8,AU478,IF(Premissas!$G$60=9,AT478,IF(Premissas!$G$60=10,AS478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY478,IF(Premissas!$G$60=6,AX478,IF(Premissas!$G$60=7,AW478,IF(Premissas!$G$60=8,AV478,IF(Premissas!$G$60=9,AU478,IF(Premissas!$G$60=10,AT478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ478,IF(Premissas!$G$60=6,AY478,IF(Premissas!$G$60=7,AX478,IF(Premissas!$G$60=8,AW478,IF(Premissas!$G$60=9,AV478,IF(Premissas!$G$60=10,AU478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA478,IF(Premissas!$G$60=6,AZ478,IF(Premissas!$G$60=7,AY478,IF(Premissas!$G$60=8,AX478,IF(Premissas!$G$60=9,AW478,IF(Premissas!$G$60=10,AV478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB478,IF(Premissas!$G$60=6,BA478,IF(Premissas!$G$60=7,AZ478,IF(Premissas!$G$60=8,AY478,IF(Premissas!$G$60=9,AX478,IF(Premissas!$G$60=10,AW478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC478,IF(Premissas!$G$60=6,BB478,IF(Premissas!$G$60=7,BA478,IF(Premissas!$G$60=8,AZ478,IF(Premissas!$G$60=9,AY478,IF(Premissas!$G$60=10,AX478,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD478,IF(Premissas!$G$60=6,BC478,IF(Premissas!$G$60=7,BB478,IF(Premissas!$G$60=8,BA478,IF(Premissas!$G$60=9,AZ478,IF(Premissas!$G$60=10,AY478,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 8 - Rotação 2",{"$nulls":7},{"$f":"K477","v":-98},{"$f":"L477","v":-97},-96,-95,-94,-93,-92,-91,-90,-89,-88,-87,-86,-85,-84,-83,-82,-81,-80,-79,-78,-77,-76,-75,-74,-73,-72,-71,-70,-69,-68,-67,-66,-65,-64,-63,-62,-61,-60,-59,-58,-57,-56,-55,-54,-53,-52,-51,-50,-49,-48]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K491<0,K$85>Premissas!$G$64),0,HLOOKUP(K491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(L491<0,L$85>Premissas!$G$64),0,HLOOKUP(L491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(M491<0,M$85>Premissas!$G$64),0,HLOOKUP(M491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(N491<0,N$85>Premissas!$G$64),0,HLOOKUP(N491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(O491<0,O$85>Premissas!$G$64),0,HLOOKUP(O491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(P491<0,P$85>Premissas!$G$64),0,HLOOKUP(P491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(Q491<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(R491<0,R$85>Premissas!$G$64),0,HLOOKUP(R491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(S491<0,S$85>Premissas!$G$64),0,HLOOKUP(S491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(T491<0,T$85>Premissas!$G$64),0,HLOOKUP(T491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(U491<0,U$85>Premissas!$G$64),0,HLOOKUP(U491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(V491<0,V$85>Premissas!$G$64),0,HLOOKUP(V491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(W491<0,W$85>Premissas!$G$64),0,HLOOKUP(W491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(X491<0,X$85>Premissas!$G$64),0,HLOOKUP(X491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(Y491<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(Z491<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AA491<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AB491<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AC491<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AD491<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AE491<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AF491<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AG491<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AH491<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AI491<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AJ491<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AK491<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AL491<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AM491<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AN491<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AO491<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AP491<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AQ491<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AR491<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AS491<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AT491<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AU491<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AV491<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AW491<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AX491<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AY491<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(AZ491<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(BA491<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(BB491<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(BC491<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(BD491<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(BE491<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(BF491<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(BG491<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(BH491<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH491,$K435:$BI447,2))","v":0},{"$f":"IF(OR(BI491<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI491,$K435:$BI447,2))","v":0},null,{"$f":"SUM(K492:BI492)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C493>Premissas!$G$60,0,K492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,L492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,M492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,N492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,O492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,P492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,Q492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,R492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,S492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,T492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,U492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,V492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,W492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,X492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,Y492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,Z492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AA492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AB492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AC492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AD492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AE492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AF492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AG492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AH492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AI492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AJ492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AK492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AL492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AM492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AN492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AO492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AP492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AQ492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AR492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AS492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AT492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AU492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AV492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AW492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AX492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AY492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,AZ492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,BA492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,BB492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,BC492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,BD492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,BE492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,BF492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,BG492)","v":0},{"$f":"IF($C493>Premissas!$G$60,0,BH492)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C494>Premissas!$G$60,0,L493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,M493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,N493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,O493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,P493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,Q493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,R493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,S493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,T493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,U493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,V493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,W493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,X493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,Y493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,Z493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AA493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AB493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AC493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AD493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AE493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AF493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AG493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AH493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AI493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AJ493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AK493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AL493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AM493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AN493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AO493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AP493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AQ493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AR493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AS493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AT493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AU493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AV493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AW493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AX493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AY493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,AZ493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,BA493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,BB493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,BC493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,BD493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,BE493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,BF493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,BG493)","v":0},{"$f":"IF($C494>Premissas!$G$60,0,BH493)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C495>Premissas!$G$60,0,M494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,N494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,O494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,P494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,Q494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,R494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,S494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,T494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,U494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,V494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,W494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,X494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,Y494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,Z494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AA494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AB494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AC494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AD494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AE494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AF494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AG494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AH494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AI494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AJ494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AK494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AL494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AM494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AN494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AO494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AP494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AQ494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AR494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AS494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AT494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AU494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AV494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AW494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AX494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AY494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,AZ494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,BA494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,BB494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,BC494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,BD494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,BE494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,BF494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,BG494)","v":0},{"$f":"IF($C495>Premissas!$G$60,0,BH494)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C496>Premissas!$G$60,0,N495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,O495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,P495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,Q495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,R495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,S495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,T495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,U495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,V495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,W495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,X495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,Y495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,Z495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AA495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AB495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AC495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AD495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AE495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AF495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AG495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AH495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AI495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AJ495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AK495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AL495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AM495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AN495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AO495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AP495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AQ495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AR495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AS495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AT495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AU495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AV495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AW495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AX495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AY495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,AZ495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,BA495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,BB495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,BC495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,BD495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,BE495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,BF495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,BG495)","v":0},{"$f":"IF($C496>Premissas!$G$60,0,BH495)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C497>Premissas!$G$60,0,O496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,P496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,Q496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,R496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,S496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,T496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,U496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,V496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,W496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,X496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,Y496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,Z496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AA496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AB496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AC496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AD496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AE496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AF496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AG496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AH496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AI496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AJ496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AK496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AL496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AM496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AN496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AO496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AP496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AQ496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AR496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AS496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AT496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AU496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AV496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AW496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AX496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AY496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,AZ496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,BA496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,BB496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,BC496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,BD496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,BE496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,BF496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,BG496)","v":0},{"$f":"IF($C497>Premissas!$G$60,0,BH496)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C498>Premissas!$G$60,0,P497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,Q497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,R497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,S497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,T497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,U497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,V497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,W497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,X497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,Y497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,Z497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AA497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AB497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AC497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AD497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AE497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AF497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AG497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AH497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AI497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AJ497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AK497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AL497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AM497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AN497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AO497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AP497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AQ497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AR497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AS497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AT497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AU497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AV497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AW497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AX497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AY497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,AZ497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,BA497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,BB497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,BC497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,BD497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,BE497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,BF497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,BG497)","v":0},{"$f":"IF($C498>Premissas!$G$60,0,BH497)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C499>Premissas!$G$60,0,Q498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,R498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,S498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,T498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,U498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,V498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,W498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,X498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,Y498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,Z498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AA498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AB498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AC498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AD498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AE498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AF498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AG498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AH498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AI498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AJ498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AK498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AL498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AM498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AN498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AO498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AP498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AQ498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AR498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AS498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AT498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AU498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AV498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AW498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AX498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AY498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,AZ498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,BA498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,BB498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,BC498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,BD498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,BE498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,BF498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,BG498)","v":0},{"$f":"IF($C499>Premissas!$G$60,0,BH498)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C500>Premissas!$G$60,0,R499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,S499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,T499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,U499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,V499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,W499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,X499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,Y499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,Z499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AA499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AB499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AC499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AD499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AE499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AF499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AG499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AH499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AI499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AJ499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AK499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AL499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AM499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AN499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AO499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AP499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AQ499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AR499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AS499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AT499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AU499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AV499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AW499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AX499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AY499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,AZ499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,BA499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,BB499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,BC499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,BD499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,BE499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,BF499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,BG499)","v":0},{"$f":"IF($C500>Premissas!$G$60,0,BH499)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C501>Premissas!$G$60,0,S500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,T500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,U500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,V500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,W500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,X500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,Y500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,Z500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AA500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AB500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AC500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AD500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AE500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AF500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AG500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AH500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AI500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AJ500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AK500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AL500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AM500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AN500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AO500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AP500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AQ500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AR500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AS500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AT500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AU500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AV500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AW500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AX500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AY500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,AZ500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,BA500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,BB500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,BC500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,BD500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,BE500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,BF500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,BG500)","v":0},{"$f":"IF($C501>Premissas!$G$60,0,BH500)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C502>Premissas!$G$60,0,T501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,U501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,V501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,W501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,X501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,Y501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,Z501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AA501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AB501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AC501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AD501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AE501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AF501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AG501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AH501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AI501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AJ501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AK501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AL501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AM501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AN501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AO501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AP501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AQ501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AR501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AS501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AT501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AU501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AV501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AW501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AX501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AY501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,AZ501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,BA501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,BB501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,BC501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,BD501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,BE501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,BF501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,BG501)","v":0},{"$f":"IF($C502>Premissas!$G$60,0,BH501)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K492,IF(Premissas!$G$60=6,J492,IF(Premissas!$G$60=7,I492,IF(Premissas!$G$60=8,H492,IF(Premissas!$G$60=9,G492,IF(Premissas!$G$60=10,F492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L492,IF(Premissas!$G$60=6,K492,IF(Premissas!$G$60=7,J492,IF(Premissas!$G$60=8,I492,IF(Premissas!$G$60=9,H492,IF(Premissas!$G$60=10,G492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M492,IF(Premissas!$G$60=6,L492,IF(Premissas!$G$60=7,K492,IF(Premissas!$G$60=8,J492,IF(Premissas!$G$60=9,I492,IF(Premissas!$G$60=10,H492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N492,IF(Premissas!$G$60=6,M492,IF(Premissas!$G$60=7,L492,IF(Premissas!$G$60=8,K492,IF(Premissas!$G$60=9,J492,IF(Premissas!$G$60=10,I492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O492,IF(Premissas!$G$60=6,N492,IF(Premissas!$G$60=7,M492,IF(Premissas!$G$60=8,L492,IF(Premissas!$G$60=9,K492,IF(Premissas!$G$60=10,J492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P492,IF(Premissas!$G$60=6,O492,IF(Premissas!$G$60=7,N492,IF(Premissas!$G$60=8,M492,IF(Premissas!$G$60=9,L492,IF(Premissas!$G$60=10,K492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q492,IF(Premissas!$G$60=6,P492,IF(Premissas!$G$60=7,O492,IF(Premissas!$G$60=8,N492,IF(Premissas!$G$60=9,M492,IF(Premissas!$G$60=10,L492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R492,IF(Premissas!$G$60=6,Q492,IF(Premissas!$G$60=7,P492,IF(Premissas!$G$60=8,O492,IF(Premissas!$G$60=9,N492,IF(Premissas!$G$60=10,M492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S492,IF(Premissas!$G$60=6,R492,IF(Premissas!$G$60=7,Q492,IF(Premissas!$G$60=8,P492,IF(Premissas!$G$60=9,O492,IF(Premissas!$G$60=10,N492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T492,IF(Premissas!$G$60=6,S492,IF(Premissas!$G$60=7,R492,IF(Premissas!$G$60=8,Q492,IF(Premissas!$G$60=9,P492,IF(Premissas!$G$60=10,O492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U492,IF(Premissas!$G$60=6,T492,IF(Premissas!$G$60=7,S492,IF(Premissas!$G$60=8,R492,IF(Premissas!$G$60=9,Q492,IF(Premissas!$G$60=10,P492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V492,IF(Premissas!$G$60=6,U492,IF(Premissas!$G$60=7,T492,IF(Premissas!$G$60=8,S492,IF(Premissas!$G$60=9,R492,IF(Premissas!$G$60=10,Q492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W492,IF(Premissas!$G$60=6,V492,IF(Premissas!$G$60=7,U492,IF(Premissas!$G$60=8,T492,IF(Premissas!$G$60=9,S492,IF(Premissas!$G$60=10,R492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X492,IF(Premissas!$G$60=6,W492,IF(Premissas!$G$60=7,V492,IF(Premissas!$G$60=8,U492,IF(Premissas!$G$60=9,T492,IF(Premissas!$G$60=10,S492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y492,IF(Premissas!$G$60=6,X492,IF(Premissas!$G$60=7,W492,IF(Premissas!$G$60=8,V492,IF(Premissas!$G$60=9,U492,IF(Premissas!$G$60=10,T492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z492,IF(Premissas!$G$60=6,Y492,IF(Premissas!$G$60=7,X492,IF(Premissas!$G$60=8,W492,IF(Premissas!$G$60=9,V492,IF(Premissas!$G$60=10,U492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA492,IF(Premissas!$G$60=6,Z492,IF(Premissas!$G$60=7,Y492,IF(Premissas!$G$60=8,X492,IF(Premissas!$G$60=9,W492,IF(Premissas!$G$60=10,V492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB492,IF(Premissas!$G$60=6,AA492,IF(Premissas!$G$60=7,Z492,IF(Premissas!$G$60=8,Y492,IF(Premissas!$G$60=9,X492,IF(Premissas!$G$60=10,W492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC492,IF(Premissas!$G$60=6,AB492,IF(Premissas!$G$60=7,AA492,IF(Premissas!$G$60=8,Z492,IF(Premissas!$G$60=9,Y492,IF(Premissas!$G$60=10,X492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD492,IF(Premissas!$G$60=6,AC492,IF(Premissas!$G$60=7,AB492,IF(Premissas!$G$60=8,AA492,IF(Premissas!$G$60=9,Z492,IF(Premissas!$G$60=10,Y492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE492,IF(Premissas!$G$60=6,AD492,IF(Premissas!$G$60=7,AC492,IF(Premissas!$G$60=8,AB492,IF(Premissas!$G$60=9,AA492,IF(Premissas!$G$60=10,Z492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF492,IF(Premissas!$G$60=6,AE492,IF(Premissas!$G$60=7,AD492,IF(Premissas!$G$60=8,AC492,IF(Premissas!$G$60=9,AB492,IF(Premissas!$G$60=10,AA492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG492,IF(Premissas!$G$60=6,AF492,IF(Premissas!$G$60=7,AE492,IF(Premissas!$G$60=8,AD492,IF(Premissas!$G$60=9,AC492,IF(Premissas!$G$60=10,AB492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH492,IF(Premissas!$G$60=6,AG492,IF(Premissas!$G$60=7,AF492,IF(Premissas!$G$60=8,AE492,IF(Premissas!$G$60=9,AD492,IF(Premissas!$G$60=10,AC492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI492,IF(Premissas!$G$60=6,AH492,IF(Premissas!$G$60=7,AG492,IF(Premissas!$G$60=8,AF492,IF(Premissas!$G$60=9,AE492,IF(Premissas!$G$60=10,AD492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ492,IF(Premissas!$G$60=6,AI492,IF(Premissas!$G$60=7,AH492,IF(Premissas!$G$60=8,AG492,IF(Premissas!$G$60=9,AF492,IF(Premissas!$G$60=10,AE492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK492,IF(Premissas!$G$60=6,AJ492,IF(Premissas!$G$60=7,AI492,IF(Premissas!$G$60=8,AH492,IF(Premissas!$G$60=9,AG492,IF(Premissas!$G$60=10,AF492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL492,IF(Premissas!$G$60=6,AK492,IF(Premissas!$G$60=7,AJ492,IF(Premissas!$G$60=8,AI492,IF(Premissas!$G$60=9,AH492,IF(Premissas!$G$60=10,AG492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM492,IF(Premissas!$G$60=6,AL492,IF(Premissas!$G$60=7,AK492,IF(Premissas!$G$60=8,AJ492,IF(Premissas!$G$60=9,AI492,IF(Premissas!$G$60=10,AH492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN492,IF(Premissas!$G$60=6,AM492,IF(Premissas!$G$60=7,AL492,IF(Premissas!$G$60=8,AK492,IF(Premissas!$G$60=9,AJ492,IF(Premissas!$G$60=10,AI492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO492,IF(Premissas!$G$60=6,AN492,IF(Premissas!$G$60=7,AM492,IF(Premissas!$G$60=8,AL492,IF(Premissas!$G$60=9,AK492,IF(Premissas!$G$60=10,AJ492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP492,IF(Premissas!$G$60=6,AO492,IF(Premissas!$G$60=7,AN492,IF(Premissas!$G$60=8,AM492,IF(Premissas!$G$60=9,AL492,IF(Premissas!$G$60=10,AK492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ492,IF(Premissas!$G$60=6,AP492,IF(Premissas!$G$60=7,AO492,IF(Premissas!$G$60=8,AN492,IF(Premissas!$G$60=9,AM492,IF(Premissas!$G$60=10,AL492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR492,IF(Premissas!$G$60=6,AQ492,IF(Premissas!$G$60=7,AP492,IF(Premissas!$G$60=8,AO492,IF(Premissas!$G$60=9,AN492,IF(Premissas!$G$60=10,AM492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS492,IF(Premissas!$G$60=6,AR492,IF(Premissas!$G$60=7,AQ492,IF(Premissas!$G$60=8,AP492,IF(Premissas!$G$60=9,AO492,IF(Premissas!$G$60=10,AN492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT492,IF(Premissas!$G$60=6,AS492,IF(Premissas!$G$60=7,AR492,IF(Premissas!$G$60=8,AQ492,IF(Premissas!$G$60=9,AP492,IF(Premissas!$G$60=10,AO492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU492,IF(Premissas!$G$60=6,AT492,IF(Premissas!$G$60=7,AS492,IF(Premissas!$G$60=8,AR492,IF(Premissas!$G$60=9,AQ492,IF(Premissas!$G$60=10,AP492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV492,IF(Premissas!$G$60=6,AU492,IF(Premissas!$G$60=7,AT492,IF(Premissas!$G$60=8,AS492,IF(Premissas!$G$60=9,AR492,IF(Premissas!$G$60=10,AQ492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW492,IF(Premissas!$G$60=6,AV492,IF(Premissas!$G$60=7,AU492,IF(Premissas!$G$60=8,AT492,IF(Premissas!$G$60=9,AS492,IF(Premissas!$G$60=10,AR492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX492,IF(Premissas!$G$60=6,AW492,IF(Premissas!$G$60=7,AV492,IF(Premissas!$G$60=8,AU492,IF(Premissas!$G$60=9,AT492,IF(Premissas!$G$60=10,AS492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY492,IF(Premissas!$G$60=6,AX492,IF(Premissas!$G$60=7,AW492,IF(Premissas!$G$60=8,AV492,IF(Premissas!$G$60=9,AU492,IF(Premissas!$G$60=10,AT492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ492,IF(Premissas!$G$60=6,AY492,IF(Premissas!$G$60=7,AX492,IF(Premissas!$G$60=8,AW492,IF(Premissas!$G$60=9,AV492,IF(Premissas!$G$60=10,AU492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA492,IF(Premissas!$G$60=6,AZ492,IF(Premissas!$G$60=7,AY492,IF(Premissas!$G$60=8,AX492,IF(Premissas!$G$60=9,AW492,IF(Premissas!$G$60=10,AV492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB492,IF(Premissas!$G$60=6,BA492,IF(Premissas!$G$60=7,AZ492,IF(Premissas!$G$60=8,AY492,IF(Premissas!$G$60=9,AX492,IF(Premissas!$G$60=10,AW492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC492,IF(Premissas!$G$60=6,BB492,IF(Premissas!$G$60=7,BA492,IF(Premissas!$G$60=8,AZ492,IF(Premissas!$G$60=9,AY492,IF(Premissas!$G$60=10,AX492,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD492,IF(Premissas!$G$60=6,BC492,IF(Premissas!$G$60=7,BB492,IF(Premissas!$G$60=8,BA492,IF(Premissas!$G$60=9,AZ492,IF(Premissas!$G$60=10,AY492,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 8- Rotação 3",{"$nulls":7},{"$f":"K491","v":-98},{"$f":"L491","v":-97},-96,-95,-94,-93,-92,-91,-90,-89,-88,-87,-86,-85,-84,-83,-82,-81,-80,-79,-78,-77,-76,-75,-74,-73,-72,-71,-70,-69,-68,-67,-66,-65,-64,-63,-62,-61,-60,-59,-58,-57,-56,-55,-54,-53,-52,-51,-50,-49,-48]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K505<0,K$85>Premissas!$G$64),0,HLOOKUP(K505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(L505<0,L$85>Premissas!$G$64),0,HLOOKUP(L505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(M505<0,M$85>Premissas!$G$64),0,HLOOKUP(M505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(N505<0,N$85>Premissas!$G$64),0,HLOOKUP(N505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(O505<0,O$85>Premissas!$G$64),0,HLOOKUP(O505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(P505<0,P$85>Premissas!$G$64),0,HLOOKUP(P505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(Q505<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(R505<0,R$85>Premissas!$G$64),0,HLOOKUP(R505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(S505<0,S$85>Premissas!$G$64),0,HLOOKUP(S505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(T505<0,T$85>Premissas!$G$64),0,HLOOKUP(T505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(U505<0,U$85>Premissas!$G$64),0,HLOOKUP(U505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(V505<0,V$85>Premissas!$G$64),0,HLOOKUP(V505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(W505<0,W$85>Premissas!$G$64),0,HLOOKUP(W505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(X505<0,X$85>Premissas!$G$64),0,HLOOKUP(X505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(Y505<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(Z505<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AA505<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AB505<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AC505<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AD505<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AE505<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AF505<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AG505<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AH505<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AI505<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AJ505<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AK505<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AL505<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AM505<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AN505<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AO505<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AP505<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AQ505<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AR505<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AS505<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AT505<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AU505<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AV505<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AW505<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AX505<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AY505<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(AZ505<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(BA505<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(BB505<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(BC505<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(BD505<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(BE505<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(BF505<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(BG505<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(BH505<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH505,$K449:$BI461,2))","v":0},{"$f":"IF(OR(BI505<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI505,$K449:$BI461,2))","v":0},null,{"$f":"SUM(K506:BI506)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C507>Premissas!$G$60,0,K506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,L506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,M506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,N506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,O506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,P506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,Q506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,R506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,S506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,T506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,U506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,V506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,W506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,X506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,Y506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,Z506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AA506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AB506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AC506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AD506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AE506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AF506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AG506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AH506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AI506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AJ506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AK506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AL506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AM506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AN506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AO506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AP506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AQ506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AR506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AS506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AT506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AU506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AV506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AW506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AX506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AY506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,AZ506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,BA506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,BB506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,BC506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,BD506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,BE506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,BF506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,BG506)","v":0},{"$f":"IF($C507>Premissas!$G$60,0,BH506)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C508>Premissas!$G$60,0,L507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,M507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,N507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,O507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,P507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,Q507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,R507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,S507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,T507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,U507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,V507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,W507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,X507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,Y507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,Z507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AA507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AB507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AC507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AD507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AE507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AF507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AG507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AH507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AI507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AJ507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AK507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AL507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AM507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AN507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AO507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AP507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AQ507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AR507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AS507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AT507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AU507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AV507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AW507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AX507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AY507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,AZ507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,BA507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,BB507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,BC507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,BD507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,BE507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,BF507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,BG507)","v":0},{"$f":"IF($C508>Premissas!$G$60,0,BH507)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C509>Premissas!$G$60,0,M508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,N508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,O508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,P508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,Q508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,R508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,S508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,T508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,U508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,V508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,W508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,X508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,Y508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,Z508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AA508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AB508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AC508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AD508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AE508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AF508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AG508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AH508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AI508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AJ508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AK508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AL508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AM508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AN508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AO508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AP508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AQ508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AR508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AS508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AT508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AU508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AV508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AW508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AX508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AY508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,AZ508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,BA508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,BB508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,BC508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,BD508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,BE508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,BF508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,BG508)","v":0},{"$f":"IF($C509>Premissas!$G$60,0,BH508)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C510>Premissas!$G$60,0,N509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,O509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,P509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,Q509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,R509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,S509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,T509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,U509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,V509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,W509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,X509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,Y509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,Z509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AA509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AB509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AC509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AD509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AE509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AF509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AG509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AH509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AI509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AJ509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AK509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AL509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AM509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AN509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AO509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AP509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AQ509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AR509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AS509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AT509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AU509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AV509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AW509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AX509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AY509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,AZ509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,BA509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,BB509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,BC509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,BD509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,BE509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,BF509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,BG509)","v":0},{"$f":"IF($C510>Premissas!$G$60,0,BH509)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C511>Premissas!$G$60,0,O510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,P510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,Q510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,R510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,S510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,T510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,U510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,V510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,W510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,X510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,Y510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,Z510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AA510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AB510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AC510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AD510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AE510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AF510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AG510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AH510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AI510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AJ510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AK510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AL510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AM510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AN510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AO510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AP510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AQ510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AR510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AS510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AT510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AU510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AV510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AW510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AX510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AY510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,AZ510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,BA510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,BB510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,BC510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,BD510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,BE510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,BF510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,BG510)","v":0},{"$f":"IF($C511>Premissas!$G$60,0,BH510)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C512>Premissas!$G$60,0,P511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,Q511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,R511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,S511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,T511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,U511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,V511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,W511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,X511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,Y511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,Z511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AA511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AB511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AC511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AD511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AE511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AF511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AG511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AH511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AI511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AJ511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AK511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AL511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AM511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AN511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AO511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AP511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AQ511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AR511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AS511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AT511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AU511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AV511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AW511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AX511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AY511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,AZ511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,BA511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,BB511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,BC511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,BD511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,BE511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,BF511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,BG511)","v":0},{"$f":"IF($C512>Premissas!$G$60,0,BH511)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C513>Premissas!$G$60,0,Q512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,R512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,S512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,T512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,U512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,V512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,W512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,X512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,Y512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,Z512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AA512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AB512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AC512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AD512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AE512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AF512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AG512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AH512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AI512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AJ512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AK512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AL512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AM512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AN512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AO512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AP512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AQ512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AR512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AS512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AT512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AU512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AV512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AW512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AX512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AY512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,AZ512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,BA512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,BB512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,BC512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,BD512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,BE512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,BF512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,BG512)","v":0},{"$f":"IF($C513>Premissas!$G$60,0,BH512)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C514>Premissas!$G$60,0,R513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,S513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,T513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,U513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,V513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,W513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,X513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,Y513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,Z513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AA513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AB513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AC513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AD513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AE513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AF513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AG513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AH513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AI513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AJ513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AK513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AL513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AM513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AN513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AO513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AP513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AQ513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AR513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AS513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AT513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AU513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AV513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AW513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AX513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AY513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,AZ513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,BA513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,BB513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,BC513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,BD513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,BE513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,BF513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,BG513)","v":0},{"$f":"IF($C514>Premissas!$G$60,0,BH513)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C515>Premissas!$G$60,0,S514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,T514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,U514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,V514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,W514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,X514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,Y514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,Z514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AA514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AB514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AC514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AD514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AE514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AF514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AG514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AH514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AI514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AJ514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AK514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AL514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AM514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AN514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AO514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AP514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AQ514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AR514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AS514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AT514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AU514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AV514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AW514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AX514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AY514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,AZ514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,BA514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,BB514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,BC514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,BD514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,BE514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,BF514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,BG514)","v":0},{"$f":"IF($C515>Premissas!$G$60,0,BH514)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C516>Premissas!$G$60,0,T515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,U515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,V515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,W515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,X515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,Y515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,Z515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AA515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AB515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AC515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AD515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AE515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AF515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AG515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AH515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AI515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AJ515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AK515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AL515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AM515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AN515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AO515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AP515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AQ515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AR515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AS515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AT515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AU515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AV515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AW515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AX515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AY515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,AZ515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,BA515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,BB515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,BC515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,BD515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,BE515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,BF515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,BG515)","v":0},{"$f":"IF($C516>Premissas!$G$60,0,BH515)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K506,IF(Premissas!$G$60=6,J506,IF(Premissas!$G$60=7,I506,IF(Premissas!$G$60=8,H506,IF(Premissas!$G$60=9,G506,IF(Premissas!$G$60=10,F506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L506,IF(Premissas!$G$60=6,K506,IF(Premissas!$G$60=7,J506,IF(Premissas!$G$60=8,I506,IF(Premissas!$G$60=9,H506,IF(Premissas!$G$60=10,G506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M506,IF(Premissas!$G$60=6,L506,IF(Premissas!$G$60=7,K506,IF(Premissas!$G$60=8,J506,IF(Premissas!$G$60=9,I506,IF(Premissas!$G$60=10,H506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N506,IF(Premissas!$G$60=6,M506,IF(Premissas!$G$60=7,L506,IF(Premissas!$G$60=8,K506,IF(Premissas!$G$60=9,J506,IF(Premissas!$G$60=10,I506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O506,IF(Premissas!$G$60=6,N506,IF(Premissas!$G$60=7,M506,IF(Premissas!$G$60=8,L506,IF(Premissas!$G$60=9,K506,IF(Premissas!$G$60=10,J506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P506,IF(Premissas!$G$60=6,O506,IF(Premissas!$G$60=7,N506,IF(Premissas!$G$60=8,M506,IF(Premissas!$G$60=9,L506,IF(Premissas!$G$60=10,K506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q506,IF(Premissas!$G$60=6,P506,IF(Premissas!$G$60=7,O506,IF(Premissas!$G$60=8,N506,IF(Premissas!$G$60=9,M506,IF(Premissas!$G$60=10,L506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R506,IF(Premissas!$G$60=6,Q506,IF(Premissas!$G$60=7,P506,IF(Premissas!$G$60=8,O506,IF(Premissas!$G$60=9,N506,IF(Premissas!$G$60=10,M506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S506,IF(Premissas!$G$60=6,R506,IF(Premissas!$G$60=7,Q506,IF(Premissas!$G$60=8,P506,IF(Premissas!$G$60=9,O506,IF(Premissas!$G$60=10,N506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T506,IF(Premissas!$G$60=6,S506,IF(Premissas!$G$60=7,R506,IF(Premissas!$G$60=8,Q506,IF(Premissas!$G$60=9,P506,IF(Premissas!$G$60=10,O506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U506,IF(Premissas!$G$60=6,T506,IF(Premissas!$G$60=7,S506,IF(Premissas!$G$60=8,R506,IF(Premissas!$G$60=9,Q506,IF(Premissas!$G$60=10,P506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V506,IF(Premissas!$G$60=6,U506,IF(Premissas!$G$60=7,T506,IF(Premissas!$G$60=8,S506,IF(Premissas!$G$60=9,R506,IF(Premissas!$G$60=10,Q506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W506,IF(Premissas!$G$60=6,V506,IF(Premissas!$G$60=7,U506,IF(Premissas!$G$60=8,T506,IF(Premissas!$G$60=9,S506,IF(Premissas!$G$60=10,R506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X506,IF(Premissas!$G$60=6,W506,IF(Premissas!$G$60=7,V506,IF(Premissas!$G$60=8,U506,IF(Premissas!$G$60=9,T506,IF(Premissas!$G$60=10,S506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y506,IF(Premissas!$G$60=6,X506,IF(Premissas!$G$60=7,W506,IF(Premissas!$G$60=8,V506,IF(Premissas!$G$60=9,U506,IF(Premissas!$G$60=10,T506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z506,IF(Premissas!$G$60=6,Y506,IF(Premissas!$G$60=7,X506,IF(Premissas!$G$60=8,W506,IF(Premissas!$G$60=9,V506,IF(Premissas!$G$60=10,U506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA506,IF(Premissas!$G$60=6,Z506,IF(Premissas!$G$60=7,Y506,IF(Premissas!$G$60=8,X506,IF(Premissas!$G$60=9,W506,IF(Premissas!$G$60=10,V506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB506,IF(Premissas!$G$60=6,AA506,IF(Premissas!$G$60=7,Z506,IF(Premissas!$G$60=8,Y506,IF(Premissas!$G$60=9,X506,IF(Premissas!$G$60=10,W506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC506,IF(Premissas!$G$60=6,AB506,IF(Premissas!$G$60=7,AA506,IF(Premissas!$G$60=8,Z506,IF(Premissas!$G$60=9,Y506,IF(Premissas!$G$60=10,X506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD506,IF(Premissas!$G$60=6,AC506,IF(Premissas!$G$60=7,AB506,IF(Premissas!$G$60=8,AA506,IF(Premissas!$G$60=9,Z506,IF(Premissas!$G$60=10,Y506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE506,IF(Premissas!$G$60=6,AD506,IF(Premissas!$G$60=7,AC506,IF(Premissas!$G$60=8,AB506,IF(Premissas!$G$60=9,AA506,IF(Premissas!$G$60=10,Z506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF506,IF(Premissas!$G$60=6,AE506,IF(Premissas!$G$60=7,AD506,IF(Premissas!$G$60=8,AC506,IF(Premissas!$G$60=9,AB506,IF(Premissas!$G$60=10,AA506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG506,IF(Premissas!$G$60=6,AF506,IF(Premissas!$G$60=7,AE506,IF(Premissas!$G$60=8,AD506,IF(Premissas!$G$60=9,AC506,IF(Premissas!$G$60=10,AB506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH506,IF(Premissas!$G$60=6,AG506,IF(Premissas!$G$60=7,AF506,IF(Premissas!$G$60=8,AE506,IF(Premissas!$G$60=9,AD506,IF(Premissas!$G$60=10,AC506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI506,IF(Premissas!$G$60=6,AH506,IF(Premissas!$G$60=7,AG506,IF(Premissas!$G$60=8,AF506,IF(Premissas!$G$60=9,AE506,IF(Premissas!$G$60=10,AD506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ506,IF(Premissas!$G$60=6,AI506,IF(Premissas!$G$60=7,AH506,IF(Premissas!$G$60=8,AG506,IF(Premissas!$G$60=9,AF506,IF(Premissas!$G$60=10,AE506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK506,IF(Premissas!$G$60=6,AJ506,IF(Premissas!$G$60=7,AI506,IF(Premissas!$G$60=8,AH506,IF(Premissas!$G$60=9,AG506,IF(Premissas!$G$60=10,AF506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL506,IF(Premissas!$G$60=6,AK506,IF(Premissas!$G$60=7,AJ506,IF(Premissas!$G$60=8,AI506,IF(Premissas!$G$60=9,AH506,IF(Premissas!$G$60=10,AG506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM506,IF(Premissas!$G$60=6,AL506,IF(Premissas!$G$60=7,AK506,IF(Premissas!$G$60=8,AJ506,IF(Premissas!$G$60=9,AI506,IF(Premissas!$G$60=10,AH506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN506,IF(Premissas!$G$60=6,AM506,IF(Premissas!$G$60=7,AL506,IF(Premissas!$G$60=8,AK506,IF(Premissas!$G$60=9,AJ506,IF(Premissas!$G$60=10,AI506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO506,IF(Premissas!$G$60=6,AN506,IF(Premissas!$G$60=7,AM506,IF(Premissas!$G$60=8,AL506,IF(Premissas!$G$60=9,AK506,IF(Premissas!$G$60=10,AJ506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP506,IF(Premissas!$G$60=6,AO506,IF(Premissas!$G$60=7,AN506,IF(Premissas!$G$60=8,AM506,IF(Premissas!$G$60=9,AL506,IF(Premissas!$G$60=10,AK506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ506,IF(Premissas!$G$60=6,AP506,IF(Premissas!$G$60=7,AO506,IF(Premissas!$G$60=8,AN506,IF(Premissas!$G$60=9,AM506,IF(Premissas!$G$60=10,AL506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR506,IF(Premissas!$G$60=6,AQ506,IF(Premissas!$G$60=7,AP506,IF(Premissas!$G$60=8,AO506,IF(Premissas!$G$60=9,AN506,IF(Premissas!$G$60=10,AM506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS506,IF(Premissas!$G$60=6,AR506,IF(Premissas!$G$60=7,AQ506,IF(Premissas!$G$60=8,AP506,IF(Premissas!$G$60=9,AO506,IF(Premissas!$G$60=10,AN506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT506,IF(Premissas!$G$60=6,AS506,IF(Premissas!$G$60=7,AR506,IF(Premissas!$G$60=8,AQ506,IF(Premissas!$G$60=9,AP506,IF(Premissas!$G$60=10,AO506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU506,IF(Premissas!$G$60=6,AT506,IF(Premissas!$G$60=7,AS506,IF(Premissas!$G$60=8,AR506,IF(Premissas!$G$60=9,AQ506,IF(Premissas!$G$60=10,AP506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV506,IF(Premissas!$G$60=6,AU506,IF(Premissas!$G$60=7,AT506,IF(Premissas!$G$60=8,AS506,IF(Premissas!$G$60=9,AR506,IF(Premissas!$G$60=10,AQ506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW506,IF(Premissas!$G$60=6,AV506,IF(Premissas!$G$60=7,AU506,IF(Premissas!$G$60=8,AT506,IF(Premissas!$G$60=9,AS506,IF(Premissas!$G$60=10,AR506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX506,IF(Premissas!$G$60=6,AW506,IF(Premissas!$G$60=7,AV506,IF(Premissas!$G$60=8,AU506,IF(Premissas!$G$60=9,AT506,IF(Premissas!$G$60=10,AS506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY506,IF(Premissas!$G$60=6,AX506,IF(Premissas!$G$60=7,AW506,IF(Premissas!$G$60=8,AV506,IF(Premissas!$G$60=9,AU506,IF(Premissas!$G$60=10,AT506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ506,IF(Premissas!$G$60=6,AY506,IF(Premissas!$G$60=7,AX506,IF(Premissas!$G$60=8,AW506,IF(Premissas!$G$60=9,AV506,IF(Premissas!$G$60=10,AU506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA506,IF(Premissas!$G$60=6,AZ506,IF(Premissas!$G$60=7,AY506,IF(Premissas!$G$60=8,AX506,IF(Premissas!$G$60=9,AW506,IF(Premissas!$G$60=10,AV506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB506,IF(Premissas!$G$60=6,BA506,IF(Premissas!$G$60=7,AZ506,IF(Premissas!$G$60=8,AY506,IF(Premissas!$G$60=9,AX506,IF(Premissas!$G$60=10,AW506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC506,IF(Premissas!$G$60=6,BB506,IF(Premissas!$G$60=7,BA506,IF(Premissas!$G$60=8,AZ506,IF(Premissas!$G$60=9,AY506,IF(Premissas!$G$60=10,AX506,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD506,IF(Premissas!$G$60=6,BC506,IF(Premissas!$G$60=7,BB506,IF(Premissas!$G$60=8,BA506,IF(Premissas!$G$60=9,AZ506,IF(Premissas!$G$60=10,AY506,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 8 - Rotação 4",{"$nulls":7},{"$f":"K505","v":-98},{"$f":"L505","v":-97},-96,-95,-94,-93,-92,-91,-90,-89,-88,-87,-86,-85,-84,-83,-82,-81,-80,-79,-78,-77,-76,-75,-74,-73,-72,-71,-70,-69,-68,-67,-66,-65,-64,-63,-62,-61,-60,-59,-58,-57,-56,-55,-54,-53,-52,-51,-50,-49,-48]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K519<0,K$85>Premissas!$G$64),0,HLOOKUP(K519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(L519<0,L$85>Premissas!$G$64),0,HLOOKUP(L519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(M519<0,M$85>Premissas!$G$64),0,HLOOKUP(M519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(N519<0,N$85>Premissas!$G$64),0,HLOOKUP(N519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(O519<0,O$85>Premissas!$G$64),0,HLOOKUP(O519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(P519<0,P$85>Premissas!$G$64),0,HLOOKUP(P519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(Q519<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(R519<0,R$85>Premissas!$G$64),0,HLOOKUP(R519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(S519<0,S$85>Premissas!$G$64),0,HLOOKUP(S519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(T519<0,T$85>Premissas!$G$64),0,HLOOKUP(T519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(U519<0,U$85>Premissas!$G$64),0,HLOOKUP(U519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(V519<0,V$85>Premissas!$G$64),0,HLOOKUP(V519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(W519<0,W$85>Premissas!$G$64),0,HLOOKUP(W519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(X519<0,X$85>Premissas!$G$64),0,HLOOKUP(X519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(Y519<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(Z519<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AA519<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AB519<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AC519<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AD519<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AE519<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AF519<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AG519<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AH519<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AI519<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AJ519<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AK519<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AL519<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AM519<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AN519<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AO519<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AP519<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AQ519<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AR519<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AS519<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AT519<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AU519<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AV519<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AW519<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AX519<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AY519<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(AZ519<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(BA519<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(BB519<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(BC519<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(BD519<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(BE519<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(BF519<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(BG519<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(BH519<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH519,$K463:$BI475,2))","v":0},{"$f":"IF(OR(BI519<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI519,$K463:$BI475,2))","v":0},null,{"$f":"SUM(K520:BI520)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C521>Premissas!$G$60,0,K520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,L520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,M520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,N520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,O520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,P520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,Q520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,R520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,S520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,T520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,U520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,V520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,W520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,X520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,Y520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,Z520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AA520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AB520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AC520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AD520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AE520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AF520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AG520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AH520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AI520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AJ520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AK520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AL520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AM520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AN520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AO520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AP520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AQ520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AR520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AS520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AT520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AU520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AV520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AW520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AX520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AY520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,AZ520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,BA520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,BB520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,BC520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,BD520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,BE520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,BF520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,BG520)","v":0},{"$f":"IF($C521>Premissas!$G$60,0,BH520)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C522>Premissas!$G$60,0,L521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,M521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,N521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,O521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,P521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,Q521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,R521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,S521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,T521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,U521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,V521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,W521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,X521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,Y521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,Z521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AA521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AB521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AC521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AD521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AE521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AF521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AG521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AH521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AI521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AJ521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AK521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AL521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AM521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AN521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AO521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AP521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AQ521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AR521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AS521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AT521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AU521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AV521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AW521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AX521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AY521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,AZ521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,BA521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,BB521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,BC521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,BD521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,BE521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,BF521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,BG521)","v":0},{"$f":"IF($C522>Premissas!$G$60,0,BH521)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C523>Premissas!$G$60,0,M522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,N522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,O522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,P522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,Q522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,R522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,S522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,T522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,U522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,V522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,W522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,X522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,Y522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,Z522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AA522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AB522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AC522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AD522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AE522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AF522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AG522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AH522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AI522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AJ522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AK522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AL522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AM522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AN522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AO522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AP522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AQ522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AR522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AS522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AT522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AU522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AV522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AW522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AX522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AY522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,AZ522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,BA522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,BB522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,BC522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,BD522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,BE522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,BF522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,BG522)","v":0},{"$f":"IF($C523>Premissas!$G$60,0,BH522)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C524>Premissas!$G$60,0,N523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,O523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,P523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,Q523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,R523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,S523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,T523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,U523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,V523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,W523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,X523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,Y523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,Z523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AA523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AB523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AC523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AD523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AE523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AF523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AG523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AH523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AI523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AJ523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AK523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AL523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AM523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AN523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AO523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AP523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AQ523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AR523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AS523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AT523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AU523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AV523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AW523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AX523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AY523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,AZ523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,BA523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,BB523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,BC523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,BD523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,BE523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,BF523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,BG523)","v":0},{"$f":"IF($C524>Premissas!$G$60,0,BH523)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C525>Premissas!$G$60,0,O524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,P524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,Q524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,R524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,S524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,T524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,U524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,V524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,W524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,X524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,Y524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,Z524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AA524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AB524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AC524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AD524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AE524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AF524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AG524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AH524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AI524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AJ524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AK524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AL524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AM524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AN524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AO524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AP524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AQ524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AR524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AS524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AT524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AU524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AV524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AW524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AX524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AY524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,AZ524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,BA524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,BB524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,BC524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,BD524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,BE524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,BF524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,BG524)","v":0},{"$f":"IF($C525>Premissas!$G$60,0,BH524)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C526>Premissas!$G$60,0,P525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,Q525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,R525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,S525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,T525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,U525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,V525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,W525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,X525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,Y525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,Z525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AA525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AB525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AC525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AD525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AE525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AF525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AG525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AH525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AI525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AJ525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AK525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AL525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AM525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AN525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AO525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AP525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AQ525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AR525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AS525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AT525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AU525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AV525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AW525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AX525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AY525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,AZ525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,BA525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,BB525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,BC525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,BD525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,BE525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,BF525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,BG525)","v":0},{"$f":"IF($C526>Premissas!$G$60,0,BH525)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C527>Premissas!$G$60,0,Q526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,R526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,S526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,T526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,U526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,V526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,W526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,X526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,Y526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,Z526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AA526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AB526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AC526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AD526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AE526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AF526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AG526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AH526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AI526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AJ526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AK526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AL526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AM526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AN526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AO526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AP526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AQ526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AR526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AS526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AT526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AU526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AV526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AW526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AX526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AY526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,AZ526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,BA526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,BB526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,BC526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,BD526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,BE526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,BF526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,BG526)","v":0},{"$f":"IF($C527>Premissas!$G$60,0,BH526)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C528>Premissas!$G$60,0,R527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,S527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,T527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,U527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,V527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,W527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,X527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,Y527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,Z527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AA527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AB527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AC527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AD527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AE527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AF527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AG527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AH527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AI527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AJ527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AK527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AL527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AM527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AN527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AO527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AP527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AQ527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AR527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AS527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AT527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AU527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AV527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AW527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AX527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AY527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,AZ527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,BA527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,BB527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,BC527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,BD527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,BE527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,BF527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,BG527)","v":0},{"$f":"IF($C528>Premissas!$G$60,0,BH527)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C529>Premissas!$G$60,0,S528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,T528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,U528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,V528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,W528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,X528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,Y528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,Z528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AA528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AB528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AC528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AD528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AE528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AF528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AG528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AH528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AI528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AJ528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AK528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AL528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AM528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AN528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AO528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AP528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AQ528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AR528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AS528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AT528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AU528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AV528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AW528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AX528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AY528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,AZ528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,BA528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,BB528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,BC528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,BD528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,BE528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,BF528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,BG528)","v":0},{"$f":"IF($C529>Premissas!$G$60,0,BH528)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C530>Premissas!$G$60,0,T529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,U529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,V529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,W529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,X529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,Y529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,Z529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AA529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AB529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AC529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AD529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AE529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AF529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AG529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AH529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AI529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AJ529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AK529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AL529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AM529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AN529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AO529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AP529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AQ529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AR529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AS529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AT529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AU529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AV529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AW529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AX529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AY529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,AZ529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,BA529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,BB529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,BC529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,BD529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,BE529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,BF529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,BG529)","v":0},{"$f":"IF($C530>Premissas!$G$60,0,BH529)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K520,IF(Premissas!$G$60=6,J520,IF(Premissas!$G$60=7,I520,IF(Premissas!$G$60=8,H520,IF(Premissas!$G$60=9,G520,IF(Premissas!$G$60=10,F520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L520,IF(Premissas!$G$60=6,K520,IF(Premissas!$G$60=7,J520,IF(Premissas!$G$60=8,I520,IF(Premissas!$G$60=9,H520,IF(Premissas!$G$60=10,G520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M520,IF(Premissas!$G$60=6,L520,IF(Premissas!$G$60=7,K520,IF(Premissas!$G$60=8,J520,IF(Premissas!$G$60=9,I520,IF(Premissas!$G$60=10,H520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N520,IF(Premissas!$G$60=6,M520,IF(Premissas!$G$60=7,L520,IF(Premissas!$G$60=8,K520,IF(Premissas!$G$60=9,J520,IF(Premissas!$G$60=10,I520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O520,IF(Premissas!$G$60=6,N520,IF(Premissas!$G$60=7,M520,IF(Premissas!$G$60=8,L520,IF(Premissas!$G$60=9,K520,IF(Premissas!$G$60=10,J520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P520,IF(Premissas!$G$60=6,O520,IF(Premissas!$G$60=7,N520,IF(Premissas!$G$60=8,M520,IF(Premissas!$G$60=9,L520,IF(Premissas!$G$60=10,K520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q520,IF(Premissas!$G$60=6,P520,IF(Premissas!$G$60=7,O520,IF(Premissas!$G$60=8,N520,IF(Premissas!$G$60=9,M520,IF(Premissas!$G$60=10,L520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R520,IF(Premissas!$G$60=6,Q520,IF(Premissas!$G$60=7,P520,IF(Premissas!$G$60=8,O520,IF(Premissas!$G$60=9,N520,IF(Premissas!$G$60=10,M520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S520,IF(Premissas!$G$60=6,R520,IF(Premissas!$G$60=7,Q520,IF(Premissas!$G$60=8,P520,IF(Premissas!$G$60=9,O520,IF(Premissas!$G$60=10,N520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T520,IF(Premissas!$G$60=6,S520,IF(Premissas!$G$60=7,R520,IF(Premissas!$G$60=8,Q520,IF(Premissas!$G$60=9,P520,IF(Premissas!$G$60=10,O520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U520,IF(Premissas!$G$60=6,T520,IF(Premissas!$G$60=7,S520,IF(Premissas!$G$60=8,R520,IF(Premissas!$G$60=9,Q520,IF(Premissas!$G$60=10,P520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V520,IF(Premissas!$G$60=6,U520,IF(Premissas!$G$60=7,T520,IF(Premissas!$G$60=8,S520,IF(Premissas!$G$60=9,R520,IF(Premissas!$G$60=10,Q520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W520,IF(Premissas!$G$60=6,V520,IF(Premissas!$G$60=7,U520,IF(Premissas!$G$60=8,T520,IF(Premissas!$G$60=9,S520,IF(Premissas!$G$60=10,R520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X520,IF(Premissas!$G$60=6,W520,IF(Premissas!$G$60=7,V520,IF(Premissas!$G$60=8,U520,IF(Premissas!$G$60=9,T520,IF(Premissas!$G$60=10,S520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y520,IF(Premissas!$G$60=6,X520,IF(Premissas!$G$60=7,W520,IF(Premissas!$G$60=8,V520,IF(Premissas!$G$60=9,U520,IF(Premissas!$G$60=10,T520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z520,IF(Premissas!$G$60=6,Y520,IF(Premissas!$G$60=7,X520,IF(Premissas!$G$60=8,W520,IF(Premissas!$G$60=9,V520,IF(Premissas!$G$60=10,U520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA520,IF(Premissas!$G$60=6,Z520,IF(Premissas!$G$60=7,Y520,IF(Premissas!$G$60=8,X520,IF(Premissas!$G$60=9,W520,IF(Premissas!$G$60=10,V520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB520,IF(Premissas!$G$60=6,AA520,IF(Premissas!$G$60=7,Z520,IF(Premissas!$G$60=8,Y520,IF(Premissas!$G$60=9,X520,IF(Premissas!$G$60=10,W520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC520,IF(Premissas!$G$60=6,AB520,IF(Premissas!$G$60=7,AA520,IF(Premissas!$G$60=8,Z520,IF(Premissas!$G$60=9,Y520,IF(Premissas!$G$60=10,X520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD520,IF(Premissas!$G$60=6,AC520,IF(Premissas!$G$60=7,AB520,IF(Premissas!$G$60=8,AA520,IF(Premissas!$G$60=9,Z520,IF(Premissas!$G$60=10,Y520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE520,IF(Premissas!$G$60=6,AD520,IF(Premissas!$G$60=7,AC520,IF(Premissas!$G$60=8,AB520,IF(Premissas!$G$60=9,AA520,IF(Premissas!$G$60=10,Z520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF520,IF(Premissas!$G$60=6,AE520,IF(Premissas!$G$60=7,AD520,IF(Premissas!$G$60=8,AC520,IF(Premissas!$G$60=9,AB520,IF(Premissas!$G$60=10,AA520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG520,IF(Premissas!$G$60=6,AF520,IF(Premissas!$G$60=7,AE520,IF(Premissas!$G$60=8,AD520,IF(Premissas!$G$60=9,AC520,IF(Premissas!$G$60=10,AB520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH520,IF(Premissas!$G$60=6,AG520,IF(Premissas!$G$60=7,AF520,IF(Premissas!$G$60=8,AE520,IF(Premissas!$G$60=9,AD520,IF(Premissas!$G$60=10,AC520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI520,IF(Premissas!$G$60=6,AH520,IF(Premissas!$G$60=7,AG520,IF(Premissas!$G$60=8,AF520,IF(Premissas!$G$60=9,AE520,IF(Premissas!$G$60=10,AD520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ520,IF(Premissas!$G$60=6,AI520,IF(Premissas!$G$60=7,AH520,IF(Premissas!$G$60=8,AG520,IF(Premissas!$G$60=9,AF520,IF(Premissas!$G$60=10,AE520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK520,IF(Premissas!$G$60=6,AJ520,IF(Premissas!$G$60=7,AI520,IF(Premissas!$G$60=8,AH520,IF(Premissas!$G$60=9,AG520,IF(Premissas!$G$60=10,AF520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL520,IF(Premissas!$G$60=6,AK520,IF(Premissas!$G$60=7,AJ520,IF(Premissas!$G$60=8,AI520,IF(Premissas!$G$60=9,AH520,IF(Premissas!$G$60=10,AG520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM520,IF(Premissas!$G$60=6,AL520,IF(Premissas!$G$60=7,AK520,IF(Premissas!$G$60=8,AJ520,IF(Premissas!$G$60=9,AI520,IF(Premissas!$G$60=10,AH520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN520,IF(Premissas!$G$60=6,AM520,IF(Premissas!$G$60=7,AL520,IF(Premissas!$G$60=8,AK520,IF(Premissas!$G$60=9,AJ520,IF(Premissas!$G$60=10,AI520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO520,IF(Premissas!$G$60=6,AN520,IF(Premissas!$G$60=7,AM520,IF(Premissas!$G$60=8,AL520,IF(Premissas!$G$60=9,AK520,IF(Premissas!$G$60=10,AJ520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP520,IF(Premissas!$G$60=6,AO520,IF(Premissas!$G$60=7,AN520,IF(Premissas!$G$60=8,AM520,IF(Premissas!$G$60=9,AL520,IF(Premissas!$G$60=10,AK520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ520,IF(Premissas!$G$60=6,AP520,IF(Premissas!$G$60=7,AO520,IF(Premissas!$G$60=8,AN520,IF(Premissas!$G$60=9,AM520,IF(Premissas!$G$60=10,AL520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR520,IF(Premissas!$G$60=6,AQ520,IF(Premissas!$G$60=7,AP520,IF(Premissas!$G$60=8,AO520,IF(Premissas!$G$60=9,AN520,IF(Premissas!$G$60=10,AM520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS520,IF(Premissas!$G$60=6,AR520,IF(Premissas!$G$60=7,AQ520,IF(Premissas!$G$60=8,AP520,IF(Premissas!$G$60=9,AO520,IF(Premissas!$G$60=10,AN520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT520,IF(Premissas!$G$60=6,AS520,IF(Premissas!$G$60=7,AR520,IF(Premissas!$G$60=8,AQ520,IF(Premissas!$G$60=9,AP520,IF(Premissas!$G$60=10,AO520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU520,IF(Premissas!$G$60=6,AT520,IF(Premissas!$G$60=7,AS520,IF(Premissas!$G$60=8,AR520,IF(Premissas!$G$60=9,AQ520,IF(Premissas!$G$60=10,AP520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV520,IF(Premissas!$G$60=6,AU520,IF(Premissas!$G$60=7,AT520,IF(Premissas!$G$60=8,AS520,IF(Premissas!$G$60=9,AR520,IF(Premissas!$G$60=10,AQ520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW520,IF(Premissas!$G$60=6,AV520,IF(Premissas!$G$60=7,AU520,IF(Premissas!$G$60=8,AT520,IF(Premissas!$G$60=9,AS520,IF(Premissas!$G$60=10,AR520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX520,IF(Premissas!$G$60=6,AW520,IF(Premissas!$G$60=7,AV520,IF(Premissas!$G$60=8,AU520,IF(Premissas!$G$60=9,AT520,IF(Premissas!$G$60=10,AS520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY520,IF(Premissas!$G$60=6,AX520,IF(Premissas!$G$60=7,AW520,IF(Premissas!$G$60=8,AV520,IF(Premissas!$G$60=9,AU520,IF(Premissas!$G$60=10,AT520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ520,IF(Premissas!$G$60=6,AY520,IF(Premissas!$G$60=7,AX520,IF(Premissas!$G$60=8,AW520,IF(Premissas!$G$60=9,AV520,IF(Premissas!$G$60=10,AU520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA520,IF(Premissas!$G$60=6,AZ520,IF(Premissas!$G$60=7,AY520,IF(Premissas!$G$60=8,AX520,IF(Premissas!$G$60=9,AW520,IF(Premissas!$G$60=10,AV520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB520,IF(Premissas!$G$60=6,BA520,IF(Premissas!$G$60=7,AZ520,IF(Premissas!$G$60=8,AY520,IF(Premissas!$G$60=9,AX520,IF(Premissas!$G$60=10,AW520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC520,IF(Premissas!$G$60=6,BB520,IF(Premissas!$G$60=7,BA520,IF(Premissas!$G$60=8,AZ520,IF(Premissas!$G$60=9,AY520,IF(Premissas!$G$60=10,AX520,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD520,IF(Premissas!$G$60=6,BC520,IF(Premissas!$G$60=7,BB520,IF(Premissas!$G$60=8,BA520,IF(Premissas!$G$60=9,AZ520,IF(Premissas!$G$60=10,AY520,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 9 - Rotação 1",{"$nulls":7},{"$f":"K477-Premissas!$G$62","v":-112},{"$f":"1+K533","v":-111},{"$f":"1+L533","v":-110},-109,-108,-107,-106,-105,-104,-103,-102,-101,-100,-99,-98,-97,-96,-95,-94,-93,-92,-91,-90,-89,-88,-87,-86,-85,-84,-83,-82,-81,-80,-79,-78,-77,-76,-75,-74,-73,-72,-71,-70,-69,-68,-67,-66,-65,-64,-63,-62]
[null,null,0,"Implantação / reforma",{"$nulls":6},{"$f":"IF(OR(K533<0,K$85>Premissas!$G$64),0,HLOOKUP(K533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(L533<0,L$85>Premissas!$G$64),0,HLOOKUP(L533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(M533<0,M$85>Premissas!$G$64),0,HLOOKUP(M533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(N533<0,N$85>Premissas!$G$64),0,HLOOKUP(N533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(O533<0,O$85>Premissas!$G$64),0,HLOOKUP(O533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(P533<0,P$85>Premissas!$G$64),0,HLOOKUP(P533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(Q533<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(R533<0,R$85>Premissas!$G$64),0,HLOOKUP(R533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(S533<0,S$85>Premissas!$G$64),0,HLOOKUP(S533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(T533<0,T$85>Premissas!$G$64),0,HLOOKUP(T533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(U533<0,U$85>Premissas!$G$64),0,HLOOKUP(U533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(V533<0,V$85>Premissas!$G$64),0,HLOOKUP(V533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(W533<0,W$85>Premissas!$G$64),0,HLOOKUP(W533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(X533<0,X$85>Premissas!$G$64),0,HLOOKUP(X533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(Y533<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(Z533<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AA533<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AB533<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AC533<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AD533<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AE533<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AF533<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AG533<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AH533<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AI533<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AJ533<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AK533<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AL533<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AM533<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AN533<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AO533<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AP533<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AQ533<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AR533<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AS533<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AT533<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AU533<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AV533<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AW533<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AX533<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AY533<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(AZ533<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(BA533<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(BB533<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(BC533<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(BD533<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(BE533<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(BF533<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(BG533<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(BH533<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH533,$K477:$BI489,2))","v":0},{"$f":"IF(OR(BI533<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI533,$K477:$BI489,2))","v":0},null,{"$f":"SUM(K534:BI534)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C535>Premissas!$G$60,0,K534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,L534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,M534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,N534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,O534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,P534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,Q534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,R534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,S534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,T534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,U534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,V534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,W534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,X534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,Y534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,Z534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AA534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AB534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AC534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AD534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AE534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AF534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AG534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AH534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AI534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AJ534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AK534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AL534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AM534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AN534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AO534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AP534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AQ534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AR534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AS534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AT534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AU534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AV534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AW534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AX534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AY534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,AZ534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,BA534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,BB534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,BC534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,BD534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,BE534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,BF534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,BG534)","v":0},{"$f":"IF($C535>Premissas!$G$60,0,BH534)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C536>Premissas!$G$60,0,L535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,M535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,N535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,O535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,P535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,Q535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,R535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,S535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,T535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,U535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,V535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,W535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,X535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,Y535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,Z535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AA535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AB535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AC535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AD535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AE535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AF535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AG535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AH535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AI535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AJ535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AK535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AL535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AM535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AN535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AO535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AP535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AQ535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AR535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AS535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AT535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AU535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AV535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AW535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AX535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AY535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,AZ535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,BA535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,BB535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,BC535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,BD535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,BE535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,BF535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,BG535)","v":0},{"$f":"IF($C536>Premissas!$G$60,0,BH535)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C537>Premissas!$G$60,0,M536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,N536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,O536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,P536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,Q536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,R536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,S536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,T536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,U536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,V536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,W536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,X536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,Y536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,Z536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AA536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AB536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AC536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AD536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AE536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AF536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AG536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AH536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AI536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AJ536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AK536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AL536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AM536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AN536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AO536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AP536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AQ536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AR536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AS536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AT536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AU536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AV536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AW536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AX536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AY536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,AZ536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,BA536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,BB536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,BC536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,BD536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,BE536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,BF536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,BG536)","v":0},{"$f":"IF($C537>Premissas!$G$60,0,BH536)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C538>Premissas!$G$60,0,N537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,O537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,P537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,Q537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,R537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,S537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,T537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,U537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,V537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,W537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,X537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,Y537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,Z537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AA537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AB537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AC537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AD537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AE537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AF537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AG537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AH537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AI537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AJ537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AK537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AL537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AM537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AN537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AO537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AP537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AQ537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AR537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AS537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AT537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AU537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AV537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AW537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AX537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AY537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,AZ537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,BA537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,BB537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,BC537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,BD537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,BE537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,BF537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,BG537)","v":0},{"$f":"IF($C538>Premissas!$G$60,0,BH537)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C539>Premissas!$G$60,0,O538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,P538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,Q538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,R538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,S538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,T538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,U538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,V538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,W538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,X538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,Y538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,Z538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AA538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AB538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AC538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AD538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AE538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AF538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AG538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AH538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AI538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AJ538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AK538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AL538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AM538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AN538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AO538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AP538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AQ538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AR538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AS538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AT538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AU538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AV538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AW538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AX538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AY538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,AZ538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,BA538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,BB538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,BC538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,BD538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,BE538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,BF538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,BG538)","v":0},{"$f":"IF($C539>Premissas!$G$60,0,BH538)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C540>Premissas!$G$60,0,P539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,Q539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,R539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,S539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,T539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,U539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,V539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,W539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,X539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,Y539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,Z539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AA539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AB539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AC539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AD539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AE539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AF539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AG539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AH539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AI539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AJ539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AK539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AL539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AM539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AN539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AO539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AP539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AQ539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AR539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AS539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AT539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AU539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AV539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AW539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AX539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AY539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,AZ539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,BA539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,BB539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,BC539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,BD539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,BE539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,BF539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,BG539)","v":0},{"$f":"IF($C540>Premissas!$G$60,0,BH539)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C541>Premissas!$G$60,0,Q540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,R540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,S540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,T540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,U540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,V540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,W540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,X540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,Y540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,Z540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AA540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AB540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AC540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AD540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AE540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AF540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AG540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AH540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AI540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AJ540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AK540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AL540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AM540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AN540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AO540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AP540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AQ540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AR540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AS540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AT540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AU540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AV540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AW540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AX540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AY540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,AZ540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,BA540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,BB540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,BC540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,BD540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,BE540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,BF540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,BG540)","v":0},{"$f":"IF($C541>Premissas!$G$60,0,BH540)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C542>Premissas!$G$60,0,R541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,S541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,T541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,U541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,V541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,W541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,X541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,Y541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,Z541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AA541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AB541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AC541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AD541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AE541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AF541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AG541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AH541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AI541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AJ541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AK541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AL541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AM541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AN541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AO541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AP541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AQ541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AR541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AS541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AT541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AU541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AV541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AW541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AX541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AY541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,AZ541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,BA541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,BB541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,BC541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,BD541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,BE541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,BF541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,BG541)","v":0},{"$f":"IF($C542>Premissas!$G$60,0,BH541)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C543>Premissas!$G$60,0,S542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,T542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,U542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,V542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,W542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,X542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,Y542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,Z542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AA542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AB542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AC542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AD542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AE542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AF542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AG542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AH542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AI542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AJ542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AK542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AL542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AM542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AN542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AO542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AP542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AQ542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AR542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AS542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AT542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AU542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AV542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AW542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AX542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AY542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,AZ542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,BA542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,BB542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,BC542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,BD542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,BE542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,BF542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,BG542)","v":0},{"$f":"IF($C543>Premissas!$G$60,0,BH542)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C544>Premissas!$G$60,0,T543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,U543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,V543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,W543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,X543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,Y543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,Z543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AA543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AB543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AC543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AD543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AE543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AF543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AG543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AH543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AI543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AJ543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AK543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AL543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AM543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AN543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AO543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AP543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AQ543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AR543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AS543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AT543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AU543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AV543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AW543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AX543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AY543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,AZ543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,BA543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,BB543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,BC543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,BD543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,BE543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,BF543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,BG543)","v":0},{"$f":"IF($C544>Premissas!$G$60,0,BH543)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K534,IF(Premissas!$G$60=6,J534,IF(Premissas!$G$60=7,I534,IF(Premissas!$G$60=8,H534,IF(Premissas!$G$60=9,G534,IF(Premissas!$G$60=10,F534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L534,IF(Premissas!$G$60=6,K534,IF(Premissas!$G$60=7,J534,IF(Premissas!$G$60=8,I534,IF(Premissas!$G$60=9,H534,IF(Premissas!$G$60=10,G534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M534,IF(Premissas!$G$60=6,L534,IF(Premissas!$G$60=7,K534,IF(Premissas!$G$60=8,J534,IF(Premissas!$G$60=9,I534,IF(Premissas!$G$60=10,H534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N534,IF(Premissas!$G$60=6,M534,IF(Premissas!$G$60=7,L534,IF(Premissas!$G$60=8,K534,IF(Premissas!$G$60=9,J534,IF(Premissas!$G$60=10,I534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O534,IF(Premissas!$G$60=6,N534,IF(Premissas!$G$60=7,M534,IF(Premissas!$G$60=8,L534,IF(Premissas!$G$60=9,K534,IF(Premissas!$G$60=10,J534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P534,IF(Premissas!$G$60=6,O534,IF(Premissas!$G$60=7,N534,IF(Premissas!$G$60=8,M534,IF(Premissas!$G$60=9,L534,IF(Premissas!$G$60=10,K534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q534,IF(Premissas!$G$60=6,P534,IF(Premissas!$G$60=7,O534,IF(Premissas!$G$60=8,N534,IF(Premissas!$G$60=9,M534,IF(Premissas!$G$60=10,L534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R534,IF(Premissas!$G$60=6,Q534,IF(Premissas!$G$60=7,P534,IF(Premissas!$G$60=8,O534,IF(Premissas!$G$60=9,N534,IF(Premissas!$G$60=10,M534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S534,IF(Premissas!$G$60=6,R534,IF(Premissas!$G$60=7,Q534,IF(Premissas!$G$60=8,P534,IF(Premissas!$G$60=9,O534,IF(Premissas!$G$60=10,N534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T534,IF(Premissas!$G$60=6,S534,IF(Premissas!$G$60=7,R534,IF(Premissas!$G$60=8,Q534,IF(Premissas!$G$60=9,P534,IF(Premissas!$G$60=10,O534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U534,IF(Premissas!$G$60=6,T534,IF(Premissas!$G$60=7,S534,IF(Premissas!$G$60=8,R534,IF(Premissas!$G$60=9,Q534,IF(Premissas!$G$60=10,P534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V534,IF(Premissas!$G$60=6,U534,IF(Premissas!$G$60=7,T534,IF(Premissas!$G$60=8,S534,IF(Premissas!$G$60=9,R534,IF(Premissas!$G$60=10,Q534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W534,IF(Premissas!$G$60=6,V534,IF(Premissas!$G$60=7,U534,IF(Premissas!$G$60=8,T534,IF(Premissas!$G$60=9,S534,IF(Premissas!$G$60=10,R534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X534,IF(Premissas!$G$60=6,W534,IF(Premissas!$G$60=7,V534,IF(Premissas!$G$60=8,U534,IF(Premissas!$G$60=9,T534,IF(Premissas!$G$60=10,S534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y534,IF(Premissas!$G$60=6,X534,IF(Premissas!$G$60=7,W534,IF(Premissas!$G$60=8,V534,IF(Premissas!$G$60=9,U534,IF(Premissas!$G$60=10,T534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z534,IF(Premissas!$G$60=6,Y534,IF(Premissas!$G$60=7,X534,IF(Premissas!$G$60=8,W534,IF(Premissas!$G$60=9,V534,IF(Premissas!$G$60=10,U534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA534,IF(Premissas!$G$60=6,Z534,IF(Premissas!$G$60=7,Y534,IF(Premissas!$G$60=8,X534,IF(Premissas!$G$60=9,W534,IF(Premissas!$G$60=10,V534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB534,IF(Premissas!$G$60=6,AA534,IF(Premissas!$G$60=7,Z534,IF(Premissas!$G$60=8,Y534,IF(Premissas!$G$60=9,X534,IF(Premissas!$G$60=10,W534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC534,IF(Premissas!$G$60=6,AB534,IF(Premissas!$G$60=7,AA534,IF(Premissas!$G$60=8,Z534,IF(Premissas!$G$60=9,Y534,IF(Premissas!$G$60=10,X534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD534,IF(Premissas!$G$60=6,AC534,IF(Premissas!$G$60=7,AB534,IF(Premissas!$G$60=8,AA534,IF(Premissas!$G$60=9,Z534,IF(Premissas!$G$60=10,Y534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE534,IF(Premissas!$G$60=6,AD534,IF(Premissas!$G$60=7,AC534,IF(Premissas!$G$60=8,AB534,IF(Premissas!$G$60=9,AA534,IF(Premissas!$G$60=10,Z534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF534,IF(Premissas!$G$60=6,AE534,IF(Premissas!$G$60=7,AD534,IF(Premissas!$G$60=8,AC534,IF(Premissas!$G$60=9,AB534,IF(Premissas!$G$60=10,AA534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG534,IF(Premissas!$G$60=6,AF534,IF(Premissas!$G$60=7,AE534,IF(Premissas!$G$60=8,AD534,IF(Premissas!$G$60=9,AC534,IF(Premissas!$G$60=10,AB534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH534,IF(Premissas!$G$60=6,AG534,IF(Premissas!$G$60=7,AF534,IF(Premissas!$G$60=8,AE534,IF(Premissas!$G$60=9,AD534,IF(Premissas!$G$60=10,AC534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI534,IF(Premissas!$G$60=6,AH534,IF(Premissas!$G$60=7,AG534,IF(Premissas!$G$60=8,AF534,IF(Premissas!$G$60=9,AE534,IF(Premissas!$G$60=10,AD534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ534,IF(Premissas!$G$60=6,AI534,IF(Premissas!$G$60=7,AH534,IF(Premissas!$G$60=8,AG534,IF(Premissas!$G$60=9,AF534,IF(Premissas!$G$60=10,AE534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK534,IF(Premissas!$G$60=6,AJ534,IF(Premissas!$G$60=7,AI534,IF(Premissas!$G$60=8,AH534,IF(Premissas!$G$60=9,AG534,IF(Premissas!$G$60=10,AF534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL534,IF(Premissas!$G$60=6,AK534,IF(Premissas!$G$60=7,AJ534,IF(Premissas!$G$60=8,AI534,IF(Premissas!$G$60=9,AH534,IF(Premissas!$G$60=10,AG534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM534,IF(Premissas!$G$60=6,AL534,IF(Premissas!$G$60=7,AK534,IF(Premissas!$G$60=8,AJ534,IF(Premissas!$G$60=9,AI534,IF(Premissas!$G$60=10,AH534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN534,IF(Premissas!$G$60=6,AM534,IF(Premissas!$G$60=7,AL534,IF(Premissas!$G$60=8,AK534,IF(Premissas!$G$60=9,AJ534,IF(Premissas!$G$60=10,AI534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO534,IF(Premissas!$G$60=6,AN534,IF(Premissas!$G$60=7,AM534,IF(Premissas!$G$60=8,AL534,IF(Premissas!$G$60=9,AK534,IF(Premissas!$G$60=10,AJ534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP534,IF(Premissas!$G$60=6,AO534,IF(Premissas!$G$60=7,AN534,IF(Premissas!$G$60=8,AM534,IF(Premissas!$G$60=9,AL534,IF(Premissas!$G$60=10,AK534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ534,IF(Premissas!$G$60=6,AP534,IF(Premissas!$G$60=7,AO534,IF(Premissas!$G$60=8,AN534,IF(Premissas!$G$60=9,AM534,IF(Premissas!$G$60=10,AL534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR534,IF(Premissas!$G$60=6,AQ534,IF(Premissas!$G$60=7,AP534,IF(Premissas!$G$60=8,AO534,IF(Premissas!$G$60=9,AN534,IF(Premissas!$G$60=10,AM534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS534,IF(Premissas!$G$60=6,AR534,IF(Premissas!$G$60=7,AQ534,IF(Premissas!$G$60=8,AP534,IF(Premissas!$G$60=9,AO534,IF(Premissas!$G$60=10,AN534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT534,IF(Premissas!$G$60=6,AS534,IF(Premissas!$G$60=7,AR534,IF(Premissas!$G$60=8,AQ534,IF(Premissas!$G$60=9,AP534,IF(Premissas!$G$60=10,AO534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU534,IF(Premissas!$G$60=6,AT534,IF(Premissas!$G$60=7,AS534,IF(Premissas!$G$60=8,AR534,IF(Premissas!$G$60=9,AQ534,IF(Premissas!$G$60=10,AP534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV534,IF(Premissas!$G$60=6,AU534,IF(Premissas!$G$60=7,AT534,IF(Premissas!$G$60=8,AS534,IF(Premissas!$G$60=9,AR534,IF(Premissas!$G$60=10,AQ534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW534,IF(Premissas!$G$60=6,AV534,IF(Premissas!$G$60=7,AU534,IF(Premissas!$G$60=8,AT534,IF(Premissas!$G$60=9,AS534,IF(Premissas!$G$60=10,AR534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX534,IF(Premissas!$G$60=6,AW534,IF(Premissas!$G$60=7,AV534,IF(Premissas!$G$60=8,AU534,IF(Premissas!$G$60=9,AT534,IF(Premissas!$G$60=10,AS534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY534,IF(Premissas!$G$60=6,AX534,IF(Premissas!$G$60=7,AW534,IF(Premissas!$G$60=8,AV534,IF(Premissas!$G$60=9,AU534,IF(Premissas!$G$60=10,AT534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ534,IF(Premissas!$G$60=6,AY534,IF(Premissas!$G$60=7,AX534,IF(Premissas!$G$60=8,AW534,IF(Premissas!$G$60=9,AV534,IF(Premissas!$G$60=10,AU534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA534,IF(Premissas!$G$60=6,AZ534,IF(Premissas!$G$60=7,AY534,IF(Premissas!$G$60=8,AX534,IF(Premissas!$G$60=9,AW534,IF(Premissas!$G$60=10,AV534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB534,IF(Premissas!$G$60=6,BA534,IF(Premissas!$G$60=7,AZ534,IF(Premissas!$G$60=8,AY534,IF(Premissas!$G$60=9,AX534,IF(Premissas!$G$60=10,AW534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC534,IF(Premissas!$G$60=6,BB534,IF(Premissas!$G$60=7,BA534,IF(Premissas!$G$60=8,AZ534,IF(Premissas!$G$60=9,AY534,IF(Premissas!$G$60=10,AX534,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD534,IF(Premissas!$G$60=6,BC534,IF(Premissas!$G$60=7,BB534,IF(Premissas!$G$60=8,BA534,IF(Premissas!$G$60=9,AZ534,IF(Premissas!$G$60=10,AY534,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 9 - Rotação 2",{"$nulls":7},{"$f":"K533","v":-112},{"$f":"L533","v":-111},-110,-109,-108,-107,-106,-105,-104,-103,-102,-101,-100,-99,-98,-97,-96,-95,-94,-93,-92,-91,-90,-89,-88,-87,-86,-85,-84,-83,-82,-81,-80,-79,-78,-77,-76,-75,-74,-73,-72,-71,-70,-69,-68,-67,-66,-65,-64,-63,-62]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K547<0,K$85>Premissas!$G$64),0,HLOOKUP(K547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(L547<0,L$85>Premissas!$G$64),0,HLOOKUP(L547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(M547<0,M$85>Premissas!$G$64),0,HLOOKUP(M547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(N547<0,N$85>Premissas!$G$64),0,HLOOKUP(N547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(O547<0,O$85>Premissas!$G$64),0,HLOOKUP(O547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(P547<0,P$85>Premissas!$G$64),0,HLOOKUP(P547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(Q547<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(R547<0,R$85>Premissas!$G$64),0,HLOOKUP(R547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(S547<0,S$85>Premissas!$G$64),0,HLOOKUP(S547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(T547<0,T$85>Premissas!$G$64),0,HLOOKUP(T547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(U547<0,U$85>Premissas!$G$64),0,HLOOKUP(U547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(V547<0,V$85>Premissas!$G$64),0,HLOOKUP(V547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(W547<0,W$85>Premissas!$G$64),0,HLOOKUP(W547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(X547<0,X$85>Premissas!$G$64),0,HLOOKUP(X547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(Y547<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(Z547<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AA547<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AB547<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AC547<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AD547<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AE547<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AF547<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AG547<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AH547<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AI547<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AJ547<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AK547<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AL547<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AM547<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AN547<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AO547<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AP547<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AQ547<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AR547<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AS547<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AT547<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AU547<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AV547<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AW547<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AX547<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AY547<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(AZ547<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(BA547<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(BB547<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(BC547<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(BD547<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(BE547<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(BF547<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(BG547<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(BH547<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH547,$K491:$BI503,2))","v":0},{"$f":"IF(OR(BI547<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI547,$K491:$BI503,2))","v":0},null,{"$f":"SUM(K548:BI548)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C549>Premissas!$G$60,0,K548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,L548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,M548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,N548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,O548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,P548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,Q548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,R548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,S548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,T548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,U548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,V548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,W548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,X548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,Y548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,Z548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AA548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AB548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AC548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AD548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AE548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AF548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AG548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AH548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AI548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AJ548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AK548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AL548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AM548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AN548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AO548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AP548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AQ548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AR548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AS548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AT548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AU548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AV548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AW548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AX548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AY548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,AZ548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,BA548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,BB548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,BC548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,BD548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,BE548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,BF548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,BG548)","v":0},{"$f":"IF($C549>Premissas!$G$60,0,BH548)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C550>Premissas!$G$60,0,L549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,M549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,N549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,O549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,P549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,Q549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,R549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,S549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,T549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,U549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,V549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,W549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,X549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,Y549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,Z549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AA549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AB549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AC549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AD549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AE549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AF549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AG549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AH549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AI549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AJ549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AK549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AL549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AM549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AN549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AO549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AP549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AQ549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AR549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AS549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AT549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AU549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AV549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AW549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AX549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AY549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,AZ549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,BA549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,BB549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,BC549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,BD549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,BE549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,BF549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,BG549)","v":0},{"$f":"IF($C550>Premissas!$G$60,0,BH549)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C551>Premissas!$G$60,0,M550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,N550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,O550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,P550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,Q550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,R550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,S550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,T550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,U550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,V550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,W550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,X550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,Y550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,Z550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AA550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AB550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AC550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AD550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AE550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AF550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AG550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AH550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AI550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AJ550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AK550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AL550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AM550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AN550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AO550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AP550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AQ550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AR550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AS550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AT550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AU550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AV550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AW550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AX550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AY550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,AZ550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,BA550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,BB550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,BC550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,BD550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,BE550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,BF550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,BG550)","v":0},{"$f":"IF($C551>Premissas!$G$60,0,BH550)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C552>Premissas!$G$60,0,N551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,O551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,P551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,Q551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,R551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,S551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,T551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,U551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,V551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,W551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,X551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,Y551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,Z551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AA551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AB551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AC551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AD551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AE551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AF551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AG551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AH551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AI551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AJ551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AK551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AL551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AM551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AN551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AO551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AP551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AQ551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AR551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AS551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AT551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AU551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AV551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AW551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AX551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AY551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,AZ551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,BA551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,BB551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,BC551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,BD551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,BE551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,BF551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,BG551)","v":0},{"$f":"IF($C552>Premissas!$G$60,0,BH551)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C553>Premissas!$G$60,0,O552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,P552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,Q552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,R552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,S552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,T552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,U552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,V552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,W552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,X552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,Y552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,Z552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AA552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AB552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AC552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AD552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AE552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AF552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AG552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AH552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AI552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AJ552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AK552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AL552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AM552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AN552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AO552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AP552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AQ552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AR552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AS552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AT552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AU552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AV552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AW552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AX552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AY552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,AZ552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,BA552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,BB552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,BC552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,BD552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,BE552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,BF552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,BG552)","v":0},{"$f":"IF($C553>Premissas!$G$60,0,BH552)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C554>Premissas!$G$60,0,P553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,Q553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,R553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,S553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,T553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,U553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,V553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,W553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,X553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,Y553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,Z553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AA553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AB553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AC553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AD553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AE553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AF553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AG553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AH553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AI553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AJ553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AK553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AL553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AM553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AN553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AO553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AP553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AQ553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AR553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AS553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AT553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AU553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AV553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AW553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AX553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AY553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,AZ553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,BA553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,BB553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,BC553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,BD553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,BE553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,BF553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,BG553)","v":0},{"$f":"IF($C554>Premissas!$G$60,0,BH553)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C555>Premissas!$G$60,0,Q554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,R554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,S554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,T554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,U554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,V554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,W554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,X554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,Y554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,Z554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AA554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AB554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AC554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AD554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AE554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AF554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AG554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AH554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AI554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AJ554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AK554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AL554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AM554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AN554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AO554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AP554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AQ554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AR554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AS554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AT554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AU554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AV554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AW554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AX554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AY554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,AZ554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,BA554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,BB554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,BC554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,BD554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,BE554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,BF554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,BG554)","v":0},{"$f":"IF($C555>Premissas!$G$60,0,BH554)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C556>Premissas!$G$60,0,R555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,S555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,T555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,U555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,V555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,W555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,X555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,Y555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,Z555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AA555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AB555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AC555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AD555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AE555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AF555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AG555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AH555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AI555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AJ555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AK555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AL555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AM555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AN555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AO555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AP555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AQ555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AR555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AS555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AT555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AU555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AV555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AW555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AX555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AY555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,AZ555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,BA555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,BB555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,BC555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,BD555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,BE555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,BF555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,BG555)","v":0},{"$f":"IF($C556>Premissas!$G$60,0,BH555)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C557>Premissas!$G$60,0,S556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,T556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,U556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,V556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,W556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,X556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,Y556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,Z556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AA556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AB556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AC556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AD556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AE556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AF556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AG556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AH556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AI556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AJ556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AK556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AL556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AM556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AN556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AO556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AP556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AQ556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AR556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AS556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AT556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AU556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AV556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AW556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AX556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AY556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,AZ556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,BA556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,BB556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,BC556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,BD556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,BE556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,BF556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,BG556)","v":0},{"$f":"IF($C557>Premissas!$G$60,0,BH556)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C558>Premissas!$G$60,0,T557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,U557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,V557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,W557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,X557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,Y557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,Z557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AA557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AB557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AC557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AD557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AE557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AF557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AG557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AH557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AI557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AJ557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AK557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AL557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AM557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AN557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AO557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AP557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AQ557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AR557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AS557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AT557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AU557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AV557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AW557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AX557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AY557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,AZ557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,BA557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,BB557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,BC557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,BD557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,BE557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,BF557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,BG557)","v":0},{"$f":"IF($C558>Premissas!$G$60,0,BH557)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K548,IF(Premissas!$G$60=6,J548,IF(Premissas!$G$60=7,I548,IF(Premissas!$G$60=8,H548,IF(Premissas!$G$60=9,G548,IF(Premissas!$G$60=10,F548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L548,IF(Premissas!$G$60=6,K548,IF(Premissas!$G$60=7,J548,IF(Premissas!$G$60=8,I548,IF(Premissas!$G$60=9,H548,IF(Premissas!$G$60=10,G548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M548,IF(Premissas!$G$60=6,L548,IF(Premissas!$G$60=7,K548,IF(Premissas!$G$60=8,J548,IF(Premissas!$G$60=9,I548,IF(Premissas!$G$60=10,H548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N548,IF(Premissas!$G$60=6,M548,IF(Premissas!$G$60=7,L548,IF(Premissas!$G$60=8,K548,IF(Premissas!$G$60=9,J548,IF(Premissas!$G$60=10,I548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O548,IF(Premissas!$G$60=6,N548,IF(Premissas!$G$60=7,M548,IF(Premissas!$G$60=8,L548,IF(Premissas!$G$60=9,K548,IF(Premissas!$G$60=10,J548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P548,IF(Premissas!$G$60=6,O548,IF(Premissas!$G$60=7,N548,IF(Premissas!$G$60=8,M548,IF(Premissas!$G$60=9,L548,IF(Premissas!$G$60=10,K548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q548,IF(Premissas!$G$60=6,P548,IF(Premissas!$G$60=7,O548,IF(Premissas!$G$60=8,N548,IF(Premissas!$G$60=9,M548,IF(Premissas!$G$60=10,L548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R548,IF(Premissas!$G$60=6,Q548,IF(Premissas!$G$60=7,P548,IF(Premissas!$G$60=8,O548,IF(Premissas!$G$60=9,N548,IF(Premissas!$G$60=10,M548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S548,IF(Premissas!$G$60=6,R548,IF(Premissas!$G$60=7,Q548,IF(Premissas!$G$60=8,P548,IF(Premissas!$G$60=9,O548,IF(Premissas!$G$60=10,N548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T548,IF(Premissas!$G$60=6,S548,IF(Premissas!$G$60=7,R548,IF(Premissas!$G$60=8,Q548,IF(Premissas!$G$60=9,P548,IF(Premissas!$G$60=10,O548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U548,IF(Premissas!$G$60=6,T548,IF(Premissas!$G$60=7,S548,IF(Premissas!$G$60=8,R548,IF(Premissas!$G$60=9,Q548,IF(Premissas!$G$60=10,P548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V548,IF(Premissas!$G$60=6,U548,IF(Premissas!$G$60=7,T548,IF(Premissas!$G$60=8,S548,IF(Premissas!$G$60=9,R548,IF(Premissas!$G$60=10,Q548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W548,IF(Premissas!$G$60=6,V548,IF(Premissas!$G$60=7,U548,IF(Premissas!$G$60=8,T548,IF(Premissas!$G$60=9,S548,IF(Premissas!$G$60=10,R548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X548,IF(Premissas!$G$60=6,W548,IF(Premissas!$G$60=7,V548,IF(Premissas!$G$60=8,U548,IF(Premissas!$G$60=9,T548,IF(Premissas!$G$60=10,S548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y548,IF(Premissas!$G$60=6,X548,IF(Premissas!$G$60=7,W548,IF(Premissas!$G$60=8,V548,IF(Premissas!$G$60=9,U548,IF(Premissas!$G$60=10,T548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z548,IF(Premissas!$G$60=6,Y548,IF(Premissas!$G$60=7,X548,IF(Premissas!$G$60=8,W548,IF(Premissas!$G$60=9,V548,IF(Premissas!$G$60=10,U548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA548,IF(Premissas!$G$60=6,Z548,IF(Premissas!$G$60=7,Y548,IF(Premissas!$G$60=8,X548,IF(Premissas!$G$60=9,W548,IF(Premissas!$G$60=10,V548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB548,IF(Premissas!$G$60=6,AA548,IF(Premissas!$G$60=7,Z548,IF(Premissas!$G$60=8,Y548,IF(Premissas!$G$60=9,X548,IF(Premissas!$G$60=10,W548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC548,IF(Premissas!$G$60=6,AB548,IF(Premissas!$G$60=7,AA548,IF(Premissas!$G$60=8,Z548,IF(Premissas!$G$60=9,Y548,IF(Premissas!$G$60=10,X548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD548,IF(Premissas!$G$60=6,AC548,IF(Premissas!$G$60=7,AB548,IF(Premissas!$G$60=8,AA548,IF(Premissas!$G$60=9,Z548,IF(Premissas!$G$60=10,Y548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE548,IF(Premissas!$G$60=6,AD548,IF(Premissas!$G$60=7,AC548,IF(Premissas!$G$60=8,AB548,IF(Premissas!$G$60=9,AA548,IF(Premissas!$G$60=10,Z548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF548,IF(Premissas!$G$60=6,AE548,IF(Premissas!$G$60=7,AD548,IF(Premissas!$G$60=8,AC548,IF(Premissas!$G$60=9,AB548,IF(Premissas!$G$60=10,AA548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG548,IF(Premissas!$G$60=6,AF548,IF(Premissas!$G$60=7,AE548,IF(Premissas!$G$60=8,AD548,IF(Premissas!$G$60=9,AC548,IF(Premissas!$G$60=10,AB548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH548,IF(Premissas!$G$60=6,AG548,IF(Premissas!$G$60=7,AF548,IF(Premissas!$G$60=8,AE548,IF(Premissas!$G$60=9,AD548,IF(Premissas!$G$60=10,AC548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI548,IF(Premissas!$G$60=6,AH548,IF(Premissas!$G$60=7,AG548,IF(Premissas!$G$60=8,AF548,IF(Premissas!$G$60=9,AE548,IF(Premissas!$G$60=10,AD548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ548,IF(Premissas!$G$60=6,AI548,IF(Premissas!$G$60=7,AH548,IF(Premissas!$G$60=8,AG548,IF(Premissas!$G$60=9,AF548,IF(Premissas!$G$60=10,AE548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK548,IF(Premissas!$G$60=6,AJ548,IF(Premissas!$G$60=7,AI548,IF(Premissas!$G$60=8,AH548,IF(Premissas!$G$60=9,AG548,IF(Premissas!$G$60=10,AF548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL548,IF(Premissas!$G$60=6,AK548,IF(Premissas!$G$60=7,AJ548,IF(Premissas!$G$60=8,AI548,IF(Premissas!$G$60=9,AH548,IF(Premissas!$G$60=10,AG548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM548,IF(Premissas!$G$60=6,AL548,IF(Premissas!$G$60=7,AK548,IF(Premissas!$G$60=8,AJ548,IF(Premissas!$G$60=9,AI548,IF(Premissas!$G$60=10,AH548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN548,IF(Premissas!$G$60=6,AM548,IF(Premissas!$G$60=7,AL548,IF(Premissas!$G$60=8,AK548,IF(Premissas!$G$60=9,AJ548,IF(Premissas!$G$60=10,AI548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO548,IF(Premissas!$G$60=6,AN548,IF(Premissas!$G$60=7,AM548,IF(Premissas!$G$60=8,AL548,IF(Premissas!$G$60=9,AK548,IF(Premissas!$G$60=10,AJ548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP548,IF(Premissas!$G$60=6,AO548,IF(Premissas!$G$60=7,AN548,IF(Premissas!$G$60=8,AM548,IF(Premissas!$G$60=9,AL548,IF(Premissas!$G$60=10,AK548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ548,IF(Premissas!$G$60=6,AP548,IF(Premissas!$G$60=7,AO548,IF(Premissas!$G$60=8,AN548,IF(Premissas!$G$60=9,AM548,IF(Premissas!$G$60=10,AL548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR548,IF(Premissas!$G$60=6,AQ548,IF(Premissas!$G$60=7,AP548,IF(Premissas!$G$60=8,AO548,IF(Premissas!$G$60=9,AN548,IF(Premissas!$G$60=10,AM548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS548,IF(Premissas!$G$60=6,AR548,IF(Premissas!$G$60=7,AQ548,IF(Premissas!$G$60=8,AP548,IF(Premissas!$G$60=9,AO548,IF(Premissas!$G$60=10,AN548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT548,IF(Premissas!$G$60=6,AS548,IF(Premissas!$G$60=7,AR548,IF(Premissas!$G$60=8,AQ548,IF(Premissas!$G$60=9,AP548,IF(Premissas!$G$60=10,AO548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU548,IF(Premissas!$G$60=6,AT548,IF(Premissas!$G$60=7,AS548,IF(Premissas!$G$60=8,AR548,IF(Premissas!$G$60=9,AQ548,IF(Premissas!$G$60=10,AP548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV548,IF(Premissas!$G$60=6,AU548,IF(Premissas!$G$60=7,AT548,IF(Premissas!$G$60=8,AS548,IF(Premissas!$G$60=9,AR548,IF(Premissas!$G$60=10,AQ548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW548,IF(Premissas!$G$60=6,AV548,IF(Premissas!$G$60=7,AU548,IF(Premissas!$G$60=8,AT548,IF(Premissas!$G$60=9,AS548,IF(Premissas!$G$60=10,AR548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX548,IF(Premissas!$G$60=6,AW548,IF(Premissas!$G$60=7,AV548,IF(Premissas!$G$60=8,AU548,IF(Premissas!$G$60=9,AT548,IF(Premissas!$G$60=10,AS548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY548,IF(Premissas!$G$60=6,AX548,IF(Premissas!$G$60=7,AW548,IF(Premissas!$G$60=8,AV548,IF(Premissas!$G$60=9,AU548,IF(Premissas!$G$60=10,AT548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ548,IF(Premissas!$G$60=6,AY548,IF(Premissas!$G$60=7,AX548,IF(Premissas!$G$60=8,AW548,IF(Premissas!$G$60=9,AV548,IF(Premissas!$G$60=10,AU548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA548,IF(Premissas!$G$60=6,AZ548,IF(Premissas!$G$60=7,AY548,IF(Premissas!$G$60=8,AX548,IF(Premissas!$G$60=9,AW548,IF(Premissas!$G$60=10,AV548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB548,IF(Premissas!$G$60=6,BA548,IF(Premissas!$G$60=7,AZ548,IF(Premissas!$G$60=8,AY548,IF(Premissas!$G$60=9,AX548,IF(Premissas!$G$60=10,AW548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC548,IF(Premissas!$G$60=6,BB548,IF(Premissas!$G$60=7,BA548,IF(Premissas!$G$60=8,AZ548,IF(Premissas!$G$60=9,AY548,IF(Premissas!$G$60=10,AX548,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD548,IF(Premissas!$G$60=6,BC548,IF(Premissas!$G$60=7,BB548,IF(Premissas!$G$60=8,BA548,IF(Premissas!$G$60=9,AZ548,IF(Premissas!$G$60=10,AY548,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 9- Rotação 3",{"$nulls":7},{"$f":"K547","v":-112},{"$f":"L547","v":-111},-110,-109,-108,-107,-106,-105,-104,-103,-102,-101,-100,-99,-98,-97,-96,-95,-94,-93,-92,-91,-90,-89,-88,-87,-86,-85,-84,-83,-82,-81,-80,-79,-78,-77,-76,-75,-74,-73,-72,-71,-70,-69,-68,-67,-66,-65,-64,-63,-62]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K561<0,K$85>Premissas!$G$64),0,HLOOKUP(K561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(L561<0,L$85>Premissas!$G$64),0,HLOOKUP(L561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(M561<0,M$85>Premissas!$G$64),0,HLOOKUP(M561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(N561<0,N$85>Premissas!$G$64),0,HLOOKUP(N561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(O561<0,O$85>Premissas!$G$64),0,HLOOKUP(O561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(P561<0,P$85>Premissas!$G$64),0,HLOOKUP(P561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(Q561<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(R561<0,R$85>Premissas!$G$64),0,HLOOKUP(R561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(S561<0,S$85>Premissas!$G$64),0,HLOOKUP(S561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(T561<0,T$85>Premissas!$G$64),0,HLOOKUP(T561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(U561<0,U$85>Premissas!$G$64),0,HLOOKUP(U561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(V561<0,V$85>Premissas!$G$64),0,HLOOKUP(V561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(W561<0,W$85>Premissas!$G$64),0,HLOOKUP(W561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(X561<0,X$85>Premissas!$G$64),0,HLOOKUP(X561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(Y561<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(Z561<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AA561<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AB561<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AC561<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AD561<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AE561<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AF561<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AG561<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AH561<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AI561<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AJ561<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AK561<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AL561<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AM561<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AN561<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AO561<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AP561<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AQ561<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AR561<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AS561<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AT561<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AU561<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AV561<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AW561<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AX561<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AY561<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(AZ561<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(BA561<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(BB561<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(BC561<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(BD561<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(BE561<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(BF561<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(BG561<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(BH561<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH561,$K505:$BI517,2))","v":0},{"$f":"IF(OR(BI561<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI561,$K505:$BI517,2))","v":0},null,{"$f":"SUM(K562:BI562)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C563>Premissas!$G$60,0,K562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,L562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,M562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,N562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,O562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,P562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,Q562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,R562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,S562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,T562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,U562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,V562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,W562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,X562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,Y562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,Z562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AA562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AB562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AC562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AD562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AE562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AF562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AG562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AH562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AI562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AJ562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AK562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AL562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AM562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AN562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AO562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AP562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AQ562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AR562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AS562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AT562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AU562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AV562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AW562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AX562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AY562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,AZ562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,BA562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,BB562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,BC562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,BD562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,BE562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,BF562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,BG562)","v":0},{"$f":"IF($C563>Premissas!$G$60,0,BH562)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C564>Premissas!$G$60,0,L563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,M563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,N563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,O563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,P563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,Q563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,R563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,S563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,T563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,U563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,V563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,W563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,X563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,Y563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,Z563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AA563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AB563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AC563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AD563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AE563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AF563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AG563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AH563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AI563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AJ563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AK563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AL563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AM563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AN563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AO563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AP563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AQ563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AR563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AS563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AT563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AU563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AV563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AW563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AX563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AY563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,AZ563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,BA563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,BB563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,BC563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,BD563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,BE563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,BF563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,BG563)","v":0},{"$f":"IF($C564>Premissas!$G$60,0,BH563)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C565>Premissas!$G$60,0,M564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,N564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,O564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,P564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,Q564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,R564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,S564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,T564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,U564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,V564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,W564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,X564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,Y564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,Z564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AA564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AB564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AC564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AD564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AE564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AF564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AG564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AH564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AI564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AJ564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AK564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AL564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AM564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AN564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AO564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AP564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AQ564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AR564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AS564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AT564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AU564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AV564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AW564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AX564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AY564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,AZ564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,BA564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,BB564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,BC564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,BD564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,BE564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,BF564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,BG564)","v":0},{"$f":"IF($C565>Premissas!$G$60,0,BH564)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C566>Premissas!$G$60,0,N565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,O565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,P565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,Q565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,R565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,S565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,T565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,U565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,V565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,W565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,X565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,Y565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,Z565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AA565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AB565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AC565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AD565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AE565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AF565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AG565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AH565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AI565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AJ565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AK565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AL565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AM565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AN565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AO565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AP565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AQ565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AR565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AS565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AT565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AU565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AV565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AW565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AX565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AY565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,AZ565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,BA565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,BB565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,BC565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,BD565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,BE565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,BF565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,BG565)","v":0},{"$f":"IF($C566>Premissas!$G$60,0,BH565)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C567>Premissas!$G$60,0,O566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,P566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,Q566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,R566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,S566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,T566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,U566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,V566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,W566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,X566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,Y566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,Z566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AA566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AB566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AC566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AD566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AE566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AF566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AG566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AH566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AI566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AJ566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AK566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AL566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AM566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AN566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AO566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AP566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AQ566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AR566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AS566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AT566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AU566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AV566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AW566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AX566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AY566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,AZ566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,BA566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,BB566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,BC566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,BD566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,BE566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,BF566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,BG566)","v":0},{"$f":"IF($C567>Premissas!$G$60,0,BH566)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C568>Premissas!$G$60,0,P567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,Q567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,R567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,S567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,T567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,U567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,V567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,W567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,X567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,Y567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,Z567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AA567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AB567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AC567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AD567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AE567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AF567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AG567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AH567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AI567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AJ567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AK567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AL567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AM567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AN567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AO567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AP567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AQ567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AR567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AS567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AT567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AU567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AV567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AW567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AX567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AY567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,AZ567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,BA567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,BB567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,BC567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,BD567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,BE567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,BF567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,BG567)","v":0},{"$f":"IF($C568>Premissas!$G$60,0,BH567)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C569>Premissas!$G$60,0,Q568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,R568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,S568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,T568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,U568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,V568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,W568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,X568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,Y568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,Z568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AA568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AB568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AC568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AD568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AE568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AF568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AG568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AH568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AI568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AJ568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AK568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AL568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AM568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AN568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AO568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AP568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AQ568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AR568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AS568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AT568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AU568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AV568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AW568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AX568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AY568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,AZ568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,BA568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,BB568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,BC568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,BD568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,BE568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,BF568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,BG568)","v":0},{"$f":"IF($C569>Premissas!$G$60,0,BH568)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C570>Premissas!$G$60,0,R569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,S569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,T569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,U569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,V569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,W569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,X569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,Y569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,Z569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AA569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AB569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AC569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AD569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AE569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AF569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AG569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AH569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AI569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AJ569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AK569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AL569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AM569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AN569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AO569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AP569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AQ569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AR569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AS569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AT569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AU569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AV569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AW569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AX569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AY569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,AZ569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,BA569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,BB569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,BC569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,BD569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,BE569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,BF569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,BG569)","v":0},{"$f":"IF($C570>Premissas!$G$60,0,BH569)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C571>Premissas!$G$60,0,S570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,T570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,U570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,V570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,W570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,X570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,Y570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,Z570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AA570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AB570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AC570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AD570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AE570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AF570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AG570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AH570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AI570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AJ570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AK570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AL570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AM570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AN570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AO570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AP570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AQ570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AR570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AS570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AT570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AU570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AV570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AW570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AX570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AY570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,AZ570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,BA570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,BB570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,BC570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,BD570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,BE570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,BF570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,BG570)","v":0},{"$f":"IF($C571>Premissas!$G$60,0,BH570)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C572>Premissas!$G$60,0,T571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,U571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,V571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,W571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,X571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,Y571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,Z571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AA571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AB571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AC571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AD571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AE571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AF571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AG571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AH571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AI571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AJ571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AK571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AL571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AM571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AN571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AO571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AP571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AQ571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AR571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AS571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AT571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AU571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AV571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AW571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AX571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AY571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,AZ571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,BA571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,BB571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,BC571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,BD571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,BE571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,BF571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,BG571)","v":0},{"$f":"IF($C572>Premissas!$G$60,0,BH571)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K562,IF(Premissas!$G$60=6,J562,IF(Premissas!$G$60=7,I562,IF(Premissas!$G$60=8,H562,IF(Premissas!$G$60=9,G562,IF(Premissas!$G$60=10,F562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L562,IF(Premissas!$G$60=6,K562,IF(Premissas!$G$60=7,J562,IF(Premissas!$G$60=8,I562,IF(Premissas!$G$60=9,H562,IF(Premissas!$G$60=10,G562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M562,IF(Premissas!$G$60=6,L562,IF(Premissas!$G$60=7,K562,IF(Premissas!$G$60=8,J562,IF(Premissas!$G$60=9,I562,IF(Premissas!$G$60=10,H562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N562,IF(Premissas!$G$60=6,M562,IF(Premissas!$G$60=7,L562,IF(Premissas!$G$60=8,K562,IF(Premissas!$G$60=9,J562,IF(Premissas!$G$60=10,I562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O562,IF(Premissas!$G$60=6,N562,IF(Premissas!$G$60=7,M562,IF(Premissas!$G$60=8,L562,IF(Premissas!$G$60=9,K562,IF(Premissas!$G$60=10,J562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P562,IF(Premissas!$G$60=6,O562,IF(Premissas!$G$60=7,N562,IF(Premissas!$G$60=8,M562,IF(Premissas!$G$60=9,L562,IF(Premissas!$G$60=10,K562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q562,IF(Premissas!$G$60=6,P562,IF(Premissas!$G$60=7,O562,IF(Premissas!$G$60=8,N562,IF(Premissas!$G$60=9,M562,IF(Premissas!$G$60=10,L562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R562,IF(Premissas!$G$60=6,Q562,IF(Premissas!$G$60=7,P562,IF(Premissas!$G$60=8,O562,IF(Premissas!$G$60=9,N562,IF(Premissas!$G$60=10,M562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S562,IF(Premissas!$G$60=6,R562,IF(Premissas!$G$60=7,Q562,IF(Premissas!$G$60=8,P562,IF(Premissas!$G$60=9,O562,IF(Premissas!$G$60=10,N562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T562,IF(Premissas!$G$60=6,S562,IF(Premissas!$G$60=7,R562,IF(Premissas!$G$60=8,Q562,IF(Premissas!$G$60=9,P562,IF(Premissas!$G$60=10,O562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U562,IF(Premissas!$G$60=6,T562,IF(Premissas!$G$60=7,S562,IF(Premissas!$G$60=8,R562,IF(Premissas!$G$60=9,Q562,IF(Premissas!$G$60=10,P562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V562,IF(Premissas!$G$60=6,U562,IF(Premissas!$G$60=7,T562,IF(Premissas!$G$60=8,S562,IF(Premissas!$G$60=9,R562,IF(Premissas!$G$60=10,Q562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W562,IF(Premissas!$G$60=6,V562,IF(Premissas!$G$60=7,U562,IF(Premissas!$G$60=8,T562,IF(Premissas!$G$60=9,S562,IF(Premissas!$G$60=10,R562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X562,IF(Premissas!$G$60=6,W562,IF(Premissas!$G$60=7,V562,IF(Premissas!$G$60=8,U562,IF(Premissas!$G$60=9,T562,IF(Premissas!$G$60=10,S562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y562,IF(Premissas!$G$60=6,X562,IF(Premissas!$G$60=7,W562,IF(Premissas!$G$60=8,V562,IF(Premissas!$G$60=9,U562,IF(Premissas!$G$60=10,T562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z562,IF(Premissas!$G$60=6,Y562,IF(Premissas!$G$60=7,X562,IF(Premissas!$G$60=8,W562,IF(Premissas!$G$60=9,V562,IF(Premissas!$G$60=10,U562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA562,IF(Premissas!$G$60=6,Z562,IF(Premissas!$G$60=7,Y562,IF(Premissas!$G$60=8,X562,IF(Premissas!$G$60=9,W562,IF(Premissas!$G$60=10,V562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB562,IF(Premissas!$G$60=6,AA562,IF(Premissas!$G$60=7,Z562,IF(Premissas!$G$60=8,Y562,IF(Premissas!$G$60=9,X562,IF(Premissas!$G$60=10,W562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC562,IF(Premissas!$G$60=6,AB562,IF(Premissas!$G$60=7,AA562,IF(Premissas!$G$60=8,Z562,IF(Premissas!$G$60=9,Y562,IF(Premissas!$G$60=10,X562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD562,IF(Premissas!$G$60=6,AC562,IF(Premissas!$G$60=7,AB562,IF(Premissas!$G$60=8,AA562,IF(Premissas!$G$60=9,Z562,IF(Premissas!$G$60=10,Y562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE562,IF(Premissas!$G$60=6,AD562,IF(Premissas!$G$60=7,AC562,IF(Premissas!$G$60=8,AB562,IF(Premissas!$G$60=9,AA562,IF(Premissas!$G$60=10,Z562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF562,IF(Premissas!$G$60=6,AE562,IF(Premissas!$G$60=7,AD562,IF(Premissas!$G$60=8,AC562,IF(Premissas!$G$60=9,AB562,IF(Premissas!$G$60=10,AA562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG562,IF(Premissas!$G$60=6,AF562,IF(Premissas!$G$60=7,AE562,IF(Premissas!$G$60=8,AD562,IF(Premissas!$G$60=9,AC562,IF(Premissas!$G$60=10,AB562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH562,IF(Premissas!$G$60=6,AG562,IF(Premissas!$G$60=7,AF562,IF(Premissas!$G$60=8,AE562,IF(Premissas!$G$60=9,AD562,IF(Premissas!$G$60=10,AC562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI562,IF(Premissas!$G$60=6,AH562,IF(Premissas!$G$60=7,AG562,IF(Premissas!$G$60=8,AF562,IF(Premissas!$G$60=9,AE562,IF(Premissas!$G$60=10,AD562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ562,IF(Premissas!$G$60=6,AI562,IF(Premissas!$G$60=7,AH562,IF(Premissas!$G$60=8,AG562,IF(Premissas!$G$60=9,AF562,IF(Premissas!$G$60=10,AE562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK562,IF(Premissas!$G$60=6,AJ562,IF(Premissas!$G$60=7,AI562,IF(Premissas!$G$60=8,AH562,IF(Premissas!$G$60=9,AG562,IF(Premissas!$G$60=10,AF562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL562,IF(Premissas!$G$60=6,AK562,IF(Premissas!$G$60=7,AJ562,IF(Premissas!$G$60=8,AI562,IF(Premissas!$G$60=9,AH562,IF(Premissas!$G$60=10,AG562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM562,IF(Premissas!$G$60=6,AL562,IF(Premissas!$G$60=7,AK562,IF(Premissas!$G$60=8,AJ562,IF(Premissas!$G$60=9,AI562,IF(Premissas!$G$60=10,AH562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN562,IF(Premissas!$G$60=6,AM562,IF(Premissas!$G$60=7,AL562,IF(Premissas!$G$60=8,AK562,IF(Premissas!$G$60=9,AJ562,IF(Premissas!$G$60=10,AI562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO562,IF(Premissas!$G$60=6,AN562,IF(Premissas!$G$60=7,AM562,IF(Premissas!$G$60=8,AL562,IF(Premissas!$G$60=9,AK562,IF(Premissas!$G$60=10,AJ562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP562,IF(Premissas!$G$60=6,AO562,IF(Premissas!$G$60=7,AN562,IF(Premissas!$G$60=8,AM562,IF(Premissas!$G$60=9,AL562,IF(Premissas!$G$60=10,AK562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ562,IF(Premissas!$G$60=6,AP562,IF(Premissas!$G$60=7,AO562,IF(Premissas!$G$60=8,AN562,IF(Premissas!$G$60=9,AM562,IF(Premissas!$G$60=10,AL562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR562,IF(Premissas!$G$60=6,AQ562,IF(Premissas!$G$60=7,AP562,IF(Premissas!$G$60=8,AO562,IF(Premissas!$G$60=9,AN562,IF(Premissas!$G$60=10,AM562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS562,IF(Premissas!$G$60=6,AR562,IF(Premissas!$G$60=7,AQ562,IF(Premissas!$G$60=8,AP562,IF(Premissas!$G$60=9,AO562,IF(Premissas!$G$60=10,AN562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT562,IF(Premissas!$G$60=6,AS562,IF(Premissas!$G$60=7,AR562,IF(Premissas!$G$60=8,AQ562,IF(Premissas!$G$60=9,AP562,IF(Premissas!$G$60=10,AO562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU562,IF(Premissas!$G$60=6,AT562,IF(Premissas!$G$60=7,AS562,IF(Premissas!$G$60=8,AR562,IF(Premissas!$G$60=9,AQ562,IF(Premissas!$G$60=10,AP562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV562,IF(Premissas!$G$60=6,AU562,IF(Premissas!$G$60=7,AT562,IF(Premissas!$G$60=8,AS562,IF(Premissas!$G$60=9,AR562,IF(Premissas!$G$60=10,AQ562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW562,IF(Premissas!$G$60=6,AV562,IF(Premissas!$G$60=7,AU562,IF(Premissas!$G$60=8,AT562,IF(Premissas!$G$60=9,AS562,IF(Premissas!$G$60=10,AR562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX562,IF(Premissas!$G$60=6,AW562,IF(Premissas!$G$60=7,AV562,IF(Premissas!$G$60=8,AU562,IF(Premissas!$G$60=9,AT562,IF(Premissas!$G$60=10,AS562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY562,IF(Premissas!$G$60=6,AX562,IF(Premissas!$G$60=7,AW562,IF(Premissas!$G$60=8,AV562,IF(Premissas!$G$60=9,AU562,IF(Premissas!$G$60=10,AT562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ562,IF(Premissas!$G$60=6,AY562,IF(Premissas!$G$60=7,AX562,IF(Premissas!$G$60=8,AW562,IF(Premissas!$G$60=9,AV562,IF(Premissas!$G$60=10,AU562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA562,IF(Premissas!$G$60=6,AZ562,IF(Premissas!$G$60=7,AY562,IF(Premissas!$G$60=8,AX562,IF(Premissas!$G$60=9,AW562,IF(Premissas!$G$60=10,AV562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB562,IF(Premissas!$G$60=6,BA562,IF(Premissas!$G$60=7,AZ562,IF(Premissas!$G$60=8,AY562,IF(Premissas!$G$60=9,AX562,IF(Premissas!$G$60=10,AW562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC562,IF(Premissas!$G$60=6,BB562,IF(Premissas!$G$60=7,BA562,IF(Premissas!$G$60=8,AZ562,IF(Premissas!$G$60=9,AY562,IF(Premissas!$G$60=10,AX562,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD562,IF(Premissas!$G$60=6,BC562,IF(Premissas!$G$60=7,BB562,IF(Premissas!$G$60=8,BA562,IF(Premissas!$G$60=9,AZ562,IF(Premissas!$G$60=10,AY562,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 9 - Rotação 4",{"$nulls":7},{"$f":"K561","v":-112},{"$f":"L561","v":-111},-110,-109,-108,-107,-106,-105,-104,-103,-102,-101,-100,-99,-98,-97,-96,-95,-94,-93,-92,-91,-90,-89,-88,-87,-86,-85,-84,-83,-82,-81,-80,-79,-78,-77,-76,-75,-74,-73,-72,-71,-70,-69,-68,-67,-66,-65,-64,-63,-62]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K575<0,K$85>Premissas!$G$64),0,HLOOKUP(K575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(L575<0,L$85>Premissas!$G$64),0,HLOOKUP(L575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(M575<0,M$85>Premissas!$G$64),0,HLOOKUP(M575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(N575<0,N$85>Premissas!$G$64),0,HLOOKUP(N575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(O575<0,O$85>Premissas!$G$64),0,HLOOKUP(O575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(P575<0,P$85>Premissas!$G$64),0,HLOOKUP(P575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(Q575<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(R575<0,R$85>Premissas!$G$64),0,HLOOKUP(R575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(S575<0,S$85>Premissas!$G$64),0,HLOOKUP(S575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(T575<0,T$85>Premissas!$G$64),0,HLOOKUP(T575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(U575<0,U$85>Premissas!$G$64),0,HLOOKUP(U575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(V575<0,V$85>Premissas!$G$64),0,HLOOKUP(V575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(W575<0,W$85>Premissas!$G$64),0,HLOOKUP(W575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(X575<0,X$85>Premissas!$G$64),0,HLOOKUP(X575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(Y575<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(Z575<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AA575<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AB575<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AC575<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AD575<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AE575<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AF575<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AG575<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AH575<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AI575<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AJ575<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AK575<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AL575<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AM575<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AN575<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AO575<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AP575<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AQ575<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AR575<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AS575<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AT575<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AU575<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AV575<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AW575<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AX575<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AY575<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(AZ575<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(BA575<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(BB575<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(BC575<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(BD575<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(BE575<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(BF575<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(BG575<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(BH575<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH575,$K519:$BI531,2))","v":0},{"$f":"IF(OR(BI575<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI575,$K519:$BI531,2))","v":0},null,{"$f":"SUM(K576:BI576)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C577>Premissas!$G$60,0,K576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,L576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,M576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,N576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,O576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,P576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,Q576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,R576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,S576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,T576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,U576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,V576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,W576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,X576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,Y576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,Z576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AA576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AB576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AC576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AD576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AE576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AF576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AG576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AH576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AI576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AJ576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AK576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AL576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AM576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AN576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AO576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AP576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AQ576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AR576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AS576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AT576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AU576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AV576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AW576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AX576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AY576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,AZ576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,BA576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,BB576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,BC576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,BD576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,BE576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,BF576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,BG576)","v":0},{"$f":"IF($C577>Premissas!$G$60,0,BH576)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C578>Premissas!$G$60,0,L577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,M577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,N577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,O577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,P577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,Q577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,R577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,S577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,T577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,U577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,V577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,W577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,X577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,Y577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,Z577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AA577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AB577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AC577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AD577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AE577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AF577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AG577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AH577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AI577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AJ577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AK577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AL577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AM577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AN577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AO577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AP577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AQ577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AR577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AS577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AT577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AU577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AV577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AW577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AX577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AY577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,AZ577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,BA577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,BB577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,BC577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,BD577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,BE577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,BF577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,BG577)","v":0},{"$f":"IF($C578>Premissas!$G$60,0,BH577)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C579>Premissas!$G$60,0,M578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,N578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,O578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,P578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,Q578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,R578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,S578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,T578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,U578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,V578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,W578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,X578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,Y578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,Z578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AA578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AB578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AC578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AD578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AE578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AF578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AG578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AH578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AI578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AJ578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AK578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AL578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AM578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AN578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AO578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AP578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AQ578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AR578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AS578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AT578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AU578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AV578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AW578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AX578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AY578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,AZ578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,BA578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,BB578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,BC578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,BD578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,BE578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,BF578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,BG578)","v":0},{"$f":"IF($C579>Premissas!$G$60,0,BH578)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C580>Premissas!$G$60,0,N579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,O579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,P579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,Q579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,R579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,S579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,T579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,U579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,V579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,W579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,X579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,Y579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,Z579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AA579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AB579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AC579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AD579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AE579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AF579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AG579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AH579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AI579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AJ579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AK579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AL579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AM579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AN579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AO579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AP579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AQ579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AR579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AS579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AT579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AU579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AV579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AW579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AX579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AY579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,AZ579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,BA579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,BB579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,BC579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,BD579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,BE579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,BF579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,BG579)","v":0},{"$f":"IF($C580>Premissas!$G$60,0,BH579)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C581>Premissas!$G$60,0,O580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,P580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,Q580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,R580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,S580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,T580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,U580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,V580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,W580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,X580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,Y580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,Z580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AA580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AB580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AC580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AD580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AE580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AF580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AG580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AH580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AI580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AJ580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AK580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AL580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AM580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AN580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AO580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AP580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AQ580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AR580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AS580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AT580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AU580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AV580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AW580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AX580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AY580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,AZ580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,BA580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,BB580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,BC580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,BD580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,BE580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,BF580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,BG580)","v":0},{"$f":"IF($C581>Premissas!$G$60,0,BH580)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C582>Premissas!$G$60,0,P581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,Q581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,R581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,S581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,T581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,U581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,V581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,W581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,X581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,Y581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,Z581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AA581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AB581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AC581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AD581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AE581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AF581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AG581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AH581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AI581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AJ581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AK581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AL581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AM581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AN581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AO581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AP581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AQ581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AR581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AS581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AT581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AU581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AV581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AW581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AX581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AY581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,AZ581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,BA581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,BB581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,BC581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,BD581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,BE581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,BF581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,BG581)","v":0},{"$f":"IF($C582>Premissas!$G$60,0,BH581)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C583>Premissas!$G$60,0,Q582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,R582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,S582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,T582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,U582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,V582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,W582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,X582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,Y582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,Z582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AA582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AB582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AC582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AD582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AE582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AF582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AG582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AH582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AI582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AJ582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AK582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AL582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AM582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AN582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AO582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AP582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AQ582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AR582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AS582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AT582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AU582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AV582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AW582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AX582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AY582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,AZ582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,BA582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,BB582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,BC582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,BD582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,BE582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,BF582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,BG582)","v":0},{"$f":"IF($C583>Premissas!$G$60,0,BH582)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C584>Premissas!$G$60,0,R583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,S583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,T583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,U583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,V583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,W583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,X583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,Y583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,Z583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AA583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AB583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AC583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AD583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AE583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AF583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AG583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AH583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AI583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AJ583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AK583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AL583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AM583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AN583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AO583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AP583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AQ583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AR583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AS583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AT583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AU583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AV583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AW583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AX583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AY583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,AZ583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,BA583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,BB583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,BC583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,BD583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,BE583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,BF583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,BG583)","v":0},{"$f":"IF($C584>Premissas!$G$60,0,BH583)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C585>Premissas!$G$60,0,S584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,T584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,U584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,V584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,W584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,X584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,Y584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,Z584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AA584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AB584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AC584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AD584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AE584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AF584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AG584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AH584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AI584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AJ584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AK584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AL584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AM584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AN584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AO584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AP584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AQ584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AR584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AS584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AT584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AU584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AV584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AW584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AX584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AY584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,AZ584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,BA584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,BB584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,BC584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,BD584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,BE584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,BF584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,BG584)","v":0},{"$f":"IF($C585>Premissas!$G$60,0,BH584)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C586>Premissas!$G$60,0,T585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,U585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,V585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,W585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,X585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,Y585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,Z585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AA585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AB585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AC585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AD585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AE585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AF585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AG585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AH585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AI585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AJ585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AK585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AL585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AM585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AN585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AO585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AP585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AQ585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AR585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AS585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AT585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AU585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AV585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AW585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AX585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AY585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,AZ585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,BA585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,BB585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,BC585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,BD585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,BE585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,BF585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,BG585)","v":0},{"$f":"IF($C586>Premissas!$G$60,0,BH585)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K576,IF(Premissas!$G$60=6,J576,IF(Premissas!$G$60=7,I576,IF(Premissas!$G$60=8,H576,IF(Premissas!$G$60=9,G576,IF(Premissas!$G$60=10,F576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L576,IF(Premissas!$G$60=6,K576,IF(Premissas!$G$60=7,J576,IF(Premissas!$G$60=8,I576,IF(Premissas!$G$60=9,H576,IF(Premissas!$G$60=10,G576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M576,IF(Premissas!$G$60=6,L576,IF(Premissas!$G$60=7,K576,IF(Premissas!$G$60=8,J576,IF(Premissas!$G$60=9,I576,IF(Premissas!$G$60=10,H576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N576,IF(Premissas!$G$60=6,M576,IF(Premissas!$G$60=7,L576,IF(Premissas!$G$60=8,K576,IF(Premissas!$G$60=9,J576,IF(Premissas!$G$60=10,I576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O576,IF(Premissas!$G$60=6,N576,IF(Premissas!$G$60=7,M576,IF(Premissas!$G$60=8,L576,IF(Premissas!$G$60=9,K576,IF(Premissas!$G$60=10,J576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P576,IF(Premissas!$G$60=6,O576,IF(Premissas!$G$60=7,N576,IF(Premissas!$G$60=8,M576,IF(Premissas!$G$60=9,L576,IF(Premissas!$G$60=10,K576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q576,IF(Premissas!$G$60=6,P576,IF(Premissas!$G$60=7,O576,IF(Premissas!$G$60=8,N576,IF(Premissas!$G$60=9,M576,IF(Premissas!$G$60=10,L576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R576,IF(Premissas!$G$60=6,Q576,IF(Premissas!$G$60=7,P576,IF(Premissas!$G$60=8,O576,IF(Premissas!$G$60=9,N576,IF(Premissas!$G$60=10,M576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S576,IF(Premissas!$G$60=6,R576,IF(Premissas!$G$60=7,Q576,IF(Premissas!$G$60=8,P576,IF(Premissas!$G$60=9,O576,IF(Premissas!$G$60=10,N576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T576,IF(Premissas!$G$60=6,S576,IF(Premissas!$G$60=7,R576,IF(Premissas!$G$60=8,Q576,IF(Premissas!$G$60=9,P576,IF(Premissas!$G$60=10,O576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U576,IF(Premissas!$G$60=6,T576,IF(Premissas!$G$60=7,S576,IF(Premissas!$G$60=8,R576,IF(Premissas!$G$60=9,Q576,IF(Premissas!$G$60=10,P576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V576,IF(Premissas!$G$60=6,U576,IF(Premissas!$G$60=7,T576,IF(Premissas!$G$60=8,S576,IF(Premissas!$G$60=9,R576,IF(Premissas!$G$60=10,Q576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W576,IF(Premissas!$G$60=6,V576,IF(Premissas!$G$60=7,U576,IF(Premissas!$G$60=8,T576,IF(Premissas!$G$60=9,S576,IF(Premissas!$G$60=10,R576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X576,IF(Premissas!$G$60=6,W576,IF(Premissas!$G$60=7,V576,IF(Premissas!$G$60=8,U576,IF(Premissas!$G$60=9,T576,IF(Premissas!$G$60=10,S576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y576,IF(Premissas!$G$60=6,X576,IF(Premissas!$G$60=7,W576,IF(Premissas!$G$60=8,V576,IF(Premissas!$G$60=9,U576,IF(Premissas!$G$60=10,T576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z576,IF(Premissas!$G$60=6,Y576,IF(Premissas!$G$60=7,X576,IF(Premissas!$G$60=8,W576,IF(Premissas!$G$60=9,V576,IF(Premissas!$G$60=10,U576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA576,IF(Premissas!$G$60=6,Z576,IF(Premissas!$G$60=7,Y576,IF(Premissas!$G$60=8,X576,IF(Premissas!$G$60=9,W576,IF(Premissas!$G$60=10,V576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB576,IF(Premissas!$G$60=6,AA576,IF(Premissas!$G$60=7,Z576,IF(Premissas!$G$60=8,Y576,IF(Premissas!$G$60=9,X576,IF(Premissas!$G$60=10,W576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC576,IF(Premissas!$G$60=6,AB576,IF(Premissas!$G$60=7,AA576,IF(Premissas!$G$60=8,Z576,IF(Premissas!$G$60=9,Y576,IF(Premissas!$G$60=10,X576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD576,IF(Premissas!$G$60=6,AC576,IF(Premissas!$G$60=7,AB576,IF(Premissas!$G$60=8,AA576,IF(Premissas!$G$60=9,Z576,IF(Premissas!$G$60=10,Y576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE576,IF(Premissas!$G$60=6,AD576,IF(Premissas!$G$60=7,AC576,IF(Premissas!$G$60=8,AB576,IF(Premissas!$G$60=9,AA576,IF(Premissas!$G$60=10,Z576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF576,IF(Premissas!$G$60=6,AE576,IF(Premissas!$G$60=7,AD576,IF(Premissas!$G$60=8,AC576,IF(Premissas!$G$60=9,AB576,IF(Premissas!$G$60=10,AA576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG576,IF(Premissas!$G$60=6,AF576,IF(Premissas!$G$60=7,AE576,IF(Premissas!$G$60=8,AD576,IF(Premissas!$G$60=9,AC576,IF(Premissas!$G$60=10,AB576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH576,IF(Premissas!$G$60=6,AG576,IF(Premissas!$G$60=7,AF576,IF(Premissas!$G$60=8,AE576,IF(Premissas!$G$60=9,AD576,IF(Premissas!$G$60=10,AC576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI576,IF(Premissas!$G$60=6,AH576,IF(Premissas!$G$60=7,AG576,IF(Premissas!$G$60=8,AF576,IF(Premissas!$G$60=9,AE576,IF(Premissas!$G$60=10,AD576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ576,IF(Premissas!$G$60=6,AI576,IF(Premissas!$G$60=7,AH576,IF(Premissas!$G$60=8,AG576,IF(Premissas!$G$60=9,AF576,IF(Premissas!$G$60=10,AE576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK576,IF(Premissas!$G$60=6,AJ576,IF(Premissas!$G$60=7,AI576,IF(Premissas!$G$60=8,AH576,IF(Premissas!$G$60=9,AG576,IF(Premissas!$G$60=10,AF576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL576,IF(Premissas!$G$60=6,AK576,IF(Premissas!$G$60=7,AJ576,IF(Premissas!$G$60=8,AI576,IF(Premissas!$G$60=9,AH576,IF(Premissas!$G$60=10,AG576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM576,IF(Premissas!$G$60=6,AL576,IF(Premissas!$G$60=7,AK576,IF(Premissas!$G$60=8,AJ576,IF(Premissas!$G$60=9,AI576,IF(Premissas!$G$60=10,AH576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN576,IF(Premissas!$G$60=6,AM576,IF(Premissas!$G$60=7,AL576,IF(Premissas!$G$60=8,AK576,IF(Premissas!$G$60=9,AJ576,IF(Premissas!$G$60=10,AI576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO576,IF(Premissas!$G$60=6,AN576,IF(Premissas!$G$60=7,AM576,IF(Premissas!$G$60=8,AL576,IF(Premissas!$G$60=9,AK576,IF(Premissas!$G$60=10,AJ576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP576,IF(Premissas!$G$60=6,AO576,IF(Premissas!$G$60=7,AN576,IF(Premissas!$G$60=8,AM576,IF(Premissas!$G$60=9,AL576,IF(Premissas!$G$60=10,AK576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ576,IF(Premissas!$G$60=6,AP576,IF(Premissas!$G$60=7,AO576,IF(Premissas!$G$60=8,AN576,IF(Premissas!$G$60=9,AM576,IF(Premissas!$G$60=10,AL576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR576,IF(Premissas!$G$60=6,AQ576,IF(Premissas!$G$60=7,AP576,IF(Premissas!$G$60=8,AO576,IF(Premissas!$G$60=9,AN576,IF(Premissas!$G$60=10,AM576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS576,IF(Premissas!$G$60=6,AR576,IF(Premissas!$G$60=7,AQ576,IF(Premissas!$G$60=8,AP576,IF(Premissas!$G$60=9,AO576,IF(Premissas!$G$60=10,AN576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT576,IF(Premissas!$G$60=6,AS576,IF(Premissas!$G$60=7,AR576,IF(Premissas!$G$60=8,AQ576,IF(Premissas!$G$60=9,AP576,IF(Premissas!$G$60=10,AO576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU576,IF(Premissas!$G$60=6,AT576,IF(Premissas!$G$60=7,AS576,IF(Premissas!$G$60=8,AR576,IF(Premissas!$G$60=9,AQ576,IF(Premissas!$G$60=10,AP576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV576,IF(Premissas!$G$60=6,AU576,IF(Premissas!$G$60=7,AT576,IF(Premissas!$G$60=8,AS576,IF(Premissas!$G$60=9,AR576,IF(Premissas!$G$60=10,AQ576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW576,IF(Premissas!$G$60=6,AV576,IF(Premissas!$G$60=7,AU576,IF(Premissas!$G$60=8,AT576,IF(Premissas!$G$60=9,AS576,IF(Premissas!$G$60=10,AR576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX576,IF(Premissas!$G$60=6,AW576,IF(Premissas!$G$60=7,AV576,IF(Premissas!$G$60=8,AU576,IF(Premissas!$G$60=9,AT576,IF(Premissas!$G$60=10,AS576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY576,IF(Premissas!$G$60=6,AX576,IF(Premissas!$G$60=7,AW576,IF(Premissas!$G$60=8,AV576,IF(Premissas!$G$60=9,AU576,IF(Premissas!$G$60=10,AT576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ576,IF(Premissas!$G$60=6,AY576,IF(Premissas!$G$60=7,AX576,IF(Premissas!$G$60=8,AW576,IF(Premissas!$G$60=9,AV576,IF(Premissas!$G$60=10,AU576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA576,IF(Premissas!$G$60=6,AZ576,IF(Premissas!$G$60=7,AY576,IF(Premissas!$G$60=8,AX576,IF(Premissas!$G$60=9,AW576,IF(Premissas!$G$60=10,AV576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB576,IF(Premissas!$G$60=6,BA576,IF(Premissas!$G$60=7,AZ576,IF(Premissas!$G$60=8,AY576,IF(Premissas!$G$60=9,AX576,IF(Premissas!$G$60=10,AW576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC576,IF(Premissas!$G$60=6,BB576,IF(Premissas!$G$60=7,BA576,IF(Premissas!$G$60=8,AZ576,IF(Premissas!$G$60=9,AY576,IF(Premissas!$G$60=10,AX576,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD576,IF(Premissas!$G$60=6,BC576,IF(Premissas!$G$60=7,BB576,IF(Premissas!$G$60=8,BA576,IF(Premissas!$G$60=9,AZ576,IF(Premissas!$G$60=10,AY576,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 10 - Rotação 1",{"$nulls":7},{"$f":"K533-Premissas!$G$62","v":-126},{"$f":"1+K589","v":-125},{"$f":"1+L589","v":-124},-123,-122,-121,-120,-119,-118,-117,-116,-115,-114,-113,-112,-111,-110,-109,-108,-107,-106,-105,-104,-103,-102,-101,-100,-99,-98,-97,-96,-95,-94,-93,-92,-91,-90,-89,-88,-87,-86,-85,-84,-83,-82,-81,-80,-79,-78,-77,-76]
[null,null,0,"Implantação / reforma",{"$nulls":6},{"$f":"IF(OR(K589<0,K$85>Premissas!$G$64),0,HLOOKUP(K589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(L589<0,L$85>Premissas!$G$64),0,HLOOKUP(L589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(M589<0,M$85>Premissas!$G$64),0,HLOOKUP(M589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(N589<0,N$85>Premissas!$G$64),0,HLOOKUP(N589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(O589<0,O$85>Premissas!$G$64),0,HLOOKUP(O589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(P589<0,P$85>Premissas!$G$64),0,HLOOKUP(P589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(Q589<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(R589<0,R$85>Premissas!$G$64),0,HLOOKUP(R589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(S589<0,S$85>Premissas!$G$64),0,HLOOKUP(S589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(T589<0,T$85>Premissas!$G$64),0,HLOOKUP(T589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(U589<0,U$85>Premissas!$G$64),0,HLOOKUP(U589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(V589<0,V$85>Premissas!$G$64),0,HLOOKUP(V589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(W589<0,W$85>Premissas!$G$64),0,HLOOKUP(W589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(X589<0,X$85>Premissas!$G$64),0,HLOOKUP(X589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(Y589<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(Z589<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AA589<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AB589<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AC589<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AD589<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AE589<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AF589<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AG589<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AH589<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AI589<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AJ589<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AK589<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AL589<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AM589<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AN589<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AO589<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AP589<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AQ589<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AR589<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AS589<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AT589<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AU589<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AV589<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AW589<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AX589<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AY589<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(AZ589<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(BA589<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(BB589<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(BC589<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(BD589<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(BE589<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(BF589<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(BG589<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(BH589<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH589,$K533:$BI545,2))","v":0},{"$f":"IF(OR(BI589<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI589,$K533:$BI545,2))","v":0},null,{"$f":"SUM(K590:BI590)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C591>Premissas!$G$60,0,K590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,L590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,M590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,N590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,O590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,P590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,Q590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,R590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,S590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,T590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,U590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,V590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,W590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,X590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,Y590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,Z590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AA590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AB590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AC590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AD590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AE590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AF590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AG590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AH590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AI590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AJ590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AK590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AL590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AM590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AN590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AO590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AP590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AQ590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AR590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AS590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AT590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AU590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AV590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AW590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AX590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AY590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,AZ590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,BA590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,BB590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,BC590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,BD590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,BE590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,BF590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,BG590)","v":0},{"$f":"IF($C591>Premissas!$G$60,0,BH590)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C592>Premissas!$G$60,0,L591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,M591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,N591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,O591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,P591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,Q591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,R591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,S591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,T591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,U591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,V591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,W591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,X591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,Y591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,Z591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AA591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AB591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AC591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AD591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AE591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AF591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AG591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AH591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AI591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AJ591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AK591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AL591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AM591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AN591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AO591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AP591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AQ591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AR591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AS591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AT591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AU591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AV591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AW591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AX591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AY591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,AZ591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,BA591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,BB591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,BC591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,BD591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,BE591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,BF591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,BG591)","v":0},{"$f":"IF($C592>Premissas!$G$60,0,BH591)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C593>Premissas!$G$60,0,M592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,N592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,O592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,P592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,Q592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,R592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,S592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,T592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,U592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,V592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,W592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,X592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,Y592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,Z592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AA592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AB592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AC592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AD592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AE592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AF592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AG592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AH592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AI592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AJ592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AK592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AL592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AM592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AN592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AO592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AP592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AQ592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AR592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AS592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AT592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AU592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AV592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AW592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AX592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AY592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,AZ592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,BA592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,BB592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,BC592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,BD592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,BE592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,BF592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,BG592)","v":0},{"$f":"IF($C593>Premissas!$G$60,0,BH592)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C594>Premissas!$G$60,0,N593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,O593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,P593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,Q593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,R593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,S593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,T593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,U593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,V593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,W593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,X593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,Y593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,Z593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AA593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AB593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AC593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AD593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AE593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AF593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AG593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AH593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AI593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AJ593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AK593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AL593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AM593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AN593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AO593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AP593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AQ593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AR593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AS593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AT593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AU593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AV593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AW593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AX593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AY593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,AZ593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,BA593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,BB593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,BC593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,BD593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,BE593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,BF593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,BG593)","v":0},{"$f":"IF($C594>Premissas!$G$60,0,BH593)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C595>Premissas!$G$60,0,O594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,P594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,Q594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,R594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,S594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,T594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,U594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,V594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,W594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,X594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,Y594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,Z594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AA594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AB594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AC594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AD594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AE594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AF594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AG594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AH594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AI594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AJ594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AK594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AL594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AM594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AN594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AO594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AP594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AQ594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AR594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AS594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AT594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AU594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AV594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AW594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AX594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AY594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,AZ594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,BA594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,BB594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,BC594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,BD594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,BE594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,BF594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,BG594)","v":0},{"$f":"IF($C595>Premissas!$G$60,0,BH594)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C596>Premissas!$G$60,0,P595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,Q595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,R595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,S595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,T595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,U595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,V595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,W595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,X595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,Y595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,Z595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AA595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AB595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AC595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AD595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AE595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AF595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AG595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AH595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AI595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AJ595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AK595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AL595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AM595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AN595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AO595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AP595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AQ595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AR595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AS595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AT595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AU595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AV595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AW595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AX595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AY595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,AZ595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,BA595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,BB595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,BC595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,BD595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,BE595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,BF595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,BG595)","v":0},{"$f":"IF($C596>Premissas!$G$60,0,BH595)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C597>Premissas!$G$60,0,Q596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,R596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,S596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,T596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,U596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,V596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,W596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,X596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,Y596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,Z596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AA596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AB596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AC596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AD596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AE596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AF596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AG596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AH596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AI596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AJ596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AK596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AL596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AM596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AN596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AO596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AP596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AQ596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AR596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AS596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AT596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AU596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AV596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AW596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AX596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AY596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,AZ596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,BA596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,BB596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,BC596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,BD596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,BE596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,BF596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,BG596)","v":0},{"$f":"IF($C597>Premissas!$G$60,0,BH596)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C598>Premissas!$G$60,0,R597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,S597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,T597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,U597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,V597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,W597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,X597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,Y597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,Z597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AA597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AB597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AC597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AD597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AE597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AF597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AG597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AH597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AI597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AJ597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AK597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AL597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AM597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AN597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AO597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AP597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AQ597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AR597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AS597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AT597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AU597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AV597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AW597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AX597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AY597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,AZ597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,BA597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,BB597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,BC597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,BD597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,BE597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,BF597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,BG597)","v":0},{"$f":"IF($C598>Premissas!$G$60,0,BH597)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C599>Premissas!$G$60,0,S598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,T598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,U598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,V598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,W598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,X598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,Y598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,Z598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AA598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AB598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AC598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AD598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AE598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AF598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AG598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AH598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AI598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AJ598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AK598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AL598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AM598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AN598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AO598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AP598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AQ598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AR598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AS598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AT598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AU598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AV598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AW598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AX598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AY598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,AZ598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,BA598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,BB598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,BC598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,BD598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,BE598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,BF598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,BG598)","v":0},{"$f":"IF($C599>Premissas!$G$60,0,BH598)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C600>Premissas!$G$60,0,T599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,U599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,V599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,W599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,X599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,Y599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,Z599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AA599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AB599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AC599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AD599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AE599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AF599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AG599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AH599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AI599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AJ599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AK599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AL599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AM599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AN599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AO599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AP599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AQ599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AR599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AS599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AT599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AU599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AV599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AW599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AX599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AY599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,AZ599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,BA599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,BB599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,BC599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,BD599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,BE599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,BF599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,BG599)","v":0},{"$f":"IF($C600>Premissas!$G$60,0,BH599)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K590,IF(Premissas!$G$60=6,J590,IF(Premissas!$G$60=7,I590,IF(Premissas!$G$60=8,H590,IF(Premissas!$G$60=9,G590,IF(Premissas!$G$60=10,F590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L590,IF(Premissas!$G$60=6,K590,IF(Premissas!$G$60=7,J590,IF(Premissas!$G$60=8,I590,IF(Premissas!$G$60=9,H590,IF(Premissas!$G$60=10,G590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M590,IF(Premissas!$G$60=6,L590,IF(Premissas!$G$60=7,K590,IF(Premissas!$G$60=8,J590,IF(Premissas!$G$60=9,I590,IF(Premissas!$G$60=10,H590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N590,IF(Premissas!$G$60=6,M590,IF(Premissas!$G$60=7,L590,IF(Premissas!$G$60=8,K590,IF(Premissas!$G$60=9,J590,IF(Premissas!$G$60=10,I590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O590,IF(Premissas!$G$60=6,N590,IF(Premissas!$G$60=7,M590,IF(Premissas!$G$60=8,L590,IF(Premissas!$G$60=9,K590,IF(Premissas!$G$60=10,J590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P590,IF(Premissas!$G$60=6,O590,IF(Premissas!$G$60=7,N590,IF(Premissas!$G$60=8,M590,IF(Premissas!$G$60=9,L590,IF(Premissas!$G$60=10,K590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q590,IF(Premissas!$G$60=6,P590,IF(Premissas!$G$60=7,O590,IF(Premissas!$G$60=8,N590,IF(Premissas!$G$60=9,M590,IF(Premissas!$G$60=10,L590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R590,IF(Premissas!$G$60=6,Q590,IF(Premissas!$G$60=7,P590,IF(Premissas!$G$60=8,O590,IF(Premissas!$G$60=9,N590,IF(Premissas!$G$60=10,M590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S590,IF(Premissas!$G$60=6,R590,IF(Premissas!$G$60=7,Q590,IF(Premissas!$G$60=8,P590,IF(Premissas!$G$60=9,O590,IF(Premissas!$G$60=10,N590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T590,IF(Premissas!$G$60=6,S590,IF(Premissas!$G$60=7,R590,IF(Premissas!$G$60=8,Q590,IF(Premissas!$G$60=9,P590,IF(Premissas!$G$60=10,O590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U590,IF(Premissas!$G$60=6,T590,IF(Premissas!$G$60=7,S590,IF(Premissas!$G$60=8,R590,IF(Premissas!$G$60=9,Q590,IF(Premissas!$G$60=10,P590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V590,IF(Premissas!$G$60=6,U590,IF(Premissas!$G$60=7,T590,IF(Premissas!$G$60=8,S590,IF(Premissas!$G$60=9,R590,IF(Premissas!$G$60=10,Q590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W590,IF(Premissas!$G$60=6,V590,IF(Premissas!$G$60=7,U590,IF(Premissas!$G$60=8,T590,IF(Premissas!$G$60=9,S590,IF(Premissas!$G$60=10,R590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X590,IF(Premissas!$G$60=6,W590,IF(Premissas!$G$60=7,V590,IF(Premissas!$G$60=8,U590,IF(Premissas!$G$60=9,T590,IF(Premissas!$G$60=10,S590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y590,IF(Premissas!$G$60=6,X590,IF(Premissas!$G$60=7,W590,IF(Premissas!$G$60=8,V590,IF(Premissas!$G$60=9,U590,IF(Premissas!$G$60=10,T590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z590,IF(Premissas!$G$60=6,Y590,IF(Premissas!$G$60=7,X590,IF(Premissas!$G$60=8,W590,IF(Premissas!$G$60=9,V590,IF(Premissas!$G$60=10,U590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA590,IF(Premissas!$G$60=6,Z590,IF(Premissas!$G$60=7,Y590,IF(Premissas!$G$60=8,X590,IF(Premissas!$G$60=9,W590,IF(Premissas!$G$60=10,V590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB590,IF(Premissas!$G$60=6,AA590,IF(Premissas!$G$60=7,Z590,IF(Premissas!$G$60=8,Y590,IF(Premissas!$G$60=9,X590,IF(Premissas!$G$60=10,W590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC590,IF(Premissas!$G$60=6,AB590,IF(Premissas!$G$60=7,AA590,IF(Premissas!$G$60=8,Z590,IF(Premissas!$G$60=9,Y590,IF(Premissas!$G$60=10,X590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD590,IF(Premissas!$G$60=6,AC590,IF(Premissas!$G$60=7,AB590,IF(Premissas!$G$60=8,AA590,IF(Premissas!$G$60=9,Z590,IF(Premissas!$G$60=10,Y590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE590,IF(Premissas!$G$60=6,AD590,IF(Premissas!$G$60=7,AC590,IF(Premissas!$G$60=8,AB590,IF(Premissas!$G$60=9,AA590,IF(Premissas!$G$60=10,Z590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF590,IF(Premissas!$G$60=6,AE590,IF(Premissas!$G$60=7,AD590,IF(Premissas!$G$60=8,AC590,IF(Premissas!$G$60=9,AB590,IF(Premissas!$G$60=10,AA590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG590,IF(Premissas!$G$60=6,AF590,IF(Premissas!$G$60=7,AE590,IF(Premissas!$G$60=8,AD590,IF(Premissas!$G$60=9,AC590,IF(Premissas!$G$60=10,AB590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH590,IF(Premissas!$G$60=6,AG590,IF(Premissas!$G$60=7,AF590,IF(Premissas!$G$60=8,AE590,IF(Premissas!$G$60=9,AD590,IF(Premissas!$G$60=10,AC590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI590,IF(Premissas!$G$60=6,AH590,IF(Premissas!$G$60=7,AG590,IF(Premissas!$G$60=8,AF590,IF(Premissas!$G$60=9,AE590,IF(Premissas!$G$60=10,AD590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ590,IF(Premissas!$G$60=6,AI590,IF(Premissas!$G$60=7,AH590,IF(Premissas!$G$60=8,AG590,IF(Premissas!$G$60=9,AF590,IF(Premissas!$G$60=10,AE590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK590,IF(Premissas!$G$60=6,AJ590,IF(Premissas!$G$60=7,AI590,IF(Premissas!$G$60=8,AH590,IF(Premissas!$G$60=9,AG590,IF(Premissas!$G$60=10,AF590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL590,IF(Premissas!$G$60=6,AK590,IF(Premissas!$G$60=7,AJ590,IF(Premissas!$G$60=8,AI590,IF(Premissas!$G$60=9,AH590,IF(Premissas!$G$60=10,AG590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM590,IF(Premissas!$G$60=6,AL590,IF(Premissas!$G$60=7,AK590,IF(Premissas!$G$60=8,AJ590,IF(Premissas!$G$60=9,AI590,IF(Premissas!$G$60=10,AH590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN590,IF(Premissas!$G$60=6,AM590,IF(Premissas!$G$60=7,AL590,IF(Premissas!$G$60=8,AK590,IF(Premissas!$G$60=9,AJ590,IF(Premissas!$G$60=10,AI590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO590,IF(Premissas!$G$60=6,AN590,IF(Premissas!$G$60=7,AM590,IF(Premissas!$G$60=8,AL590,IF(Premissas!$G$60=9,AK590,IF(Premissas!$G$60=10,AJ590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP590,IF(Premissas!$G$60=6,AO590,IF(Premissas!$G$60=7,AN590,IF(Premissas!$G$60=8,AM590,IF(Premissas!$G$60=9,AL590,IF(Premissas!$G$60=10,AK590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ590,IF(Premissas!$G$60=6,AP590,IF(Premissas!$G$60=7,AO590,IF(Premissas!$G$60=8,AN590,IF(Premissas!$G$60=9,AM590,IF(Premissas!$G$60=10,AL590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR590,IF(Premissas!$G$60=6,AQ590,IF(Premissas!$G$60=7,AP590,IF(Premissas!$G$60=8,AO590,IF(Premissas!$G$60=9,AN590,IF(Premissas!$G$60=10,AM590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS590,IF(Premissas!$G$60=6,AR590,IF(Premissas!$G$60=7,AQ590,IF(Premissas!$G$60=8,AP590,IF(Premissas!$G$60=9,AO590,IF(Premissas!$G$60=10,AN590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT590,IF(Premissas!$G$60=6,AS590,IF(Premissas!$G$60=7,AR590,IF(Premissas!$G$60=8,AQ590,IF(Premissas!$G$60=9,AP590,IF(Premissas!$G$60=10,AO590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU590,IF(Premissas!$G$60=6,AT590,IF(Premissas!$G$60=7,AS590,IF(Premissas!$G$60=8,AR590,IF(Premissas!$G$60=9,AQ590,IF(Premissas!$G$60=10,AP590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV590,IF(Premissas!$G$60=6,AU590,IF(Premissas!$G$60=7,AT590,IF(Premissas!$G$60=8,AS590,IF(Premissas!$G$60=9,AR590,IF(Premissas!$G$60=10,AQ590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW590,IF(Premissas!$G$60=6,AV590,IF(Premissas!$G$60=7,AU590,IF(Premissas!$G$60=8,AT590,IF(Premissas!$G$60=9,AS590,IF(Premissas!$G$60=10,AR590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX590,IF(Premissas!$G$60=6,AW590,IF(Premissas!$G$60=7,AV590,IF(Premissas!$G$60=8,AU590,IF(Premissas!$G$60=9,AT590,IF(Premissas!$G$60=10,AS590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY590,IF(Premissas!$G$60=6,AX590,IF(Premissas!$G$60=7,AW590,IF(Premissas!$G$60=8,AV590,IF(Premissas!$G$60=9,AU590,IF(Premissas!$G$60=10,AT590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ590,IF(Premissas!$G$60=6,AY590,IF(Premissas!$G$60=7,AX590,IF(Premissas!$G$60=8,AW590,IF(Premissas!$G$60=9,AV590,IF(Premissas!$G$60=10,AU590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA590,IF(Premissas!$G$60=6,AZ590,IF(Premissas!$G$60=7,AY590,IF(Premissas!$G$60=8,AX590,IF(Premissas!$G$60=9,AW590,IF(Premissas!$G$60=10,AV590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB590,IF(Premissas!$G$60=6,BA590,IF(Premissas!$G$60=7,AZ590,IF(Premissas!$G$60=8,AY590,IF(Premissas!$G$60=9,AX590,IF(Premissas!$G$60=10,AW590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC590,IF(Premissas!$G$60=6,BB590,IF(Premissas!$G$60=7,BA590,IF(Premissas!$G$60=8,AZ590,IF(Premissas!$G$60=9,AY590,IF(Premissas!$G$60=10,AX590,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD590,IF(Premissas!$G$60=6,BC590,IF(Premissas!$G$60=7,BB590,IF(Premissas!$G$60=8,BA590,IF(Premissas!$G$60=9,AZ590,IF(Premissas!$G$60=10,AY590,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 10 - Rotação 2",{"$nulls":7},{"$f":"K589","v":-126},{"$f":"L589","v":-125},-124,-123,-122,-121,-120,-119,-118,-117,-116,-115,-114,-113,-112,-111,-110,-109,-108,-107,-106,-105,-104,-103,-102,-101,-100,-99,-98,-97,-96,-95,-94,-93,-92,-91,-90,-89,-88,-87,-86,-85,-84,-83,-82,-81,-80,-79,-78,-77,-76]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K603<0,K$85>Premissas!$G$64),0,HLOOKUP(K603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(L603<0,L$85>Premissas!$G$64),0,HLOOKUP(L603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(M603<0,M$85>Premissas!$G$64),0,HLOOKUP(M603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(N603<0,N$85>Premissas!$G$64),0,HLOOKUP(N603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(O603<0,O$85>Premissas!$G$64),0,HLOOKUP(O603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(P603<0,P$85>Premissas!$G$64),0,HLOOKUP(P603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(Q603<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(R603<0,R$85>Premissas!$G$64),0,HLOOKUP(R603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(S603<0,S$85>Premissas!$G$64),0,HLOOKUP(S603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(T603<0,T$85>Premissas!$G$64),0,HLOOKUP(T603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(U603<0,U$85>Premissas!$G$64),0,HLOOKUP(U603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(V603<0,V$85>Premissas!$G$64),0,HLOOKUP(V603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(W603<0,W$85>Premissas!$G$64),0,HLOOKUP(W603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(X603<0,X$85>Premissas!$G$64),0,HLOOKUP(X603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(Y603<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(Z603<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AA603<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AB603<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AC603<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AD603<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AE603<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AF603<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AG603<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AH603<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AI603<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AJ603<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AK603<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AL603<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AM603<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AN603<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AO603<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AP603<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AQ603<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AR603<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AS603<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AT603<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AU603<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AV603<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AW603<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AX603<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AY603<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(AZ603<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(BA603<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(BB603<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(BC603<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(BD603<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(BE603<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(BF603<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(BG603<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(BH603<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH603,$K547:$BI559,2))","v":0},{"$f":"IF(OR(BI603<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI603,$K547:$BI559,2))","v":0},null,{"$f":"SUM(K604:BI604)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C605>Premissas!$G$60,0,K604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,L604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,M604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,N604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,O604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,P604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,Q604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,R604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,S604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,T604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,U604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,V604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,W604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,X604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,Y604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,Z604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AA604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AB604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AC604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AD604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AE604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AF604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AG604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AH604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AI604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AJ604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AK604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AL604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AM604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AN604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AO604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AP604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AQ604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AR604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AS604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AT604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AU604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AV604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AW604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AX604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AY604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,AZ604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,BA604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,BB604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,BC604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,BD604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,BE604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,BF604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,BG604)","v":0},{"$f":"IF($C605>Premissas!$G$60,0,BH604)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C606>Premissas!$G$60,0,L605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,M605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,N605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,O605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,P605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,Q605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,R605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,S605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,T605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,U605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,V605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,W605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,X605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,Y605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,Z605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AA605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AB605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AC605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AD605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AE605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AF605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AG605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AH605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AI605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AJ605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AK605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AL605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AM605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AN605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AO605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AP605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AQ605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AR605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AS605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AT605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AU605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AV605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AW605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AX605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AY605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,AZ605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,BA605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,BB605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,BC605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,BD605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,BE605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,BF605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,BG605)","v":0},{"$f":"IF($C606>Premissas!$G$60,0,BH605)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C607>Premissas!$G$60,0,M606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,N606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,O606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,P606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,Q606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,R606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,S606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,T606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,U606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,V606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,W606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,X606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,Y606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,Z606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AA606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AB606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AC606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AD606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AE606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AF606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AG606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AH606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AI606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AJ606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AK606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AL606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AM606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AN606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AO606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AP606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AQ606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AR606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AS606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AT606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AU606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AV606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AW606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AX606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AY606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,AZ606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,BA606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,BB606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,BC606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,BD606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,BE606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,BF606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,BG606)","v":0},{"$f":"IF($C607>Premissas!$G$60,0,BH606)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C608>Premissas!$G$60,0,N607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,O607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,P607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,Q607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,R607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,S607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,T607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,U607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,V607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,W607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,X607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,Y607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,Z607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AA607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AB607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AC607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AD607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AE607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AF607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AG607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AH607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AI607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AJ607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AK607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AL607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AM607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AN607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AO607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AP607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AQ607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AR607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AS607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AT607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AU607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AV607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AW607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AX607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AY607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,AZ607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,BA607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,BB607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,BC607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,BD607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,BE607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,BF607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,BG607)","v":0},{"$f":"IF($C608>Premissas!$G$60,0,BH607)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C609>Premissas!$G$60,0,O608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,P608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,Q608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,R608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,S608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,T608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,U608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,V608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,W608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,X608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,Y608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,Z608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AA608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AB608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AC608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AD608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AE608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AF608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AG608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AH608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AI608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AJ608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AK608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AL608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AM608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AN608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AO608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AP608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AQ608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AR608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AS608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AT608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AU608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AV608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AW608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AX608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AY608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,AZ608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,BA608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,BB608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,BC608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,BD608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,BE608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,BF608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,BG608)","v":0},{"$f":"IF($C609>Premissas!$G$60,0,BH608)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C610>Premissas!$G$60,0,P609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,Q609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,R609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,S609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,T609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,U609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,V609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,W609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,X609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,Y609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,Z609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AA609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AB609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AC609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AD609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AE609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AF609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AG609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AH609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AI609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AJ609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AK609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AL609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AM609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AN609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AO609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AP609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AQ609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AR609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AS609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AT609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AU609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AV609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AW609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AX609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AY609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,AZ609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,BA609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,BB609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,BC609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,BD609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,BE609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,BF609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,BG609)","v":0},{"$f":"IF($C610>Premissas!$G$60,0,BH609)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C611>Premissas!$G$60,0,Q610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,R610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,S610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,T610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,U610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,V610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,W610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,X610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,Y610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,Z610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AA610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AB610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AC610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AD610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AE610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AF610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AG610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AH610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AI610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AJ610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AK610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AL610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AM610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AN610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AO610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AP610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AQ610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AR610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AS610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AT610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AU610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AV610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AW610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AX610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AY610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,AZ610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,BA610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,BB610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,BC610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,BD610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,BE610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,BF610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,BG610)","v":0},{"$f":"IF($C611>Premissas!$G$60,0,BH610)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C612>Premissas!$G$60,0,R611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,S611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,T611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,U611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,V611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,W611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,X611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,Y611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,Z611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AA611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AB611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AC611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AD611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AE611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AF611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AG611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AH611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AI611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AJ611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AK611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AL611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AM611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AN611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AO611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AP611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AQ611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AR611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AS611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AT611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AU611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AV611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AW611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AX611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AY611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,AZ611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,BA611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,BB611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,BC611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,BD611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,BE611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,BF611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,BG611)","v":0},{"$f":"IF($C612>Premissas!$G$60,0,BH611)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C613>Premissas!$G$60,0,S612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,T612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,U612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,V612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,W612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,X612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,Y612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,Z612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AA612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AB612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AC612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AD612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AE612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AF612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AG612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AH612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AI612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AJ612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AK612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AL612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AM612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AN612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AO612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AP612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AQ612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AR612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AS612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AT612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AU612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AV612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AW612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AX612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AY612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,AZ612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,BA612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,BB612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,BC612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,BD612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,BE612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,BF612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,BG612)","v":0},{"$f":"IF($C613>Premissas!$G$60,0,BH612)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C614>Premissas!$G$60,0,T613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,U613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,V613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,W613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,X613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,Y613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,Z613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AA613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AB613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AC613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AD613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AE613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AF613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AG613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AH613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AI613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AJ613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AK613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AL613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AM613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AN613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AO613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AP613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AQ613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AR613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AS613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AT613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AU613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AV613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AW613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AX613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AY613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,AZ613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,BA613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,BB613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,BC613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,BD613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,BE613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,BF613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,BG613)","v":0},{"$f":"IF($C614>Premissas!$G$60,0,BH613)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K604,IF(Premissas!$G$60=6,J604,IF(Premissas!$G$60=7,I604,IF(Premissas!$G$60=8,H604,IF(Premissas!$G$60=9,G604,IF(Premissas!$G$60=10,F604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L604,IF(Premissas!$G$60=6,K604,IF(Premissas!$G$60=7,J604,IF(Premissas!$G$60=8,I604,IF(Premissas!$G$60=9,H604,IF(Premissas!$G$60=10,G604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M604,IF(Premissas!$G$60=6,L604,IF(Premissas!$G$60=7,K604,IF(Premissas!$G$60=8,J604,IF(Premissas!$G$60=9,I604,IF(Premissas!$G$60=10,H604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N604,IF(Premissas!$G$60=6,M604,IF(Premissas!$G$60=7,L604,IF(Premissas!$G$60=8,K604,IF(Premissas!$G$60=9,J604,IF(Premissas!$G$60=10,I604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O604,IF(Premissas!$G$60=6,N604,IF(Premissas!$G$60=7,M604,IF(Premissas!$G$60=8,L604,IF(Premissas!$G$60=9,K604,IF(Premissas!$G$60=10,J604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P604,IF(Premissas!$G$60=6,O604,IF(Premissas!$G$60=7,N604,IF(Premissas!$G$60=8,M604,IF(Premissas!$G$60=9,L604,IF(Premissas!$G$60=10,K604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q604,IF(Premissas!$G$60=6,P604,IF(Premissas!$G$60=7,O604,IF(Premissas!$G$60=8,N604,IF(Premissas!$G$60=9,M604,IF(Premissas!$G$60=10,L604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R604,IF(Premissas!$G$60=6,Q604,IF(Premissas!$G$60=7,P604,IF(Premissas!$G$60=8,O604,IF(Premissas!$G$60=9,N604,IF(Premissas!$G$60=10,M604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S604,IF(Premissas!$G$60=6,R604,IF(Premissas!$G$60=7,Q604,IF(Premissas!$G$60=8,P604,IF(Premissas!$G$60=9,O604,IF(Premissas!$G$60=10,N604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T604,IF(Premissas!$G$60=6,S604,IF(Premissas!$G$60=7,R604,IF(Premissas!$G$60=8,Q604,IF(Premissas!$G$60=9,P604,IF(Premissas!$G$60=10,O604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U604,IF(Premissas!$G$60=6,T604,IF(Premissas!$G$60=7,S604,IF(Premissas!$G$60=8,R604,IF(Premissas!$G$60=9,Q604,IF(Premissas!$G$60=10,P604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V604,IF(Premissas!$G$60=6,U604,IF(Premissas!$G$60=7,T604,IF(Premissas!$G$60=8,S604,IF(Premissas!$G$60=9,R604,IF(Premissas!$G$60=10,Q604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W604,IF(Premissas!$G$60=6,V604,IF(Premissas!$G$60=7,U604,IF(Premissas!$G$60=8,T604,IF(Premissas!$G$60=9,S604,IF(Premissas!$G$60=10,R604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X604,IF(Premissas!$G$60=6,W604,IF(Premissas!$G$60=7,V604,IF(Premissas!$G$60=8,U604,IF(Premissas!$G$60=9,T604,IF(Premissas!$G$60=10,S604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y604,IF(Premissas!$G$60=6,X604,IF(Premissas!$G$60=7,W604,IF(Premissas!$G$60=8,V604,IF(Premissas!$G$60=9,U604,IF(Premissas!$G$60=10,T604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z604,IF(Premissas!$G$60=6,Y604,IF(Premissas!$G$60=7,X604,IF(Premissas!$G$60=8,W604,IF(Premissas!$G$60=9,V604,IF(Premissas!$G$60=10,U604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA604,IF(Premissas!$G$60=6,Z604,IF(Premissas!$G$60=7,Y604,IF(Premissas!$G$60=8,X604,IF(Premissas!$G$60=9,W604,IF(Premissas!$G$60=10,V604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB604,IF(Premissas!$G$60=6,AA604,IF(Premissas!$G$60=7,Z604,IF(Premissas!$G$60=8,Y604,IF(Premissas!$G$60=9,X604,IF(Premissas!$G$60=10,W604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC604,IF(Premissas!$G$60=6,AB604,IF(Premissas!$G$60=7,AA604,IF(Premissas!$G$60=8,Z604,IF(Premissas!$G$60=9,Y604,IF(Premissas!$G$60=10,X604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD604,IF(Premissas!$G$60=6,AC604,IF(Premissas!$G$60=7,AB604,IF(Premissas!$G$60=8,AA604,IF(Premissas!$G$60=9,Z604,IF(Premissas!$G$60=10,Y604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE604,IF(Premissas!$G$60=6,AD604,IF(Premissas!$G$60=7,AC604,IF(Premissas!$G$60=8,AB604,IF(Premissas!$G$60=9,AA604,IF(Premissas!$G$60=10,Z604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF604,IF(Premissas!$G$60=6,AE604,IF(Premissas!$G$60=7,AD604,IF(Premissas!$G$60=8,AC604,IF(Premissas!$G$60=9,AB604,IF(Premissas!$G$60=10,AA604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG604,IF(Premissas!$G$60=6,AF604,IF(Premissas!$G$60=7,AE604,IF(Premissas!$G$60=8,AD604,IF(Premissas!$G$60=9,AC604,IF(Premissas!$G$60=10,AB604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH604,IF(Premissas!$G$60=6,AG604,IF(Premissas!$G$60=7,AF604,IF(Premissas!$G$60=8,AE604,IF(Premissas!$G$60=9,AD604,IF(Premissas!$G$60=10,AC604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI604,IF(Premissas!$G$60=6,AH604,IF(Premissas!$G$60=7,AG604,IF(Premissas!$G$60=8,AF604,IF(Premissas!$G$60=9,AE604,IF(Premissas!$G$60=10,AD604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ604,IF(Premissas!$G$60=6,AI604,IF(Premissas!$G$60=7,AH604,IF(Premissas!$G$60=8,AG604,IF(Premissas!$G$60=9,AF604,IF(Premissas!$G$60=10,AE604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK604,IF(Premissas!$G$60=6,AJ604,IF(Premissas!$G$60=7,AI604,IF(Premissas!$G$60=8,AH604,IF(Premissas!$G$60=9,AG604,IF(Premissas!$G$60=10,AF604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL604,IF(Premissas!$G$60=6,AK604,IF(Premissas!$G$60=7,AJ604,IF(Premissas!$G$60=8,AI604,IF(Premissas!$G$60=9,AH604,IF(Premissas!$G$60=10,AG604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM604,IF(Premissas!$G$60=6,AL604,IF(Premissas!$G$60=7,AK604,IF(Premissas!$G$60=8,AJ604,IF(Premissas!$G$60=9,AI604,IF(Premissas!$G$60=10,AH604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN604,IF(Premissas!$G$60=6,AM604,IF(Premissas!$G$60=7,AL604,IF(Premissas!$G$60=8,AK604,IF(Premissas!$G$60=9,AJ604,IF(Premissas!$G$60=10,AI604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO604,IF(Premissas!$G$60=6,AN604,IF(Premissas!$G$60=7,AM604,IF(Premissas!$G$60=8,AL604,IF(Premissas!$G$60=9,AK604,IF(Premissas!$G$60=10,AJ604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP604,IF(Premissas!$G$60=6,AO604,IF(Premissas!$G$60=7,AN604,IF(Premissas!$G$60=8,AM604,IF(Premissas!$G$60=9,AL604,IF(Premissas!$G$60=10,AK604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ604,IF(Premissas!$G$60=6,AP604,IF(Premissas!$G$60=7,AO604,IF(Premissas!$G$60=8,AN604,IF(Premissas!$G$60=9,AM604,IF(Premissas!$G$60=10,AL604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR604,IF(Premissas!$G$60=6,AQ604,IF(Premissas!$G$60=7,AP604,IF(Premissas!$G$60=8,AO604,IF(Premissas!$G$60=9,AN604,IF(Premissas!$G$60=10,AM604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS604,IF(Premissas!$G$60=6,AR604,IF(Premissas!$G$60=7,AQ604,IF(Premissas!$G$60=8,AP604,IF(Premissas!$G$60=9,AO604,IF(Premissas!$G$60=10,AN604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT604,IF(Premissas!$G$60=6,AS604,IF(Premissas!$G$60=7,AR604,IF(Premissas!$G$60=8,AQ604,IF(Premissas!$G$60=9,AP604,IF(Premissas!$G$60=10,AO604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU604,IF(Premissas!$G$60=6,AT604,IF(Premissas!$G$60=7,AS604,IF(Premissas!$G$60=8,AR604,IF(Premissas!$G$60=9,AQ604,IF(Premissas!$G$60=10,AP604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV604,IF(Premissas!$G$60=6,AU604,IF(Premissas!$G$60=7,AT604,IF(Premissas!$G$60=8,AS604,IF(Premissas!$G$60=9,AR604,IF(Premissas!$G$60=10,AQ604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW604,IF(Premissas!$G$60=6,AV604,IF(Premissas!$G$60=7,AU604,IF(Premissas!$G$60=8,AT604,IF(Premissas!$G$60=9,AS604,IF(Premissas!$G$60=10,AR604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX604,IF(Premissas!$G$60=6,AW604,IF(Premissas!$G$60=7,AV604,IF(Premissas!$G$60=8,AU604,IF(Premissas!$G$60=9,AT604,IF(Premissas!$G$60=10,AS604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY604,IF(Premissas!$G$60=6,AX604,IF(Premissas!$G$60=7,AW604,IF(Premissas!$G$60=8,AV604,IF(Premissas!$G$60=9,AU604,IF(Premissas!$G$60=10,AT604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ604,IF(Premissas!$G$60=6,AY604,IF(Premissas!$G$60=7,AX604,IF(Premissas!$G$60=8,AW604,IF(Premissas!$G$60=9,AV604,IF(Premissas!$G$60=10,AU604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA604,IF(Premissas!$G$60=6,AZ604,IF(Premissas!$G$60=7,AY604,IF(Premissas!$G$60=8,AX604,IF(Premissas!$G$60=9,AW604,IF(Premissas!$G$60=10,AV604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB604,IF(Premissas!$G$60=6,BA604,IF(Premissas!$G$60=7,AZ604,IF(Premissas!$G$60=8,AY604,IF(Premissas!$G$60=9,AX604,IF(Premissas!$G$60=10,AW604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC604,IF(Premissas!$G$60=6,BB604,IF(Premissas!$G$60=7,BA604,IF(Premissas!$G$60=8,AZ604,IF(Premissas!$G$60=9,AY604,IF(Premissas!$G$60=10,AX604,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD604,IF(Premissas!$G$60=6,BC604,IF(Premissas!$G$60=7,BB604,IF(Premissas!$G$60=8,BA604,IF(Premissas!$G$60=9,AZ604,IF(Premissas!$G$60=10,AY604,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 10- Rotação 3",{"$nulls":7},{"$f":"K603","v":-126},{"$f":"L603","v":-125},-124,-123,-122,-121,-120,-119,-118,-117,-116,-115,-114,-113,-112,-111,-110,-109,-108,-107,-106,-105,-104,-103,-102,-101,-100,-99,-98,-97,-96,-95,-94,-93,-92,-91,-90,-89,-88,-87,-86,-85,-84,-83,-82,-81,-80,-79,-78,-77,-76]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K617<0,K$85>Premissas!$G$64),0,HLOOKUP(K617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(L617<0,L$85>Premissas!$G$64),0,HLOOKUP(L617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(M617<0,M$85>Premissas!$G$64),0,HLOOKUP(M617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(N617<0,N$85>Premissas!$G$64),0,HLOOKUP(N617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(O617<0,O$85>Premissas!$G$64),0,HLOOKUP(O617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(P617<0,P$85>Premissas!$G$64),0,HLOOKUP(P617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(Q617<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(R617<0,R$85>Premissas!$G$64),0,HLOOKUP(R617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(S617<0,S$85>Premissas!$G$64),0,HLOOKUP(S617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(T617<0,T$85>Premissas!$G$64),0,HLOOKUP(T617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(U617<0,U$85>Premissas!$G$64),0,HLOOKUP(U617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(V617<0,V$85>Premissas!$G$64),0,HLOOKUP(V617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(W617<0,W$85>Premissas!$G$64),0,HLOOKUP(W617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(X617<0,X$85>Premissas!$G$64),0,HLOOKUP(X617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(Y617<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(Z617<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AA617<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AB617<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AC617<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AD617<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AE617<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AF617<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AG617<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AH617<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AI617<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AJ617<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AK617<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AL617<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AM617<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AN617<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AO617<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AP617<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AQ617<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AR617<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AS617<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AT617<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AU617<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AV617<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AW617<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AX617<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AY617<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(AZ617<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(BA617<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(BB617<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(BC617<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(BD617<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(BE617<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(BF617<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(BG617<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(BH617<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH617,$K561:$BI573,2))","v":0},{"$f":"IF(OR(BI617<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI617,$K561:$BI573,2))","v":0},null,{"$f":"SUM(K618:BI618)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C619>Premissas!$G$60,0,K618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,L618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,M618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,N618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,O618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,P618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,Q618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,R618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,S618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,T618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,U618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,V618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,W618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,X618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,Y618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,Z618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AA618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AB618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AC618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AD618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AE618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AF618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AG618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AH618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AI618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AJ618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AK618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AL618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AM618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AN618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AO618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AP618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AQ618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AR618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AS618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AT618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AU618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AV618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AW618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AX618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AY618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,AZ618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,BA618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,BB618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,BC618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,BD618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,BE618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,BF618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,BG618)","v":0},{"$f":"IF($C619>Premissas!$G$60,0,BH618)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C620>Premissas!$G$60,0,L619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,M619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,N619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,O619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,P619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,Q619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,R619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,S619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,T619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,U619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,V619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,W619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,X619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,Y619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,Z619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AA619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AB619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AC619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AD619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AE619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AF619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AG619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AH619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AI619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AJ619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AK619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AL619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AM619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AN619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AO619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AP619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AQ619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AR619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AS619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AT619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AU619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AV619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AW619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AX619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AY619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,AZ619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,BA619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,BB619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,BC619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,BD619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,BE619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,BF619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,BG619)","v":0},{"$f":"IF($C620>Premissas!$G$60,0,BH619)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C621>Premissas!$G$60,0,M620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,N620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,O620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,P620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,Q620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,R620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,S620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,T620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,U620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,V620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,W620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,X620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,Y620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,Z620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AA620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AB620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AC620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AD620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AE620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AF620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AG620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AH620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AI620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AJ620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AK620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AL620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AM620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AN620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AO620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AP620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AQ620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AR620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AS620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AT620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AU620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AV620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AW620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AX620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AY620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,AZ620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,BA620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,BB620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,BC620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,BD620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,BE620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,BF620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,BG620)","v":0},{"$f":"IF($C621>Premissas!$G$60,0,BH620)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C622>Premissas!$G$60,0,N621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,O621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,P621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,Q621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,R621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,S621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,T621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,U621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,V621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,W621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,X621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,Y621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,Z621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AA621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AB621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AC621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AD621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AE621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AF621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AG621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AH621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AI621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AJ621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AK621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AL621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AM621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AN621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AO621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AP621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AQ621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AR621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AS621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AT621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AU621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AV621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AW621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AX621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AY621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,AZ621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,BA621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,BB621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,BC621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,BD621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,BE621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,BF621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,BG621)","v":0},{"$f":"IF($C622>Premissas!$G$60,0,BH621)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C623>Premissas!$G$60,0,O622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,P622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,Q622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,R622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,S622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,T622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,U622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,V622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,W622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,X622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,Y622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,Z622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AA622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AB622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AC622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AD622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AE622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AF622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AG622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AH622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AI622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AJ622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AK622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AL622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AM622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AN622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AO622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AP622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AQ622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AR622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AS622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AT622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AU622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AV622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AW622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AX622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AY622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,AZ622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,BA622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,BB622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,BC622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,BD622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,BE622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,BF622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,BG622)","v":0},{"$f":"IF($C623>Premissas!$G$60,0,BH622)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C624>Premissas!$G$60,0,P623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,Q623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,R623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,S623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,T623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,U623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,V623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,W623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,X623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,Y623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,Z623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AA623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AB623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AC623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AD623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AE623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AF623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AG623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AH623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AI623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AJ623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AK623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AL623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AM623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AN623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AO623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AP623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AQ623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AR623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AS623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AT623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AU623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AV623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AW623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AX623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AY623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,AZ623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,BA623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,BB623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,BC623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,BD623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,BE623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,BF623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,BG623)","v":0},{"$f":"IF($C624>Premissas!$G$60,0,BH623)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C625>Premissas!$G$60,0,Q624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,R624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,S624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,T624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,U624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,V624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,W624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,X624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,Y624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,Z624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AA624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AB624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AC624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AD624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AE624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AF624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AG624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AH624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AI624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AJ624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AK624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AL624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AM624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AN624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AO624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AP624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AQ624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AR624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AS624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AT624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AU624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AV624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AW624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AX624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AY624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,AZ624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,BA624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,BB624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,BC624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,BD624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,BE624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,BF624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,BG624)","v":0},{"$f":"IF($C625>Premissas!$G$60,0,BH624)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C626>Premissas!$G$60,0,R625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,S625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,T625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,U625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,V625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,W625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,X625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,Y625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,Z625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AA625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AB625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AC625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AD625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AE625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AF625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AG625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AH625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AI625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AJ625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AK625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AL625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AM625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AN625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AO625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AP625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AQ625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AR625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AS625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AT625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AU625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AV625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AW625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AX625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AY625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,AZ625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,BA625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,BB625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,BC625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,BD625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,BE625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,BF625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,BG625)","v":0},{"$f":"IF($C626>Premissas!$G$60,0,BH625)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C627>Premissas!$G$60,0,S626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,T626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,U626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,V626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,W626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,X626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,Y626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,Z626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AA626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AB626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AC626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AD626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AE626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AF626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AG626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AH626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AI626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AJ626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AK626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AL626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AM626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AN626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AO626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AP626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AQ626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AR626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AS626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AT626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AU626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AV626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AW626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AX626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AY626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,AZ626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,BA626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,BB626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,BC626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,BD626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,BE626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,BF626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,BG626)","v":0},{"$f":"IF($C627>Premissas!$G$60,0,BH626)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C628>Premissas!$G$60,0,T627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,U627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,V627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,W627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,X627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,Y627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,Z627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AA627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AB627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AC627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AD627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AE627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AF627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AG627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AH627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AI627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AJ627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AK627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AL627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AM627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AN627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AO627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AP627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AQ627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AR627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AS627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AT627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AU627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AV627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AW627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AX627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AY627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,AZ627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,BA627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,BB627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,BC627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,BD627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,BE627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,BF627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,BG627)","v":0},{"$f":"IF($C628>Premissas!$G$60,0,BH627)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K618,IF(Premissas!$G$60=6,J618,IF(Premissas!$G$60=7,I618,IF(Premissas!$G$60=8,H618,IF(Premissas!$G$60=9,G618,IF(Premissas!$G$60=10,F618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L618,IF(Premissas!$G$60=6,K618,IF(Premissas!$G$60=7,J618,IF(Premissas!$G$60=8,I618,IF(Premissas!$G$60=9,H618,IF(Premissas!$G$60=10,G618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M618,IF(Premissas!$G$60=6,L618,IF(Premissas!$G$60=7,K618,IF(Premissas!$G$60=8,J618,IF(Premissas!$G$60=9,I618,IF(Premissas!$G$60=10,H618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N618,IF(Premissas!$G$60=6,M618,IF(Premissas!$G$60=7,L618,IF(Premissas!$G$60=8,K618,IF(Premissas!$G$60=9,J618,IF(Premissas!$G$60=10,I618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O618,IF(Premissas!$G$60=6,N618,IF(Premissas!$G$60=7,M618,IF(Premissas!$G$60=8,L618,IF(Premissas!$G$60=9,K618,IF(Premissas!$G$60=10,J618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P618,IF(Premissas!$G$60=6,O618,IF(Premissas!$G$60=7,N618,IF(Premissas!$G$60=8,M618,IF(Premissas!$G$60=9,L618,IF(Premissas!$G$60=10,K618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q618,IF(Premissas!$G$60=6,P618,IF(Premissas!$G$60=7,O618,IF(Premissas!$G$60=8,N618,IF(Premissas!$G$60=9,M618,IF(Premissas!$G$60=10,L618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R618,IF(Premissas!$G$60=6,Q618,IF(Premissas!$G$60=7,P618,IF(Premissas!$G$60=8,O618,IF(Premissas!$G$60=9,N618,IF(Premissas!$G$60=10,M618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S618,IF(Premissas!$G$60=6,R618,IF(Premissas!$G$60=7,Q618,IF(Premissas!$G$60=8,P618,IF(Premissas!$G$60=9,O618,IF(Premissas!$G$60=10,N618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T618,IF(Premissas!$G$60=6,S618,IF(Premissas!$G$60=7,R618,IF(Premissas!$G$60=8,Q618,IF(Premissas!$G$60=9,P618,IF(Premissas!$G$60=10,O618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U618,IF(Premissas!$G$60=6,T618,IF(Premissas!$G$60=7,S618,IF(Premissas!$G$60=8,R618,IF(Premissas!$G$60=9,Q618,IF(Premissas!$G$60=10,P618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V618,IF(Premissas!$G$60=6,U618,IF(Premissas!$G$60=7,T618,IF(Premissas!$G$60=8,S618,IF(Premissas!$G$60=9,R618,IF(Premissas!$G$60=10,Q618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W618,IF(Premissas!$G$60=6,V618,IF(Premissas!$G$60=7,U618,IF(Premissas!$G$60=8,T618,IF(Premissas!$G$60=9,S618,IF(Premissas!$G$60=10,R618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X618,IF(Premissas!$G$60=6,W618,IF(Premissas!$G$60=7,V618,IF(Premissas!$G$60=8,U618,IF(Premissas!$G$60=9,T618,IF(Premissas!$G$60=10,S618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y618,IF(Premissas!$G$60=6,X618,IF(Premissas!$G$60=7,W618,IF(Premissas!$G$60=8,V618,IF(Premissas!$G$60=9,U618,IF(Premissas!$G$60=10,T618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z618,IF(Premissas!$G$60=6,Y618,IF(Premissas!$G$60=7,X618,IF(Premissas!$G$60=8,W618,IF(Premissas!$G$60=9,V618,IF(Premissas!$G$60=10,U618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA618,IF(Premissas!$G$60=6,Z618,IF(Premissas!$G$60=7,Y618,IF(Premissas!$G$60=8,X618,IF(Premissas!$G$60=9,W618,IF(Premissas!$G$60=10,V618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB618,IF(Premissas!$G$60=6,AA618,IF(Premissas!$G$60=7,Z618,IF(Premissas!$G$60=8,Y618,IF(Premissas!$G$60=9,X618,IF(Premissas!$G$60=10,W618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC618,IF(Premissas!$G$60=6,AB618,IF(Premissas!$G$60=7,AA618,IF(Premissas!$G$60=8,Z618,IF(Premissas!$G$60=9,Y618,IF(Premissas!$G$60=10,X618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD618,IF(Premissas!$G$60=6,AC618,IF(Premissas!$G$60=7,AB618,IF(Premissas!$G$60=8,AA618,IF(Premissas!$G$60=9,Z618,IF(Premissas!$G$60=10,Y618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE618,IF(Premissas!$G$60=6,AD618,IF(Premissas!$G$60=7,AC618,IF(Premissas!$G$60=8,AB618,IF(Premissas!$G$60=9,AA618,IF(Premissas!$G$60=10,Z618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF618,IF(Premissas!$G$60=6,AE618,IF(Premissas!$G$60=7,AD618,IF(Premissas!$G$60=8,AC618,IF(Premissas!$G$60=9,AB618,IF(Premissas!$G$60=10,AA618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG618,IF(Premissas!$G$60=6,AF618,IF(Premissas!$G$60=7,AE618,IF(Premissas!$G$60=8,AD618,IF(Premissas!$G$60=9,AC618,IF(Premissas!$G$60=10,AB618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH618,IF(Premissas!$G$60=6,AG618,IF(Premissas!$G$60=7,AF618,IF(Premissas!$G$60=8,AE618,IF(Premissas!$G$60=9,AD618,IF(Premissas!$G$60=10,AC618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI618,IF(Premissas!$G$60=6,AH618,IF(Premissas!$G$60=7,AG618,IF(Premissas!$G$60=8,AF618,IF(Premissas!$G$60=9,AE618,IF(Premissas!$G$60=10,AD618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ618,IF(Premissas!$G$60=6,AI618,IF(Premissas!$G$60=7,AH618,IF(Premissas!$G$60=8,AG618,IF(Premissas!$G$60=9,AF618,IF(Premissas!$G$60=10,AE618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK618,IF(Premissas!$G$60=6,AJ618,IF(Premissas!$G$60=7,AI618,IF(Premissas!$G$60=8,AH618,IF(Premissas!$G$60=9,AG618,IF(Premissas!$G$60=10,AF618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL618,IF(Premissas!$G$60=6,AK618,IF(Premissas!$G$60=7,AJ618,IF(Premissas!$G$60=8,AI618,IF(Premissas!$G$60=9,AH618,IF(Premissas!$G$60=10,AG618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM618,IF(Premissas!$G$60=6,AL618,IF(Premissas!$G$60=7,AK618,IF(Premissas!$G$60=8,AJ618,IF(Premissas!$G$60=9,AI618,IF(Premissas!$G$60=10,AH618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN618,IF(Premissas!$G$60=6,AM618,IF(Premissas!$G$60=7,AL618,IF(Premissas!$G$60=8,AK618,IF(Premissas!$G$60=9,AJ618,IF(Premissas!$G$60=10,AI618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO618,IF(Premissas!$G$60=6,AN618,IF(Premissas!$G$60=7,AM618,IF(Premissas!$G$60=8,AL618,IF(Premissas!$G$60=9,AK618,IF(Premissas!$G$60=10,AJ618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP618,IF(Premissas!$G$60=6,AO618,IF(Premissas!$G$60=7,AN618,IF(Premissas!$G$60=8,AM618,IF(Premissas!$G$60=9,AL618,IF(Premissas!$G$60=10,AK618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ618,IF(Premissas!$G$60=6,AP618,IF(Premissas!$G$60=7,AO618,IF(Premissas!$G$60=8,AN618,IF(Premissas!$G$60=9,AM618,IF(Premissas!$G$60=10,AL618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR618,IF(Premissas!$G$60=6,AQ618,IF(Premissas!$G$60=7,AP618,IF(Premissas!$G$60=8,AO618,IF(Premissas!$G$60=9,AN618,IF(Premissas!$G$60=10,AM618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS618,IF(Premissas!$G$60=6,AR618,IF(Premissas!$G$60=7,AQ618,IF(Premissas!$G$60=8,AP618,IF(Premissas!$G$60=9,AO618,IF(Premissas!$G$60=10,AN618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT618,IF(Premissas!$G$60=6,AS618,IF(Premissas!$G$60=7,AR618,IF(Premissas!$G$60=8,AQ618,IF(Premissas!$G$60=9,AP618,IF(Premissas!$G$60=10,AO618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU618,IF(Premissas!$G$60=6,AT618,IF(Premissas!$G$60=7,AS618,IF(Premissas!$G$60=8,AR618,IF(Premissas!$G$60=9,AQ618,IF(Premissas!$G$60=10,AP618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV618,IF(Premissas!$G$60=6,AU618,IF(Premissas!$G$60=7,AT618,IF(Premissas!$G$60=8,AS618,IF(Premissas!$G$60=9,AR618,IF(Premissas!$G$60=10,AQ618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW618,IF(Premissas!$G$60=6,AV618,IF(Premissas!$G$60=7,AU618,IF(Premissas!$G$60=8,AT618,IF(Premissas!$G$60=9,AS618,IF(Premissas!$G$60=10,AR618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX618,IF(Premissas!$G$60=6,AW618,IF(Premissas!$G$60=7,AV618,IF(Premissas!$G$60=8,AU618,IF(Premissas!$G$60=9,AT618,IF(Premissas!$G$60=10,AS618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY618,IF(Premissas!$G$60=6,AX618,IF(Premissas!$G$60=7,AW618,IF(Premissas!$G$60=8,AV618,IF(Premissas!$G$60=9,AU618,IF(Premissas!$G$60=10,AT618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ618,IF(Premissas!$G$60=6,AY618,IF(Premissas!$G$60=7,AX618,IF(Premissas!$G$60=8,AW618,IF(Premissas!$G$60=9,AV618,IF(Premissas!$G$60=10,AU618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA618,IF(Premissas!$G$60=6,AZ618,IF(Premissas!$G$60=7,AY618,IF(Premissas!$G$60=8,AX618,IF(Premissas!$G$60=9,AW618,IF(Premissas!$G$60=10,AV618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB618,IF(Premissas!$G$60=6,BA618,IF(Premissas!$G$60=7,AZ618,IF(Premissas!$G$60=8,AY618,IF(Premissas!$G$60=9,AX618,IF(Premissas!$G$60=10,AW618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC618,IF(Premissas!$G$60=6,BB618,IF(Premissas!$G$60=7,BA618,IF(Premissas!$G$60=8,AZ618,IF(Premissas!$G$60=9,AY618,IF(Premissas!$G$60=10,AX618,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD618,IF(Premissas!$G$60=6,BC618,IF(Premissas!$G$60=7,BB618,IF(Premissas!$G$60=8,BA618,IF(Premissas!$G$60=9,AZ618,IF(Premissas!$G$60=10,AY618,\"ERRO\"))))))","v":0},null,0]
[]
[null,null,"Ciclo 10 - Rotação 4",{"$nulls":7},{"$f":"K617","v":-126},{"$f":"L617","v":-125},-124,-123,-122,-121,-120,-119,-118,-117,-116,-115,-114,-113,-112,-111,-110,-109,-108,-107,-106,-105,-104,-103,-102,-101,-100,-99,-98,-97,-96,-95,-94,-93,-92,-91,-90,-89,-88,-87,-86,-85,-84,-83,-82,-81,-80,-79,-78,-77,-76]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"IF(OR(K631<0,K$85>Premissas!$G$64),0,HLOOKUP(K631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(L631<0,L$85>Premissas!$G$64),0,HLOOKUP(L631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(M631<0,M$85>Premissas!$G$64),0,HLOOKUP(M631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(N631<0,N$85>Premissas!$G$64),0,HLOOKUP(N631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(O631<0,O$85>Premissas!$G$64),0,HLOOKUP(O631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(P631<0,P$85>Premissas!$G$64),0,HLOOKUP(P631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(Q631<0,Q$85>Premissas!$G$64),0,HLOOKUP(Q631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(R631<0,R$85>Premissas!$G$64),0,HLOOKUP(R631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(S631<0,S$85>Premissas!$G$64),0,HLOOKUP(S631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(T631<0,T$85>Premissas!$G$64),0,HLOOKUP(T631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(U631<0,U$85>Premissas!$G$64),0,HLOOKUP(U631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(V631<0,V$85>Premissas!$G$64),0,HLOOKUP(V631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(W631<0,W$85>Premissas!$G$64),0,HLOOKUP(W631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(X631<0,X$85>Premissas!$G$64),0,HLOOKUP(X631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(Y631<0,Y$85>Premissas!$G$64),0,HLOOKUP(Y631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(Z631<0,Z$85>Premissas!$G$64),0,HLOOKUP(Z631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AA631<0,AA$85>Premissas!$G$64),0,HLOOKUP(AA631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AB631<0,AB$85>Premissas!$G$64),0,HLOOKUP(AB631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AC631<0,AC$85>Premissas!$G$64),0,HLOOKUP(AC631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AD631<0,AD$85>Premissas!$G$64),0,HLOOKUP(AD631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AE631<0,AE$85>Premissas!$G$64),0,HLOOKUP(AE631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AF631<0,AF$85>Premissas!$G$64),0,HLOOKUP(AF631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AG631<0,AG$85>Premissas!$G$64),0,HLOOKUP(AG631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AH631<0,AH$85>Premissas!$G$64),0,HLOOKUP(AH631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AI631<0,AI$85>Premissas!$G$64),0,HLOOKUP(AI631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AJ631<0,AJ$85>Premissas!$G$64),0,HLOOKUP(AJ631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AK631<0,AK$85>Premissas!$G$64),0,HLOOKUP(AK631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AL631<0,AL$85>Premissas!$G$64),0,HLOOKUP(AL631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AM631<0,AM$85>Premissas!$G$64),0,HLOOKUP(AM631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AN631<0,AN$85>Premissas!$G$64),0,HLOOKUP(AN631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AO631<0,AO$85>Premissas!$G$64),0,HLOOKUP(AO631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AP631<0,AP$85>Premissas!$G$64),0,HLOOKUP(AP631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AQ631<0,AQ$85>Premissas!$G$64),0,HLOOKUP(AQ631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AR631<0,AR$85>Premissas!$G$64),0,HLOOKUP(AR631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AS631<0,AS$85>Premissas!$G$64),0,HLOOKUP(AS631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AT631<0,AT$85>Premissas!$G$64),0,HLOOKUP(AT631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AU631<0,AU$85>Premissas!$G$64),0,HLOOKUP(AU631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AV631<0,AV$85>Premissas!$G$64),0,HLOOKUP(AV631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AW631<0,AW$85>Premissas!$G$64),0,HLOOKUP(AW631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AX631<0,AX$85>Premissas!$G$64),0,HLOOKUP(AX631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AY631<0,AY$85>Premissas!$G$64),0,HLOOKUP(AY631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(AZ631<0,AZ$85>Premissas!$G$64),0,HLOOKUP(AZ631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(BA631<0,BA$85>Premissas!$G$64),0,HLOOKUP(BA631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(BB631<0,BB$85>Premissas!$G$64),0,HLOOKUP(BB631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(BC631<0,BC$85>Premissas!$G$64),0,HLOOKUP(BC631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(BD631<0,BD$85>Premissas!$G$64),0,HLOOKUP(BD631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(BE631<0,BE$85>Premissas!$G$64),0,HLOOKUP(BE631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(BF631<0,BF$85>Premissas!$G$64),0,HLOOKUP(BF631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(BG631<0,BG$85>Premissas!$G$64),0,HLOOKUP(BG631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(BH631<0,BH$85>Premissas!$G$64),0,HLOOKUP(BH631,$K575:$BI587,2))","v":0},{"$f":"IF(OR(BI631<0,BI$85>Premissas!$G$64),0,HLOOKUP(BI631,$K575:$BI587,2))","v":0},null,{"$f":"SUM(K632:BI632)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C633>Premissas!$G$60,0,K632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,L632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,M632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,N632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,O632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,P632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,Q632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,R632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,S632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,T632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,U632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,V632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,W632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,X632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,Y632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,Z632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AA632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AB632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AC632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AD632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AE632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AF632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AG632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AH632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AI632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AJ632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AK632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AL632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AM632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AN632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AO632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AP632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AQ632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AR632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AS632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AT632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AU632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AV632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AW632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AX632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AY632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,AZ632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,BA632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,BB632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,BC632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,BD632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,BE632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,BF632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,BG632)","v":0},{"$f":"IF($C633>Premissas!$G$60,0,BH632)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C634>Premissas!$G$60,0,L633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,M633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,N633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,O633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,P633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,Q633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,R633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,S633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,T633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,U633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,V633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,W633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,X633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,Y633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,Z633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AA633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AB633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AC633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AD633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AE633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AF633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AG633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AH633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AI633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AJ633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AK633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AL633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AM633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AN633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AO633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AP633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AQ633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AR633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AS633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AT633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AU633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AV633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AW633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AX633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AY633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,AZ633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,BA633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,BB633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,BC633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,BD633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,BE633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,BF633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,BG633)","v":0},{"$f":"IF($C634>Premissas!$G$60,0,BH633)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C635>Premissas!$G$60,0,M634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,N634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,O634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,P634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,Q634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,R634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,S634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,T634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,U634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,V634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,W634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,X634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,Y634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,Z634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AA634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AB634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AC634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AD634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AE634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AF634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AG634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AH634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AI634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AJ634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AK634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AL634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AM634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AN634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AO634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AP634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AQ634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AR634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AS634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AT634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AU634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AV634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AW634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AX634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AY634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,AZ634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,BA634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,BB634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,BC634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,BD634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,BE634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,BF634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,BG634)","v":0},{"$f":"IF($C635>Premissas!$G$60,0,BH634)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C636>Premissas!$G$60,0,N635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,O635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,P635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,Q635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,R635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,S635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,T635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,U635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,V635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,W635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,X635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,Y635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,Z635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AA635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AB635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AC635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AD635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AE635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AF635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AG635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AH635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AI635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AJ635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AK635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AL635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AM635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AN635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AO635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AP635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AQ635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AR635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AS635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AT635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AU635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AV635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AW635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AX635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AY635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,AZ635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,BA635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,BB635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,BC635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,BD635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,BE635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,BF635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,BG635)","v":0},{"$f":"IF($C636>Premissas!$G$60,0,BH635)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C637>Premissas!$G$60,0,O636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,P636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,Q636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,R636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,S636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,T636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,U636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,V636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,W636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,X636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,Y636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,Z636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AA636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AB636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AC636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AD636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AE636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AF636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AG636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AH636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AI636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AJ636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AK636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AL636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AM636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AN636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AO636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AP636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AQ636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AR636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AS636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AT636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AU636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AV636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AW636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AX636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AY636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,AZ636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,BA636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,BB636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,BC636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,BD636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,BE636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,BF636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,BG636)","v":0},{"$f":"IF($C637>Premissas!$G$60,0,BH636)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C638>Premissas!$G$60,0,P637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,Q637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,R637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,S637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,T637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,U637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,V637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,W637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,X637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,Y637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,Z637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AA637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AB637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AC637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AD637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AE637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AF637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AG637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AH637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AI637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AJ637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AK637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AL637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AM637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AN637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AO637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AP637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AQ637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AR637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AS637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AT637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AU637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AV637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AW637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AX637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AY637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,AZ637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,BA637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,BB637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,BC637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,BD637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,BE637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,BF637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,BG637)","v":0},{"$f":"IF($C638>Premissas!$G$60,0,BH637)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C639>Premissas!$G$60,0,Q638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,R638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,S638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,T638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,U638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,V638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,W638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,X638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,Y638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,Z638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AA638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AB638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AC638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AD638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AE638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AF638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AG638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AH638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AI638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AJ638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AK638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AL638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AM638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AN638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AO638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AP638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AQ638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AR638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AS638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AT638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AU638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AV638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AW638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AX638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AY638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,AZ638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,BA638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,BB638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,BC638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,BD638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,BE638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,BF638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,BG638)","v":0},{"$f":"IF($C639>Premissas!$G$60,0,BH638)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C640>Premissas!$G$60,0,R639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,S639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,T639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,U639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,V639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,W639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,X639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,Y639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,Z639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AA639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AB639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AC639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AD639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AE639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AF639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AG639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AH639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AI639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AJ639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AK639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AL639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AM639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AN639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AO639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AP639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AQ639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AR639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AS639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AT639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AU639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AV639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AW639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AX639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AY639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,AZ639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,BA639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,BB639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,BC639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,BD639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,BE639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,BF639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,BG639)","v":0},{"$f":"IF($C640>Premissas!$G$60,0,BH639)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C641>Premissas!$G$60,0,S640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,T640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,U640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,V640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,W640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,X640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,Y640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,Z640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AA640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AB640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AC640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AD640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AE640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AF640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AG640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AH640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AI640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AJ640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AK640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AL640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AM640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AN640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AO640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AP640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AQ640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AR640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AS640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AT640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AU640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AV640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AW640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AX640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AY640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,AZ640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,BA640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,BB640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,BC640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,BD640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,BE640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,BF640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,BG640)","v":0},{"$f":"IF($C641>Premissas!$G$60,0,BH640)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C642>Premissas!$G$60,0,T641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,U641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,V641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,W641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,X641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,Y641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,Z641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AA641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AB641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AC641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AD641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AE641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AF641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AG641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AH641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AI641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AJ641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AK641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AL641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AM641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AN641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AO641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AP641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AQ641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AR641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AS641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AT641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AU641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AV641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AW641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AX641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AY641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,AZ641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,BA641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,BB641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,BC641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,BD641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,BE641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,BF641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,BG641)","v":0},{"$f":"IF($C642>Premissas!$G$60,0,BH641)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":11},{"$f":"IF(Premissas!$G$60=5,K632,IF(Premissas!$G$60=6,J632,IF(Premissas!$G$60=7,I632,IF(Premissas!$G$60=8,H632,IF(Premissas!$G$60=9,G632,IF(Premissas!$G$60=10,F632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,L632,IF(Premissas!$G$60=6,K632,IF(Premissas!$G$60=7,J632,IF(Premissas!$G$60=8,I632,IF(Premissas!$G$60=9,H632,IF(Premissas!$G$60=10,G632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,M632,IF(Premissas!$G$60=6,L632,IF(Premissas!$G$60=7,K632,IF(Premissas!$G$60=8,J632,IF(Premissas!$G$60=9,I632,IF(Premissas!$G$60=10,H632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,N632,IF(Premissas!$G$60=6,M632,IF(Premissas!$G$60=7,L632,IF(Premissas!$G$60=8,K632,IF(Premissas!$G$60=9,J632,IF(Premissas!$G$60=10,I632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,O632,IF(Premissas!$G$60=6,N632,IF(Premissas!$G$60=7,M632,IF(Premissas!$G$60=8,L632,IF(Premissas!$G$60=9,K632,IF(Premissas!$G$60=10,J632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,P632,IF(Premissas!$G$60=6,O632,IF(Premissas!$G$60=7,N632,IF(Premissas!$G$60=8,M632,IF(Premissas!$G$60=9,L632,IF(Premissas!$G$60=10,K632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Q632,IF(Premissas!$G$60=6,P632,IF(Premissas!$G$60=7,O632,IF(Premissas!$G$60=8,N632,IF(Premissas!$G$60=9,M632,IF(Premissas!$G$60=10,L632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,R632,IF(Premissas!$G$60=6,Q632,IF(Premissas!$G$60=7,P632,IF(Premissas!$G$60=8,O632,IF(Premissas!$G$60=9,N632,IF(Premissas!$G$60=10,M632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,S632,IF(Premissas!$G$60=6,R632,IF(Premissas!$G$60=7,Q632,IF(Premissas!$G$60=8,P632,IF(Premissas!$G$60=9,O632,IF(Premissas!$G$60=10,N632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,T632,IF(Premissas!$G$60=6,S632,IF(Premissas!$G$60=7,R632,IF(Premissas!$G$60=8,Q632,IF(Premissas!$G$60=9,P632,IF(Premissas!$G$60=10,O632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,U632,IF(Premissas!$G$60=6,T632,IF(Premissas!$G$60=7,S632,IF(Premissas!$G$60=8,R632,IF(Premissas!$G$60=9,Q632,IF(Premissas!$G$60=10,P632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,V632,IF(Premissas!$G$60=6,U632,IF(Premissas!$G$60=7,T632,IF(Premissas!$G$60=8,S632,IF(Premissas!$G$60=9,R632,IF(Premissas!$G$60=10,Q632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,W632,IF(Premissas!$G$60=6,V632,IF(Premissas!$G$60=7,U632,IF(Premissas!$G$60=8,T632,IF(Premissas!$G$60=9,S632,IF(Premissas!$G$60=10,R632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,X632,IF(Premissas!$G$60=6,W632,IF(Premissas!$G$60=7,V632,IF(Premissas!$G$60=8,U632,IF(Premissas!$G$60=9,T632,IF(Premissas!$G$60=10,S632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Y632,IF(Premissas!$G$60=6,X632,IF(Premissas!$G$60=7,W632,IF(Premissas!$G$60=8,V632,IF(Premissas!$G$60=9,U632,IF(Premissas!$G$60=10,T632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,Z632,IF(Premissas!$G$60=6,Y632,IF(Premissas!$G$60=7,X632,IF(Premissas!$G$60=8,W632,IF(Premissas!$G$60=9,V632,IF(Premissas!$G$60=10,U632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AA632,IF(Premissas!$G$60=6,Z632,IF(Premissas!$G$60=7,Y632,IF(Premissas!$G$60=8,X632,IF(Premissas!$G$60=9,W632,IF(Premissas!$G$60=10,V632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AB632,IF(Premissas!$G$60=6,AA632,IF(Premissas!$G$60=7,Z632,IF(Premissas!$G$60=8,Y632,IF(Premissas!$G$60=9,X632,IF(Premissas!$G$60=10,W632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AC632,IF(Premissas!$G$60=6,AB632,IF(Premissas!$G$60=7,AA632,IF(Premissas!$G$60=8,Z632,IF(Premissas!$G$60=9,Y632,IF(Premissas!$G$60=10,X632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AD632,IF(Premissas!$G$60=6,AC632,IF(Premissas!$G$60=7,AB632,IF(Premissas!$G$60=8,AA632,IF(Premissas!$G$60=9,Z632,IF(Premissas!$G$60=10,Y632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AE632,IF(Premissas!$G$60=6,AD632,IF(Premissas!$G$60=7,AC632,IF(Premissas!$G$60=8,AB632,IF(Premissas!$G$60=9,AA632,IF(Premissas!$G$60=10,Z632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AF632,IF(Premissas!$G$60=6,AE632,IF(Premissas!$G$60=7,AD632,IF(Premissas!$G$60=8,AC632,IF(Premissas!$G$60=9,AB632,IF(Premissas!$G$60=10,AA632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AG632,IF(Premissas!$G$60=6,AF632,IF(Premissas!$G$60=7,AE632,IF(Premissas!$G$60=8,AD632,IF(Premissas!$G$60=9,AC632,IF(Premissas!$G$60=10,AB632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AH632,IF(Premissas!$G$60=6,AG632,IF(Premissas!$G$60=7,AF632,IF(Premissas!$G$60=8,AE632,IF(Premissas!$G$60=9,AD632,IF(Premissas!$G$60=10,AC632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AI632,IF(Premissas!$G$60=6,AH632,IF(Premissas!$G$60=7,AG632,IF(Premissas!$G$60=8,AF632,IF(Premissas!$G$60=9,AE632,IF(Premissas!$G$60=10,AD632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AJ632,IF(Premissas!$G$60=6,AI632,IF(Premissas!$G$60=7,AH632,IF(Premissas!$G$60=8,AG632,IF(Premissas!$G$60=9,AF632,IF(Premissas!$G$60=10,AE632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AK632,IF(Premissas!$G$60=6,AJ632,IF(Premissas!$G$60=7,AI632,IF(Premissas!$G$60=8,AH632,IF(Premissas!$G$60=9,AG632,IF(Premissas!$G$60=10,AF632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AL632,IF(Premissas!$G$60=6,AK632,IF(Premissas!$G$60=7,AJ632,IF(Premissas!$G$60=8,AI632,IF(Premissas!$G$60=9,AH632,IF(Premissas!$G$60=10,AG632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AM632,IF(Premissas!$G$60=6,AL632,IF(Premissas!$G$60=7,AK632,IF(Premissas!$G$60=8,AJ632,IF(Premissas!$G$60=9,AI632,IF(Premissas!$G$60=10,AH632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AN632,IF(Premissas!$G$60=6,AM632,IF(Premissas!$G$60=7,AL632,IF(Premissas!$G$60=8,AK632,IF(Premissas!$G$60=9,AJ632,IF(Premissas!$G$60=10,AI632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AO632,IF(Premissas!$G$60=6,AN632,IF(Premissas!$G$60=7,AM632,IF(Premissas!$G$60=8,AL632,IF(Premissas!$G$60=9,AK632,IF(Premissas!$G$60=10,AJ632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AP632,IF(Premissas!$G$60=6,AO632,IF(Premissas!$G$60=7,AN632,IF(Premissas!$G$60=8,AM632,IF(Premissas!$G$60=9,AL632,IF(Premissas!$G$60=10,AK632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AQ632,IF(Premissas!$G$60=6,AP632,IF(Premissas!$G$60=7,AO632,IF(Premissas!$G$60=8,AN632,IF(Premissas!$G$60=9,AM632,IF(Premissas!$G$60=10,AL632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AR632,IF(Premissas!$G$60=6,AQ632,IF(Premissas!$G$60=7,AP632,IF(Premissas!$G$60=8,AO632,IF(Premissas!$G$60=9,AN632,IF(Premissas!$G$60=10,AM632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AS632,IF(Premissas!$G$60=6,AR632,IF(Premissas!$G$60=7,AQ632,IF(Premissas!$G$60=8,AP632,IF(Premissas!$G$60=9,AO632,IF(Premissas!$G$60=10,AN632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AT632,IF(Premissas!$G$60=6,AS632,IF(Premissas!$G$60=7,AR632,IF(Premissas!$G$60=8,AQ632,IF(Premissas!$G$60=9,AP632,IF(Premissas!$G$60=10,AO632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AU632,IF(Premissas!$G$60=6,AT632,IF(Premissas!$G$60=7,AS632,IF(Premissas!$G$60=8,AR632,IF(Premissas!$G$60=9,AQ632,IF(Premissas!$G$60=10,AP632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AV632,IF(Premissas!$G$60=6,AU632,IF(Premissas!$G$60=7,AT632,IF(Premissas!$G$60=8,AS632,IF(Premissas!$G$60=9,AR632,IF(Premissas!$G$60=10,AQ632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AW632,IF(Premissas!$G$60=6,AV632,IF(Premissas!$G$60=7,AU632,IF(Premissas!$G$60=8,AT632,IF(Premissas!$G$60=9,AS632,IF(Premissas!$G$60=10,AR632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AX632,IF(Premissas!$G$60=6,AW632,IF(Premissas!$G$60=7,AV632,IF(Premissas!$G$60=8,AU632,IF(Premissas!$G$60=9,AT632,IF(Premissas!$G$60=10,AS632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AY632,IF(Premissas!$G$60=6,AX632,IF(Premissas!$G$60=7,AW632,IF(Premissas!$G$60=8,AV632,IF(Premissas!$G$60=9,AU632,IF(Premissas!$G$60=10,AT632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,AZ632,IF(Premissas!$G$60=6,AY632,IF(Premissas!$G$60=7,AX632,IF(Premissas!$G$60=8,AW632,IF(Premissas!$G$60=9,AV632,IF(Premissas!$G$60=10,AU632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BA632,IF(Premissas!$G$60=6,AZ632,IF(Premissas!$G$60=7,AY632,IF(Premissas!$G$60=8,AX632,IF(Premissas!$G$60=9,AW632,IF(Premissas!$G$60=10,AV632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BB632,IF(Premissas!$G$60=6,BA632,IF(Premissas!$G$60=7,AZ632,IF(Premissas!$G$60=8,AY632,IF(Premissas!$G$60=9,AX632,IF(Premissas!$G$60=10,AW632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BC632,IF(Premissas!$G$60=6,BB632,IF(Premissas!$G$60=7,BA632,IF(Premissas!$G$60=8,AZ632,IF(Premissas!$G$60=9,AY632,IF(Premissas!$G$60=10,AX632,\"ERRO\"))))))","v":0},{"$f":"IF(Premissas!$G$60=5,BD632,IF(Premissas!$G$60=6,BC632,IF(Premissas!$G$60=7,BB632,IF(Premissas!$G$60=8,BA632,IF(Premissas!$G$60=9,AZ632,IF(Premissas!$G$60=10,AY632,\"ERRO\"))))))","v":0},null,0]
[]
[]
[]
[]
[]
[null,"SINTESE DOS FLUXOS E BALANÇOS DE ÁREAS"]
[]
[null,null,"FLUXOS DE ÁREAS POR ANO E ROTAÇÃO, COMBINANDO CÍCLOS"]
[]
[null,null,"Todos ciclos - Rotação 1",{"$nulls":7},0,{"$f":"1+K653","v":1},{"$f":"1+L653","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,0,"Implantação / reforma",{"$nulls":6},{"$f":"K86+K142+K198+K254+K310+K366+K422+K478+K534+K590","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"L86+L142+L198+L254+L310+L366+L422+L478+L534+L590","v":{"v":1428.5714285714287,"d":"1,429"}},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K654:BI654)","v":{"v":10000.000000000002,"d":"10,000"}}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C655>Premissas!$G$60,0,K654)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C655>Premissas!$G$60,0,L654)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C655>Premissas!$G$60,0,M654)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C655>Premissas!$G$60,0,N654)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C655>Premissas!$G$60,0,O654)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C655>Premissas!$G$60,0,P654)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C655>Premissas!$G$60,0,Q654)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C655>Premissas!$G$60,0,R654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,S654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,T654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,U654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,V654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,W654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,X654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,Y654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,Z654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AA654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AB654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AC654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AD654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AE654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AF654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AG654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AH654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AI654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AJ654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AK654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AL654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AM654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AN654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AO654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AP654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AQ654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AR654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AS654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AT654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AU654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AV654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AW654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AX654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AY654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,AZ654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,BA654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,BB654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,BC654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,BD654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,BE654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,BF654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,BG654)","v":0},{"$f":"IF($C655>Premissas!$G$60,0,BH654)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C656>Premissas!$G$60,0,L655)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C656>Premissas!$G$60,0,M655)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C656>Premissas!$G$60,0,N655)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C656>Premissas!$G$60,0,O655)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C656>Premissas!$G$60,0,P655)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C656>Premissas!$G$60,0,Q655)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C656>Premissas!$G$60,0,R655)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C656>Premissas!$G$60,0,S655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,T655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,U655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,V655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,W655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,X655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,Y655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,Z655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AA655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AB655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AC655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AD655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AE655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AF655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AG655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AH655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AI655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AJ655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AK655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AL655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AM655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AN655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AO655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AP655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AQ655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AR655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AS655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AT655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AU655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AV655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AW655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AX655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AY655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,AZ655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,BA655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,BB655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,BC655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,BD655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,BE655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,BF655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,BG655)","v":0},{"$f":"IF($C656>Premissas!$G$60,0,BH655)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C657>Premissas!$G$60,0,M656)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C657>Premissas!$G$60,0,N656)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C657>Premissas!$G$60,0,O656)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C657>Premissas!$G$60,0,P656)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C657>Premissas!$G$60,0,Q656)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C657>Premissas!$G$60,0,R656)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C657>Premissas!$G$60,0,S656)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C657>Premissas!$G$60,0,T656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,U656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,V656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,W656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,X656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,Y656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,Z656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AA656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AB656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AC656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AD656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AE656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AF656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AG656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AH656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AI656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AJ656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AK656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AL656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AM656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AN656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AO656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AP656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AQ656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AR656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AS656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AT656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AU656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AV656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AW656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AX656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AY656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,AZ656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,BA656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,BB656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,BC656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,BD656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,BE656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,BF656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,BG656)","v":0},{"$f":"IF($C657>Premissas!$G$60,0,BH656)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C658>Premissas!$G$60,0,N657)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C658>Premissas!$G$60,0,O657)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C658>Premissas!$G$60,0,P657)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C658>Premissas!$G$60,0,Q657)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C658>Premissas!$G$60,0,R657)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C658>Premissas!$G$60,0,S657)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C658>Premissas!$G$60,0,T657)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C658>Premissas!$G$60,0,U657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,V657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,W657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,X657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,Y657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,Z657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AA657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AB657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AC657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AD657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AE657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AF657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AG657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AH657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AI657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AJ657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AK657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AL657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AM657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AN657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AO657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AP657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AQ657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AR657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AS657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AT657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AU657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AV657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AW657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AX657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AY657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,AZ657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,BA657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,BB657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,BC657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,BD657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,BE657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,BF657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,BG657)","v":0},{"$f":"IF($C658>Premissas!$G$60,0,BH657)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C659>Premissas!$G$60,0,O658)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C659>Premissas!$G$60,0,P658)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C659>Premissas!$G$60,0,Q658)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C659>Premissas!$G$60,0,R658)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C659>Premissas!$G$60,0,S658)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C659>Premissas!$G$60,0,T658)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C659>Premissas!$G$60,0,U658)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C659>Premissas!$G$60,0,V658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,W658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,X658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,Y658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,Z658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AA658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AB658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AC658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AD658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AE658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AF658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AG658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AH658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AI658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AJ658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AK658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AL658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AM658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AN658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AO658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AP658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AQ658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AR658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AS658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AT658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AU658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AV658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AW658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AX658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AY658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,AZ658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,BA658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,BB658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,BC658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,BD658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,BE658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,BF658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,BG658)","v":0},{"$f":"IF($C659>Premissas!$G$60,0,BH658)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C660>Premissas!$G$60,0,P659)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C660>Premissas!$G$60,0,Q659)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C660>Premissas!$G$60,0,R659)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C660>Premissas!$G$60,0,S659)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C660>Premissas!$G$60,0,T659)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C660>Premissas!$G$60,0,U659)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C660>Premissas!$G$60,0,V659)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C660>Premissas!$G$60,0,W659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,X659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,Y659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,Z659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AA659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AB659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AC659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AD659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AE659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AF659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AG659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AH659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AI659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AJ659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AK659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AL659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AM659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AN659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AO659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AP659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AQ659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AR659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AS659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AT659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AU659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AV659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AW659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AX659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AY659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,AZ659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,BA659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,BB659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,BC659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,BD659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,BE659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,BF659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,BG659)","v":0},{"$f":"IF($C660>Premissas!$G$60,0,BH659)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C661>Premissas!$G$60,0,Q660)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C661>Premissas!$G$60,0,R660)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C661>Premissas!$G$60,0,S660)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C661>Premissas!$G$60,0,T660)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C661>Premissas!$G$60,0,U660)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C661>Premissas!$G$60,0,V660)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C661>Premissas!$G$60,0,W660)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C661>Premissas!$G$60,0,X660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,Y660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,Z660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AA660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AB660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AC660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AD660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AE660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AF660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AG660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AH660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AI660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AJ660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AK660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AL660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AM660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AN660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AO660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AP660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AQ660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AR660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AS660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AT660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AU660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AV660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AW660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AX660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AY660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,AZ660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,BA660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,BB660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,BC660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,BD660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,BE660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,BF660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,BG660)","v":0},{"$f":"IF($C661>Premissas!$G$60,0,BH660)","v":0},null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C662>Premissas!$G$60,0,R661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,S661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,T661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,U661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,V661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,W661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,X661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,Y661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,Z661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AA661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AB661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AC661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AD661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AE661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AF661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AG661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AH661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AI661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AJ661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AK661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AL661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AM661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AN661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AO661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AP661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AQ661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AR661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AS661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AT661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AU661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AV661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AW661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AX661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AY661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,AZ661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,BA661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,BB661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,BC661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,BD661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,BE661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,BF661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,BG661)","v":0},{"$f":"IF($C662>Premissas!$G$60,0,BH661)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C663>Premissas!$G$60,0,S662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,T662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,U662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,V662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,W662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,X662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,Y662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,Z662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AA662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AB662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AC662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AD662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AE662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AF662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AG662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AH662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AI662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AJ662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AK662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AL662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AM662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AN662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AO662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AP662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AQ662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AR662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AS662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AT662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AU662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AV662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AW662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AX662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AY662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,AZ662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,BA662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,BB662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,BC662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,BD662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,BE662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,BF662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,BG662)","v":0},{"$f":"IF($C663>Premissas!$G$60,0,BH662)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C664>Premissas!$G$60,0,T663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,U663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,V663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,W663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,X663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,Y663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,Z663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AA663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AB663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AC663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AD663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AE663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AF663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AG663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AH663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AI663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AJ663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AK663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AL663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AM663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AN663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AO663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AP663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AQ663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AR663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AS663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AT663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AU663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AV663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AW663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AX663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AY663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,AZ663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,BA663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,BB663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,BC663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,BD663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,BE663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,BF663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,BG663)","v":0},{"$f":"IF($C664>Premissas!$G$60,0,BH663)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":6},{"$f":"K97+K153+K209+K265+K321+K377+K433+K489+K545+K601","v":0},{"$f":"L97+L153+L209+L265+L321+L377+L433+L489+L545+L601","v":0},0,0,0,0,0,{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":10000.000000000002,"d":"10,000"}]
[]
[null,null,"Todos ciclos - Rotação 2",{"$nulls":7},{"$f":"K653","v":0},{"$f":"L653","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"K100+K156+K212+K268+K324+K380+K436+K492+K548+K604","v":0},{"$f":"L100+L156+L212+L268+L324+L380+L436+L492+L548+L604","v":0},0,0,0,0,0,{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K668:BI668)","v":{"v":8571.428571428572,"d":"8,571"}}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C669>Premissas!$G$60,0,K668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,L668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,M668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,N668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,O668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,P668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,Q668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,R668)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C669>Premissas!$G$60,0,S668)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C669>Premissas!$G$60,0,T668)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C669>Premissas!$G$60,0,U668)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C669>Premissas!$G$60,0,V668)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C669>Premissas!$G$60,0,W668)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C669>Premissas!$G$60,0,X668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,Y668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,Z668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AA668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AB668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AC668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AD668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AE668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AF668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AG668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AH668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AI668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AJ668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AK668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AL668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AM668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AN668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AO668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AP668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AQ668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AR668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AS668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AT668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AU668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AV668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AW668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AX668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AY668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,AZ668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,BA668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,BB668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,BC668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,BD668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,BE668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,BF668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,BG668)","v":0},{"$f":"IF($C669>Premissas!$G$60,0,BH668)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C670>Premissas!$G$60,0,L669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,M669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,N669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,O669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,P669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,Q669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,R669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,S669)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C670>Premissas!$G$60,0,T669)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C670>Premissas!$G$60,0,U669)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C670>Premissas!$G$60,0,V669)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C670>Premissas!$G$60,0,W669)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C670>Premissas!$G$60,0,X669)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C670>Premissas!$G$60,0,Y669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,Z669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AA669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AB669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AC669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AD669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AE669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AF669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AG669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AH669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AI669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AJ669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AK669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AL669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AM669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AN669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AO669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AP669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AQ669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AR669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AS669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AT669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AU669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AV669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AW669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AX669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AY669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,AZ669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,BA669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,BB669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,BC669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,BD669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,BE669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,BF669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,BG669)","v":0},{"$f":"IF($C670>Premissas!$G$60,0,BH669)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C671>Premissas!$G$60,0,M670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,N670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,O670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,P670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,Q670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,R670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,S670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,T670)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C671>Premissas!$G$60,0,U670)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C671>Premissas!$G$60,0,V670)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C671>Premissas!$G$60,0,W670)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C671>Premissas!$G$60,0,X670)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C671>Premissas!$G$60,0,Y670)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C671>Premissas!$G$60,0,Z670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AA670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AB670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AC670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AD670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AE670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AF670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AG670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AH670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AI670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AJ670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AK670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AL670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AM670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AN670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AO670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AP670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AQ670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AR670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AS670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AT670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AU670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AV670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AW670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AX670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AY670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,AZ670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,BA670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,BB670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,BC670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,BD670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,BE670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,BF670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,BG670)","v":0},{"$f":"IF($C671>Premissas!$G$60,0,BH670)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C672>Premissas!$G$60,0,N671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,O671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,P671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,Q671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,R671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,S671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,T671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,U671)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C672>Premissas!$G$60,0,V671)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C672>Premissas!$G$60,0,W671)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C672>Premissas!$G$60,0,X671)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C672>Premissas!$G$60,0,Y671)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C672>Premissas!$G$60,0,Z671)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C672>Premissas!$G$60,0,AA671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AB671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AC671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AD671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AE671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AF671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AG671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AH671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AI671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AJ671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AK671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AL671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AM671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AN671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AO671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AP671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AQ671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AR671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AS671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AT671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AU671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AV671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AW671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AX671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AY671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,AZ671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,BA671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,BB671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,BC671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,BD671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,BE671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,BF671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,BG671)","v":0},{"$f":"IF($C672>Premissas!$G$60,0,BH671)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C673>Premissas!$G$60,0,O672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,P672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,Q672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,R672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,S672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,T672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,U672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,V672)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C673>Premissas!$G$60,0,W672)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C673>Premissas!$G$60,0,X672)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C673>Premissas!$G$60,0,Y672)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C673>Premissas!$G$60,0,Z672)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C673>Premissas!$G$60,0,AA672)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C673>Premissas!$G$60,0,AB672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AC672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AD672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AE672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AF672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AG672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AH672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AI672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AJ672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AK672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AL672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AM672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AN672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AO672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AP672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AQ672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AR672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AS672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AT672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AU672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AV672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AW672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AX672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AY672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,AZ672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,BA672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,BB672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,BC672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,BD672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,BE672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,BF672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,BG672)","v":0},{"$f":"IF($C673>Premissas!$G$60,0,BH672)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C674>Premissas!$G$60,0,P673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,Q673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,R673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,S673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,T673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,U673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,V673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,W673)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C674>Premissas!$G$60,0,X673)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C674>Premissas!$G$60,0,Y673)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C674>Premissas!$G$60,0,Z673)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C674>Premissas!$G$60,0,AA673)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C674>Premissas!$G$60,0,AB673)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C674>Premissas!$G$60,0,AC673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AD673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AE673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AF673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AG673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AH673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AI673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AJ673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AK673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AL673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AM673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AN673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AO673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AP673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AQ673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AR673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AS673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AT673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AU673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AV673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AW673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AX673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AY673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,AZ673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,BA673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,BB673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,BC673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,BD673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,BE673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,BF673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,BG673)","v":0},{"$f":"IF($C674>Premissas!$G$60,0,BH673)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C675>Premissas!$G$60,0,Q674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,R674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,S674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,T674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,U674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,V674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,W674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,X674)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C675>Premissas!$G$60,0,Y674)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C675>Premissas!$G$60,0,Z674)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C675>Premissas!$G$60,0,AA674)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C675>Premissas!$G$60,0,AB674)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C675>Premissas!$G$60,0,AC674)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"IF($C675>Premissas!$G$60,0,AD674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AE674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AF674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AG674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AH674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AI674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AJ674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AK674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AL674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AM674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AN674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AO674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AP674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AQ674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AR674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AS674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AT674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AU674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AV674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AW674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AX674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AY674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,AZ674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,BA674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,BB674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,BC674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,BD674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,BE674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,BF674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,BG674)","v":0},{"$f":"IF($C675>Premissas!$G$60,0,BH674)","v":0},null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C676>Premissas!$G$60,0,R675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,S675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,T675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,U675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,V675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,W675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,X675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,Y675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,Z675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AA675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AB675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AC675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AD675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AE675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AF675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AG675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AH675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AI675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AJ675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AK675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AL675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AM675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AN675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AO675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AP675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AQ675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AR675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AS675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AT675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AU675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AV675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AW675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AX675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AY675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,AZ675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,BA675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,BB675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,BC675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,BD675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,BE675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,BF675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,BG675)","v":0},{"$f":"IF($C676>Premissas!$G$60,0,BH675)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C677>Premissas!$G$60,0,S676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,T676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,U676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,V676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,W676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,X676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,Y676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,Z676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AA676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AB676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AC676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AD676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AE676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AF676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AG676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AH676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AI676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AJ676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AK676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AL676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AM676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AN676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AO676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AP676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AQ676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AR676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AS676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AT676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AU676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AV676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AW676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AX676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AY676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,AZ676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,BA676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,BB676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,BC676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,BD676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,BE676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,BF676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,BG676)","v":0},{"$f":"IF($C677>Premissas!$G$60,0,BH676)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C678>Premissas!$G$60,0,T677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,U677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,V677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,W677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,X677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,Y677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,Z677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AA677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AB677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AC677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AD677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AE677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AF677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AG677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AH677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AI677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AJ677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AK677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AL677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AM677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AN677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AO677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AP677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AQ677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AR677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AS677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AT677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AU677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AV677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AW677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AX677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AY677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,AZ677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,BA677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,BB677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,BC677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,BD677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,BE677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,BF677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,BG677)","v":0},{"$f":"IF($C678>Premissas!$G$60,0,BH677)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":6},{"$f":"K111+K167+K223+K279+K335+K391+K447+K503+K559+K615","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":8571.428571428572,"d":"8,571"}]
[]
[null,null,"Todos ciclos- Rotação 3",{"$nulls":7},{"$f":"K667","v":0},{"$f":"L667","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"K114+K170+K226+K282+K338+K394+K450+K506+K562+K618","v":0},{"$f":"L114+L170+L226+L282+L338+L394+L450+L506+L562+L618","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K682:BI682)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C683>Premissas!$G$60,0,K682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,L682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,M682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,N682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,O682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,P682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,Q682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,R682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,S682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,T682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,U682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,V682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,W682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,X682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,Y682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,Z682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AA682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AB682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AC682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AD682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AE682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AF682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AG682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AH682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AI682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AJ682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AK682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AL682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AM682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AN682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AO682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AP682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AQ682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AR682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AS682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AT682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AU682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AV682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AW682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AX682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AY682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,AZ682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,BA682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,BB682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,BC682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,BD682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,BE682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,BF682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,BG682)","v":0},{"$f":"IF($C683>Premissas!$G$60,0,BH682)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C684>Premissas!$G$60,0,L683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,M683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,N683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,O683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,P683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,Q683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,R683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,S683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,T683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,U683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,V683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,W683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,X683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,Y683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,Z683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AA683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AB683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AC683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AD683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AE683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AF683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AG683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AH683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AI683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AJ683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AK683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AL683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AM683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AN683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AO683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AP683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AQ683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AR683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AS683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AT683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AU683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AV683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AW683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AX683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AY683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,AZ683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,BA683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,BB683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,BC683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,BD683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,BE683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,BF683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,BG683)","v":0},{"$f":"IF($C684>Premissas!$G$60,0,BH683)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C685>Premissas!$G$60,0,M684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,N684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,O684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,P684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,Q684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,R684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,S684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,T684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,U684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,V684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,W684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,X684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,Y684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,Z684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AA684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AB684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AC684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AD684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AE684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AF684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AG684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AH684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AI684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AJ684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AK684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AL684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AM684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AN684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AO684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AP684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AQ684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AR684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AS684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AT684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AU684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AV684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AW684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AX684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AY684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,AZ684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,BA684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,BB684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,BC684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,BD684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,BE684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,BF684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,BG684)","v":0},{"$f":"IF($C685>Premissas!$G$60,0,BH684)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C686>Premissas!$G$60,0,N685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,O685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,P685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,Q685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,R685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,S685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,T685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,U685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,V685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,W685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,X685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,Y685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,Z685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AA685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AB685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AC685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AD685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AE685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AF685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AG685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AH685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AI685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AJ685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AK685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AL685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AM685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AN685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AO685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AP685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AQ685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AR685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AS685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AT685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AU685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AV685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AW685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AX685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AY685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,AZ685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,BA685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,BB685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,BC685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,BD685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,BE685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,BF685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,BG685)","v":0},{"$f":"IF($C686>Premissas!$G$60,0,BH685)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C687>Premissas!$G$60,0,O686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,P686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,Q686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,R686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,S686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,T686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,U686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,V686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,W686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,X686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,Y686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,Z686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AA686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AB686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AC686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AD686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AE686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AF686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AG686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AH686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AI686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AJ686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AK686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AL686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AM686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AN686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AO686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AP686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AQ686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AR686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AS686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AT686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AU686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AV686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AW686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AX686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AY686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,AZ686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,BA686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,BB686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,BC686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,BD686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,BE686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,BF686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,BG686)","v":0},{"$f":"IF($C687>Premissas!$G$60,0,BH686)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C688>Premissas!$G$60,0,P687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,Q687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,R687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,S687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,T687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,U687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,V687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,W687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,X687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,Y687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,Z687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AA687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AB687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AC687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AD687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AE687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AF687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AG687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AH687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AI687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AJ687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AK687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AL687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AM687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AN687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AO687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AP687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AQ687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AR687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AS687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AT687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AU687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AV687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AW687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AX687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AY687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,AZ687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,BA687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,BB687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,BC687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,BD687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,BE687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,BF687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,BG687)","v":0},{"$f":"IF($C688>Premissas!$G$60,0,BH687)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C689>Premissas!$G$60,0,Q688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,R688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,S688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,T688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,U688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,V688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,W688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,X688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,Y688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,Z688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AA688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AB688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AC688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AD688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AE688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AF688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AG688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AH688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AI688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AJ688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AK688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AL688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AM688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AN688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AO688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AP688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AQ688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AR688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AS688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AT688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AU688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AV688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AW688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AX688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AY688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,AZ688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,BA688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,BB688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,BC688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,BD688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,BE688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,BF688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,BG688)","v":0},{"$f":"IF($C689>Premissas!$G$60,0,BH688)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C690>Premissas!$G$60,0,R689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,S689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,T689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,U689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,V689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,W689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,X689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,Y689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,Z689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AA689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AB689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AC689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AD689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AE689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AF689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AG689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AH689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AI689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AJ689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AK689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AL689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AM689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AN689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AO689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AP689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AQ689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AR689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AS689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AT689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AU689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AV689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AW689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AX689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AY689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,AZ689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,BA689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,BB689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,BC689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,BD689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,BE689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,BF689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,BG689)","v":0},{"$f":"IF($C690>Premissas!$G$60,0,BH689)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C691>Premissas!$G$60,0,S690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,T690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,U690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,V690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,W690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,X690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,Y690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,Z690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AA690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AB690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AC690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AD690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AE690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AF690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AG690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AH690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AI690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AJ690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AK690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AL690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AM690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AN690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AO690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AP690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AQ690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AR690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AS690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AT690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AU690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AV690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AW690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AX690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AY690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,AZ690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,BA690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,BB690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,BC690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,BD690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,BE690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,BF690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,BG690)","v":0},{"$f":"IF($C691>Premissas!$G$60,0,BH690)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C692>Premissas!$G$60,0,T691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,U691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,V691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,W691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,X691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,Y691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,Z691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AA691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AB691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AC691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AD691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AE691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AF691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AG691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AH691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AI691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AJ691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AK691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AL691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AM691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AN691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AO691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AP691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AQ691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AR691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AS691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AT691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AU691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AV691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AW691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AX691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AY691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,AZ691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,BA691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,BB691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,BC691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,BD691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,BE691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,BF691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,BG691)","v":0},{"$f":"IF($C692>Premissas!$G$60,0,BH691)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":6},{"$f":"K125+K181+K237+K293+K349+K405+K461+K517+K573+K629","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[]
[null,null,"Todos ciclos - Rotação 4",{"$nulls":7},{"$f":"K681","v":0},{"$f":"L681","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"K128+K184+K240+K296+K352+K408+K464+K520+K576+K632","v":0},{"$f":"L128+L184+L240+L296+L352+L408+L464+L520+L576+L632","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K696:BI696)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":7},{"$f":"IF($C697>Premissas!$G$60,0,K696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,L696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,M696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,N696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,O696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,P696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,Q696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,R696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,S696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,T696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,U696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,V696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,W696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,X696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,Y696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,Z696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AA696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AB696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AC696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AD696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AE696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AF696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AG696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AH696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AI696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AJ696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AK696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AL696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AM696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AN696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AO696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AP696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AQ696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AR696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AS696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AT696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AU696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AV696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AW696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AX696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AY696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,AZ696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,BA696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,BB696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,BC696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,BD696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,BE696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,BF696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,BG696)","v":0},{"$f":"IF($C697>Premissas!$G$60,0,BH696)","v":0},null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":8},{"$f":"IF($C698>Premissas!$G$60,0,L697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,M697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,N697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,O697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,P697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,Q697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,R697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,S697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,T697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,U697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,V697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,W697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,X697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,Y697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,Z697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AA697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AB697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AC697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AD697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AE697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AF697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AG697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AH697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AI697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AJ697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AK697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AL697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AM697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AN697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AO697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AP697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AQ697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AR697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AS697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AT697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AU697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AV697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AW697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AX697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AY697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,AZ697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,BA697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,BB697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,BC697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,BD697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,BE697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,BF697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,BG697)","v":0},{"$f":"IF($C698>Premissas!$G$60,0,BH697)","v":0},null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":9},{"$f":"IF($C699>Premissas!$G$60,0,M698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,N698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,O698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,P698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,Q698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,R698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,S698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,T698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,U698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,V698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,W698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,X698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,Y698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,Z698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AA698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AB698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AC698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AD698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AE698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AF698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AG698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AH698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AI698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AJ698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AK698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AL698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AM698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AN698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AO698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AP698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AQ698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AR698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AS698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AT698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AU698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AV698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AW698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AX698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AY698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,AZ698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,BA698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,BB698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,BC698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,BD698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,BE698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,BF698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,BG698)","v":0},{"$f":"IF($C699>Premissas!$G$60,0,BH698)","v":0},null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":10},{"$f":"IF($C700>Premissas!$G$60,0,N699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,O699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,P699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,Q699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,R699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,S699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,T699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,U699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,V699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,W699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,X699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,Y699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,Z699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AA699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AB699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AC699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AD699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AE699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AF699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AG699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AH699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AI699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AJ699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AK699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AL699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AM699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AN699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AO699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AP699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AQ699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AR699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AS699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AT699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AU699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AV699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AW699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AX699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AY699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,AZ699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,BA699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,BB699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,BC699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,BD699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,BE699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,BF699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,BG699)","v":0},{"$f":"IF($C700>Premissas!$G$60,0,BH699)","v":0},null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":11},{"$f":"IF($C701>Premissas!$G$60,0,O700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,P700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,Q700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,R700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,S700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,T700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,U700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,V700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,W700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,X700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,Y700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,Z700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AA700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AB700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AC700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AD700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AE700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AF700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AG700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AH700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AI700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AJ700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AK700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AL700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AM700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AN700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AO700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AP700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AQ700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AR700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AS700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AT700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AU700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AV700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AW700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AX700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AY700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,AZ700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,BA700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,BB700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,BC700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,BD700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,BE700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,BF700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,BG700)","v":0},{"$f":"IF($C701>Premissas!$G$60,0,BH700)","v":0},null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":12},{"$f":"IF($C702>Premissas!$G$60,0,P701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,Q701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,R701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,S701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,T701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,U701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,V701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,W701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,X701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,Y701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,Z701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AA701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AB701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AC701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AD701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AE701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AF701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AG701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AH701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AI701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AJ701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AK701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AL701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AM701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AN701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AO701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AP701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AQ701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AR701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AS701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AT701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AU701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AV701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AW701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AX701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AY701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,AZ701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,BA701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,BB701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,BC701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,BD701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,BE701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,BF701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,BG701)","v":0},{"$f":"IF($C702>Premissas!$G$60,0,BH701)","v":0},null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":13},{"$f":"IF($C703>Premissas!$G$60,0,Q702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,R702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,S702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,T702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,U702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,V702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,W702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,X702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,Y702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,Z702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AA702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AB702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AC702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AD702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AE702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AF702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AG702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AH702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AI702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AJ702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AK702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AL702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AM702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AN702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AO702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AP702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AQ702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AR702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AS702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AT702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AU702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AV702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AW702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AX702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AY702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,AZ702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,BA702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,BB702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,BC702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,BD702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,BE702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,BF702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,BG702)","v":0},{"$f":"IF($C703>Premissas!$G$60,0,BH702)","v":0},null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":14},{"$f":"IF($C704>Premissas!$G$60,0,R703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,S703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,T703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,U703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,V703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,W703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,X703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,Y703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,Z703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AA703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AB703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AC703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AD703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AE703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AF703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AG703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AH703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AI703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AJ703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AK703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AL703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AM703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AN703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AO703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AP703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AQ703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AR703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AS703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AT703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AU703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AV703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AW703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AX703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AY703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,AZ703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,BA703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,BB703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,BC703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,BD703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,BE703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,BF703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,BG703)","v":0},{"$f":"IF($C704>Premissas!$G$60,0,BH703)","v":0},null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":15},{"$f":"IF($C705>Premissas!$G$60,0,S704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,T704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,U704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,V704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,W704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,X704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,Y704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,Z704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AA704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AB704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AC704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AD704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AE704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AF704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AG704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AH704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AI704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AJ704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AK704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AL704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AM704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AN704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AO704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AP704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AQ704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AR704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AS704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AT704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AU704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AV704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AW704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AX704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AY704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,AZ704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,BA704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,BB704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,BC704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,BD704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,BE704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,BF704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,BG704)","v":0},{"$f":"IF($C705>Premissas!$G$60,0,BH704)","v":0},null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":16},{"$f":"IF($C706>Premissas!$G$60,0,T705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,U705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,V705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,W705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,X705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,Y705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,Z705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AA705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AB705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AC705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AD705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AE705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AF705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AG705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AH705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AI705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AJ705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AK705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AL705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AM705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AN705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AO705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AP705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AQ705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AR705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AS705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AT705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AU705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AV705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AW705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AX705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AY705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,AZ705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,BA705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,BB705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,BC705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,BD705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,BE705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,BF705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,BG705)","v":0},{"$f":"IF($C706>Premissas!$G$60,0,BH705)","v":0},null,0]
[null,null,{"$f":"Premissas!$G$60","v":7},"Colheita",{"$nulls":6},{"$f":"K139+K195+K251+K307+K363+K419+K475+K531+K587+K643","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[]
[]
[null,null,"INVENTÁRIO DE ÁREAS (HECTARES)"]
[]
[null,null,"Area plantada inicio do ano",{"$nulls":7},0,{"$f":"K713","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"L713","v":{"v":2857.1428571428573,"d":"2,857"}},{"v":4285.714285714286,"d":"4,286"},{"v":5714.285714285715,"d":"5,714"},{"v":7142.857142857143,"d":"7,143"},{"v":8571.428571428572,"d":"8,571"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":8571.428571428572,"d":"8,571"},{"v":7142.857142857144,"d":"7,143"},{"v":5714.285714285716,"d":"5,714"},{"v":4285.714285714287,"d":"4,286"},{"v":2857.1428571428587,"d":"2,857"},{"v":1428.57142857143,"d":"1,429"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},null,{"$f":"SUM(K712:BI712)","v":{"v":130000.00000000001,"d":"130,000"}}]
[null,null,"Area plantada fim do ano",{"$nulls":7},{"$f":"K712+K654+K668+K682+K696-K665-K679-K693-K707","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"L712+L654+L668+L682+L696-L665-L679-L693-L707","v":{"v":2857.1428571428573,"d":"2,857"}},{"$f":"M712+M654+M668+M682+M696-M665-M679-M693-M707","v":{"v":4285.714285714286,"d":"4,286"}},{"v":5714.285714285715,"d":"5,714"},{"v":7142.857142857143,"d":"7,143"},{"v":8571.428571428572,"d":"8,571"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":8571.428571428572,"d":"8,571"},{"v":7142.857142857144,"d":"7,143"},{"v":5714.285714285716,"d":"5,714"},{"v":4285.714285714287,"d":"4,286"},{"v":2857.1428571428587,"d":"2,857"},{"v":1428.57142857143,"d":"1,429"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},null,{"v":130000.00000000001,"d":"130,000"}]
[null,null,"Area média submetida aos gastos",{"$nulls":7},{"$f":"AVERAGE(K712:K713)","v":{"v":714.2857142857143,"d":"714"}},{"$f":"AVERAGE(L712:L713)","v":{"v":2142.857142857143,"d":"2,143"}},{"v":3571.4285714285716,"d":"3,571"},{"v":5000,"d":"5,000"},{"v":6428.571428571429,"d":"6,429"},{"v":7857.142857142858,"d":"7,857"},{"v":9285.714285714286,"d":"9,286"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":10000.000000000002,"d":"10,000"},{"v":9285.714285714286,"d":"9,286"},{"v":7857.142857142859,"d":"7,857"},{"v":6428.571428571429,"d":"6,429"},{"v":5000.000000000002,"d":"5,000"},{"v":3571.428571428573,"d":"3,571"},{"v":2142.8571428571445,"d":"2,143"},{"v":714.2857142857157,"d":"714"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},{"v":1.3642420526593924E-12,"d":"0"},null,{"v":130000.00000000001,"d":"130,000"}]
[]
[]
[null,null,"AREAS COLHIDAS POR ROTAÇÃO E POR ANO (HECTARES)"]
[{"$nulls":10},{"$f":"K22","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,{"$f":"AQ22","v":32},33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,"Rotação 1",{"$nulls":7},{"$f":"K97+K153+K209+K265+K321+K377+K433+K489+K545+K601","v":0},0,0,0,0,0,0,{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ97+AQ153+AQ209+AQ265+AQ321+AQ377+AQ433+AQ489+AQ545+AQ601","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":10000.000000000002,"d":"10,000"}]
[null,null,"Rotação 2",{"$nulls":7},{"$f":"K111+K167+K223+K279+K335+K391+K447+K503+K559+K615","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ111+AQ167+AQ223+AQ279+AQ335+AQ391+AQ447+AQ503+AQ559+AQ615","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":8571.428571428572,"d":"8,571"}]
[null,null,"Rotação 3",{"$nulls":7},{"$f":"K125+K181+K237+K293+K349+K405+K461+K517+K573+K629","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ125+AQ181+AQ237+AQ293+AQ349+AQ405+AQ461+AQ517+AQ573+AQ629","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,"Rotaçao 4",{"$nulls":7},{"$f":"K139+K195+K251+K307+K363+K419+K475+K531+K587+K643","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ139+AQ195+AQ251+AQ307+AQ363+AQ419+AQ475+AQ531+AQ587+AQ643","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,"Total",{"$nulls":7},{"$f":"SUM(K719:K722)","v":0},{"$f":"SUM(L719:L722)","v":0},0,0,0,0,0,{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},{"v":1428.5714285714287,"d":"1,429"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":18571.428571428576,"d":"18,571"}]
[]
[null,null,"AREAS COLHIDAS DURANTE A VIDA DO PROJETO (HECTARES)"]
[]
[null,null,"Rotação","Área (ha)"]
[null,null,1,{"$f":"BK719","v":{"v":10000.000000000002,"d":"10,000"}}]
[null,null,2,{"$f":"BK720","v":{"v":8571.428571428572,"d":"8,571"}}]
[null,null,3,{"$f":"BK721","v":0}]
[null,null,4,{"$f":"BK722","v":0}]
[null,null,"Total",{"$f":"SUM(D728:D731)","v":{"v":18571.428571428572,"d":"18,571"}}]
[]
[]
[]
[null,"ESTOQUES E FLUXOS DE MADEIRA"]
[]
[null,null,"ANÁLISE DE ESTOQUE"]
[]
[{"$nulls":3},"Estoque de madeira por idade na ausência de corte em função dos dados da aba \"Modelos florestais\" (m³/ha)"]
[]
[{"$nulls":3},"Idade",null,null,"rotação 1","rotação 2","rotação 3","rotação 4"]
[{"$nulls":3},0,null,null,{"$f":"IF(Premissas!G16='Outras listas'!E7,'Outras listas'!E13,'Outras listas'!F13)*Premissas!$G$87*VLOOKUP(Premissas!$G$18,'Modelos florestais'!$G$8:$L$11,3,0)*VLOOKUP(Premissas!$G$85,'Modelos florestais'!$AB$8:$BY$30,D743+IF(OR(Premissas!$G$18=\"Recomposição de RL - 50% eucalipto\",Premissas!$G$18=\"Recomposição de RL - 25% eucalipto\"),35,IF('Biblioteca dados regionais'!$M$7=1000,24,IF('Biblioteca dados regionais'!$M$7=1143,13,2))))","v":0},{"$f":"G743*Premissas!$G$88","v":0},{"$f":"H743*Premissas!$G$89","v":0},{"$f":"I743*Premissas!$G$90","v":0}]
[{"$nulls":3},1,null,null,{"$f":"IF(Premissas!G16='Outras listas'!E7,'Outras listas'!E13,'Outras listas'!F13)*Premissas!$G$87*VLOOKUP(Premissas!$G$18,'Modelos florestais'!$G$8:$L$11,3,0)*VLOOKUP(Premissas!$G$85,'Modelos florestais'!$AB$8:$BY$30,D744+IF(OR(Premissas!$G$18=\"Recomposição de RL - 50% eucalipto\",Premissas!$G$18=\"Recomposição de RL - 25% eucalipto\"),35,IF('Biblioteca dados regionais'!$M$7=1000,24,IF('Biblioteca dados regionais'!$M$7=1143,13,2))))","v":0},{"$f":"G744*Premissas!$G$88","v":0},{"$f":"H744*Premissas!$G$89","v":0},{"$f":"I744*Premissas!$G$90","v":0}]
[{"$nulls":3},2,null,null,{"$f":"IF(Premissas!G16='Outras listas'!E7,'Outras listas'!E13,'Outras listas'!F13)*Premissas!$G$87*VLOOKUP(Premissas!$G$18,'Modelos florestais'!$G$8:$L$11,3,0)*VLOOKUP(Premissas!$G$85,'Modelos florestais'!$AB$8:$BY$30,D745+IF(OR(Premissas!$G$18=\"Recomposição de RL - 50% eucalipto\",Premissas!$G$18=\"Recomposição de RL - 25% eucalipto\"),35,IF('Biblioteca dados regionais'!$M$7=1000,24,IF('Biblioteca dados regionais'!$M$7=1143,13,2))))","v":{"v":0.46204538609142265,"d":"0"}},{"$f":"G745*Premissas!$G$88","v":{"v":0.36963630887313814,"d":"0"}},{"$f":"H745*Premissas!$G$89","v":{"v":0.29570904709851054,"d":"0"}},{"$f":"I745*Premissas!$G$90","v":0}]
[{"$nulls":3},3,null,null,{"$f":"IF(Premissas!G16='Outras listas'!E7,'Outras listas'!E13,'Outras listas'!F13)*Premissas!$G$87*VLOOKUP(Premissas!$G$18,'Modelos florestais'!$G$8:$L$11,3,0)*VLOOKUP(Premissas!$G$85,'Modelos florestais'!$AB$8:$BY$30,D746+IF(OR(Premissas!$G$18=\"Recomposição de RL - 50% eucalipto\",Premissas!$G$18=\"Recomposição de RL - 25% eucalipto\"),35,IF('Biblioteca dados regionais'!$M$7=1000,24,IF('Biblioteca dados regionais'!$M$7=1143,13,2))))","v":{"v":6.30585170707533,"d":"6"}},{"$f":"G746*Premissas!$G$88","v":{"v":5.0446813656602645,"d":"5"}},{"$f":"H746*Premissas!$G$89","v":{"v":4.035745092528212,"d":"4"}},{"$f":"I746*Premissas!$G$90","v":0}]
[{"$nulls":3},4,null,null,{"$f":"IF(Premissas!G16='Outras listas'!E7,'Outras listas'!E13,'Outras listas'!F13)*Premissas!$G$87*VLOOKUP(Premissas!$G$18,'Modelos florestais'!$G$8:$L$11,3,0)*VLOOKUP(Premissas!$G$85,'Modelos florestais'!$AB$8:$BY$30,D747+IF(OR(Premissas!$G$18=\"Recomposição de RL - 50% eucalipto\",Premissas!$G$18=\"Recomposição de RL - 25% eucalipto\"),35,IF('Biblioteca dados regionais'!$M$7=1000,24,IF('Biblioteca dados regionais'!$M$7=1143,13,2))))","v":{"v":19.94864960454096,"d":"20"}},{"$f":"G747*Premissas!$G$88","v":{"v":15.95891968363277,"d":"16"}},{"$f":"H747*Premissas!$G$89","v":{"v":12.767135746906217,"d":"13"}},{"$f":"I747*Premissas!$G$90","v":0}]
[{"$nulls":3},5,null,null,{"$f":"IF(Premissas!G16='Outras listas'!E7,'Outras listas'!E13,'Outras listas'!F13)*Premissas!$G$87*VLOOKUP(Premissas!$G$18,'Modelos florestais'!$G$8:$L$11,3,0)*VLOOKUP(Premissas!$G$85,'Modelos florestais'!$AB$8:$BY$30,D748+IF(OR(Premissas!$G$18=\"Recomposição de RL - 50% eucalipto\",Premissas!$G$18=\"Recomposição de RL - 25% eucalipto\"),35,IF('Biblioteca dados regionais'!$M$7=1000,24,IF('Biblioteca dados regionais'!$M$7=1143,13,2))))","v":{"v":39.33281598368084,"d":"39"}},{"$f":"G748*Premissas!$G$88","v":{"v":31.466252786944672,"d":"31"}},{"$f":"H748*Premissas!$G$89","v":{"v":25.17300222955574,"d":"25"}},{"$f":"I748*Premissas!$G$90","v":0}]
[{"$nulls":3},6,null,null,{"$f":"IF(Premissas!G16='Outras listas'!E7,'Outras listas'!E13,'Outras listas'!F13)*Premissas!$G$87*VLOOKUP(Premissas!$G$18,'Modelos florestais'!$G$8:$L$11,3,0)*VLOOKUP(Premissas!$G$85,'Modelos florestais'!$AB$8:$BY$30,D749+IF(OR(Premissas!$G$18=\"Recomposição de RL - 50% eucalipto\",Premissas!$G$18=\"Recomposição de RL - 25% eucalipto\"),35,IF('Biblioteca dados regionais'!$M$7=1000,24,IF('Biblioteca dados regionais'!$M$7=1143,13,2))))","v":{"v":62.82598771527551,"d":"63"}},{"$f":"G749*Premissas!$G$88","v":{"v":50.26079017222041,"d":"50"}},{"$f":"H749*Premissas!$G$89","v":{"v":40.208632137776334,"d":"40"}},{"$f":"I749*Premissas!$G$90","v":0}]
[{"$nulls":3},7,null,null,{"$f":"IF(Premissas!G16='Outras listas'!E7,'Outras listas'!E13,'Outras listas'!F13)*Premissas!$G$87*VLOOKUP(Premissas!$G$18,'Modelos florestais'!$G$8:$L$11,3,0)*VLOOKUP(Premissas!$G$85,'Modelos florestais'!$AB$8:$BY$30,D750+IF(OR(Premissas!$G$18=\"Recomposição de RL - 50% eucalipto\",Premissas!$G$18=\"Recomposição de RL - 25% eucalipto\"),35,IF('Biblioteca dados regionais'!$M$7=1000,24,IF('Biblioteca dados regionais'!$M$7=1143,13,2))))","v":{"v":88.54804088490721,"d":"89"}},{"$f":"G750*Premissas!$G$88","v":{"v":70.83843270792578,"d":"71"}},{"$f":"H750*Premissas!$G$89","v":{"v":56.67074616634062,"d":"57"}},{"$f":"I750*Premissas!$G$90","v":0}]
[{"$nulls":3},8,null,null,{"$f":"IF(Premissas!G16='Outras listas'!E7,'Outras listas'!E13,'Outras listas'!F13)*Premissas!$G$87*VLOOKUP(Premissas!$G$18,'Modelos florestais'!$G$8:$L$11,3,0)*VLOOKUP(Premissas!$G$85,'Modelos florestais'!$AB$8:$BY$30,D751+IF(OR(Premissas!$G$18=\"Recomposição de RL - 50% eucalipto\",Premissas!$G$18=\"Recomposição de RL - 25% eucalipto\"),35,IF('Biblioteca dados regionais'!$M$7=1000,24,IF('Biblioteca dados regionais'!$M$7=1143,13,2))))","v":{"v":115.55026333213442,"d":"116"}},{"$f":"G751*Premissas!$G$88","v":{"v":92.44021066570754,"d":"92"}},{"$f":"H751*Premissas!$G$89","v":{"v":73.95216853256603,"d":"74"}},{"$f":"I751*Premissas!$G$90","v":0}]
[{"$nulls":3},9,null,null,{"$f":"IF(Premissas!G16='Outras listas'!E7,'Outras listas'!E13,'Outras listas'!F13)*Premissas!$G$87*VLOOKUP(Premissas!$G$18,'Modelos florestais'!$G$8:$L$11,3,0)*VLOOKUP(Premissas!$G$85,'Modelos florestais'!$AB$8:$BY$30,D752+IF(OR(Premissas!$G$18=\"Recomposição de RL - 50% eucalipto\",Premissas!$G$18=\"Recomposição de RL - 25% eucalipto\"),35,IF('Biblioteca dados regionais'!$M$7=1000,24,IF('Biblioteca dados regionais'!$M$7=1143,13,2))))","v":{"v":142.69155762623902,"d":"143"}},{"$f":"G752*Premissas!$G$88","v":{"v":114.15324610099123,"d":"114"}},{"$f":"H752*Premissas!$G$89","v":{"v":91.32259688079299,"d":"91"}},{"$f":"I752*Premissas!$G$90","v":0}]
[{"$nulls":3},10,null,null,{"$f":"IF(Premissas!G16='Outras listas'!E7,'Outras listas'!E13,'Outras listas'!F13)*Premissas!$G$87*VLOOKUP(Premissas!$G$18,'Modelos florestais'!$G$8:$L$11,3,0)*VLOOKUP(Premissas!$G$85,'Modelos florestais'!$AB$8:$BY$30,D753+IF(OR(Premissas!$G$18=\"Recomposição de RL - 50% eucalipto\",Premissas!$G$18=\"Recomposição de RL - 25% eucalipto\"),35,IF('Biblioteca dados regionais'!$M$7=1000,24,IF('Biblioteca dados regionais'!$M$7=1143,13,2))))","v":{"v":169.24072767513385,"d":"169"}},{"$f":"G753*Premissas!$G$88","v":{"v":135.3925821401071,"d":"135"}},{"$f":"H753*Premissas!$G$89","v":{"v":108.31406571208568,"d":"108"}},{"$f":"I753*Premissas!$G$90","v":0}]
[]
[]
[null,null,"Estoque de madeira total no fim do ano"]
[{"$nulls":10},{"$f":"K22","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,{"$f":"AQ22","v":32},33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,"Rotação 1",{"$nulls":7},{"$f":"SUMPRODUCT(K654:K664,$G743:$G753)-K776","v":0},0,{"v":660.064837273461,"d":"660"},{"v":9668.424418809649,"d":"9,668"},{"v":38166.495282439595,"d":"38,166"},{"v":94356.23240198365,"d":"94,356"},{"v":184107.64342380583,"d":"184,108"},{"v":310478.34748669487,"d":"310,478"},{"v":310478.34748669487,"d":"310,478"},{"v":309818.28264942137,"d":"309,818"},{"v":300809.9230678852,"d":"300,810"},{"v":272311.85220425524,"d":"272,312"},{"v":216122.11508471114,"d":"216,122"},{"v":126370.70406288901,"d":"126,371"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMPRODUCT(AQ654:AQ664,$G743:$G753)-AQ776","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Rotação 2",{"$nulls":7},{"$f":"SUMPRODUCT(K668:K678,$H743:$H753)-K777","v":0},0,0,0,0,0,0,0,0,{"v":528.0518698187689,"d":"528"},{"v":7734.739535047718,"d":"7,735"},{"v":30533.196225951673,"d":"30,533"},{"v":75484.98592158692,"d":"75,485"},{"v":147286.11473904466,"d":"147,286"},{"v":248382.67798935587,"d":"248,383"},{"v":247854.6261195371,"d":"247,855"},{"v":240647.9384543082,"d":"240,648"},{"v":217849.4817634042,"d":"217,849"},{"v":172897.69206776895,"d":"172,898"},{"v":101096.56325031121,"d":"101,097"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMPRODUCT(AQ668:AQ678,$H743:$H753)-AQ777","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Rotação 3",{"$nulls":7},{"$f":"SUMPRODUCT(K682:K692,$I743:$I753)-K779","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMPRODUCT(AQ682:AQ692,$I743:$I753)-AQ779","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Rotação 4",{"$nulls":7},{"$f":"SUMPRODUCT(K696:K706,$J743:$J753)-K779","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMPRODUCT(AQ696:AQ706,$J743:$J753)-AQ779","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total",{"$nulls":7},{"$f":"SUM(K758:K761)","v":0},{"$f":"SUM(L758:L761)","v":0},{"v":660.064837273461,"d":"660"},{"v":9668.424418809649,"d":"9,668"},{"v":38166.495282439595,"d":"38,166"},{"v":94356.23240198365,"d":"94,356"},{"v":184107.64342380583,"d":"184,108"},{"v":310478.34748669487,"d":"310,478"},{"v":310478.34748669487,"d":"310,478"},{"v":310346.33451924013,"d":"310,346"},{"v":308544.66260293295,"d":"308,545"},{"v":302845.0484302069,"d":"302,845"},{"v":291607.1010062981,"d":"291,607"},{"v":273656.81880193367,"d":"273,657"},{"v":248382.67798935587,"d":"248,383"},{"v":247854.6261195371,"d":"247,855"},{"v":240647.9384543082,"d":"240,648"},{"v":217849.4817634042,"d":"217,849"},{"v":172897.69206776895,"d":"172,898"},{"v":101096.56325031121,"d":"101,097"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"ANÁLISE DE VOLUMES COLHIDOS"]
[]
[{"$nulls":3},"Volumes colhidos por hectare em função da rotação"]
[]
[null,null,"Rotação","Vol (m³/ha)"]
[null,null,1,{"$f":"VLOOKUP(Premissas!G60,D743:J753,4,0)","v":{"v":88.54804088490721,"d":"89"}}]
[null,null,2,{"$f":"VLOOKUP(Premissas!G60,D743:J753,5,0)","v":{"v":70.83843270792578,"d":"71"}}]
[null,null,3,{"$f":"VLOOKUP(Premissas!G60,D743:J753,6,0)","v":{"v":56.67074616634062,"d":"57"}}]
[null,null,4,{"$f":"VLOOKUP(Premissas!G60,D743:J753,7,0)","v":0}]
[]
[{"$nulls":3},"Volumes colhidos (milhares m³)"]
[{"$nulls":10},{"$f":"K22","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,{"$f":"AQ22","v":32},33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,"Rotação 1",{"$nulls":7},{"$f":"K719*$D769/1000","v":0},0,0,0,0,0,0,{"v":126.49720126415316,"d":"126"},{"v":126.49720126415316,"d":"126"},{"v":126.49720126415316,"d":"126"},{"v":126.49720126415316,"d":"126"},{"v":126.49720126415316,"d":"126"},{"v":126.49720126415316,"d":"126"},{"v":126.49720126415316,"d":"126"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ719*$D769/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K776:BI776)","v":{"v":885.4804088490722,"d":"885"}}]
[null,null,"Rotação 2",{"$nulls":7},{"$f":"K720*$D770/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":101.19776101132254,"d":"101"},{"v":101.19776101132254,"d":"101"},{"v":101.19776101132254,"d":"101"},{"v":101.19776101132254,"d":"101"},{"v":101.19776101132254,"d":"101"},{"v":101.19776101132254,"d":"101"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ720*$D770/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":607.1865660679352,"d":"607"}]
[null,null,"Rotação 3",{"$nulls":7},{"$f":"K721*$D771/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ721*$D771/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,"Rotação 4",{"$nulls":7},{"$f":"K722*$D772/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ722*$D772/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,"Total",{"$nulls":7},{"$f":"SUM(K776:K779)","v":0},{"$f":"SUM(L776:L779)","v":0},{"$f":"SUM(M776:M779)","v":0},{"$f":"SUM(N776:N779)","v":0},{"$f":"SUM(O776:O779)","v":0},{"$f":"SUM(P776:P779)","v":0},{"$f":"SUM(Q776:Q779)","v":0},{"$f":"SUM(R776:R779)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"SUM(S776:S779)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"SUM(T776:T779)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"SUM(U776:U779)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"SUM(V776:V779)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"SUM(W776:W779)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"SUM(X776:X779)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"SUM(Y776:Y779)","v":{"v":101.19776101132254,"d":"101"}},{"$f":"SUM(Z776:Z779)","v":{"v":101.19776101132254,"d":"101"}},{"$f":"SUM(AA776:AA779)","v":{"v":101.19776101132254,"d":"101"}},{"$f":"SUM(AB776:AB779)","v":{"v":101.19776101132254,"d":"101"}},{"$f":"SUM(AC776:AC779)","v":{"v":101.19776101132254,"d":"101"}},{"$f":"SUM(AD776:AD779)","v":{"v":101.19776101132254,"d":"101"}},{"$f":"SUM(AE776:AE779)","v":0},{"$f":"SUM(AF776:AF779)","v":0},{"$f":"SUM(AG776:AG779)","v":0},{"$f":"SUM(AH776:AH779)","v":0},{"$f":"SUM(AI776:AI779)","v":0},{"$f":"SUM(AJ776:AJ779)","v":0},{"$f":"SUM(AK776:AK779)","v":0},{"$f":"SUM(AL776:AL779)","v":0},{"$f":"SUM(AM776:AM779)","v":0},{"$f":"SUM(AN776:AN779)","v":0},{"$f":"SUM(AO776:AO779)","v":0},{"$f":"SUM(AP776:AP779)","v":0},{"$f":"SUM(AQ776:AQ779)","v":0},{"$f":"SUM(AR776:AR779)","v":0},{"$f":"SUM(AS776:AS779)","v":0},{"$f":"SUM(AT776:AT779)","v":0},{"$f":"SUM(AU776:AU779)","v":0},{"$f":"SUM(AV776:AV779)","v":0},{"$f":"SUM(AW776:AW779)","v":0},{"$f":"SUM(AX776:AX779)","v":0},{"$f":"SUM(AY776:AY779)","v":0},{"$f":"SUM(AZ776:AZ779)","v":0},{"$f":"SUM(BA776:BA779)","v":0},{"$f":"SUM(BB776:BB779)","v":0},{"$f":"SUM(BC776:BC779)","v":0},{"$f":"SUM(BD776:BD779)","v":0},{"$f":"SUM(BE776:BE779)","v":0},{"$f":"SUM(BF776:BF779)","v":0},{"$f":"SUM(BG776:BG779)","v":0},{"$f":"SUM(BH776:BH779)","v":0},{"$f":"SUM(BI776:BI779)","v":0},null,{"v":1492.6669749170078,"d":"1,493"}]
[null,null,"Total cumulado",{"$nulls":7},0,{"$f":"K781+L780","v":0},{"$f":"L781+M780","v":0},0,0,0,0,{"v":126.49720126415316,"d":"126"},{"v":252.99440252830632,"d":"253"},{"v":379.4916037924595,"d":"379"},{"v":505.98880505661265,"d":"506"},{"v":632.4860063207658,"d":"632"},{"v":758.983207584919,"d":"759"},{"v":885.4804088490722,"d":"885"},{"v":986.6781698603947,"d":"987"},{"v":1087.8759308717172,"d":"1,088"},{"v":1189.0736918830398,"d":"1,189"},{"v":1290.2714528943625,"d":"1,290"},{"v":1391.4692139056851,"d":"1,391"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"},{"v":1492.6669749170078,"d":"1,493"}]
[]
[]
[]
[null,"FATURAMENTO BRUTO"]
[]
[null,null,"PREÇO DE VENDA DA MADEIRA (R$/m³)"]
[{"$nulls":10},{"$f":"K22","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,{"$f":"AQ22","v":32},33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[]
[{"$nulls":3},{"$f":"Premissas!G29/IF(Premissas!G27=\"Volume\",1,IF(Premissas!G27=\"Peso\",Premissas!G77,Premissas!G78))","v":239.9},{"$nulls":6},{"$f":"K26*$D790","v":0},0,0,0,0,0,0,{"v":239.9,"d":"240"},{"v":239.9,"d":"240"},{"v":239.9,"d":"240"},{"v":239.9,"d":"240"},{"v":239.9,"d":"240"},{"v":239.9,"d":"240"},{"v":239.9,"d":"240"},{"v":239.9,"d":"240"},{"v":239.9,"d":"240"},{"v":239.9,"d":"240"},{"v":239.9,"d":"240"},{"v":239.9,"d":"240"},{"v":239.9,"d":"240"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ26*$D790","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"FATURAMENTO BRUTO (MILHARES R$)",{"$nulls":7},{"$f":"K780*K790","v":0},0,0,0,0,0,0,{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ780*AQ790","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K792:BI792)","v":{"v":358090.80728259,"d":"358,091"}}]
[]
[]
[null,"GASTOS REGISTRADOS NOS FLUXOS FINANCEIROS COMO DESPESAS"]
[]
[]
[null,null,"GASTOS LIGADOS ÁS ÁREAS PLANTADAS (MILHARES R$)"]
[]
[null,null,"Custos indiretos de manejo",{"$nulls":7},{"$f":"SUM(K801:K803)","v":{"v":371.42857142857144,"d":"371"}},{"$f":"SUM(L801:L803)","v":{"v":914.2857142857144,"d":"914"}},{"v":1457.142857142857,"d":"1,457"},{"v":2000,"d":"2,000"},{"v":2542.857142857143,"d":"2,543"},{"v":3085.714285714286,"d":"3,086"},{"v":3628.571428571429,"d":"3,629"},{"v":3900.000000000001,"d":"3,900"},{"v":3900.000000000001,"d":"3,900"},{"v":3900.000000000001,"d":"3,900"},{"v":3900.000000000001,"d":"3,900"},{"v":3900.000000000001,"d":"3,900"},{"v":3900.000000000001,"d":"3,900"},{"v":3628.571428571429,"d":"3,629"},{"v":3085.7142857142862,"d":"3,086"},{"$f":"SUM(Z801:Z803)","v":{"v":2542.857142857143,"d":"2,543"}},{"$f":"SUM(AA801:AA803)","v":{"v":2000.000000000001,"d":"2,000"}},{"$f":"SUM(AB801:AB803)","v":{"v":1457.1428571428578,"d":"1,457"}},{"$f":"SUM(AC801:AC803)","v":{"v":914.2857142857149,"d":"914"}},{"$f":"SUM(AD801:AD803)","v":{"v":371.42857142857196,"d":"371"}},{"$f":"SUM(AE801:AE803)","v":0},{"$f":"SUM(AF801:AF803)","v":0},{"$f":"SUM(AG801:AG803)","v":0},{"$f":"SUM(AH801:AH803)","v":0},{"$f":"SUM(AI801:AI803)","v":0},{"$f":"SUM(AJ801:AJ803)","v":0},{"$f":"SUM(AK801:AK803)","v":0},{"$f":"SUM(AL801:AL803)","v":0},{"$f":"SUM(AM801:AM803)","v":0},{"$f":"SUM(AN801:AN803)","v":0},{"$f":"SUM(AO801:AO803)","v":0},{"$f":"SUM(AP801:AP803)","v":0},{"$f":"SUM(AQ801:AQ803)","v":0},{"$f":"SUM(AR801:AR803)","v":0},{"$f":"SUM(AS801:AS803)","v":0},{"$f":"SUM(AT801:AT803)","v":0},{"$f":"SUM(AU801:AU803)","v":0},{"$f":"SUM(AV801:AV803)","v":0},{"$f":"SUM(AW801:AW803)","v":0},{"$f":"SUM(AX801:AX803)","v":0},{"$f":"SUM(AY801:AY803)","v":0},{"$f":"SUM(AZ801:AZ803)","v":0},{"$f":"SUM(BA801:BA803)","v":0},{"$f":"SUM(BB801:BB803)","v":0},{"$f":"SUM(BC801:BC803)","v":0},{"$f":"SUM(BD801:BD803)","v":0},{"$f":"SUM(BE801:BE803)","v":0},{"$f":"SUM(BF801:BF803)","v":0},{"$f":"SUM(BG801:BG803)","v":0},{"$f":"SUM(BH801:BH803)","v":0},{"$f":"SUM(BI801:BI803)","v":0},null,{"$f":"SUM(K800:BI800)","v":{"v":51400.000000000015,"d":"51,400"}}]
[{"$nulls":3},"Fixos",{"$f":"Resultado!BB49*Premissas!$G$112/1000*IF(OR(Premissas!G20='Outras listas'!L11,Premissas!G20='Outras listas'!L12),0,1)","v":100},{"$nulls":5},{"$f":"IF(K714>0.000001,$E$801,0)","v":100},100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AQ714>0.000001,$E$801,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K801:BI801)","v":{"v":2000,"d":"2,000"}}]
[{"$nulls":3},"Variáveis ambientais",{"$f":"Resultado!BB49*Premissas!$G$113/1000*IF(OR(Premissas!G20='Outras listas'!L11,Premissas!G20='Outras listas'!L12),0,1)","v":0.19},{"$nulls":5},{"$f":"IF(K714>0.000001,$E$802*K714,0)","v":{"v":135.71428571428572,"d":"136"}},{"v":407.1428571428572,"d":"407"},{"v":678.5714285714286,"d":"679"},950,{"v":1221.4285714285716,"d":"1,221"},{"v":1492.857142857143,"d":"1,493"},{"v":1764.2857142857144,"d":"1,764"},{"v":1900.0000000000005,"d":"1,900"},{"v":1900.0000000000005,"d":"1,900"},{"v":1900.0000000000005,"d":"1,900"},{"v":1900.0000000000005,"d":"1,900"},{"v":1900.0000000000005,"d":"1,900"},{"v":1900.0000000000005,"d":"1,900"},{"v":1764.2857142857144,"d":"1,764"},{"v":1492.8571428571431,"d":"1,493"},{"v":1221.4285714285716,"d":"1,221"},{"v":950.0000000000003,"d":"950"},{"v":678.5714285714289,"d":"679"},{"v":407.14285714285745,"d":"407"},{"v":135.71428571428598,"d":"136"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AQ714>0.000001,$E$802*AQ714,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":24700.000000000007,"d":"24,700"}]
[{"$nulls":3},"Variáveis",{"$f":"Resultado!BB49*Premissas!$G$114/1000*IF(Premissas!G20='Outras listas'!L12,0,1)","v":0.19},{"$nulls":5},{"$f":"IF(K714>0.000001,$E$803*K714,0)","v":{"v":135.71428571428572,"d":"136"}},{"v":407.1428571428572,"d":"407"},{"v":678.5714285714286,"d":"679"},950,{"v":1221.4285714285716,"d":"1,221"},{"v":1492.857142857143,"d":"1,493"},{"v":1764.2857142857144,"d":"1,764"},{"v":1900.0000000000005,"d":"1,900"},{"v":1900.0000000000005,"d":"1,900"},{"v":1900.0000000000005,"d":"1,900"},{"v":1900.0000000000005,"d":"1,900"},{"v":1900.0000000000005,"d":"1,900"},{"v":1900.0000000000005,"d":"1,900"},{"v":1764.2857142857144,"d":"1,764"},{"v":1492.8571428571431,"d":"1,493"},{"v":1221.4285714285716,"d":"1,221"},{"v":950.0000000000003,"d":"950"},{"v":678.5714285714289,"d":"679"},{"v":407.14285714285745,"d":"407"},{"v":135.71428571428598,"d":"136"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AQ714>0.000001,$E$803*AQ714,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":24700.000000000007,"d":"24,700"}]
[]
[null,{"$f":"Resultado!BB46*IF(Premissas!G20='Outras listas'!L9,1,0)","v":{"v":1,"d":"100%"}},"Uso de terra",{"$nulls":7},{"$f":"$B$805*Premissas!$G$39*K714/1000","v":{"v":250.71428571428575,"d":"251"}},{"$f":"$B$805*Premissas!$G$39*L714/1000","v":{"v":752.1428571428572,"d":"752"}},{"$f":"$B$805*Premissas!$G$39*M714/1000","v":{"v":1253.5714285714287,"d":"1,254"}},{"$f":"$B$805*Premissas!$G$39*N714/1000","v":{"v":1755,"d":"1,755"}},{"$f":"$B$805*Premissas!$G$39*O714/1000","v":{"v":2256.428571428572,"d":"2,256"}},{"$f":"$B$805*Premissas!$G$39*P714/1000","v":{"v":2757.857142857143,"d":"2,758"}},{"$f":"$B$805*Premissas!$G$39*Q714/1000","v":{"v":3259.2857142857147,"d":"3,259"}},{"$f":"$B$805*Premissas!$G$39*R714/1000","v":{"v":3510.0000000000005,"d":"3,510"}},{"$f":"$B$805*Premissas!$G$39*S714/1000","v":{"v":3510.0000000000005,"d":"3,510"}},{"$f":"$B$805*Premissas!$G$39*T714/1000","v":{"v":3510.0000000000005,"d":"3,510"}},{"$f":"$B$805*Premissas!$G$39*U714/1000","v":{"v":3510.0000000000005,"d":"3,510"}},{"$f":"$B$805*Premissas!$G$39*V714/1000","v":{"v":3510.0000000000005,"d":"3,510"}},{"$f":"$B$805*Premissas!$G$39*W714/1000","v":{"v":3510.0000000000005,"d":"3,510"}},{"$f":"$B$805*Premissas!$G$39*X714/1000","v":{"v":3259.2857142857147,"d":"3,259"}},{"$f":"$B$805*Premissas!$G$39*Y714/1000","v":{"v":2757.857142857143,"d":"2,758"}},{"$f":"$B$805*Premissas!$G$39*Z714/1000","v":{"v":2256.428571428572,"d":"2,256"}},{"$f":"$B$805*Premissas!$G$39*AA714/1000","v":{"v":1755.0000000000007,"d":"1,755"}},{"$f":"$B$805*Premissas!$G$39*AB714/1000","v":{"v":1253.5714285714291,"d":"1,254"}},{"$f":"$B$805*Premissas!$G$39*AC714/1000","v":{"v":752.1428571428578,"d":"752"}},{"$f":"$B$805*Premissas!$G$39*AD714/1000","v":{"v":250.7142857142862,"d":"251"}},{"$f":"$B$805*Premissas!$G$39*AE714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AF714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AG714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AH714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AI714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AJ714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AK714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AL714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AM714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AN714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AO714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AP714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AQ714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AR714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AS714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AT714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AU714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AV714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AW714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AX714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AY714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*AZ714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*BA714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*BB714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*BC714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*BD714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*BE714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*BF714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*BG714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*BH714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"$B$805*Premissas!$G$39*BI714/1000","v":{"v":4.788489604834467e-13,"d":"0"}},null,{"$f":"SUM(K805:BI805)","v":{"v":45630,"d":"45,630"}}]
[]
[]
[null,null,"GASTOS LIGADOS AOS FLUXOS DE MADEIRA (MILHARES r$)"]
[]
[null,null,"Custos de colheita e transporte",{"$nulls":7},{"$f":"SUM(K811:K812)","v":0},{"$f":"SUM(L811:L812)","v":0},0,0,0,0,0,{"v":5381.0796536497255,"d":"5,381"},{"v":5381.0796536497255,"d":"5,381"},{"v":5381.0796536497255,"d":"5,381"},{"v":5381.0796536497255,"d":"5,381"},{"v":5381.0796536497255,"d":"5,381"},{"v":5381.0796536497255,"d":"5,381"},{"v":5381.0796536497255,"d":"5,381"},{"v":4304.863722919781,"d":"4,305"},{"v":4304.863722919781,"d":"4,305"},{"v":4304.863722919781,"d":"4,305"},{"v":4304.863722919781,"d":"4,305"},{"v":4304.863722919781,"d":"4,305"},{"v":4304.863722919781,"d":"4,305"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":63496.73991306677,"d":"63,497"}]
[{"$nulls":3},"Colheita",{"$f":"IF(OR(Premissas!G13='Biblioteca dados regionais'!B16,'Cálculo Colheita'!L9=\"Sem definicão\"),0,'Cálculo Colheita'!L9*Resultado!BB55)","v":{"v":33.2783276096608,"d":"33.28"}},{"$nulls":5},{"$f":"$E$811*K780","v":0},0,0,0,0,0,0,{"v":4209.615305373687,"d":"4,210"},{"v":4209.615305373687,"d":"4,210"},{"v":4209.615305373687,"d":"4,210"},{"v":4209.615305373687,"d":"4,210"},{"v":4209.615305373687,"d":"4,210"},{"v":4209.615305373687,"d":"4,210"},{"v":4209.615305373687,"d":"4,210"},{"v":3367.6922442989503,"d":"3,368"},{"v":3367.6922442989503,"d":"3,368"},{"v":3367.6922442989503,"d":"3,368"},{"v":3367.6922442989503,"d":"3,368"},{"v":3367.6922442989503,"d":"3,368"},{"v":3367.6922442989503,"d":"3,368"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$E$811*AQ780","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K811:BI811)","v":{"v":49673.46060340952,"d":"49,673"}}]
[{"$nulls":3},"Transporte",{"$f":"IF(OR(Premissas!G13='Biblioteca dados regionais'!B16,'Cálculo Transporte'!P9=\"Sem definicão\"),0,'Cálculo Transporte'!P9*Resultado!BB58)","v":9.260792622832582},{"$nulls":5},{"$f":"$E$812*K780","v":0},0,0,0,0,0,0,{"v":1171.464348276038,"d":"1,171"},{"v":1171.464348276038,"d":"1,171"},{"v":1171.464348276038,"d":"1,171"},{"v":1171.464348276038,"d":"1,171"},{"v":1171.464348276038,"d":"1,171"},{"v":1171.464348276038,"d":"1,171"},{"v":1171.464348276038,"d":"1,171"},{"v":937.1714786208305,"d":"937"},{"v":937.1714786208305,"d":"937"},{"v":937.1714786208305,"d":"937"},{"v":937.1714786208305,"d":"937"},{"v":937.1714786208305,"d":"937"},{"v":937.1714786208305,"d":"937"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$E$812*AQ780","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":13823.27930965725,"d":"13,823"}]
[]
[]
[]
[null,"GASTOS REGISTRADOS COMO INVESTIMENTOS E AMORTIZAÇÃO"]
[]
[null,null,"CUSTOS UNITÁRIOS PARA OS INVESTIMENTOS"]
[]
[null,null,"Preparação do projeto"]
[]
[{"$nulls":3},"Item",null,null,"Valor","Unidade"]
[{"$nulls":3},"Licenciamento",null,null,{"$f":"Resultado!BB43*Premissas!G100*IF(Premissas!G20='Outras listas'!L12,0,1)","v":{"v":500000,"d":"500,000"}},"R$"]
[{"$nulls":3},"Prop perimêtro",null,null,{"$f":"Resultado!BB43*Premissas!G101*Premissas!G102*IF(Premissas!G20='Outras listas'!L12,0,1)","v":{"v":800000,"d":"800,000"}},"R$"]
[{"$nulls":3},"Prop área",null,null,{"$f":"Resultado!BB43*Premissas!G103*IF(Premissas!G20='Outras listas'!L12,0,1)","v":{"v":289.74828288000003,"d":"290"}},"R$/ha "]
[]
[]
[null,null,"Custos silivulturais teóricos por ano e operação",{"$nulls":8},"Custos silviculturais cumulados efetivos",{"$nulls":8},"Custos silviculturais anuais teóricos"]
[]
[null,null,"Ano","Operação",null,null,"Custo silviculturais anuais (R$/ha)",{"$nulls":4},"Ano","Operação",null,null,"Custo silviculturais cumulados (R$/ha)",{"$nulls":4},"Ano","Custo silviculturais anuais (R$/ha)"]
[{"$nulls":6},"Rot 1","Rot 2","Rot 3","Rot 4",{"$nulls":5},"Rot 1","Rot 2","Rot 3","Rot 4",null,null,"Rot 1","Rot 2","Rot 3","Rot 4"]
[null,null,0,"Total",null,null,{"$f":"SUM(G833:G837)","v":{"v":-531.3444425344004,"d":"-531"}},{"$f":"SUM(H833:H837)","v":{"v":2260.1625255999998,"d":"2,260"}},{"v":2260.1625255999998,"d":"2,260"},{"v":2260.1625255999998,"d":"2,260"},null,0,"Total",null,null,{"$f":"SUM(P833:P837)","v":{"v":-531.3444425344004,"d":"-531"}},{"$f":"SUM(Q833:Q837)","v":{"v":2260.1625255999998,"d":"2,260"}},{"$f":"SUM(R833:R837)","v":{"v":2260.1625255999998,"d":"2,260"}},{"$f":"SUM(S833:S837)","v":{"v":2260.1625255999998,"d":"2,260"}},null,0,{"$f":"G832","v":{"v":-531.3444425344004,"d":"-531"}},{"$f":"H832","v":{"v":2260.1625255999998,"d":"2,260"}},{"v":2260.1625255999998,"d":"2,260"},{"v":2260.1625255999998,"d":"2,260"}]
[{"$nulls":3},"Plantio",null,null,{"$f":"Resultado!BB52*(Premissas!G121-Premissas!G165)","v":{"v":344.17526799999996,"d":"344"}},{"$f":"Resultado!BB52*Premissas!G143","v":{"v":312.98496,"d":"313"}},{"$f":"H833","v":{"v":312.98496,"d":"313"}},{"$f":"Resultado!BB52*I833","v":{"v":312.98496,"d":"313"}},null,null,"Plantio",null,null,{"$f":"G833","v":{"v":344.17526799999996,"d":"344"}},{"$f":"H833","v":{"v":312.98496,"d":"313"}},{"v":312.98496,"d":"313"},{"v":312.98496,"d":"313"},null,1,{"$f":"G838","v":{"v":-293.66041944000006,"d":"-294"}},{"$f":"H838","v":522},522,522]
[{"$nulls":3},"Irrigação",null,null,{"$f":"Resultado!BB52*(Premissas!G122-Premissas!G166)","v":{"v":171.5956838656,"d":"172"}},{"$f":"Resultado!BB52*Premissas!G144","v":0},{"$f":"H834","v":0},{"$f":"I834","v":0},null,null,"Irrigação",null,null,{"$f":"G834","v":{"v":171.5956838656,"d":"172"}},{"$f":"H834","v":0},{"$f":"I834","v":0},{"$f":"J834","v":0},null,2,{"$f":"G844","v":{"v":-293.66041944000006,"d":"-294"}},{"$f":"H844","v":0},0,0]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"Resultado!BB52*(Premissas!G123-Premissas!G167)","v":{"v":50.68461599999978,"d":"51"}},{"$f":"Resultado!BB52*Premissas!G145","v":{"v":759.5557839999999,"d":"760"}},{"$f":"H835","v":{"v":759.5557839999999,"d":"760"}},{"$f":"I835","v":{"v":759.5557839999999,"d":"760"}},null,null,"Fertilizante",null,null,{"v":50.68461599999978,"d":"51"},{"v":759.5557839999999,"d":"760"},{"v":759.5557839999999,"d":"760"},{"v":759.5557839999999,"d":"760"},null,3,{"$f":"G850","v":{"v":-15.649248,"d":"-16"}},{"$f":"H850","v":{"v":40.573424,"d":"41"}},{"v":40.573424,"d":"41"},{"v":40.573424,"d":"41"}]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"Resultado!BB52*(Premissas!G124-Premissas!G168)","v":{"v":-1066.5015144000001,"d":"-1,067"}},{"$f":"Resultado!BB52*Premissas!G146","v":{"v":1147.0483576,"d":"1,147"}},{"v":1147.0483576,"d":"1,147"},{"v":1147.0483576,"d":"1,147"},null,null,"Controle de mato",null,null,{"v":-1066.5015144000001,"d":"-1,067"},{"v":1147.0483576,"d":"1,147"},{"v":1147.0483576,"d":"1,147"},{"v":1147.0483576,"d":"1,147"},null,4,{"$f":"G856","v":{"v":-31.298496,"d":"-31"}},{"$f":"H856","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"Resultado!BB52*(Premissas!G125-Premissas!G169)","v":{"v":-31.298496,"d":"-31"}},{"$f":"Resultado!BB52*Premissas!G147","v":{"v":40.573424,"d":"41"}},{"v":40.573424,"d":"41"},{"v":40.573424,"d":"41"},null,null,"Controle de praga",null,null,{"v":-31.298496,"d":"-31"},{"v":40.573424,"d":"41"},{"v":40.573424,"d":"41"},{"v":40.573424,"d":"41"},null,5,{"$f":"G862","v":{"v":-31.298496,"d":"-31"}},{"$f":"H862","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"}]
[null,null,1,"Total",null,null,{"$f":"SUM(G839:G843)","v":{"v":-293.66041944000006,"d":"-294"}},{"$f":"SUM(H839:H843)","v":522},{"$f":"SUM(I839:I843)","v":522},{"$f":"SUM(J839:J843)","v":522},null,1,"Total",null,null,{"$f":"SUM(P839:P843)","v":{"v":-825.0048619744005,"d":"-825"}},{"$f":"SUM(Q839:Q843)","v":{"v":2782.1625255999998,"d":"2,782"}},{"$f":"SUM(R839:R843)","v":{"v":2782.1625255999998,"d":"2,782"}},{"$f":"SUM(S839:S843)","v":{"v":2782.1625255999998,"d":"2,782"}},null,6,{"$f":"G868","v":{"v":-31.298496,"d":"-31"}},{"$f":"H868","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"}]
[{"$nulls":3},"Plantio",null,null,0,0,0,0,null,null,"Plantio",null,null,{"$f":"P833+G839","v":{"v":344.17526799999996,"d":"344"}},{"$f":"Q833+H839","v":{"v":312.98496,"d":"313"}},{"v":312.98496,"d":"313"},{"v":312.98496,"d":"313"},null,7,{"$f":"G874","v":{"v":-31.298496,"d":"-31"}},{"$f":"H874","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"}]
[{"$nulls":3},"Irrigação",null,null,0,0,0,0,null,null,"Irrigação",null,null,{"$f":"P834+G840","v":{"v":171.5956838656,"d":"172"}},0,0,0,null,8,{"$f":"G880","v":{"v":-31.298496,"d":"-31"}},{"$f":"H880","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"Resultado!BB52*(Premissas!G126-Premissas!G170)","v":{"v":7.754447999999968,"d":"8"}},{"$f":"Resultado!BB52*Premissas!G148","v":173},{"$f":"H841","v":173},{"$f":"I841","v":173},null,null,"Fertilizante",null,null,{"v":58.439063999999746,"d":"58"},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"},null,9,{"$f":"G886","v":{"v":-31.298496,"d":"-31"}},{"$f":"H886","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"}]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"Resultado!BB52*(Premissas!G127-Premissas!G171)","v":{"v":-285.76561944,"d":"-286"}},{"$f":"Resultado!BB52*Premissas!G149","v":174},{"$f":"H842","v":174},174,null,null,"Controle de mato",null,null,{"v":-1352.26713384,"d":"-1,352"},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"},null,10,{"$f":"G892","v":{"v":-31.298496,"d":"-31"}},{"$f":"H892","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"Resultado!BB52*(Premissas!G128-Premissas!G172)","v":{"v":-15.649248,"d":"-16"}},{"$f":"Resultado!BB52*Premissas!G150","v":175},{"$f":"H843","v":175},175,null,null,"Controle de praga",null,null,{"v":-46.947744,"d":"-47"},{"v":215.573424,"d":"216"},{"v":215.573424,"d":"216"},{"v":215.573424,"d":"216"}]
[null,null,2,"Total",null,null,{"$f":"SUM(G845:G849)","v":{"v":-293.66041944000006,"d":"-294"}},{"$f":"SUM(H845:H849)","v":0},{"$f":"SUM(I845:I849)","v":0},{"$f":"SUM(J845:J849)","v":0},null,2,"Total",null,null,{"$f":"SUM(P845:P849)","v":{"v":-1118.6652814144006,"d":"-1,119"}},{"$f":"SUM(Q845:Q849)","v":{"v":2782.1625255999998,"d":"2,782"}},{"$f":"SUM(R845:R849)","v":{"v":2782.1625255999998,"d":"2,782"}},{"$f":"SUM(S845:S849)","v":{"v":2782.1625255999998,"d":"2,782"}}]
[{"$nulls":3},"Plantio",null,null,0,0,0,0,null,null,"Plantio",null,null,{"$f":"P839+G845","v":{"v":344.17526799999996,"d":"344"}},{"$f":"Q839+H845","v":{"v":312.98496,"d":"313"}},{"$f":"R839+I845","v":{"v":312.98496,"d":"313"}},{"$f":"S839+J845","v":{"v":312.98496,"d":"313"}}]
[{"$nulls":3},"Irrigação",null,null,0,0,0,0,null,null,"Irrigação",null,null,{"$f":"P840+G846","v":{"v":171.5956838656,"d":"172"}},0,0,0]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"Resultado!BB52*(Premissas!G129-Premissas!G173)","v":{"v":7.754447999999968,"d":"8"}},{"$f":"Resultado!BB52*Premissas!G151","v":0},{"$f":"H847","v":0},{"$f":"I847","v":0},null,null,"Fertilizante",null,null,{"v":66.19351199999971,"d":"66"},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"}]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"Resultado!BB52*(Premissas!G130-Premissas!G174)","v":{"v":-285.76561944,"d":"-286"}},{"$f":"Resultado!BB52*Premissas!G152","v":0},{"$f":"H848","v":0},0,null,null,"Controle de mato",null,null,{"v":-1638.0327532800002,"d":"-1,638"},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"Resultado!BB52*(Premissas!G131-Premissas!G175)","v":{"v":-15.649248,"d":"-16"}},{"$f":"Resultado!BB52*Premissas!G153","v":0},{"$f":"H849","v":0},0,null,null,"Controle de praga",null,null,{"v":-62.596992,"d":"-63"},{"v":215.573424,"d":"216"},{"v":215.573424,"d":"216"},{"v":215.573424,"d":"216"}]
[null,null,3,"Total",null,null,{"$f":"SUM(G851:G855)","v":{"v":-15.649248,"d":"-16"}},{"$f":"SUM(H851:H855)","v":{"v":40.573424,"d":"41"}},{"$f":"SUM(I851:I855)","v":{"v":40.573424,"d":"41"}},{"$f":"SUM(J851:J855)","v":{"v":40.573424,"d":"41"}},null,3,"Total",null,null,{"$f":"SUM(P851:P855)","v":{"v":-1134.3145294144006,"d":"-1,134"}},{"$f":"SUM(Q851:Q855)","v":{"v":2822.7359495999995,"d":"2,823"}},{"$f":"SUM(R851:R855)","v":{"v":2822.7359495999995,"d":"2,823"}},{"$f":"SUM(S851:S855)","v":{"v":2822.7359495999995,"d":"2,823"}}]
[{"$nulls":3},"Plantio",null,null,0,0,0,0,null,null,"Plantio",null,null,{"$f":"P845+G851","v":{"v":344.17526799999996,"d":"344"}},{"$f":"Q845+H851","v":{"v":312.98496,"d":"313"}},{"$f":"R845+I851","v":{"v":312.98496,"d":"313"}},{"$f":"S845+J851","v":{"v":312.98496,"d":"313"}}]
[{"$nulls":3},"Irrigação",null,null,0,0,0,0,null,null,"Irrigação",null,null,{"$f":"P846+G852","v":{"v":171.5956838656,"d":"172"}},0,0,0]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"Resultado!BB52*(Premissas!G132-Premissas!G176)","v":0},{"$f":"Resultado!BB52*Premissas!G154","v":0},{"$f":"H853","v":0},0,null,null,"Fertilizante",null,null,{"v":66.19351199999971,"d":"66"},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"}]
[{"$nulls":3},"Controle de mato",null,null,0,0,0,0,null,null,"Controle de mato",null,null,{"v":-1638.0327532800002,"d":"-1,638"},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"Resultado!BB52*(Premissas!G133-Premissas!G177)","v":{"v":-15.649248,"d":"-16"}},{"$f":"Resultado!BB52*Premissas!G155","v":{"v":40.573424,"d":"41"}},{"$f":"H855","v":{"v":40.573424,"d":"41"}},{"v":40.573424,"d":"41"},null,null,"Controle de praga",null,null,{"v":-78.24624,"d":"-78"},{"v":256.146848,"d":"256"},{"v":256.146848,"d":"256"},{"v":256.146848,"d":"256"}]
[null,null,4,"Total",null,null,{"$f":"SUM(G857:G861)","v":{"v":-31.298496,"d":"-31"}},{"$f":"SUM(H857:H861)","v":{"v":81.146848,"d":"81"}},{"$f":"SUM(I857:I861)","v":{"v":81.146848,"d":"81"}},{"$f":"SUM(J857:J861)","v":{"v":81.146848,"d":"81"}},null,4,"Total",null,null,{"$f":"SUM(P857:P861)","v":{"v":-1165.6130254144007,"d":"-1,166"}},{"$f":"SUM(Q857:Q861)","v":{"v":2903.8827975999993,"d":"2,904"}},{"$f":"SUM(R857:R861)","v":{"v":2903.8827975999993,"d":"2,904"}},{"$f":"SUM(S857:S861)","v":{"v":2903.8827975999993,"d":"2,904"}}]
[{"$nulls":3},"Plantio",null,null,0,0,0,0,null,null,"Plantio",null,null,{"$f":"P851+G857","v":{"v":344.17526799999996,"d":"344"}},{"$f":"Q851+H857","v":{"v":312.98496,"d":"313"}},{"$f":"R851+I857","v":{"v":312.98496,"d":"313"}},{"$f":"S851+J857","v":{"v":312.98496,"d":"313"}}]
[{"$nulls":3},"Irrigação",null,null,0,0,0,0,null,null,"Irrigação",null,null,{"$f":"P852+G858","v":{"v":171.5956838656,"d":"172"}},0,0,0]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"Resultado!BB52*(Premissas!G156-Premissas!G178)","v":0},{"$f":"Resultado!BB52*Premissas!G134","v":0},{"$f":"H859","v":0},0,null,null,"Fertilizante",null,null,{"v":66.19351199999971,"d":"66"},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"}]
[{"$nulls":3},"Controle de mato",null,null,0,0,0,0,null,null,"Controle de mato",null,null,{"v":-1638.0327532800002,"d":"-1,638"},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"Resultado!BB52*(Premissas!G157-Premissas!G179)","v":{"v":-31.298496,"d":"-31"}},{"$f":"Resultado!BB52*Premissas!G157","v":{"v":81.146848,"d":"81"}},{"$f":"H861","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},null,null,"Controle de praga",null,null,{"v":-109.544736,"d":"-110"},{"v":337.29369599999995,"d":"337"},{"v":337.29369599999995,"d":"337"},{"v":337.29369599999995,"d":"337"}]
[null,null,5,"Total",null,null,{"$f":"SUM(G863:G867)","v":{"v":-31.298496,"d":"-31"}},{"$f":"SUM(H863:H867)","v":{"v":81.146848,"d":"81"}},{"$f":"SUM(I863:I867)","v":{"v":81.146848,"d":"81"}},{"$f":"SUM(J863:J867)","v":{"v":81.146848,"d":"81"}},null,5,"Total",null,null,{"$f":"SUM(P863:P867)","v":{"v":-1196.9115214144006,"d":"-1,197"}},{"$f":"SUM(Q863:Q867)","v":{"v":2985.0296455999996,"d":"2,985"}},{"$f":"SUM(R863:R867)","v":{"v":2985.0296455999996,"d":"2,985"}},{"$f":"SUM(S863:S867)","v":{"v":2985.0296455999996,"d":"2,985"}}]
[{"$nulls":3},"Plantio",null,null,0,0,0,0,null,null,"Plantio",null,null,{"$f":"P857+G863","v":{"v":344.17526799999996,"d":"344"}},{"$f":"Q857+H863","v":{"v":312.98496,"d":"313"}},{"$f":"R857+I863","v":{"v":312.98496,"d":"313"}},{"$f":"S857+J863","v":{"v":312.98496,"d":"313"}}]
[{"$nulls":3},"Irrigação",null,null,0,0,0,0,null,null,"Irrigação",null,null,{"$f":"P858+G864","v":{"v":171.5956838656,"d":"172"}},0,0,0]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"Resultado!BB52*Premissas!G134","v":0},{"$f":"Resultado!BB52*Premissas!G156","v":0},{"$f":"H865","v":0},0,null,null,"Fertilizante",null,null,{"v":66.19351199999971,"d":"66"},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"}]
[{"$nulls":3},"Controle de mato",null,null,0,0,0,0,null,null,"Controle de mato",null,null,{"v":-1638.0327532800002,"d":"-1,638"},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"Resultado!BB52*(Premissas!G135-Premissas!G180)","v":{"v":-31.298496,"d":"-31"}},{"$f":"Resultado!BB52*Premissas!G157","v":{"v":81.146848,"d":"81"}},{"$f":"H867","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},null,null,"Controle de praga",null,null,{"v":-140.843232,"d":"-141"},{"v":418.44054399999993,"d":"418"},{"v":418.44054399999993,"d":"418"},{"v":418.44054399999993,"d":"418"}]
[null,null,6,"Total",null,null,{"$f":"SUM(G869:G873)","v":{"v":-31.298496,"d":"-31"}},{"$f":"SUM(H869:H873)","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"},null,6,"Total",null,null,{"$f":"SUM(P869:P873)","v":{"v":-1228.2100174144007,"d":"-1,228"}},{"$f":"SUM(Q869:Q873)","v":{"v":3066.1764935999995,"d":"3,066"}},{"$f":"SUM(R869:R873)","v":{"v":3066.1764935999995,"d":"3,066"}},{"$f":"SUM(S869:S873)","v":{"v":3066.1764935999995,"d":"3,066"}}]
[{"$nulls":3},"Plantio",null,null,0,0,0,0,null,null,"Plantio",null,null,{"$f":"P863+IF(Premissas!$G$60>5,G869,0)","v":{"v":344.17526799999996,"d":"344"}},{"$f":"Q863+IF(Premissas!$G$60>5,H869,0)","v":{"v":312.98496,"d":"313"}},{"$f":"R863+IF(Premissas!$G$60>5,I869,0)","v":{"v":312.98496,"d":"313"}},{"$f":"S863+IF(Premissas!$G$60>5,J869,0)","v":{"v":312.98496,"d":"313"}}]
[{"$nulls":3},"Irrigação",null,null,0,0,0,0,null,null,"Irrigação",null,null,{"$f":"P864+IF(Premissas!$G$60>5,G870,0)","v":{"v":171.5956838656,"d":"172"}},{"$f":"Q864+IF(Premissas!$G$60>5,H870,0)","v":0},{"$f":"R864+IF(Premissas!$G$60>5,I870,0)","v":0},{"$f":"S864+IF(Premissas!$G$60>5,J870,0)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,0,0,0,0,null,null,"Fertilizante",null,null,{"$f":"P865+IF(Premissas!$G$60>5,G871,0)","v":{"v":66.19351199999971,"d":"66"}},{"$f":"Q865+IF(Premissas!$G$60>5,H871,0)","v":{"v":932.5557839999999,"d":"933"}},{"$f":"R865+IF(Premissas!$G$60>5,I871,0)","v":{"v":932.5557839999999,"d":"933"}},{"$f":"S865+IF(Premissas!$G$60>5,J871,0)","v":{"v":932.5557839999999,"d":"933"}}]
[{"$nulls":3},"Controle de mato",null,null,0,0,0,0,null,null,"Controle de mato",null,null,{"$f":"P866+IF(Premissas!$G$60>5,G872,0)","v":{"v":-1638.0327532800002,"d":"-1,638"}},{"$f":"Q866+IF(Premissas!$G$60>5,H872,0)","v":{"v":1321.0483576,"d":"1,321"}},{"$f":"R866+IF(Premissas!$G$60>5,I872,0)","v":{"v":1321.0483576,"d":"1,321"}},{"$f":"S866+IF(Premissas!$G$60>5,J872,0)","v":{"v":1321.0483576,"d":"1,321"}}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"Resultado!BB52*(Premissas!G136-Premissas!G180)","v":{"v":-31.298496,"d":"-31"}},{"$f":"Resultado!BB52*Premissas!G158","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"},null,null,"Controle de praga",null,null,{"$f":"P867+IF(Premissas!$G$60>5,G873,0)","v":{"v":-172.141728,"d":"-172"}},{"$f":"Q867+IF(Premissas!$G$60>5,H873,0)","v":{"v":499.5873919999999,"d":"500"}},{"$f":"R867+IF(Premissas!$G$60>5,I873,0)","v":{"v":499.5873919999999,"d":"500"}},{"$f":"S867+IF(Premissas!$G$60>5,J873,0)","v":{"v":499.5873919999999,"d":"500"}}]
[null,null,7,"Total",null,null,{"$f":"SUM(G875:G879)","v":{"v":-31.298496,"d":"-31"}},{"$f":"SUM(H875:H879)","v":{"v":81.146848,"d":"81"}},{"$f":"SUM(I875:I879)","v":{"v":81.146848,"d":"81"}},{"$f":"SUM(J875:J879)","v":{"v":81.146848,"d":"81"}},null,7,"Total",null,null,{"$f":"SUM(P875:P879)","v":{"v":-1259.5085134144006,"d":"-1,260"}},{"$f":"SUM(Q875:Q879)","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"SUM(R875:R879)","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"SUM(S875:S879)","v":{"v":3147.3233415999994,"d":"3,147"}}]
[{"$nulls":3},"Plantio",null,null,0,0,0,0,null,null,"Plantio",null,null,{"$f":"P869+IF(Premissas!$G$60>6,G875,0)","v":{"v":344.17526799999996,"d":"344"}},{"$f":"Q869+IF(Premissas!$G$60>6,H875,0)","v":{"v":312.98496,"d":"313"}},{"$f":"R869+IF(Premissas!$G$60>6,I875,0)","v":{"v":312.98496,"d":"313"}},{"$f":"S869+IF(Premissas!$G$60>6,J875,0)","v":{"v":312.98496,"d":"313"}}]
[{"$nulls":3},"Irrigação",null,null,0,0,0,0,null,null,"Irrigação",null,null,{"$f":"P870+IF(Premissas!$G$60>6,G876,0)","v":{"v":171.5956838656,"d":"172"}},{"$f":"Q870+IF(Premissas!$G$60>6,H876,0)","v":0},{"$f":"R870+IF(Premissas!$G$60>6,I876,0)","v":0},{"$f":"S870+IF(Premissas!$G$60>6,J876,0)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,0,0,0,0,null,null,"Fertilizante",null,null,{"$f":"P871+IF(Premissas!$G$60>6,G877,0)","v":{"v":66.19351199999971,"d":"66"}},{"$f":"Q871+IF(Premissas!$G$60>6,H877,0)","v":{"v":932.5557839999999,"d":"933"}},{"$f":"R871+IF(Premissas!$G$60>6,I877,0)","v":{"v":932.5557839999999,"d":"933"}},{"$f":"S871+IF(Premissas!$G$60>6,J877,0)","v":{"v":932.5557839999999,"d":"933"}}]
[{"$nulls":3},"Controle de mato",null,null,0,0,0,0,null,null,"Controle de mato",null,null,{"$f":"P872+IF(Premissas!$G$60>6,G878,0)","v":{"v":-1638.0327532800002,"d":"-1,638"}},{"$f":"Q872+IF(Premissas!$G$60>6,H878,0)","v":{"v":1321.0483576,"d":"1,321"}},{"$f":"R872+IF(Premissas!$G$60>6,I878,0)","v":{"v":1321.0483576,"d":"1,321"}},{"$f":"S872+IF(Premissas!$G$60>6,J878,0)","v":{"v":1321.0483576,"d":"1,321"}}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"Resultado!BB52*(Premissas!G136-Premissas!G180)","v":{"v":-31.298496,"d":"-31"}},{"$f":"Resultado!BB52*Premissas!G158","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"},null,null,"Controle de praga",null,null,{"$f":"P873+IF(Premissas!$G$60>6,G879,0)","v":{"v":-203.440224,"d":"-203"}},{"$f":"Q873+IF(Premissas!$G$60>6,H879,0)","v":{"v":580.7342399999999,"d":"581"}},{"$f":"R873+IF(Premissas!$G$60>6,I879,0)","v":{"v":580.7342399999999,"d":"581"}},{"$f":"S873+IF(Premissas!$G$60>6,J879,0)","v":{"v":580.7342399999999,"d":"581"}}]
[null,null,8,"Total",null,null,{"$f":"SUM(G881:G885)","v":{"v":-31.298496,"d":"-31"}},{"$f":"SUM(H881:H885)","v":{"v":81.146848,"d":"81"}},{"$f":"SUM(I881:I885)","v":{"v":81.146848,"d":"81"}},{"$f":"SUM(J881:J885)","v":{"v":81.146848,"d":"81"}},null,8,"Total",null,null,{"$f":"SUM(P881:P885)","v":{"v":-1259.5085134144006,"d":"-1,260"}},{"$f":"SUM(Q881:Q885)","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"SUM(R881:R885)","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"SUM(S881:S885)","v":{"v":3147.3233415999994,"d":"3,147"}}]
[{"$nulls":3},"Plantio",null,null,0,0,0,0,null,null,"Plantio",null,null,{"$f":"P875+IF(Premissas!$G$60>7,G881,0)","v":{"v":344.17526799999996,"d":"344"}},{"$f":"Q875+IF(Premissas!$G$60>7,H881,0)","v":{"v":312.98496,"d":"313"}},{"$f":"R875+IF(Premissas!$G$60>7,I881,0)","v":{"v":312.98496,"d":"313"}},{"$f":"S875+IF(Premissas!$G$60>7,J881,0)","v":{"v":312.98496,"d":"313"}}]
[{"$nulls":3},"Irrigação",null,null,0,0,0,0,null,null,"Irrigação",null,null,{"$f":"P876+IF(Premissas!$G$60>7,G882,0)","v":{"v":171.5956838656,"d":"172"}},{"$f":"Q876+IF(Premissas!$G$60>7,H882,0)","v":0},{"$f":"R876+IF(Premissas!$G$60>7,I882,0)","v":0},{"$f":"S876+IF(Premissas!$G$60>7,J882,0)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,0,0,0,0,null,null,"Fertilizante",null,null,{"$f":"P877+IF(Premissas!$G$60>7,G883,0)","v":{"v":66.19351199999971,"d":"66"}},{"$f":"Q877+IF(Premissas!$G$60>7,H883,0)","v":{"v":932.5557839999999,"d":"933"}},{"$f":"R877+IF(Premissas!$G$60>7,I883,0)","v":{"v":932.5557839999999,"d":"933"}},{"$f":"S877+IF(Premissas!$G$60>7,J883,0)","v":{"v":932.5557839999999,"d":"933"}}]
[{"$nulls":3},"Controle de mato",null,null,0,0,0,0,null,null,"Controle de mato",null,null,{"$f":"P878+IF(Premissas!$G$60>7,G884,0)","v":{"v":-1638.0327532800002,"d":"-1,638"}},{"$f":"Q878+IF(Premissas!$G$60>7,H884,0)","v":{"v":1321.0483576,"d":"1,321"}},{"$f":"R878+IF(Premissas!$G$60>7,I884,0)","v":{"v":1321.0483576,"d":"1,321"}},{"$f":"S878+IF(Premissas!$G$60>7,J884,0)","v":{"v":1321.0483576,"d":"1,321"}}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"Resultado!BB52*(Premissas!G136-Premissas!G180)","v":{"v":-31.298496,"d":"-31"}},{"$f":"Resultado!BB52*Premissas!G158","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"},null,null,"Controle de praga",null,null,{"$f":"P879+IF(Premissas!$G$60>7,G885,0)","v":{"v":-203.440224,"d":"-203"}},{"$f":"Q879+IF(Premissas!$G$60>7,H885,0)","v":{"v":580.7342399999999,"d":"581"}},{"$f":"R879+IF(Premissas!$G$60>7,I885,0)","v":{"v":580.7342399999999,"d":"581"}},{"$f":"S879+IF(Premissas!$G$60>7,J885,0)","v":{"v":580.7342399999999,"d":"581"}}]
[null,null,9,"Total",null,null,{"$f":"SUM(G887:G891)","v":{"v":-31.298496,"d":"-31"}},{"$f":"SUM(H887:H891)","v":{"v":81.146848,"d":"81"}},{"$f":"SUM(I887:I891)","v":{"v":81.146848,"d":"81"}},{"$f":"SUM(J887:J891)","v":{"v":81.146848,"d":"81"}},null,9,"Total",null,null,{"$f":"SUM(P887:P891)","v":{"v":-1259.5085134144006,"d":"-1,260"}},{"$f":"SUM(Q887:Q891)","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"SUM(R887:R891)","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"SUM(S887:S891)","v":{"v":3147.3233415999994,"d":"3,147"}}]
[{"$nulls":3},"Plantio",null,null,0,0,0,0,null,null,"Plantio",null,null,{"$f":"P881+IF(Premissas!$G$60>8,G887,0)","v":{"v":344.17526799999996,"d":"344"}},{"$f":"Q881+IF(Premissas!$G$60>8,H887,0)","v":{"v":312.98496,"d":"313"}},{"$f":"R881+IF(Premissas!$G$60>8,I887,0)","v":{"v":312.98496,"d":"313"}},{"$f":"S881+IF(Premissas!$G$60>8,J887,0)","v":{"v":312.98496,"d":"313"}}]
[{"$nulls":3},"Irrigação",null,null,0,0,0,0,null,null,"Irrigação",null,null,{"$f":"P882+IF(Premissas!$G$60>8,G888,0)","v":{"v":171.5956838656,"d":"172"}},{"$f":"Q882+IF(Premissas!$G$60>8,H888,0)","v":0},{"$f":"R882+IF(Premissas!$G$60>8,I888,0)","v":0},{"$f":"S882+IF(Premissas!$G$60>8,J888,0)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,0,0,0,0,null,null,"Fertilizante",null,null,{"$f":"P883+IF(Premissas!$G$60>8,G889,0)","v":{"v":66.19351199999971,"d":"66"}},{"$f":"Q883+IF(Premissas!$G$60>8,H889,0)","v":{"v":932.5557839999999,"d":"933"}},{"$f":"R883+IF(Premissas!$G$60>8,I889,0)","v":{"v":932.5557839999999,"d":"933"}},{"$f":"S883+IF(Premissas!$G$60>8,J889,0)","v":{"v":932.5557839999999,"d":"933"}}]
[{"$nulls":3},"Controle de mato",null,null,0,0,0,0,null,null,"Controle de mato",null,null,{"$f":"P884+IF(Premissas!$G$60>8,G890,0)","v":{"v":-1638.0327532800002,"d":"-1,638"}},{"$f":"Q884+IF(Premissas!$G$60>8,H890,0)","v":{"v":1321.0483576,"d":"1,321"}},{"$f":"R884+IF(Premissas!$G$60>8,I890,0)","v":{"v":1321.0483576,"d":"1,321"}},{"$f":"S884+IF(Premissas!$G$60>8,J890,0)","v":{"v":1321.0483576,"d":"1,321"}}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"Resultado!BB52*(Premissas!G136-Premissas!G180)","v":{"v":-31.298496,"d":"-31"}},{"$f":"Resultado!BB52*Premissas!G158","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"},null,null,"Controle de praga",null,null,{"$f":"P885+IF(Premissas!$G$60>8,G891,0)","v":{"v":-203.440224,"d":"-203"}},{"$f":"Q885+IF(Premissas!$G$60>8,H891,0)","v":{"v":580.7342399999999,"d":"581"}},{"$f":"R885+IF(Premissas!$G$60>8,I891,0)","v":{"v":580.7342399999999,"d":"581"}},{"$f":"S885+IF(Premissas!$G$60>8,J891,0)","v":{"v":580.7342399999999,"d":"581"}}]
[null,null,10,"Total",null,null,{"$f":"SUM(G893:G897)","v":{"v":-31.298496,"d":"-31"}},{"$f":"SUM(H893:H897)","v":{"v":81.146848,"d":"81"}},{"$f":"SUM(I893:I897)","v":{"v":81.146848,"d":"81"}},{"$f":"SUM(J893:J897)","v":{"v":81.146848,"d":"81"}},null,10,"Total",null,null,{"$f":"SUM(P893:P897)","v":{"v":-1259.5085134144006,"d":"-1,260"}},{"$f":"SUM(Q893:Q897)","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"SUM(R893:R897)","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"SUM(S893:S897)","v":{"v":3147.3233415999994,"d":"3,147"}}]
[{"$nulls":3},"Plantio",null,null,0,0,0,0,null,null,"Plantio",null,null,{"$f":"P887+IF(Premissas!$G$60>9,G893,0)","v":{"v":344.17526799999996,"d":"344"}},{"$f":"Q887+IF(Premissas!$G$60>9,H893,0)","v":{"v":312.98496,"d":"313"}},{"$f":"R887+IF(Premissas!$G$60>9,I893,0)","v":{"v":312.98496,"d":"313"}},{"$f":"S887+IF(Premissas!$G$60>9,J893,0)","v":{"v":312.98496,"d":"313"}}]
[{"$nulls":3},"Irrigação",null,null,0,0,0,0,null,null,"Irrigação",null,null,{"$f":"P888+IF(Premissas!$G$60>9,G894,0)","v":{"v":171.5956838656,"d":"172"}},{"$f":"Q888+IF(Premissas!$G$60>9,H894,0)","v":0},{"$f":"R888+IF(Premissas!$G$60>9,I894,0)","v":0},{"$f":"S888+IF(Premissas!$G$60>9,J894,0)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,0,0,0,0,null,null,"Fertilizante",null,null,{"$f":"P889+IF(Premissas!$G$60>9,G895,0)","v":{"v":66.19351199999971,"d":"66"}},{"$f":"Q889+IF(Premissas!$G$60>9,H895,0)","v":{"v":932.5557839999999,"d":"933"}},{"$f":"R889+IF(Premissas!$G$60>9,I895,0)","v":{"v":932.5557839999999,"d":"933"}},{"$f":"S889+IF(Premissas!$G$60>9,J895,0)","v":{"v":932.5557839999999,"d":"933"}}]
[{"$nulls":3},"Controle de mato",null,null,0,0,0,0,null,null,"Controle de mato",null,null,{"$f":"P890+IF(Premissas!$G$60>9,G896,0)","v":{"v":-1638.0327532800002,"d":"-1,638"}},{"$f":"Q890+IF(Premissas!$G$60>9,H896,0)","v":{"v":1321.0483576,"d":"1,321"}},{"$f":"R890+IF(Premissas!$G$60>9,I896,0)","v":{"v":1321.0483576,"d":"1,321"}},{"$f":"S890+IF(Premissas!$G$60>9,J896,0)","v":{"v":1321.0483576,"d":"1,321"}}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"Resultado!BB52*(Premissas!G136-Premissas!G180)","v":{"v":-31.298496,"d":"-31"}},{"$f":"Resultado!BB52*Premissas!G158","v":{"v":81.146848,"d":"81"}},{"v":81.146848,"d":"81"},{"v":81.146848,"d":"81"},null,null,"Controle de praga",null,null,{"$f":"P891+IF(Premissas!$G$60>9,G897,0)","v":{"v":-203.440224,"d":"-203"}},{"$f":"Q891+IF(Premissas!$G$60>9,H897,0)","v":{"v":580.7342399999999,"d":"581"}},{"$f":"R891+IF(Premissas!$G$60>9,I897,0)","v":{"v":580.7342399999999,"d":"581"}},{"$f":"S891+IF(Premissas!$G$60>9,J897,0)","v":{"v":580.7342399999999,"d":"581"}}]
[null,null,"Total efetivo","Total",null,null,{"$f":"SUM(G899:G903)","v":{"v":-1259.5085134144006,"d":"-1,260"}},{"$f":"SUM(H899:H903)","v":{"v":3147.3233415999994,"d":"3,147"}},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"},null,"Total efetivo","Total",null,null,{"$f":"SUM(P899:P903)","v":{"v":-1259.5085134144006,"d":"-1,260"}},{"$f":"SUM(Q899:Q903)","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"SUM(R899:R903)","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"SUM(S899:S903)","v":{"v":3147.3233415999994,"d":"3,147"}}]
[{"$nulls":3},"Plantio",null,null,{"$f":"G833","v":{"v":344.17526799999996,"d":"344"}},{"$f":"H833","v":{"v":312.98496,"d":"313"}},{"v":312.98496,"d":"313"},{"v":312.98496,"d":"313"},null,null,"Plantio",null,null,{"$f":"P893","v":{"v":344.17526799999996,"d":"344"}},{"$f":"Q893","v":{"v":312.98496,"d":"313"}},{"v":312.98496,"d":"313"},{"v":312.98496,"d":"313"}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"G834","v":{"v":171.5956838656,"d":"172"}},{"$f":"H834","v":0},0,0,null,null,"Irrigação",null,null,{"$f":"P894","v":{"v":171.5956838656,"d":"172"}},0,0,0]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"G835+G841+G847+G853+G859+G865","v":{"v":66.19351199999971,"d":"66"}},{"$f":"H835+H841+H847+H853+H859+H865","v":{"v":932.5557839999999,"d":"933"}},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"},null,null,"Fertilizante",null,null,{"v":66.19351199999971,"d":"66"},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"},{"v":932.5557839999999,"d":"933"}]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"G836+G842+G848","v":{"v":-1638.0327532800002,"d":"-1,638"}},{"$f":"H836+H842+H848","v":{"v":1321.0483576,"d":"1,321"}},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"},null,null,"Controle de mato",null,null,{"v":-1638.0327532800002,"d":"-1,638"},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"},{"v":1321.0483576,"d":"1,321"}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"G837+G843+G849+G855+G861+G867+G873*(Premissas!$G$60-5)","v":{"v":-203.440224,"d":"-203"}},{"$f":"H837+H843+H849+H855+H861+H867+H873*(Premissas!$G$60-5)","v":{"v":580.73424,"d":"581"}},{"$f":"I837+I843+I849+I855+I861+I867+I873*(Premissas!$G$60-5)","v":{"v":580.73424,"d":"581"}},{"$f":"J837+J843+J849+J855+J861+J867+J873*(Premissas!$G$60-5)","v":{"v":580.73424,"d":"581"}},null,null,"Controle de praga",null,null,{"v":-203.440224,"d":"-203"},{"v":580.7342399999999,"d":"581"},{"v":580.7342399999999,"d":"581"},{"v":580.7342399999999,"d":"581"}]
[]
[]
[null,null,"Custos unitários amortizados"]
[]
[{"$nulls":3},"Ciclo",null,null,"Custo amortizado (R$/ha)"]
[{"$nulls":6},"Rot 1","Rot 2","Rot 3","Rot 4",null,"Os custos fixos do projeto e custos de preparação do solo são amortizados com a primeira coleta. "]
[{"$nulls":3},"Ciclo 1",null,null,{"$f":"G823/Premissas!$G$19+G825+P898","v":{"v":-919.7602305344005,"d":"-920"}},{"$f":"Q898","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"R898","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"S898","v":{"v":3147.3233415999994,"d":"3,147"}},null,"os custos de cerca são considerados não amortizados"]
[{"$nulls":3},"Ciclo 2",null,null,{"$f":"P898","v":{"v":-1259.5085134144006,"d":"-1,260"}},{"$f":"H910","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"I910","v":{"v":3147.3233415999994,"d":"3,147"}},{"$f":"J910","v":{"v":3147.3233415999994,"d":"3,147"}}]
[{"$nulls":3},"Ciclo 3",null,null,{"$f":"G911","v":{"v":-1259.5085134144006,"d":"-1,260"}},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"}]
[{"$nulls":3},"Ciclo 4",null,null,{"v":-1259.5085134144006,"d":"-1,260"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"}]
[{"$nulls":3},"Ciclo 5",null,null,{"v":-1259.5085134144006,"d":"-1,260"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"}]
[{"$nulls":3},"Ciclo 6",null,null,{"v":-1259.5085134144006,"d":"-1,260"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"}]
[{"$nulls":3},"Ciclo 7",null,null,{"v":-1259.5085134144006,"d":"-1,260"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"}]
[{"$nulls":3},"Ciclo 8",null,null,{"v":-1259.5085134144006,"d":"-1,260"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"}]
[{"$nulls":3},"Ciclo 9",null,null,{"v":-1259.5085134144006,"d":"-1,260"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"}]
[{"$nulls":3},"Ciclo 10",null,null,{"v":-1259.5085134144006,"d":"-1,260"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"},{"v":3147.3233415999994,"d":"3,147"}]
[]
[]
[null,null,"AMORTIZAÇÂO"]
[]
[null,null,"Por ciclo e rotação"]
[{"$nulls":10},0,{"$f":"1+K925","v":1},{"$f":"1+L925","v":2},{"$f":"1+M925","v":3},{"$f":"1+N925","v":4},{"$f":"1+O925","v":5},{"$f":"1+P925","v":6},{"$f":"1+Q925","v":7},{"$f":"1+R925","v":8},{"$f":"1+S925","v":9},{"$f":"1+T925","v":10},{"$f":"1+U925","v":11},{"$f":"1+V925","v":12},{"$f":"1+W925","v":13},{"$f":"1+X925","v":14},{"$f":"1+Y925","v":15},{"$f":"1+Z925","v":16},{"$f":"1+AA925","v":17},{"$f":"1+AB925","v":18},{"$f":"1+AC925","v":19},{"$f":"1+AD925","v":20},{"$f":"1+AE925","v":21},{"$f":"1+AF925","v":22},{"$f":"1+AG925","v":23},{"$f":"1+AH925","v":24},{"$f":"1+AI925","v":25},{"$f":"1+AJ925","v":26},{"$f":"1+AK925","v":27},{"$f":"1+AL925","v":28},{"$f":"1+AM925","v":29},{"$f":"1+AN925","v":30},{"$f":"1+AO925","v":31},{"$f":"1+AP925","v":32},{"$f":"1+AQ925","v":33},{"$f":"1+AR925","v":34},{"$f":"1+AS925","v":35},{"$f":"1+AT925","v":36},{"$f":"1+AU925","v":37},{"$f":"1+AV925","v":38},{"$f":"1+AW925","v":39},{"$f":"1+AX925","v":40},{"$f":"1+AY925","v":41},{"$f":"1+AZ925","v":42},{"$f":"1+BA925","v":43},{"$f":"1+BB925","v":44},{"$f":"1+BC925","v":45},{"$f":"1+BD925","v":46},{"$f":"1+BE925","v":47},{"$f":"1+BF925","v":48},{"$f":"1+BG925","v":49},{"$f":"1+BH925","v":50},null,"TOTAL"]
[]
[null,null,"Ciclo 1"]
[{"$nulls":3},"Rot 1",{"$nulls":6},{"$f":"$G$910*K97/1000","v":0},0,0,0,0,0,0,{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$910*AQ97/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 2",{"$nulls":6},{"$f":"$H$910*K111/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$H$910*AQ111/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 3",{"$nulls":6},{"$f":"$I$910*K125/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$I$910*AQ125/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 4",{"$nulls":6},{"$f":"$J$910*K139/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$J$910*AQ139/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Ciclo 2"]
[{"$nulls":3},"Rot 1",{"$nulls":6},{"$f":"$G$911*K153/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$911*AQ153/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 2",{"$nulls":6},{"$f":"$H$911*K167/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$H$911*AQ167/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 3",{"$nulls":6},{"$f":"$I$911*K181/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$I$911*AQ181/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 4",{"$nulls":6},{"$f":"$J$911*K195/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$J$911*AQ195/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Ciclo 3"]
[{"$nulls":3},"Rot 1",{"$nulls":6},{"$f":"$G$912*K209/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$912*AQ209/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 2",{"$nulls":6},{"$f":"$H$912*K223/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$H$912*AQ223/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 3",{"$nulls":6},{"$f":"$I$912*K237/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$I$912*AQ237/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 4",{"$nulls":6},{"$f":"$J$912*K251/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$J$912*AQ251/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Ciclo 4"]
[{"$nulls":3},"Rot 1",{"$nulls":6},{"$f":"$G$913*K265/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$913*AQ265/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 2",{"$nulls":6},{"$f":"$H$913*K279/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$H$913*AQ279/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 3",{"$nulls":6},{"$f":"$I$913*K293/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$I$913*AQ293/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 4",{"$nulls":6},{"$f":"$J$913*K307/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$J$913*AQ307/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Ciclo 5"]
[{"$nulls":3},"Rot 1",{"$nulls":6},{"$f":"$G$914*K321/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$914*AQ321/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 2",{"$nulls":6},{"$f":"$H$914*K335/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$H$914*AQ335/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 3",{"$nulls":6},{"$f":"$I$914*K349/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$I$914*AQ349/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 4",{"$nulls":6},{"$f":"$J$914*K363/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$J$914*AQ363/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Ciclo 6"]
[{"$nulls":3},"Rot 1",{"$nulls":6},{"$f":"$G$915*K377/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$915*AQ377/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 2",{"$nulls":6},{"$f":"$H$915*K391/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$H$915*AQ391/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 3",{"$nulls":6},{"$f":"$I$915*K405/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$I$915*AQ405/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 4",{"$nulls":6},{"$f":"$J$915*K419/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$J$915*AQ419/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Ciclo 7"]
[{"$nulls":3},"Rot 1",{"$nulls":6},{"$f":"$G$916*K433/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$916*AQ433/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 2",{"$nulls":6},{"$f":"$H$916*K447/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$H$916*AQ447/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 3",{"$nulls":6},{"$f":"$I$916*K461/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$I$916*AQ461/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 4",{"$nulls":6},{"$f":"$J$916*K475/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$J$916*AQ475/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Ciclo 8"]
[{"$nulls":3},"Rot 1",{"$nulls":6},{"$f":"$G$917*K489/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$917*AQ489/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 2",{"$nulls":6},{"$f":"$H$917*K503/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$H$917*AQ503/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 3",{"$nulls":6},{"$f":"$I$917*K517/1000","v":0},{"$f":"$I$917*H5128/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$I$917*AN5128/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 4",{"$nulls":6},{"$f":"$J$917*K531/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$J$917*AQ531/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Ciclo 9"]
[{"$nulls":3},"Rot 1",{"$nulls":6},{"$f":"$G$918*K545/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$918*AQ545/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 2",{"$nulls":6},{"$f":"$H$918*K559/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$H$918*AQ559/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 3",{"$nulls":6},{"$f":"$I$918*K573/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$I$918*AQ573/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 4",{"$nulls":6},{"$f":"$J$918*K587/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$J$918*AQ587/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Ciclo 10"]
[{"$nulls":3},"Rot 1",{"$nulls":6},{"$f":"$G$919*K601/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$919*AQ601/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 2",{"$nulls":6},{"$f":"$H$919*K615/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$H$919*AQ615/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 3",{"$nulls":6},{"$f":"$I$919*K629/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$I$919*AQ629/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Rot 4",{"$nulls":6},{"$f":"$J$919*K643/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$J$919*AQ643/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total",{"$nulls":7},{"$f":"SUM(K928:K985)","v":0},{"$f":"SUM(L928:L985)","v":0},0,0,0,0,0,{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":-1313.9431864777152,"d":"-1,314"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},{"v":4496.176202285714,"d":"4,496"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"GASTOS TOTAIS COMO INVESTIMENTOS (MILHARES RS)"]
[]
[null,null,"Preparação do projeto"]
[]
[null,null,"Fixos",{"$nulls":7},{"$f":"G823/1000","v":500},{"$nulls":51},{"$f":"SUM(K994:BI994)","v":500}]
[null,null,"Prop perimêtro",{"$nulls":7},{"$f":"G824/1000","v":800},{"$nulls":51},800]
[null,null,"Prop área",{"$nulls":7},{"$f":"$G$825*K83/1000","v":{"v":413.9261184000001,"d":"414"}},{"v":413.9261184000001,"d":"414"},{"v":413.9261184000001,"d":"414"},{"v":413.9261184000001,"d":"414"},{"v":413.9261184000001,"d":"414"},{"v":413.9261184000001,"d":"414"},{"v":413.9261184000001,"d":"414"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$825*AQ83/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K996:BI996)","v":{"v":2897.482828800001,"d":"2,897"}}]
[]
[null,null,"Custos silviculturais por rotação e ano dentro da rotação"]
[]
[null,null,"Todos ciclos - Rotação 1",{"$nulls":7},0,{"$f":"1+K1000","v":1},{"$f":"1+L1000","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,0,"Implantação / reforma",{"$nulls":6},{"$f":"K654*$G832/1000","v":{"v":-759.0634893348578,"d":"-759"}},{"v":-759.0634893348578,"d":"-759"},{"v":-759.0634893348578,"d":"-759"},{"v":-759.0634893348578,"d":"-759"},{"v":-759.0634893348578,"d":"-759"},{"v":-759.0634893348578,"d":"-759"},{"v":-759.0634893348578,"d":"-759"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ654*$G832/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K1001:BI1001)","v":{"v":-5313.444425344004,"d":"-5,313"}}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":6},{"$f":"K655*$G838/1000","v":0},{"v":-419.5148849142858,"d":"-420"},{"v":-419.5148849142858,"d":"-420"},{"v":-419.5148849142858,"d":"-420"},{"v":-419.5148849142858,"d":"-420"},{"v":-419.5148849142858,"d":"-420"},{"v":-419.5148849142858,"d":"-420"},{"v":-419.5148849142858,"d":"-420"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ655*$G838/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":-2936.6041944000003,"d":"-2,937"}]
[null,null,2,"Manutenção - 2 anos",{"$nulls":6},{"$f":"K656*$G844/1000","v":0},0,{"v":-419.5148849142858,"d":"-420"},{"v":-419.5148849142858,"d":"-420"},{"v":-419.5148849142858,"d":"-420"},{"v":-419.5148849142858,"d":"-420"},{"v":-419.5148849142858,"d":"-420"},{"v":-419.5148849142858,"d":"-420"},{"v":-419.5148849142858,"d":"-420"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ656*$G844/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":-2936.6041944000003,"d":"-2,937"}]
[null,null,3,"Manutenção - 3 anos",{"$nulls":6},{"$f":"K657*$G850/1000","v":0},0,0,{"v":-22.356068571428573,"d":"-22"},{"v":-22.356068571428573,"d":"-22"},{"v":-22.356068571428573,"d":"-22"},{"v":-22.356068571428573,"d":"-22"},{"v":-22.356068571428573,"d":"-22"},{"v":-22.356068571428573,"d":"-22"},{"v":-22.356068571428573,"d":"-22"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ657*$G850/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":-156.49248000000003,"d":"-156"}]
[null,null,4,"Manutenção - 4 anos",{"$nulls":6},{"$f":"K658*$G856/1000","v":0},0,0,0,{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ658*$G856/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":-312.98496000000006,"d":"-313"}]
[null,null,5,"Manutenção - 5 anos",{"$nulls":6},{"$f":"K659*$G862/1000","v":0},0,0,0,0,{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ659*$G862/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":-312.98496000000006,"d":"-313"}]
[null,null,6,"Manutenção - 6 anos",{"$nulls":6},{"$f":"K660*$G868/1000","v":0},0,0,0,0,0,{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ660*$G868/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":-312.98496000000006,"d":"-313"}]
[null,null,7,"Manutenção - 7 anos",{"$nulls":6},{"$f":"K661*$G874/1000","v":0},0,0,0,0,0,0,{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},{"v":-44.712137142857145,"d":"-45"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ661*$G874/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":-312.98496000000006,"d":"-313"}]
[null,null,8,"Manutenção - 8 anos",{"$nulls":6},{"$f":"K662*$G880/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ662*$G880/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":6},{"$f":"K663*$G886/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ663*$G886/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":6},{"$f":"K664*$G892/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ664*$G892/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[]
[]
[null,null,"Todos ciclos - Rotação 2",{"$nulls":7},{"$f":"K1000","v":0},{"$f":"L1000","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"K668*$H832/1000","v":0},0,0,0,0,0,0,{"v":3228.803608,"d":"3,229"},{"v":3228.803608,"d":"3,229"},{"v":3228.803608,"d":"3,229"},{"v":3228.803608,"d":"3,229"},{"v":3228.803608,"d":"3,229"},{"v":3228.803608,"d":"3,229"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ668*$H832/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K1015:BI1015)","v":{"v":19372.821648,"d":"19,373"}}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":6},{"$f":"K669*$H838/1000","v":0},0,0,0,0,0,0,0,{"v":745.7142857142858,"d":"746"},{"v":745.7142857142858,"d":"746"},{"v":745.7142857142858,"d":"746"},{"v":745.7142857142858,"d":"746"},{"v":745.7142857142858,"d":"746"},{"v":745.7142857142858,"d":"746"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ669*$H838/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":4474.285714285715,"d":"4,474"}]
[null,null,2,"Manutenção - 2 anos",{"$nulls":6},{"$f":"K670*$H844/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ670*$H844/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":6},{"$f":"K671*$H850/1000","v":0},0,0,0,0,0,0,0,0,0,{"v":57.962034285714296,"d":"58"},{"v":57.962034285714296,"d":"58"},{"v":57.962034285714296,"d":"58"},{"v":57.962034285714296,"d":"58"},{"v":57.962034285714296,"d":"58"},{"v":57.962034285714296,"d":"58"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ671*$H850/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":347.7722057142858,"d":"348"}]
[null,null,4,"Manutenção - 4 anos",{"$nulls":6},{"$f":"K672*$H856/1000","v":0},0,0,0,0,0,0,0,0,0,0,{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ672*$H856/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":695.5444114285716,"d":"696"}]
[null,null,5,"Manutenção - 5 anos",{"$nulls":6},{"$f":"K673*$H862/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ673*$H862/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":695.5444114285716,"d":"696"}]
[null,null,6,"Manutenção - 6 anos",{"$nulls":6},{"$f":"K674*$H868/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ674*$H868/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":695.5444114285716,"d":"696"}]
[null,null,7,"Manutenção - 7 anos",{"$nulls":6},{"$f":"K675*$H874/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},{"v":115.92406857142859,"d":"116"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ675*$H874/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"v":695.5444114285716,"d":"696"}]
[null,null,8,"Manutenção - 8 anos",{"$nulls":6},{"$f":"K676*$H880/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ676*$H880/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":6},{"$f":"K677*$H886/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ677*$H886/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":6},{"$f":"K678*$H892/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ678*$H892/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[]
[]
[null,null,"Todos ciclos- Rotação 3",{"$nulls":7},{"$f":"K1014","v":0},{"$f":"L1014","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"K682*$I832/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ682*$I832/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K1029:BI1029)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":6},{"$f":"K683*$I838/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ683*$I838/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":6},{"$f":"K684*$I844/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ684*$I844/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":6},{"$f":"K685*$I850/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ685*$I850/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":6},{"$f":"K686*$I856/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ686*$I856/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":6},{"$f":"K687*$I862/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ687*$I862/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":6},{"$f":"K688*$I868/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ688*$I868/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":6},{"$f":"K689*$I874/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ689*$I874/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":6},{"$f":"K690*$I880/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ690*$I880/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":6},{"$f":"K691*$I886/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ691*$I886/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":6},{"$f":"K692*$I892/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ692*$I892/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[]
[]
[null,null,"Todos ciclos - Rotação 4",{"$nulls":7},{"$f":"K1028","v":0},{"$f":"L1028","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,0,"Condução de broto",{"$nulls":6},{"$f":"K696*$J832/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ696*$J832/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K1043:BI1043)","v":0}]
[null,null,1,"Manutenção - 1 ano",{"$nulls":6},{"$f":"K697*$J838/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ697*$J838/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,2,"Manutenção - 2 anos",{"$nulls":6},{"$f":"K698*$J844/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ698*$J844/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,3,"Manutenção - 3 anos",{"$nulls":6},{"$f":"K699*$J850/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ699*$J850/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,4,"Manutenção - 4 anos",{"$nulls":6},{"$f":"K700*$J856/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ700*$J856/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,5,"Manutenção - 5 anos",{"$nulls":6},{"$f":"K701*$J862/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ701*$J862/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,6,"Manutenção - 6 anos",{"$nulls":6},{"$f":"K702*$J868/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ702*$J868/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,7,"Manutenção - 7 anos",{"$nulls":6},{"$f":"K703*$J874/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ703*$J874/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,8,"Manutenção - 8 anos",{"$nulls":6},{"$f":"K704*$J880/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ704*$J880/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,9,"Manutenção - 9 anos",{"$nulls":6},{"$f":"K705*$J886/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ705*$J886/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,10,"Manutenção - 10 anos",{"$nulls":6},{"$f":"K706*$J892/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ706*$J892/1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[]
[]
[null,null,"Custos silviculturais totais por rotação e tipo de operação florestal"]
[]
[null,null,"Ano","Operação",null,null,"Custo silviculturais totais (mil R$)"]
[{"$nulls":6},"Rot 1","Rot 2","Rot 3","Rot 4","Total"]
[null,null,0,"Total",null,null,{"$f":"BK1001","v":{"v":-5313.444425344004,"d":"-5,313"}},{"$f":"BK1015","v":{"v":19372.821648,"d":"19,373"}},{"$f":"BK1029","v":0},{"$f":"BK1043","v":0},{"$f":"SUM(G1060:J1060)","v":{"v":14059.377222655996,"d":"14,059"}}]
[{"$nulls":3},"Plantio",null,null,{"$f":"IF(G833=0,0,G833/G832*G1060)","v":{"v":3441.7526799999996,"d":"3,442"}},{"$f":"IF(H833=0,0,H833/H832*H1060)","v":{"v":2682.728228571429,"d":"2,683"}},{"$f":"IF(I833=0,0,I833/I832*I1060)","v":0},{"$f":"IF(J833=0,0,J833/J832*J1060)","v":0},{"$f":"SUM(G1061:J1061)","v":{"v":6124.480908571429,"d":"6,124"}}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"IF(G834=0,0,G834/G832*G1060)","v":{"v":1715.956838656,"d":"1,716"}},{"$f":"IF(H834=0,0,H834/H832*H1060)","v":0},{"$f":"IF(I834=0,0,I834/I832*I1060)","v":0},{"$f":"IF(J834=0,0,J834/J832*J1060)","v":0},{"$f":"SUM(G1062:J1062)","v":{"v":1715.956838656,"d":"1,716"}}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"IF(G835=0,0,G835/G832*G1060)","v":{"v":506.8461599999978,"d":"507"}},{"$f":"IF(H835=0,0,H835/H832*H1060)","v":{"v":6510.478148571428,"d":"6,510"}},{"$f":"IF(I835=0,0,I835/I832*I1060)","v":0},{"$f":"IF(J835=0,0,J835/J832*J1060)","v":0},{"v":7017.324308571426,"d":"7,017"}]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"IF(G836=0,0,G836/G832*G1060)","v":{"v":-10665.015144,"d":"-10,665"}},{"$f":"IF(H836=0,0,H836/H832*H1060)","v":{"v":9831.843065142859,"d":"9,832"}},{"$f":"IF(I836=0,0,I836/I832*I1060)","v":0},{"$f":"IF(J836=0,0,J836/J832*J1060)","v":0},{"v":-833.172078857142,"d":"-833"}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"IF(G837=0,0,G837/G832*G1060)","v":{"v":-312.98496,"d":"-313"}},{"$f":"IF(H837=0,0,H837/H832*H1060)","v":{"v":347.7722057142858,"d":"348"}},{"$f":"IF(I837=0,0,I837/I832*I1060)","v":0},{"$f":"IF(J837=0,0,J837/J832*J1060)","v":0},{"v":34.7872457142858,"d":"35"}]
[null,null,1,"Total",null,null,{"$f":"BK1002","v":{"v":-2936.6041944000003,"d":"-2,937"}},{"$f":"BK1016","v":{"v":4474.285714285715,"d":"4,474"}},{"$f":"BK1030","v":0},{"$f":"BK1044","v":0},{"$f":"SUM(G1066:J1066)","v":{"v":1537.6815198857144,"d":"1,538"}}]
[{"$nulls":3},"Plantio",null,null,{"$f":"IF(G839=0,0,G839/G838*G1066)","v":0},{"$f":"IF(H839=0,0,H839/H838*H1066)","v":0},{"$f":"IF(I839=0,0,I839/I838*I1066)","v":0},{"$f":"IF(J839=0,0,J839/J838*J1066)","v":0},{"$f":"SUM(G1067:J1067)","v":0}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"IF(G840=0,0,G840/G838*G1066)","v":0},{"$f":"IF(H840=0,0,H840/H838*H1066)","v":0},{"$f":"IF(I840=0,0,I840/I838*I1066)","v":0},{"$f":"IF(J840=0,0,J840/J838*J1066)","v":0},{"$f":"SUM(G1068:J1068)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"IF(G841=0,0,G841/G838*G1066)","v":{"v":77.54447999999967,"d":"78"}},{"$f":"IF(H841=0,0,H841/H838*H1066)","v":{"v":1482.8571428571431,"d":"1,483"}},{"$f":"IF(I841=0,0,I841/I838*I1066)","v":0},{"$f":"IF(J841=0,0,J841/J838*J1066)","v":0},{"v":1560.4016228571427,"d":"1,560"}]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"IF(G842=0,0,G842/G838*G1066)","v":{"v":-2857.6561944,"d":"-2,858"}},{"$f":"IF(H842=0,0,H842/H838*H1066)","v":{"v":1491.4285714285716,"d":"1,491"}},{"$f":"IF(I842=0,0,I842/I838*I1066)","v":0},{"$f":"IF(J842=0,0,J842/J838*J1066)","v":0},{"v":-1366.2276229714284,"d":"-1,366"}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"IF(G843=0,0,G843/G838*G1066)","v":{"v":-156.49247999999997,"d":"-156"}},{"$f":"IF(H843=0,0,H843/H838*H1066)","v":{"v":1500.0000000000002,"d":"1,500"}},{"$f":"IF(I843=0,0,I843/I838*I1066)","v":0},{"$f":"IF(J843=0,0,J843/J838*J1066)","v":0},{"v":1343.5075200000003,"d":"1,344"}]
[null,null,2,"Total",null,null,{"$f":"BK1003","v":{"v":-2936.6041944000003,"d":"-2,937"}},{"$f":"BK1017","v":0},{"$f":"BK1031","v":0},{"$f":"BK1045","v":0},{"$f":"SUM(G1072:J1072)","v":{"v":-2936.6041944000003,"d":"-2,937"}}]
[{"$nulls":3},"Plantio",null,null,{"$f":"IF(G845=0,0,G845/G844*G1072)","v":0},{"$f":"IF(H845=0,0,H845/H844*H1072)","v":0},{"$f":"IF(I845=0,0,I845/I844*I1072)","v":0},{"$f":"IF(J845=0,0,J845/J844*J1072)","v":0},{"$f":"SUM(G1073:J1073)","v":0}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"IF(G846=0,0,G846/G844*G1072)","v":0},{"$f":"IF(H846=0,0,H846/H844*H1072)","v":0},{"$f":"IF(I846=0,0,I846/I844*I1072)","v":0},{"$f":"IF(J846=0,0,J846/J844*J1072)","v":0},{"$f":"SUM(G1074:J1074)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"IF(G847=0,0,G847/G844*G1072)","v":{"v":77.54447999999967,"d":"78"}},{"$f":"IF(H847=0,0,H847/H844*H1072)","v":0},{"$f":"IF(I847=0,0,I847/I844*I1072)","v":0},{"$f":"IF(J847=0,0,J847/J844*J1072)","v":0},{"v":77.54447999999967,"d":"78"}]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"IF(G848=0,0,G848/G844*G1072)","v":{"v":-2857.6561944,"d":"-2,858"}},{"$f":"IF(H848=0,0,H848/H844*H1072)","v":0},{"$f":"IF(I848=0,0,I848/I844*I1072)","v":0},{"$f":"IF(J848=0,0,J848/J844*J1072)","v":0},{"v":-2857.6561944,"d":"-2,858"}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"IF(G849=0,0,G849/G844*G1072)","v":{"v":-156.49247999999997,"d":"-156"}},{"$f":"IF(H849=0,0,H849/H844*H1072)","v":0},{"$f":"IF(I849=0,0,I849/I844*I1072)","v":0},{"$f":"IF(J849=0,0,J849/J844*J1072)","v":0},{"v":-156.49247999999997,"d":"-156"}]
[null,null,3,"Total",null,null,{"$f":"BK1004","v":{"v":-156.49248000000003,"d":"-156"}},{"$f":"BK1018","v":{"v":347.7722057142858,"d":"348"}},{"$f":"BK1032","v":0},{"$f":"BK1046","v":0},{"$f":"SUM(G1078:J1078)","v":{"v":191.27972571428577,"d":"191"}}]
[{"$nulls":3},"Plantio",null,null,{"$f":"IF(G851=0,0,G851/G850*G1078)","v":0},{"$f":"IF(H851=0,0,H851/H850*H1078)","v":0},{"$f":"IF(I851=0,0,I851/I850*I1078)","v":0},{"$f":"IF(J851=0,0,J851/J850*J1078)","v":0},{"$f":"SUM(G1079:J1079)","v":0}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"IF(G852=0,0,G852/G850*G1078)","v":0},{"$f":"IF(H852=0,0,H852/H850*H1078)","v":0},{"$f":"IF(I852=0,0,I852/I850*I1078)","v":0},{"$f":"IF(J852=0,0,J852/J850*J1078)","v":0},{"$f":"SUM(G1080:J1080)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"IF(G853=0,0,G853/G850*G1078)","v":0},{"$f":"IF(H853=0,0,H853/H850*H1078)","v":0},{"$f":"IF(I853=0,0,I853/I850*I1078)","v":0},{"$f":"IF(J853=0,0,J853/J850*J1078)","v":0},0]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"IF(G854=0,0,G854/G850*G1078)","v":0},{"$f":"IF(H854=0,0,H854/H850*H1078)","v":0},{"$f":"IF(I854=0,0,I854/I850*I1078)","v":0},{"$f":"IF(J854=0,0,J854/J850*J1078)","v":0},0]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"IF(G855=0,0,G855/G850*G1078)","v":{"v":-156.49248000000003,"d":"-156"}},{"$f":"IF(H855=0,0,H855/H850*H1078)","v":{"v":347.7722057142858,"d":"348"}},{"$f":"IF(I855=0,0,I855/I850*I1078)","v":0},{"$f":"IF(J855=0,0,J855/J850*J1078)","v":0},{"v":191.27972571428577,"d":"191"}]
[null,null,4,"Total",null,null,{"$f":"BK1005","v":{"v":-312.98496000000006,"d":"-313"}},{"$f":"BK1019","v":{"v":695.5444114285716,"d":"696"}},{"$f":"BK1033","v":0},{"$f":"BK1047","v":0},{"$f":"SUM(G1084:J1084)","v":{"v":382.55945142857155,"d":"383"}}]
[{"$nulls":3},"Plantio",null,null,{"$f":"IF(G857=0,0,G857/G856*G1084)","v":0},{"$f":"IF(H857=0,0,H857/H856*H1084)","v":0},{"$f":"IF(I857=0,0,I857/I856*I1084)","v":0},{"$f":"IF(J857=0,0,J857/J856*J1084)","v":0},{"$f":"SUM(G1085:J1085)","v":0}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"IF(G858=0,0,G858/G856*G1084)","v":0},{"$f":"IF(H858=0,0,H858/H856*H1084)","v":0},{"$f":"IF(I858=0,0,I858/I856*I1084)","v":0},{"$f":"IF(J858=0,0,J858/J856*J1084)","v":0},{"$f":"SUM(G1086:J1086)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"IF(G859=0,0,G859/G856*G1084)","v":0},{"$f":"IF(H859=0,0,H859/H856*H1084)","v":0},{"$f":"IF(I859=0,0,I859/I856*I1084)","v":0},{"$f":"IF(J859=0,0,J859/J856*J1084)","v":0},0]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"IF(G860=0,0,G860/G856*G1084)","v":0},{"$f":"IF(H860=0,0,H860/H856*H1084)","v":0},{"$f":"IF(I860=0,0,I860/I856*I1084)","v":0},{"$f":"IF(J860=0,0,J860/J856*J1084)","v":0},0]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"IF(G861=0,0,G861/G856*G1084)","v":{"v":-312.98496000000006,"d":"-313"}},{"$f":"IF(H861=0,0,H861/H856*H1084)","v":{"v":695.5444114285716,"d":"696"}},{"$f":"IF(I861=0,0,I861/I856*I1084)","v":0},{"$f":"IF(J861=0,0,J861/J856*J1084)","v":0},{"v":382.55945142857155,"d":"383"}]
[null,null,5,"Total",null,null,{"$f":"BK1006","v":{"v":-312.98496000000006,"d":"-313"}},{"$f":"BK1020","v":{"v":695.5444114285716,"d":"696"}},{"$f":"BK1034","v":0},{"$f":"BK1048","v":0},{"$f":"SUM(G1090:J1090)","v":{"v":382.55945142857155,"d":"383"}}]
[{"$nulls":3},"Plantio",null,null,{"$f":"IF(G863=0,0,G863/G862*G1090)","v":0},{"$f":"IF(H863=0,0,H863/H862*H1090)","v":0},{"$f":"IF(I863=0,0,I863/I862*I1090)","v":0},{"$f":"IF(J863=0,0,J863/J862*J1090)","v":0},{"$f":"SUM(G1091:J1091)","v":0}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"IF(G864=0,0,G864/G862*G1090)","v":0},{"$f":"IF(H864=0,0,H864/H862*H1090)","v":0},{"$f":"IF(I864=0,0,I864/I862*I1090)","v":0},{"$f":"IF(J864=0,0,J864/J862*J1090)","v":0},{"$f":"SUM(G1092:J1092)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"IF(G865=0,0,G865/G862*G1090)","v":0},{"$f":"IF(H865=0,0,H865/H862*H1090)","v":0},{"$f":"IF(I865=0,0,I865/I862*I1090)","v":0},{"$f":"IF(J865=0,0,J865/J862*J1090)","v":0},0]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"IF(G866=0,0,G866/G862*G1090)","v":0},{"$f":"IF(H866=0,0,H866/H862*H1090)","v":0},{"$f":"IF(I866=0,0,I866/I862*I1090)","v":0},{"$f":"IF(J866=0,0,J866/J862*J1090)","v":0},0]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"IF(G867=0,0,G867/G862*G1090)","v":{"v":-312.98496000000006,"d":"-313"}},{"$f":"IF(H867=0,0,H867/H862*H1090)","v":{"v":695.5444114285716,"d":"696"}},{"$f":"IF(I867=0,0,I867/I862*I1090)","v":0},{"$f":"IF(J867=0,0,J867/J862*J1090)","v":0},{"v":382.55945142857155,"d":"383"}]
[null,null,6,"Total",null,null,{"$f":"BK1007","v":{"v":-312.98496000000006,"d":"-313"}},{"$f":"BK1021","v":{"v":695.5444114285716,"d":"696"}},{"$f":"BK1035","v":0},{"$f":"BK1049","v":0},{"$f":"SUM(G1096:J1096)","v":{"v":382.55945142857155,"d":"383"}}]
[{"$nulls":3},"Plantio",null,null,{"$f":"IF(G869=0,0,G869/G868*G1096)","v":0},{"$f":"IF(H869=0,0,H869/H868*H1096)","v":0},{"$f":"IF(I869=0,0,I869/I868*I1096)","v":0},{"$f":"IF(J869=0,0,J869/J868*J1096)","v":0},{"$f":"SUM(G1097:J1097)","v":0}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"IF(G870=0,0,G870/G868*G1096)","v":0},{"$f":"IF(H870=0,0,H870/H868*H1096)","v":0},{"$f":"IF(I870=0,0,I870/I868*I1096)","v":0},{"$f":"IF(J870=0,0,J870/J868*J1096)","v":0},{"$f":"SUM(G1098:J1098)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"IF(G871=0,0,G871/G868*G1096)","v":0},{"$f":"IF(H871=0,0,H871/H868*H1096)","v":0},{"$f":"IF(I871=0,0,I871/I868*I1096)","v":0},{"$f":"IF(J871=0,0,J871/J868*J1096)","v":0},0]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"IF(G872=0,0,G872/G868*G1096)","v":0},{"$f":"IF(H872=0,0,H872/H868*H1096)","v":0},{"$f":"IF(I872=0,0,I872/I868*I1096)","v":0},{"$f":"IF(J872=0,0,J872/J868*J1096)","v":0},0]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"IF(G873=0,0,G873/G868*G1096)","v":{"v":-312.98496000000006,"d":"-313"}},{"$f":"IF(H873=0,0,H873/H868*H1096)","v":{"v":695.5444114285716,"d":"696"}},{"$f":"IF(I873=0,0,I873/I868*I1096)","v":0},{"$f":"IF(J873=0,0,J873/J868*J1096)","v":0},{"v":382.55945142857155,"d":"383"}]
[null,null,7,"Total",null,null,{"$f":"BK1008","v":{"v":-312.98496000000006,"d":"-313"}},{"$f":"BK1022","v":{"v":695.5444114285716,"d":"696"}},{"$f":"BK1036","v":0},{"$f":"BK1050","v":0},{"$f":"SUM(G1102:J1102)","v":{"v":382.55945142857155,"d":"383"}}]
[{"$nulls":3},"Plantio",null,null,{"$f":"IF(G875=0,0,G875/G874*G1102)","v":0},{"$f":"IF(H875=0,0,H875/H874*H1102)","v":0},{"$f":"IF(I875=0,0,I875/I874*I1102)","v":0},{"$f":"IF(J875=0,0,J875/J874*J1102)","v":0},{"$f":"SUM(G1103:J1103)","v":0}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"IF(G876=0,0,G876/G874*G1102)","v":0},{"$f":"IF(H876=0,0,H876/H874*H1102)","v":0},{"$f":"IF(I876=0,0,I876/I874*I1102)","v":0},{"$f":"IF(J876=0,0,J876/J874*J1102)","v":0},{"$f":"SUM(G1104:J1104)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"IF(G877=0,0,G877/G874*G1102)","v":0},{"$f":"IF(H877=0,0,H877/H874*H1102)","v":0},{"$f":"IF(I877=0,0,I877/I874*I1102)","v":0},{"$f":"IF(J877=0,0,J877/J874*J1102)","v":0},0]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"IF(G878=0,0,G878/G874*G1102)","v":0},{"$f":"IF(H878=0,0,H878/H874*H1102)","v":0},{"$f":"IF(I878=0,0,I878/I874*I1102)","v":0},{"$f":"IF(J878=0,0,J878/J874*J1102)","v":0},0]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"IF(G879=0,0,G879/G874*G1102)","v":{"v":-312.98496000000006,"d":"-313"}},{"$f":"IF(H879=0,0,H879/H874*H1102)","v":{"v":695.5444114285716,"d":"696"}},{"$f":"IF(I879=0,0,I879/I874*I1102)","v":0},{"$f":"IF(J879=0,0,J879/J874*J1102)","v":0},{"v":382.55945142857155,"d":"383"}]
[null,null,8,"Total",null,null,{"$f":"BK1009","v":0},{"$f":"BK1023","v":0},{"$f":"BK1037","v":0},{"$f":"BK1051","v":0},{"$f":"SUM(G1108:J1108)","v":0}]
[{"$nulls":3},"Plantio",null,null,{"$f":"IF(G881=0,0,G881/G880*G1108)","v":0},{"$f":"IF(H881=0,0,H881/H880*H1108)","v":0},{"$f":"IF(I881=0,0,I881/I880*I1108)","v":0},{"$f":"IF(J881=0,0,J881/J880*J1108)","v":0},{"$f":"SUM(G1109:J1109)","v":0}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"IF(G882=0,0,G882/G880*G1108)","v":0},{"$f":"IF(H882=0,0,H882/H880*H1108)","v":0},{"$f":"IF(I882=0,0,I882/I880*I1108)","v":0},{"$f":"IF(J882=0,0,J882/J880*J1108)","v":0},{"$f":"SUM(G1110:J1110)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"IF(G883=0,0,G883/G880*G1108)","v":0},{"$f":"IF(H883=0,0,H883/H880*H1108)","v":0},{"$f":"IF(I883=0,0,I883/I880*I1108)","v":0},{"$f":"IF(J883=0,0,J883/J880*J1108)","v":0},0]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"IF(G884=0,0,G884/G880*G1108)","v":0},{"$f":"IF(H884=0,0,H884/H880*H1108)","v":0},{"$f":"IF(I884=0,0,I884/I880*I1108)","v":0},{"$f":"IF(J884=0,0,J884/J880*J1108)","v":0},0]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"IF(G885=0,0,G885/G880*G1108)","v":0},{"$f":"IF(H885=0,0,H885/H880*H1108)","v":0},{"$f":"IF(I885=0,0,I885/I880*I1108)","v":0},{"$f":"IF(J885=0,0,J885/J880*J1108)","v":0},0]
[null,null,9,"Total",null,null,{"$f":"BK1010","v":0},{"$f":"BK1024","v":0},{"$f":"BK1038","v":0},{"$f":"BK1052","v":0},{"$f":"SUM(G1114:J1114)","v":0}]
[{"$nulls":3},"Plantio",null,null,{"$f":"IF(G887=0,0,G887/G886*G1114)","v":0},{"$f":"IF(H887=0,0,H887/H886*H1114)","v":0},{"$f":"IF(I887=0,0,I887/I886*I1114)","v":0},{"$f":"IF(J887=0,0,J887/J886*J1114)","v":0},{"$f":"SUM(G1115:J1115)","v":0}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"IF(G888=0,0,G888/G886*G1114)","v":0},{"$f":"IF(H888=0,0,H888/H886*H1114)","v":0},{"$f":"IF(I888=0,0,I888/I886*I1114)","v":0},{"$f":"IF(J888=0,0,J888/J886*J1114)","v":0},{"$f":"SUM(G1116:J1116)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"IF(G889=0,0,G889/G886*G1114)","v":0},{"$f":"IF(H889=0,0,H889/H886*H1114)","v":0},{"$f":"IF(I889=0,0,I889/I886*I1114)","v":0},{"$f":"IF(J889=0,0,J889/J886*J1114)","v":0},0]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"IF(G890=0,0,G890/G886*G1114)","v":0},{"$f":"IF(H890=0,0,H890/H886*H1114)","v":0},{"$f":"IF(I890=0,0,I890/I886*I1114)","v":0},{"$f":"IF(J890=0,0,J890/J886*J1114)","v":0},0]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"IF(G891=0,0,G891/G886*G1114)","v":0},{"$f":"IF(H891=0,0,H891/H886*H1114)","v":0},{"$f":"IF(I891=0,0,I891/I886*I1114)","v":0},{"$f":"IF(J891=0,0,J891/J886*J1114)","v":0},0]
[null,null,10,"Total",null,null,{"$f":"BK1011","v":0},{"$f":"BK1025","v":0},{"$f":"BK1039","v":0},{"$f":"BK1053","v":0},{"$f":"SUM(G1120:J1120)","v":0}]
[{"$nulls":3},"Plantio",null,null,{"$f":"IF(G893=0,0,G893/G892*G1120)","v":0},{"$f":"IF(H893=0,0,H893/H892*H1120)","v":0},{"$f":"IF(I893=0,0,I893/I892*I1120)","v":0},{"$f":"IF(J893=0,0,J893/J892*J1120)","v":0},{"$f":"SUM(G1121:J1121)","v":0}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"IF(G894=0,0,G894/G892*G1120)","v":0},{"$f":"IF(H894=0,0,H894/H892*H1120)","v":0},{"$f":"IF(I894=0,0,I894/I892*I1120)","v":0},{"$f":"IF(J894=0,0,J894/J892*J1120)","v":0},{"$f":"SUM(G1122:J1122)","v":0}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"IF(G895=0,0,G895/G892*G1120)","v":0},{"$f":"IF(H895=0,0,H895/H892*H1120)","v":0},{"$f":"IF(I895=0,0,I895/I892*I1120)","v":0},{"$f":"IF(J895=0,0,J895/J892*J1120)","v":0},0]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"IF(G896=0,0,G896/G892*G1120)","v":0},{"$f":"IF(H896=0,0,H896/H892*H1120)","v":0},{"$f":"IF(I896=0,0,I896/I892*I1120)","v":0},{"$f":"IF(J896=0,0,J896/J892*J1120)","v":0},0]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"IF(G897=0,0,G897/G892*G1120)","v":0},{"$f":"IF(H897=0,0,H897/H892*H1120)","v":0},{"$f":"IF(I897=0,0,I897/I892*I1120)","v":0},{"$f":"IF(J897=0,0,J897/J892*J1120)","v":0},0]
[null,null,"TOTAL","Total",null,null,{"$f":"G1060+G1066+G1072+G1078+G1084+G1090+G1096+G1102+G1108+G1114+G1120","v":{"v":-12595.085134144005,"d":"-12,595"}},{"$f":"H1060+H1066+H1072+H1078+H1084+H1090+H1096+H1102+H1108+H1114+H1120","v":{"v":26977.057213714284,"d":"26,977"}},0,0,{"v":14381.972079570281,"d":"14,382"}]
[{"$nulls":3},"Plantio",null,null,{"$f":"G1061+G1067+G1073+G1079+G1085+G1091+G1097+G1103+G1109+G1115+G1121","v":{"v":3441.7526799999996,"d":"3,442"}},{"$f":"H1061+H1067+H1073+H1079+H1085+H1091+H1097+H1103+H1109+H1115+H1121","v":{"v":2682.728228571429,"d":"2,683"}},0,0,{"v":6124.480908571429,"d":"6,124"}]
[{"$nulls":3},"Irrigação",null,null,{"$f":"G1062+G1068+G1074+G1080+G1086+G1092+G1098+G1104+G1110+G1116+G1122","v":{"v":1715.956838656,"d":"1,716"}},0,0,0,{"v":1715.956838656,"d":"1,716"}]
[{"$nulls":3},"Fertilizante",null,null,{"$f":"G1063+G1069+G1075+G1081+G1087+G1093+G1099+G1105+G1111+G1117+G1123","v":{"v":661.9351199999971,"d":"662"}},{"v":7993.3352914285715,"d":"7,993"},0,0,{"v":8655.27041142857,"d":"8,655"}]
[{"$nulls":3},"Controle de mato",null,null,{"$f":"G1064+G1070+G1076+G1082+G1088+G1094+G1100+G1106+G1112+G1118+G1124","v":{"v":-16380.327532800002,"d":"-16,380"}},{"v":11323.27163657143,"d":"11,323"},0,0,{"v":-5057.05589622857,"d":"-5,057"}]
[{"$nulls":3},"Controle de praga",null,null,{"$f":"G1065+G1071+G1077+G1083+G1089+G1095+G1101+G1107+G1113+G1119+G1125","v":{"v":-2034.4022400000001,"d":"-2,034"}},{"v":4977.722057142859,"d":"4,978"},0,0,{"v":2943.3198171428585,"d":"2,943"}]
[]
[]
[]
[]
[null,"CÁLCULO DE DEDUÇÕES, IMPOSTOS E REGIME DE IMPOSTOS ÓTIMO"]
[]
[null,null,"Cálculo do ICMS",{"$nulls":7},{"$f":"-(Premissas!$G$212*K33+K1141)","v":0},{"$f":"-(Premissas!$G$212*L33+L1141)","v":0},{"$f":"-(Premissas!$G$212*M33+M1141)","v":0},{"$f":"-(Premissas!$G$212*N33+N1141)","v":0},{"$f":"-(Premissas!$G$212*O33+O1141)","v":0},{"$f":"-(Premissas!$G$212*P33+P1141)","v":0},{"$f":"-(Premissas!$G$212*Q33+Q1141)","v":0},{"$f":"-(Premissas!$G$212*R33+R1141)","v":0},{"$f":"-(Premissas!$G$212*S33+S1141)","v":0},{"$f":"-(Premissas!$G$212*T33+T1141)","v":0},{"$f":"-(Premissas!$G$212*U33+U1141)","v":0},{"$f":"-(Premissas!$G$212*V33+V1141)","v":0},{"$f":"-(Premissas!$G$212*W33+W1141)","v":0},{"$f":"-(Premissas!$G$212*X33+X1141)","v":0},{"$f":"-(Premissas!$G$212*Y33+Y1141)","v":0},{"$f":"-(Premissas!$G$212*Z33+Z1141)","v":0},{"$f":"-(Premissas!$G$212*AA33+AA1141)","v":0},{"$f":"-(Premissas!$G$212*AB33+AB1141)","v":0},{"$f":"-(Premissas!$G$212*AC33+AC1141)","v":0},{"$f":"-(Premissas!$G$212*AD33+AD1141)","v":0},{"$f":"-(Premissas!$G$212*AE33+AE1141)","v":0},{"$f":"-(Premissas!$G$212*AF33+AF1141)","v":0},{"$f":"-(Premissas!$G$212*AG33+AG1141)","v":0},{"$f":"-(Premissas!$G$212*AH33+AH1141)","v":0},{"$f":"-(Premissas!$G$212*AI33+AI1141)","v":0},{"$f":"-(Premissas!$G$212*AJ33+AJ1141)","v":0},{"$f":"-(Premissas!$G$212*AK33+AK1141)","v":0},{"$f":"-(Premissas!$G$212*AL33+AL1141)","v":0},{"$f":"-(Premissas!$G$212*AM33+AM1141)","v":0},{"$f":"-(Premissas!$G$212*AN33+AN1141)","v":0},{"$f":"-(Premissas!$G$212*AO33+AO1141)","v":0},{"$f":"-(Premissas!$G$212*AP33+AP1141)","v":0},{"$f":"-(Premissas!$G$212*AQ33+AQ1141)","v":0},{"$f":"-(Premissas!$G$212*AR33+AR1141)","v":0},{"$f":"-(Premissas!$G$212*AS33+AS1141)","v":0},{"$f":"-(Premissas!$G$212*AT33+AT1141)","v":0},{"$f":"-(Premissas!$G$212*AU33+AU1141)","v":0},{"$f":"-(Premissas!$G$212*AV33+AV1141)","v":0},{"$f":"-(Premissas!$G$212*AW33+AW1141)","v":0},{"$f":"-(Premissas!$G$212*AX33+AX1141)","v":0},{"$f":"-(Premissas!$G$212*AY33+AY1141)","v":0},{"$f":"-(Premissas!$G$212*AZ33+AZ1141)","v":0},{"$f":"-(Premissas!$G$212*BA33+BA1141)","v":0},{"$f":"-(Premissas!$G$212*BB33+BB1141)","v":0},{"$f":"-(Premissas!$G$212*BC33+BC1141)","v":0},{"$f":"-(Premissas!$G$212*BD33+BD1141)","v":0},{"$f":"-(Premissas!$G$212*BE33+BE1141)","v":0},{"$f":"-(Premissas!$G$212*BF33+BF1141)","v":0},{"$f":"-(Premissas!$G$212*BG33+BG1141)","v":0},{"$f":"-(Premissas!$G$212*BH33+BH1141)","v":0},{"$f":"-(Premissas!$G$212*BI33+BI1141)","v":0}]
[{"$nulls":3},"Créditos iniciais",{"$nulls":6},0,{"$f":"K1142","v":{"v":159.15494405924565,"d":"159"}},{"$f":"L1142","v":{"v":177.11095907163417,"d":"177"}},{"v":209.86804503716553,"d":"210"},{"v":305.08525991698264,"d":"305"},{"v":460.079875482514,"d":"460"},{"v":674.8518917337597,"d":"675"},{"v":949.4013086707196,"d":"949"},{"v":1680.0296151941484,"d":"1,680"},{"v":2550.4854221930054,"d":"2,550"},{"v":3471.283015381577,"d":"3,471"},{"v":4401.7187809130055,"d":"4,402"},{"v":5351.430891130149,"d":"5,351"},{"v":6320.419346033006,"d":"6,320"},{"v":6888.656284090149,"d":"6,889"},{"v":7321.540995404434,"d":"7,322"},{"v":7689.282849575863,"d":"7,689"},{"v":7984.926402490149,"d":"7,985"},{"v":8201.516210033005,"d":"8,202"},{"v":8339.052272204433,"d":"8,339"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"},{"v":8397.534589004434,"d":"8,398"}]
[{"$nulls":3},"Créditos criados (+)",{"$nulls":6},{"$f":"-Premissas!$G$213*(K42+K64)","v":{"v":159.15494405924565,"d":"159"}},{"$f":"-Premissas!$G$213*(L42+L64)","v":{"v":17.956015012388534,"d":"18"}},{"$f":"-Premissas!$G$213*(M42+M64)","v":{"v":32.75708596553135,"d":"33"}},{"$f":"-Premissas!$G$213*(N42+N64)","v":{"v":95.21721487981708,"d":"95"}},{"$f":"-Premissas!$G$213*(O42+O64)","v":{"v":154.9946155655314,"d":"155"}},{"$f":"-Premissas!$G$213*(P42+P64)","v":{"v":214.77201625124567,"d":"215"}},{"$f":"-Premissas!$G$213*(Q42+Q64)","v":{"v":274.54941693696,"d":"275"}},{"$f":"-Premissas!$G$213*(R42+R64)","v":{"v":730.6283065234287,"d":"731"}},{"$f":"-Premissas!$G$213*(S42+S64)","v":{"v":870.4558069988573,"d":"870"}},{"$f":"-Premissas!$G$213*(T42+T64)","v":{"v":920.7975931885716,"d":"921"}},{"$f":"-Premissas!$G$213*(U42+U64)","v":{"v":930.4357655314286,"d":"930"}},{"$f":"-Premissas!$G$213*(V42+V64)","v":{"v":949.7121102171429,"d":"950"}},{"$f":"-Premissas!$G$213*(W42+W64)","v":{"v":968.9884549028573,"d":"969"}},{"$f":"-Premissas!$G$213*(X42+X64)","v":{"v":568.2369380571429,"d":"568"}},{"$f":"-Premissas!$G$213*(Y42+Y64)","v":{"v":432.88471131428577,"d":"433"}},{"$f":"-Premissas!$G$213*(Z42+Z64)","v":{"v":367.7418541714286,"d":"368"}},{"$f":"-Premissas!$G$213*(AA42+AA64)","v":{"v":295.64355291428586,"d":"296"}},{"$f":"-Premissas!$G$213*(AB42+AB64)","v":{"v":216.58980754285722,"d":"217"}},{"$f":"-Premissas!$G$213*(AC42+AC64)","v":{"v":137.53606217142865,"d":"138"}},{"$f":"-Premissas!$G$213*(AD42+AD64)","v":{"v":58.48231680000006,"d":"58"}},{"$f":"-Premissas!$G$213*(AE42+AE64)","v":0},{"$f":"-Premissas!$G$213*(AF42+AF64)","v":0},{"$f":"-Premissas!$G$213*(AG42+AG64)","v":0},{"$f":"-Premissas!$G$213*(AH42+AH64)","v":0},{"$f":"-Premissas!$G$213*(AI42+AI64)","v":0},{"$f":"-Premissas!$G$213*(AJ42+AJ64)","v":0},{"$f":"-Premissas!$G$213*(AK42+AK64)","v":0},{"$f":"-Premissas!$G$213*(AL42+AL64)","v":0},{"$f":"-Premissas!$G$213*(AM42+AM64)","v":0},{"$f":"-Premissas!$G$213*(AN42+AN64)","v":0},{"$f":"-Premissas!$G$213*(AO42+AO64)","v":0},{"$f":"-Premissas!$G$213*(AP42+AP64)","v":0},{"$f":"-Premissas!$G$213*(AQ42+AQ64)","v":0},{"$f":"-Premissas!$G$213*(AR42+AR64)","v":0},{"$f":"-Premissas!$G$213*(AS42+AS64)","v":0},{"$f":"-Premissas!$G$213*(AT42+AT64)","v":0},{"$f":"-Premissas!$G$213*(AU42+AU64)","v":0},{"$f":"-Premissas!$G$213*(AV42+AV64)","v":0},{"$f":"-Premissas!$G$213*(AW42+AW64)","v":0},{"$f":"-Premissas!$G$213*(AX42+AX64)","v":0},{"$f":"-Premissas!$G$213*(AY42+AY64)","v":0},{"$f":"-Premissas!$G$213*(AZ42+AZ64)","v":0},{"$f":"-Premissas!$G$213*(BA42+BA64)","v":0},{"$f":"-Premissas!$G$213*(BB42+BB64)","v":0},{"$f":"-Premissas!$G$213*(BC42+BC64)","v":0},{"$f":"-Premissas!$G$213*(BD42+BD64)","v":0},{"$f":"-Premissas!$G$213*(BE42+BE64)","v":0},{"$f":"-Premissas!$G$213*(BF42+BF64)","v":0},{"$f":"-Premissas!$G$213*(BG42+BG64)","v":0},{"$f":"-Premissas!$G$213*(BH42+BH64)","v":0},{"$f":"-Premissas!$G$213*(BI42+BI64)","v":0}]
[{"$nulls":3},"Créditos consumidos (-) ",{"$nulls":6},{"$f":"-MIN(K1139+K1140,Premissas!$G$212*K33)","v":0},{"$f":"-MIN(L1139+L1140,Premissas!$G$212*L33)","v":0},{"$f":"-MIN(M1139+M1140,Premissas!$G$212*M33)","v":0},{"$f":"-MIN(N1139+N1140,Premissas!$G$212*N33)","v":0},{"$f":"-MIN(O1139+O1140,Premissas!$G$212*O33)","v":0},{"$f":"-MIN(P1139+P1140,Premissas!$G$212*P33)","v":0},{"$f":"-MIN(Q1139+Q1140,Premissas!$G$212*Q33)","v":0},{"$f":"-MIN(R1139+R1140,Premissas!$G$212*R33)","v":0},{"$f":"-MIN(S1139+S1140,Premissas!$G$212*S33)","v":0},{"$f":"-MIN(T1139+T1140,Premissas!$G$212*T33)","v":0},{"$f":"-MIN(U1139+U1140,Premissas!$G$212*U33)","v":0},{"$f":"-MIN(V1139+V1140,Premissas!$G$212*V33)","v":0},{"$f":"-MIN(W1139+W1140,Premissas!$G$212*W33)","v":0},{"$f":"-MIN(X1139+X1140,Premissas!$G$212*X33)","v":0},{"$f":"-MIN(Y1139+Y1140,Premissas!$G$212*Y33)","v":0},{"$f":"-MIN(Z1139+Z1140,Premissas!$G$212*Z33)","v":0},{"$f":"-MIN(AA1139+AA1140,Premissas!$G$212*AA33)","v":0},{"$f":"-MIN(AB1139+AB1140,Premissas!$G$212*AB33)","v":0},{"$f":"-MIN(AC1139+AC1140,Premissas!$G$212*AC33)","v":0},{"$f":"-MIN(AD1139+AD1140,Premissas!$G$212*AD33)","v":0},{"$f":"-MIN(AE1139+AE1140,Premissas!$G$212*AE33)","v":0},{"$f":"-MIN(AF1139+AF1140,Premissas!$G$212*AF33)","v":0},{"$f":"-MIN(AG1139+AG1140,Premissas!$G$212*AG33)","v":0},{"$f":"-MIN(AH1139+AH1140,Premissas!$G$212*AH33)","v":0},{"$f":"-MIN(AI1139+AI1140,Premissas!$G$212*AI33)","v":0},{"$f":"-MIN(AJ1139+AJ1140,Premissas!$G$212*AJ33)","v":0},{"$f":"-MIN(AK1139+AK1140,Premissas!$G$212*AK33)","v":0},{"$f":"-MIN(AL1139+AL1140,Premissas!$G$212*AL33)","v":0},{"$f":"-MIN(AM1139+AM1140,Premissas!$G$212*AM33)","v":0},{"$f":"-MIN(AN1139+AN1140,Premissas!$G$212*AN33)","v":0},{"$f":"-MIN(AO1139+AO1140,Premissas!$G$212*AO33)","v":0},{"$f":"-MIN(AP1139+AP1140,Premissas!$G$212*AP33)","v":0},{"$f":"-MIN(AQ1139+AQ1140,Premissas!$G$212*AQ33)","v":0},{"$f":"-MIN(AR1139+AR1140,Premissas!$G$212*AR33)","v":0},{"$f":"-MIN(AS1139+AS1140,Premissas!$G$212*AS33)","v":0},{"$f":"-MIN(AT1139+AT1140,Premissas!$G$212*AT33)","v":0},{"$f":"-MIN(AU1139+AU1140,Premissas!$G$212*AU33)","v":0},{"$f":"-MIN(AV1139+AV1140,Premissas!$G$212*AV33)","v":0},{"$f":"-MIN(AW1139+AW1140,Premissas!$G$212*AW33)","v":0},{"$f":"-MIN(AX1139+AX1140,Premissas!$G$212*AX33)","v":0},{"$f":"-MIN(AY1139+AY1140,Premissas!$G$212*AY33)","v":0},{"$f":"-MIN(AZ1139+AZ1140,Premissas!$G$212*AZ33)","v":0},{"$f":"-MIN(BA1139+BA1140,Premissas!$G$212*BA33)","v":0},{"$f":"-MIN(BB1139+BB1140,Premissas!$G$212*BB33)","v":0},{"$f":"-MIN(BC1139+BC1140,Premissas!$G$212*BC33)","v":0},{"$f":"-MIN(BD1139+BD1140,Premissas!$G$212*BD33)","v":0},{"$f":"-MIN(BE1139+BE1140,Premissas!$G$212*BE33)","v":0},{"$f":"-MIN(BF1139+BF1140,Premissas!$G$212*BF33)","v":0},{"$f":"-MIN(BG1139+BG1140,Premissas!$G$212*BG33)","v":0},{"$f":"-MIN(BH1139+BH1140,Premissas!$G$212*BH33)","v":0},{"$f":"-MIN(BI1139+BI1140,Premissas!$G$212*BI33)","v":0}]
[{"$nulls":3},"Créditos finais",{"$nulls":6},{"$f":"K1139+K1140+K1141","v":{"v":159.15494405924565,"d":"159"}},{"$f":"L1139+L1140+L1141","v":{"v":177.11095907163417,"d":"177"}},{"$f":"M1139+M1140+M1141","v":{"v":209.86804503716553,"d":"210"}},{"$f":"N1139+N1140+N1141","v":{"v":305.08525991698264,"d":"305"}},{"$f":"O1139+O1140+O1141","v":{"v":460.079875482514,"d":"460"}},{"$f":"P1139+P1140+P1141","v":{"v":674.8518917337597,"d":"675"}},{"$f":"Q1139+Q1140+Q1141","v":{"v":949.4013086707196,"d":"949"}},{"$f":"R1139+R1140+R1141","v":{"v":1680.0296151941484,"d":"1,680"}},{"$f":"S1139+S1140+S1141","v":{"v":2550.4854221930054,"d":"2,550"}},{"$f":"T1139+T1140+T1141","v":{"v":3471.283015381577,"d":"3,471"}},{"$f":"U1139+U1140+U1141","v":{"v":4401.7187809130055,"d":"4,402"}},{"$f":"V1139+V1140+V1141","v":{"v":5351.430891130149,"d":"5,351"}},{"$f":"W1139+W1140+W1141","v":{"v":6320.419346033006,"d":"6,320"}},{"$f":"X1139+X1140+X1141","v":{"v":6888.656284090149,"d":"6,889"}},{"$f":"Y1139+Y1140+Y1141","v":{"v":7321.540995404434,"d":"7,322"}},{"$f":"Z1139+Z1140+Z1141","v":{"v":7689.282849575863,"d":"7,689"}},{"$f":"AA1139+AA1140+AA1141","v":{"v":7984.926402490149,"d":"7,985"}},{"$f":"AB1139+AB1140+AB1141","v":{"v":8201.516210033005,"d":"8,202"}},{"$f":"AC1139+AC1140+AC1141","v":{"v":8339.052272204433,"d":"8,339"}},{"$f":"AD1139+AD1140+AD1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AE1139+AE1140+AE1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AF1139+AF1140+AF1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AG1139+AG1140+AG1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AH1139+AH1140+AH1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AI1139+AI1140+AI1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AJ1139+AJ1140+AJ1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AK1139+AK1140+AK1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AL1139+AL1140+AL1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AM1139+AM1140+AM1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AN1139+AN1140+AN1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AO1139+AO1140+AO1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AP1139+AP1140+AP1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AQ1139+AQ1140+AQ1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AR1139+AR1140+AR1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AS1139+AS1140+AS1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AT1139+AT1140+AT1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AU1139+AU1140+AU1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AV1139+AV1140+AV1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AW1139+AW1140+AW1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AX1139+AX1140+AX1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AY1139+AY1140+AY1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"AZ1139+AZ1140+AZ1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"BA1139+BA1140+BA1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"BB1139+BB1140+BB1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"BC1139+BC1140+BC1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"BD1139+BD1140+BD1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"BE1139+BE1140+BE1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"BF1139+BF1140+BF1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"BG1139+BG1140+BG1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"BH1139+BH1140+BH1141","v":{"v":8397.534589004434,"d":"8,398"}},{"$f":"BI1139+BI1140+BI1141","v":{"v":8397.534589004434,"d":"8,398"}}]
[]
[]
[null,null,"DRE - DEDUÇÔES CUMULATIVAS E LUCRO PRESUMIDO"]
[]
[null,null,"Faturamento bruto",{"$nulls":7},{"$f":"K$33","v":0},0,0,0,0,0,0,{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ$33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Deduções",{"$nulls":7},{"$f":"SUM(K1150:K1153)","v":0},{"$f":"SUM(L1150:L1153)","v":0},0,0,0,0,0,{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1972.5341079125724,"d":"-1,973"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},{"v":-1578.0272863300584,"d":"-1,578"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PIS",{"$nulls":7},{"$f":"-K1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-L1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-M1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-N1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-O1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-P1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-Q1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-R1147*'Biblioteca impostos'!$E$8/100","v":{"v":-197.25341079125724,"d":"-197"}},{"$f":"-S1147*'Biblioteca impostos'!$E$8/100","v":{"v":-197.25341079125724,"d":"-197"}},{"$f":"-T1147*'Biblioteca impostos'!$E$8/100","v":{"v":-197.25341079125724,"d":"-197"}},{"$f":"-U1147*'Biblioteca impostos'!$E$8/100","v":{"v":-197.25341079125724,"d":"-197"}},{"$f":"-V1147*'Biblioteca impostos'!$E$8/100","v":{"v":-197.25341079125724,"d":"-197"}},{"$f":"-W1147*'Biblioteca impostos'!$E$8/100","v":{"v":-197.25341079125724,"d":"-197"}},{"$f":"-X1147*'Biblioteca impostos'!$E$8/100","v":{"v":-197.25341079125724,"d":"-197"}},{"$f":"-Y1147*'Biblioteca impostos'!$E$8/100","v":{"v":-157.8027286330058,"d":"-158"}},{"$f":"-Z1147*'Biblioteca impostos'!$E$8/100","v":{"v":-157.8027286330058,"d":"-158"}},{"$f":"-AA1147*'Biblioteca impostos'!$E$8/100","v":{"v":-157.8027286330058,"d":"-158"}},{"$f":"-AB1147*'Biblioteca impostos'!$E$8/100","v":{"v":-157.8027286330058,"d":"-158"}},{"$f":"-AC1147*'Biblioteca impostos'!$E$8/100","v":{"v":-157.8027286330058,"d":"-158"}},{"$f":"-AD1147*'Biblioteca impostos'!$E$8/100","v":{"v":-157.8027286330058,"d":"-158"}},{"$f":"-AE1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AF1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AG1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AH1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AI1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AJ1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AK1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AL1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AM1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AN1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AO1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AP1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AQ1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AR1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AS1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AT1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AU1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AV1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AW1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AX1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AY1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-AZ1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-BA1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-BB1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-BC1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-BD1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-BE1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-BF1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-BG1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-BH1147*'Biblioteca impostos'!$E$8/100","v":0},{"$f":"-BI1147*'Biblioteca impostos'!$E$8/100","v":0}]
[null,null,"COFINS",{"$nulls":7},{"$f":"-K1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-L1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-M1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-N1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-O1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-P1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-Q1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-R1147*'Biblioteca impostos'!$F$8/100","v":{"v":-910.4003574981102,"d":"-910"}},{"$f":"-S1147*'Biblioteca impostos'!$F$8/100","v":{"v":-910.4003574981102,"d":"-910"}},{"$f":"-T1147*'Biblioteca impostos'!$F$8/100","v":{"v":-910.4003574981102,"d":"-910"}},{"$f":"-U1147*'Biblioteca impostos'!$F$8/100","v":{"v":-910.4003574981102,"d":"-910"}},{"$f":"-V1147*'Biblioteca impostos'!$F$8/100","v":{"v":-910.4003574981102,"d":"-910"}},{"$f":"-W1147*'Biblioteca impostos'!$F$8/100","v":{"v":-910.4003574981102,"d":"-910"}},{"$f":"-X1147*'Biblioteca impostos'!$F$8/100","v":{"v":-910.4003574981102,"d":"-910"}},{"$f":"-Y1147*'Biblioteca impostos'!$F$8/100","v":{"v":-728.3202859984884,"d":"-728"}},{"$f":"-Z1147*'Biblioteca impostos'!$F$8/100","v":{"v":-728.3202859984884,"d":"-728"}},{"$f":"-AA1147*'Biblioteca impostos'!$F$8/100","v":{"v":-728.3202859984884,"d":"-728"}},{"$f":"-AB1147*'Biblioteca impostos'!$F$8/100","v":{"v":-728.3202859984884,"d":"-728"}},{"$f":"-AC1147*'Biblioteca impostos'!$F$8/100","v":{"v":-728.3202859984884,"d":"-728"}},{"$f":"-AD1147*'Biblioteca impostos'!$F$8/100","v":{"v":-728.3202859984884,"d":"-728"}},{"$f":"-AE1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AF1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AG1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AH1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AI1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AJ1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AK1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AL1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AM1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AN1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AO1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AP1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AQ1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AR1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AS1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AT1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AU1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AV1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AW1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AX1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AY1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-AZ1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-BA1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-BB1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-BC1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-BD1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-BE1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-BF1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-BG1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-BH1147*'Biblioteca impostos'!$F$8/100","v":0},{"$f":"-BI1147*'Biblioteca impostos'!$F$8/100","v":0}]
[null,null,"FUNRURAL",{"$nulls":7},{"$f":"-K1147*Premissas!$G$211","v":0},{"$f":"-L1147*Premissas!$G$211","v":0},{"$f":"-M1147*Premissas!$G$211","v":0},{"$f":"-N1147*Premissas!$G$211","v":0},{"$f":"-O1147*Premissas!$G$211","v":0},{"$f":"-P1147*Premissas!$G$211","v":0},{"$f":"-Q1147*Premissas!$G$211","v":0},{"$f":"-R1147*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-S1147*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-T1147*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-U1147*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-V1147*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-W1147*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-X1147*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-Y1147*Premissas!$G$211","v":{"v":-691.904271698564,"d":"-692"}},{"$f":"-Z1147*Premissas!$G$211","v":{"v":-691.904271698564,"d":"-692"}},{"$f":"-AA1147*Premissas!$G$211","v":{"v":-691.904271698564,"d":"-692"}},{"$f":"-AB1147*Premissas!$G$211","v":{"v":-691.904271698564,"d":"-692"}},{"$f":"-AC1147*Premissas!$G$211","v":{"v":-691.904271698564,"d":"-692"}},{"$f":"-AD1147*Premissas!$G$211","v":{"v":-691.904271698564,"d":"-692"}},{"$f":"-AE1147*Premissas!$G$211","v":0},{"$f":"-AF1147*Premissas!$G$211","v":0},{"$f":"-AG1147*Premissas!$G$211","v":0},{"$f":"-AH1147*Premissas!$G$211","v":0},{"$f":"-AI1147*Premissas!$G$211","v":0},{"$f":"-AJ1147*Premissas!$G$211","v":0},{"$f":"-AK1147*Premissas!$G$211","v":0},{"$f":"-AL1147*Premissas!$G$211","v":0},{"$f":"-AM1147*Premissas!$G$211","v":0},{"$f":"-AN1147*Premissas!$G$211","v":0},{"$f":"-AO1147*Premissas!$G$211","v":0},{"$f":"-AP1147*Premissas!$G$211","v":0},{"$f":"-AQ1147*Premissas!$G$211","v":0},{"$f":"-AR1147*Premissas!$G$211","v":0},{"$f":"-AS1147*Premissas!$G$211","v":0},{"$f":"-AT1147*Premissas!$G$211","v":0},{"$f":"-AU1147*Premissas!$G$211","v":0},{"$f":"-AV1147*Premissas!$G$211","v":0},{"$f":"-AW1147*Premissas!$G$211","v":0},{"$f":"-AX1147*Premissas!$G$211","v":0},{"$f":"-AY1147*Premissas!$G$211","v":0},{"$f":"-AZ1147*Premissas!$G$211","v":0},{"$f":"-BA1147*Premissas!$G$211","v":0},{"$f":"-BB1147*Premissas!$G$211","v":0},{"$f":"-BC1147*Premissas!$G$211","v":0},{"$f":"-BD1147*Premissas!$G$211","v":0},{"$f":"-BE1147*Premissas!$G$211","v":0},{"$f":"-BF1147*Premissas!$G$211","v":0},{"$f":"-BG1147*Premissas!$G$211","v":0},{"$f":"-BH1147*Premissas!$G$211","v":0},{"$f":"-BI1147*Premissas!$G$211","v":0}]
[null,null,"ICMS",{"$nulls":7},{"$f":"K1138","v":0},{"$f":"L1138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Vendas líquidas",{"$nulls":7},{"$f":"K1147+K1149","v":0},{"$f":"L1147+L1149","v":0},0,0,0,0,0,{"v":28374.14447535777,"d":"28,374"},{"v":28374.14447535777,"d":"28,374"},{"v":28374.14447535777,"d":"28,374"},{"v":28374.14447535777,"d":"28,374"},{"v":28374.14447535777,"d":"28,374"},{"v":28374.14447535777,"d":"28,374"},{"v":28374.14447535777,"d":"28,374"},{"v":22699.31558028622,"d":"22,699"},{"v":22699.31558028622,"d":"22,699"},{"v":22699.31558028622,"d":"22,699"},{"v":22699.31558028622,"d":"22,699"},{"v":22699.31558028622,"d":"22,699"},{"v":22699.31558028622,"d":"22,699"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Gastos",{"$nulls":7},{"$f":"K$41","v":{"v":-622.1428571428572,"d":"-622"}},{"v":-1666.4285714285716,"d":"-1,666"},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12268.936796506869,"d":"-12,269"},{"v":-10148.43515149121,"d":"-10,148"},{"v":-9104.149437205497,"d":"-9,104"},{"v":-8059.863722919783,"d":"-8,060"},{"v":-7015.578008634068,"d":"-7,016"},{"v":-5971.292294348354,"d":"-5,971"},{"v":-4927.006580062639,"d":"-4,927"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"$f":"AQ$41","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"}]
[]
[null,null,"EBITDA",{"$nulls":7},{"$f":"K1155+K1157","v":{"v":-622.1428571428572,"d":"-622"}},{"$f":"L1155+L1157","v":{"v":-1666.4285714285716,"d":"-1,666"}},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"v":15583.064821708043,"d":"15,583"},{"v":15583.064821708043,"d":"15,583"},{"v":15583.064821708043,"d":"15,583"},{"v":15583.064821708043,"d":"15,583"},{"v":15583.064821708043,"d":"15,583"},{"v":15583.064821708043,"d":"15,583"},{"v":16105.207678850902,"d":"16,105"},{"v":12550.88042879501,"d":"12,551"},{"v":13595.166143080723,"d":"13,595"},{"v":14639.451857366437,"d":"14,639"},{"v":15683.737571652153,"d":"15,684"},{"v":16728.023285937867,"d":"16,728"},{"v":17772.30900022358,"d":"17,772"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"}]
[]
[null,null,"Depreciação / Amortização",{"$nulls":7},{"$f":"K48","v":0},0,0,0,0,0,0,{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"EBIT / EBT",{"$nulls":7},{"$f":"K1159+K1161","v":{"v":-622.1428571428572,"d":"-622"}},{"$f":"L1159+L1161","v":{"v":-1666.4285714285716,"d":"-1,666"}},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"v":16897.00800818576,"d":"16,897"},{"v":16897.00800818576,"d":"16,897"},{"v":16897.00800818576,"d":"16,897"},{"v":16897.00800818576,"d":"16,897"},{"v":16897.00800818576,"d":"16,897"},{"v":16897.00800818576,"d":"16,897"},{"v":17419.15086532862,"d":"17,419"},{"v":8054.704226509296,"d":"8,055"},{"v":9098.98994079501,"d":"9,099"},{"v":10143.275655080724,"d":"10,143"},{"v":11187.561369366438,"d":"11,188"},{"v":12231.847083652152,"d":"12,232"},{"v":13276.132797937866,"d":"13,276"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"}]
[]
[null,null,"Impostos da renda",{"$nulls":7},{"$f":"SUM(K1166:K1167)","v":0},{"$f":"SUM(L1166:L1167)","v":0},0,0,0,0,0,{"v":-932.7577003647266,"d":"-933"},{"v":-932.7577003647266,"d":"-933"},{"v":-932.7577003647266,"d":"-933"},{"v":-932.7577003647266,"d":"-933"},{"v":-932.7577003647266,"d":"-933"},{"v":-932.7577003647266,"d":"-933"},{"v":-932.7577003647266,"d":"-933"},{"v":-745.8221602917814,"d":"-746"},{"v":-745.8221602917814,"d":"-746"},{"v":-745.8221602917814,"d":"-746"},{"v":-745.8221602917814,"d":"-746"},{"v":-745.8221602917814,"d":"-746"},{"v":-745.8221602917814,"d":"-746"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"CSLL",{"$nulls":7},{"$f":"-'Biblioteca impostos'!$AS$8*K1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*L1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*M1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*N1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*O1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*P1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*Q1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*R1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-327.7441286993197,"d":"-328"}},{"$f":"-'Biblioteca impostos'!$AS$8*S1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-327.7441286993197,"d":"-328"}},{"$f":"-'Biblioteca impostos'!$AS$8*T1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-327.7441286993197,"d":"-328"}},{"$f":"-'Biblioteca impostos'!$AS$8*U1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-327.7441286993197,"d":"-328"}},{"$f":"-'Biblioteca impostos'!$AS$8*V1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-327.7441286993197,"d":"-328"}},{"$f":"-'Biblioteca impostos'!$AS$8*W1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-327.7441286993197,"d":"-328"}},{"$f":"-'Biblioteca impostos'!$AS$8*X1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-327.7441286993197,"d":"-328"}},{"$f":"-'Biblioteca impostos'!$AS$8*Y1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-262.19530295945583,"d":"-262"}},{"$f":"-'Biblioteca impostos'!$AS$8*Z1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-262.19530295945583,"d":"-262"}},{"$f":"-'Biblioteca impostos'!$AS$8*AA1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-262.19530295945583,"d":"-262"}},{"$f":"-'Biblioteca impostos'!$AS$8*AB1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-262.19530295945583,"d":"-262"}},{"$f":"-'Biblioteca impostos'!$AS$8*AC1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-262.19530295945583,"d":"-262"}},{"$f":"-'Biblioteca impostos'!$AS$8*AD1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-262.19530295945583,"d":"-262"}},{"$f":"-'Biblioteca impostos'!$AS$8*AE1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AF1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AG1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AH1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AI1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AJ1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AK1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AL1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AM1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AN1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AO1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AP1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AQ1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AR1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AS1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AT1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AU1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AV1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AW1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AX1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AY1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*AZ1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*BA1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*BB1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*BC1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*BD1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*BE1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*BF1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*BG1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*BH1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$8*BI1147/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0}]
[null,null,"IRPJ",{"$nulls":7},{"$f":"-('Biblioteca impostos'!$AT$8*K1147+'Biblioteca impostos'!$AT$9*MAX(K1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*L1147+'Biblioteca impostos'!$AT$9*MAX(L1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*M1147+'Biblioteca impostos'!$AT$9*MAX(M1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*N1147+'Biblioteca impostos'!$AT$9*MAX(N1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*O1147+'Biblioteca impostos'!$AT$9*MAX(O1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*P1147+'Biblioteca impostos'!$AT$9*MAX(P1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*Q1147+'Biblioteca impostos'!$AT$9*MAX(Q1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*R1147+'Biblioteca impostos'!$AT$9*MAX(R1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-605.013571665407,"d":"-605"}},{"$f":"-('Biblioteca impostos'!$AT$8*S1147+'Biblioteca impostos'!$AT$9*MAX(S1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-605.013571665407,"d":"-605"}},{"$f":"-('Biblioteca impostos'!$AT$8*T1147+'Biblioteca impostos'!$AT$9*MAX(T1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-605.013571665407,"d":"-605"}},{"$f":"-('Biblioteca impostos'!$AT$8*U1147+'Biblioteca impostos'!$AT$9*MAX(U1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-605.013571665407,"d":"-605"}},{"$f":"-('Biblioteca impostos'!$AT$8*V1147+'Biblioteca impostos'!$AT$9*MAX(V1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-605.013571665407,"d":"-605"}},{"$f":"-('Biblioteca impostos'!$AT$8*W1147+'Biblioteca impostos'!$AT$9*MAX(W1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-605.013571665407,"d":"-605"}},{"$f":"-('Biblioteca impostos'!$AT$8*X1147+'Biblioteca impostos'!$AT$9*MAX(X1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-605.013571665407,"d":"-605"}},{"$f":"-('Biblioteca impostos'!$AT$8*Y1147+'Biblioteca impostos'!$AT$9*MAX(Y1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-483.6268573323256,"d":"-484"}},{"$f":"-('Biblioteca impostos'!$AT$8*Z1147+'Biblioteca impostos'!$AT$9*MAX(Z1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-483.6268573323256,"d":"-484"}},{"$f":"-('Biblioteca impostos'!$AT$8*AA1147+'Biblioteca impostos'!$AT$9*MAX(AA1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-483.6268573323256,"d":"-484"}},{"$f":"-('Biblioteca impostos'!$AT$8*AB1147+'Biblioteca impostos'!$AT$9*MAX(AB1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-483.6268573323256,"d":"-484"}},{"$f":"-('Biblioteca impostos'!$AT$8*AC1147+'Biblioteca impostos'!$AT$9*MAX(AC1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-483.6268573323256,"d":"-484"}},{"$f":"-('Biblioteca impostos'!$AT$8*AD1147+'Biblioteca impostos'!$AT$9*MAX(AD1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-483.6268573323256,"d":"-484"}},{"$f":"-('Biblioteca impostos'!$AT$8*AE1147+'Biblioteca impostos'!$AT$9*MAX(AE1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AF1147+'Biblioteca impostos'!$AT$9*MAX(AF1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AG1147+'Biblioteca impostos'!$AT$9*MAX(AG1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AH1147+'Biblioteca impostos'!$AT$9*MAX(AH1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AI1147+'Biblioteca impostos'!$AT$9*MAX(AI1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AJ1147+'Biblioteca impostos'!$AT$9*MAX(AJ1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AK1147+'Biblioteca impostos'!$AT$9*MAX(AK1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AL1147+'Biblioteca impostos'!$AT$9*MAX(AL1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AM1147+'Biblioteca impostos'!$AT$9*MAX(AM1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AN1147+'Biblioteca impostos'!$AT$9*MAX(AN1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AO1147+'Biblioteca impostos'!$AT$9*MAX(AO1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AP1147+'Biblioteca impostos'!$AT$9*MAX(AP1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AQ1147+'Biblioteca impostos'!$AT$9*MAX(AQ1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AR1147+'Biblioteca impostos'!$AT$9*MAX(AR1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AS1147+'Biblioteca impostos'!$AT$9*MAX(AS1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AT1147+'Biblioteca impostos'!$AT$9*MAX(AT1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AU1147+'Biblioteca impostos'!$AT$9*MAX(AU1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AV1147+'Biblioteca impostos'!$AT$9*MAX(AV1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AW1147+'Biblioteca impostos'!$AT$9*MAX(AW1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AX1147+'Biblioteca impostos'!$AT$9*MAX(AX1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AY1147+'Biblioteca impostos'!$AT$9*MAX(AY1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*AZ1147+'Biblioteca impostos'!$AT$9*MAX(AZ1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*BA1147+'Biblioteca impostos'!$AT$9*MAX(BA1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*BB1147+'Biblioteca impostos'!$AT$9*MAX(BB1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*BC1147+'Biblioteca impostos'!$AT$9*MAX(BC1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*BD1147+'Biblioteca impostos'!$AT$9*MAX(BD1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*BE1147+'Biblioteca impostos'!$AT$9*MAX(BE1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*BF1147+'Biblioteca impostos'!$AT$9*MAX(BF1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*BG1147+'Biblioteca impostos'!$AT$9*MAX(BG1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*BH1147+'Biblioteca impostos'!$AT$9*MAX(BH1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$8*BI1147+'Biblioteca impostos'!$AT$9*MAX(BI1147-240,0))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0}]
[]
[null,null,"Lucro líquido",{"$nulls":7},{"$f":"K1163+K1165","v":{"v":-622.1428571428572,"d":"-622"}},{"$f":"L1163+L1165","v":{"v":-1666.4285714285716,"d":"-1,666"}},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":15964.250307821032,"d":"15,964"},{"v":16486.39316496389,"d":"16,486"},{"v":7308.882066217515,"d":"7,309"},{"v":8353.167780503229,"d":"8,353"},{"v":9397.453494788942,"d":"9,397"},{"v":10441.739209074656,"d":"10,442"},{"v":11486.02492336037,"d":"11,486"},{"v":12530.310637646084,"d":"12,530"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"}]
[]
[]
[null,null,"DRE - DEDUÇÔES NÃO CUMULATIVAS E LUCRO REAL"]
[]
[null,null,"Faturamento bruto",{"$nulls":7},{"$f":"K$33","v":0},0,0,0,0,0,0,{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":30346.678583270343,"d":"30,347"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},{"v":24277.34286661628,"d":"24,277"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ$33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Deduções",{"$nulls":7},{"$f":"K1177+K1182+K1187+K1188","v":0},{"$f":"L1177+L1182+L1187+L1188","v":0},0,0,0,0,0,{"v":-3160.939100620825,"d":"-3,161"},{"v":-3407.1844672802254,"d":"-3,407"},{"v":-3391.872173980854,"d":"-3,392"},{"v":-3388.9405632265684,"d":"-3,389"},{"v":-3383.077341717997,"d":"-3,383"},{"v":-3377.2141202094253,"d":"-3,377"},{"v":-3499.1093732499967,"d":"-3,499"},{"v":-2805.889387169141,"d":"-2,806"},{"v":-2825.703672883427,"d":"-2,826"},{"v":-2847.6335728491413,"d":"-2,848"},{"v":-2871.679087066284,"d":"-2,872"},{"v":-2895.724601283427,"d":"-2,896"},{"v":-2919.77011550057,"d":"-2,920"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PIS",{"$nulls":7},{"$f":"-('Biblioteca impostos'!$E$10*K33/100+K1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*L33/100+L1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*M33/100+M1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*N33/100+N1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*O33/100+O1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*P33/100+P1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*Q33/100+Q1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*R33/100+R1180)","v":{"v":-409.71859246761096,"d":"-410"}},{"$f":"-('Biblioteca impostos'!$E$10*S33/100+S1180)","v":{"v":-453.5705070781892,"d":"-454"}},{"$f":"-('Biblioteca impostos'!$E$10*T33/100+T1180)","v":{"v":-450.8436603262463,"d":"-451"}},{"$f":"-('Biblioteca impostos'!$E$10*U33/100+U1180)","v":{"v":-450.32159265767496,"d":"-450"}},{"$f":"-('Biblioteca impostos'!$E$10*V33/100+V1180)","v":{"v":-449.27745732053205,"d":"-449"}},{"$f":"-('Biblioteca impostos'!$E$10*W33/100+W1180)","v":{"v":-448.2333219833892,"d":"-448"}},{"$f":"-('Biblioteca impostos'!$E$10*X33/100+X1180)","v":{"v":-469.94069581253206,"d":"-470"}},{"$f":"-('Biblioteca impostos'!$E$10*Y33/100+Y1180)","v":{"v":-377.1282354363115,"d":"-377"}},{"$f":"-('Biblioteca impostos'!$E$10*Z33/100+Z1180)","v":{"v":-380.6568068648829,"d":"-381"}},{"$f":"-('Biblioteca impostos'!$E$10*AA33/100+AA1180)","v":{"v":-384.56213151631147,"d":"-385"}},{"$f":"-('Biblioteca impostos'!$E$10*AB33/100+AB1180)","v":{"v":-388.8442093905972,"d":"-389"}},{"$f":"-('Biblioteca impostos'!$E$10*AC33/100+AC1180)","v":{"v":-393.12628726488293,"d":"-393"}},{"$f":"-('Biblioteca impostos'!$E$10*AD33/100+AD1180)","v":{"v":-397.40836513916867,"d":"-397"}},{"$f":"-('Biblioteca impostos'!$E$10*AE33/100+AE1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AF33/100+AF1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AG33/100+AG1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AH33/100+AH1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AI33/100+AI1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AJ33/100+AJ1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AK33/100+AK1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AL33/100+AL1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AM33/100+AM1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AN33/100+AN1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AO33/100+AO1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AP33/100+AP1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AQ33/100+AQ1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AR33/100+AR1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AS33/100+AS1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AT33/100+AT1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AU33/100+AU1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AV33/100+AV1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AW33/100+AW1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AX33/100+AX1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AY33/100+AY1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*AZ33/100+AZ1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*BA33/100+BA1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*BB33/100+BB1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*BC33/100+BC1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*BD33/100+BD1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*BE33/100+BE1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*BF33/100+BF1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*BG33/100+BG1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*BH33/100+BH1180)","v":0},{"$f":"-('Biblioteca impostos'!$E$10*BI33/100+BI1180)","v":0}]
[{"$nulls":3},"Créditos iniciais",{"$nulls":6},0,{"$f":"K1181","v":{"v":8.62089280320914,"d":"9"}},{"$f":"L1181","v":{"v":9.593510283046852,"d":"10"}},{"v":11.367852439513133,"d":"11"},{"v":16.52545157883656,"d":"17"},{"v":24.920993255302847,"d":"25"},{"v":36.55447746891198,"d":"37"},{"v":51.425904219663984,"d":"51"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Créditos criados (+)",{"$nulls":6},{"$f":"-'Biblioteca impostos'!$E$8*(K42+K64)/100","v":{"v":8.62089280320914,"d":"9"}},{"$f":"-'Biblioteca impostos'!$E$8*(L42+L64)/100","v":{"v":0.9726174798377123,"d":"1"}},{"$f":"-'Biblioteca impostos'!$E$8*(M42+M64)/100","v":{"v":1.7743421564662816,"d":"2"}},{"$f":"-'Biblioteca impostos'!$E$8*(N42+N64)/100","v":{"v":5.157599139323426,"d":"5"}},{"$f":"-'Biblioteca impostos'!$E$8*(O42+O64)/100","v":{"v":8.395541676466285,"d":"8"}},{"$f":"-'Biblioteca impostos'!$E$8*(P42+P64)/100","v":{"v":11.63348421360914,"d":"12"}},{"$f":"-'Biblioteca impostos'!$E$8*(Q42+Q64)/100","v":{"v":14.871426750752,"d":"15"}},{"$f":"-'Biblioteca impostos'!$E$8*(R42+R64)/100","v":{"v":39.57569993668572,"d":"40"}},{"$f":"-'Biblioteca impostos'!$E$8*(S42+S64)/100","v":{"v":47.14968954577144,"d":"47"}},{"$f":"-'Biblioteca impostos'!$E$8*(T42+T64)/100","v":{"v":49.876536297714296,"d":"50"}},{"$f":"-'Biblioteca impostos'!$E$8*(U42+U64)/100","v":{"v":50.39860396628572,"d":"50"}},{"$f":"-'Biblioteca impostos'!$E$8*(V42+V64)/100","v":{"v":51.44273930342858,"d":"51"}},{"$f":"-'Biblioteca impostos'!$E$8*(W42+W64)/100","v":{"v":52.48687464057144,"d":"52"}},{"$f":"-'Biblioteca impostos'!$E$8*(X42+X64)/100","v":{"v":30.77950081142858,"d":"31"}},{"$f":"-'Biblioteca impostos'!$E$8*(Y42+Y64)/100","v":{"v":23.447921862857147,"d":"23"}},{"$f":"-'Biblioteca impostos'!$E$8*(Z42+Z64)/100","v":{"v":19.919350434285718,"d":"20"}},{"$f":"-'Biblioteca impostos'!$E$8*(AA42+AA64)/100","v":{"v":16.01402578285715,"d":"16"}},{"$f":"-'Biblioteca impostos'!$E$8*(AB42+AB64)/100","v":{"v":11.731947908571433,"d":"12"}},{"$f":"-'Biblioteca impostos'!$E$8*(AC42+AC64)/100","v":{"v":7.44987003428572,"d":"7"}},{"$f":"-'Biblioteca impostos'!$E$8*(AD42+AD64)/100","v":{"v":3.1677921600000034,"d":"3"}},{"$f":"-'Biblioteca impostos'!$E$8*(AE42+AE64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AF42+AF64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AG42+AG64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AH42+AH64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AI42+AI64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AJ42+AJ64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AK42+AK64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AL42+AL64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AM42+AM64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AN42+AN64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AO42+AO64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AP42+AP64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AQ42+AQ64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AR42+AR64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AS42+AS64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AT42+AT64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AU42+AU64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AV42+AV64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AW42+AW64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AX42+AX64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AY42+AY64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(AZ42+AZ64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(BA42+BA64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(BB42+BB64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(BC42+BC64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(BD42+BD64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(BE42+BE64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(BF42+BF64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(BG42+BG64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(BH42+BH64)/100","v":0},{"$f":"-'Biblioteca impostos'!$E$8*(BI42+BI64)/100","v":0}]
[{"$nulls":3},"Créditos consumidos (-) ",{"$nulls":6},{"$f":"-MIN(K1178+K1179,'Biblioteca impostos'!$E$8*K33/100)","v":0},{"$f":"-MIN(L1178+L1179,'Biblioteca impostos'!$E$8*L33/100)","v":0},{"$f":"-MIN(M1178+M1179,'Biblioteca impostos'!$E$8*M33/100)","v":0},{"$f":"-MIN(N1178+N1179,'Biblioteca impostos'!$E$8*N33/100)","v":0},{"$f":"-MIN(O1178+O1179,'Biblioteca impostos'!$E$8*O33/100)","v":0},{"$f":"-MIN(P1178+P1179,'Biblioteca impostos'!$E$8*P33/100)","v":0},{"$f":"-MIN(Q1178+Q1179,'Biblioteca impostos'!$E$8*Q33/100)","v":0},{"$f":"-MIN(R1178+R1179,'Biblioteca impostos'!$E$8*R33/100)","v":{"v":-91.00160415634971,"d":"-91"}},{"$f":"-MIN(S1178+S1179,'Biblioteca impostos'!$E$8*S33/100)","v":{"v":-47.14968954577144,"d":"-47"}},{"$f":"-MIN(T1178+T1179,'Biblioteca impostos'!$E$8*T33/100)","v":{"v":-49.876536297714296,"d":"-50"}},{"$f":"-MIN(U1178+U1179,'Biblioteca impostos'!$E$8*U33/100)","v":{"v":-50.39860396628572,"d":"-50"}},{"$f":"-MIN(V1178+V1179,'Biblioteca impostos'!$E$8*V33/100)","v":{"v":-51.44273930342858,"d":"-51"}},{"$f":"-MIN(W1178+W1179,'Biblioteca impostos'!$E$8*W33/100)","v":{"v":-52.48687464057144,"d":"-52"}},{"$f":"-MIN(X1178+X1179,'Biblioteca impostos'!$E$8*X33/100)","v":{"v":-30.77950081142858,"d":"-31"}},{"$f":"-MIN(Y1178+Y1179,'Biblioteca impostos'!$E$8*Y33/100)","v":{"v":-23.447921862857147,"d":"-23"}},{"$f":"-MIN(Z1178+Z1179,'Biblioteca impostos'!$E$8*Z33/100)","v":{"v":-19.919350434285718,"d":"-20"}},{"$f":"-MIN(AA1178+AA1179,'Biblioteca impostos'!$E$8*AA33/100)","v":{"v":-16.01402578285715,"d":"-16"}},{"$f":"-MIN(AB1178+AB1179,'Biblioteca impostos'!$E$8*AB33/100)","v":{"v":-11.731947908571433,"d":"-12"}},{"$f":"-MIN(AC1178+AC1179,'Biblioteca impostos'!$E$8*AC33/100)","v":{"v":-7.44987003428572,"d":"-7"}},{"$f":"-MIN(AD1178+AD1179,'Biblioteca impostos'!$E$8*AD33/100)","v":{"v":-3.1677921600000034,"d":"-3"}},{"$f":"-MIN(AE1178+AE1179,'Biblioteca impostos'!$E$8*AE33/100)","v":0},{"$f":"-MIN(AF1178+AF1179,'Biblioteca impostos'!$E$8*AF33/100)","v":0},{"$f":"-MIN(AG1178+AG1179,'Biblioteca impostos'!$E$8*AG33/100)","v":0},{"$f":"-MIN(AH1178+AH1179,'Biblioteca impostos'!$E$8*AH33/100)","v":0},{"$f":"-MIN(AI1178+AI1179,'Biblioteca impostos'!$E$8*AI33/100)","v":0},{"$f":"-MIN(AJ1178+AJ1179,'Biblioteca impostos'!$E$8*AJ33/100)","v":0},{"$f":"-MIN(AK1178+AK1179,'Biblioteca impostos'!$E$8*AK33/100)","v":0},{"$f":"-MIN(AL1178+AL1179,'Biblioteca impostos'!$E$8*AL33/100)","v":0},{"$f":"-MIN(AM1178+AM1179,'Biblioteca impostos'!$E$8*AM33/100)","v":0},{"$f":"-MIN(AN1178+AN1179,'Biblioteca impostos'!$E$8*AN33/100)","v":0},{"$f":"-MIN(AO1178+AO1179,'Biblioteca impostos'!$E$8*AO33/100)","v":0},{"$f":"-MIN(AP1178+AP1179,'Biblioteca impostos'!$E$8*AP33/100)","v":0},{"$f":"-MIN(AQ1178+AQ1179,'Biblioteca impostos'!$E$8*AQ33/100)","v":0},{"$f":"-MIN(AR1178+AR1179,'Biblioteca impostos'!$E$8*AR33/100)","v":0},{"$f":"-MIN(AS1178+AS1179,'Biblioteca impostos'!$E$8*AS33/100)","v":0},{"$f":"-MIN(AT1178+AT1179,'Biblioteca impostos'!$E$8*AT33/100)","v":0},{"$f":"-MIN(AU1178+AU1179,'Biblioteca impostos'!$E$8*AU33/100)","v":0},{"$f":"-MIN(AV1178+AV1179,'Biblioteca impostos'!$E$8*AV33/100)","v":0},{"$f":"-MIN(AW1178+AW1179,'Biblioteca impostos'!$E$8*AW33/100)","v":0},{"$f":"-MIN(AX1178+AX1179,'Biblioteca impostos'!$E$8*AX33/100)","v":0},{"$f":"-MIN(AY1178+AY1179,'Biblioteca impostos'!$E$8*AY33/100)","v":0},{"$f":"-MIN(AZ1178+AZ1179,'Biblioteca impostos'!$E$8*AZ33/100)","v":0},{"$f":"-MIN(BA1178+BA1179,'Biblioteca impostos'!$E$8*BA33/100)","v":0},{"$f":"-MIN(BB1178+BB1179,'Biblioteca impostos'!$E$8*BB33/100)","v":0},{"$f":"-MIN(BC1178+BC1179,'Biblioteca impostos'!$E$8*BC33/100)","v":0},{"$f":"-MIN(BD1178+BD1179,'Biblioteca impostos'!$E$8*BD33/100)","v":0},{"$f":"-MIN(BE1178+BE1179,'Biblioteca impostos'!$E$8*BE33/100)","v":0},{"$f":"-MIN(BF1178+BF1179,'Biblioteca impostos'!$E$8*BF33/100)","v":0},{"$f":"-MIN(BG1178+BG1179,'Biblioteca impostos'!$E$8*BG33/100)","v":0},{"$f":"-MIN(BH1178+BH1179,'Biblioteca impostos'!$E$8*BH33/100)","v":0},{"$f":"-MIN(BI1178+BI1179,'Biblioteca impostos'!$E$8*BI33/100)","v":0}]
[{"$nulls":3},"Créditos finais",{"$nulls":6},{"$f":"K1178+K1179+K1180","v":{"v":8.62089280320914,"d":"9"}},{"$f":"L1178+L1179+L1180","v":{"v":9.593510283046852,"d":"10"}},{"$f":"M1178+M1179+M1180","v":{"v":11.367852439513133,"d":"11"}},{"v":16.52545157883656,"d":"17"},{"v":24.920993255302847,"d":"25"},{"v":36.55447746891198,"d":"37"},{"v":51.425904219663984,"d":"51"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"COFINS",{"$nulls":7},{"$f":"-('Biblioteca impostos'!$F$10*K33/100+K1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*L33/100+L1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*M33/100+M1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*N33/100+N1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*O33/100+O1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*P33/100+P1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*Q33/100+Q1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*R33/100+R1185)","v":{"v":-1886.340168530009,"d":"-1,886"}},{"$f":"-('Biblioteca impostos'!$F$10*S33/100+S1185)","v":{"v":-2088.7336205788315,"d":"-2,089"}},{"$f":"-('Biblioteca impostos'!$F$10*T33/100+T1185)","v":{"v":-2076.148174031403,"d":"-2,076"}},{"$f":"-('Biblioteca impostos'!$F$10*U33/100+U1185)","v":{"v":-2073.738630945689,"d":"-2,074"}},{"$f":"-('Biblioteca impostos'!$F$10*V33/100+V1185)","v":{"v":-2068.9195447742604,"d":"-2,069"}},{"$f":"-('Biblioteca impostos'!$F$10*W33/100+W1185)","v":{"v":-2064.1004586028316,"d":"-2,064"}},{"$f":"-('Biblioteca impostos'!$F$10*X33/100+X1185)","v":{"v":-2164.28833781426,"d":"-2,164"}},{"$f":"-('Biblioteca impostos'!$F$10*Y33/100+Y1185)","v":{"v":-1736.8568800342657,"d":"-1,737"}},{"$f":"-('Biblioteca impostos'!$F$10*Z33/100+Z1185)","v":{"v":-1753.14259431998,"d":"-1,753"}},{"$f":"-('Biblioteca impostos'!$F$10*AA33/100+AA1185)","v":{"v":-1771.1671696342657,"d":"-1,771"}},{"$f":"-('Biblioteca impostos'!$F$10*AB33/100+AB1185)","v":{"v":-1790.9306059771227,"d":"-1,791"}},{"$f":"-('Biblioteca impostos'!$F$10*AC33/100+AC1185)","v":{"v":-1810.6940423199799,"d":"-1,811"}},{"$f":"-('Biblioteca impostos'!$F$10*AD33/100+AD1185)","v":{"v":-1830.457478662837,"d":"-1,830"}},{"$f":"-('Biblioteca impostos'!$F$10*AE33/100+AE1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AF33/100+AF1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AG33/100+AG1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AH33/100+AH1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AI33/100+AI1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AJ33/100+AJ1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AK33/100+AK1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AL33/100+AL1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AM33/100+AM1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AN33/100+AN1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AO33/100+AO1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AP33/100+AP1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AQ33/100+AQ1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AR33/100+AR1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AS33/100+AS1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AT33/100+AT1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AU33/100+AU1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AV33/100+AV1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AW33/100+AW1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AX33/100+AX1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AY33/100+AY1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*AZ33/100+AZ1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*BA33/100+BA1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*BB33/100+BB1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*BC33/100+BC1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*BD33/100+BD1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*BE33/100+BE1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*BF33/100+BF1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*BG33/100+BG1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*BH33/100+BH1185)","v":0},{"$f":"-('Biblioteca impostos'!$F$10*BI33/100+BI1185)","v":0}]
[{"$nulls":3},"Créditos iniciais",{"$nulls":6},0,{"$f":"K1186","v":{"v":39.78873601481141,"d":"40"}},{"$f":"L1186","v":{"v":44.27773976790854,"d":"44"}},{"v":52.46701125929138,"d":"52"},{"v":76.27131497924566,"d":"76"},{"v":115.0199688706285,"d":"115"},{"v":168.71297293343991,"d":"169"},{"v":237.35032716767992,"d":"237"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Créditos criados (+)",{"$nulls":6},{"$f":"-'Biblioteca impostos'!$F$8*(K42+K64)/100","v":{"v":39.78873601481141,"d":"40"}},{"$f":"-'Biblioteca impostos'!$F$8*(L42+L64)/100","v":{"v":4.489003753097133,"d":"4"}},{"$f":"-'Biblioteca impostos'!$F$8*(M42+M64)/100","v":{"v":8.189271491382838,"d":"8"}},{"$f":"-'Biblioteca impostos'!$F$8*(N42+N64)/100","v":{"v":23.80430371995427,"d":"24"}},{"$f":"-'Biblioteca impostos'!$F$8*(O42+O64)/100","v":{"v":38.74865389138285,"d":"39"}},{"$f":"-'Biblioteca impostos'!$F$8*(P42+P64)/100","v":{"v":53.69300406281141,"d":"54"}},{"$f":"-'Biblioteca impostos'!$F$8*(Q42+Q64)/100","v":{"v":68.63735423424001,"d":"69"}},{"$f":"-'Biblioteca impostos'!$F$8*(R42+R64)/100","v":{"v":182.6570766308572,"d":"183"}},{"$f":"-'Biblioteca impostos'!$F$8*(S42+S64)/100","v":{"v":217.61395174971432,"d":"218"}},{"$f":"-'Biblioteca impostos'!$F$8*(T42+T64)/100","v":{"v":230.19939829714292,"d":"230"}},{"$f":"-'Biblioteca impostos'!$F$8*(U42+U64)/100","v":{"v":232.60894138285715,"d":"233"}},{"$f":"-'Biblioteca impostos'!$F$8*(V42+V64)/100","v":{"v":237.42802755428576,"d":"237"}},{"$f":"-'Biblioteca impostos'!$F$8*(W42+W64)/100","v":{"v":242.24711372571434,"d":"242"}},{"$f":"-'Biblioteca impostos'!$F$8*(X42+X64)/100","v":{"v":142.05923451428575,"d":"142"}},{"$f":"-'Biblioteca impostos'!$F$8*(Y42+Y64)/100","v":{"v":108.22117782857146,"d":"108"}},{"$f":"-'Biblioteca impostos'!$F$8*(Z42+Z64)/100","v":{"v":91.93546354285716,"d":"92"}},{"$f":"-'Biblioteca impostos'!$F$8*(AA42+AA64)/100","v":{"v":73.91088822857145,"d":"74"}},{"$f":"-'Biblioteca impostos'!$F$8*(AB42+AB64)/100","v":{"v":54.14745188571431,"d":"54"}},{"$f":"-'Biblioteca impostos'!$F$8*(AC42+AC64)/100","v":{"v":34.38401554285716,"d":"34"}},{"$f":"-'Biblioteca impostos'!$F$8*(AD42+AD64)/100","v":{"v":14.620579200000016,"d":"15"}},{"$f":"-'Biblioteca impostos'!$F$8*(AE42+AE64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AF42+AF64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AG42+AG64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AH42+AH64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AI42+AI64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AJ42+AJ64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AK42+AK64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AL42+AL64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AM42+AM64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AN42+AN64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AO42+AO64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AP42+AP64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AQ42+AQ64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AR42+AR64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AS42+AS64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AT42+AT64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AU42+AU64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AV42+AV64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AW42+AW64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AX42+AX64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AY42+AY64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(AZ42+AZ64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(BA42+BA64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(BB42+BB64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(BC42+BC64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(BD42+BD64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(BE42+BE64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(BF42+BF64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(BG42+BG64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(BH42+BH64)/100","v":0},{"$f":"-'Biblioteca impostos'!$F$8*(BI42+BI64)/100","v":0}]
[{"$nulls":3},"Créditos consumidos (-) ",{"$nulls":6},{"$f":"-MIN(K1183+K1184,'Biblioteca impostos'!$F$8*K33/100)","v":0},{"$f":"-MIN(L1183+L1184,'Biblioteca impostos'!$F$8*L33/100)","v":0},{"$f":"-MIN(M1183+M1184,'Biblioteca impostos'!$F$8*M33/100)","v":0},{"$f":"-MIN(N1183+N1184,'Biblioteca impostos'!$F$8*N33/100)","v":0},{"$f":"-MIN(O1183+O1184,'Biblioteca impostos'!$F$8*O33/100)","v":0},{"$f":"-MIN(P1183+P1184,'Biblioteca impostos'!$F$8*P33/100)","v":0},{"$f":"-MIN(Q1183+Q1184,'Biblioteca impostos'!$F$8*Q33/100)","v":0},{"$f":"-MIN(R1183+R1184,'Biblioteca impostos'!$F$8*R33/100)","v":{"v":-420.0074037985371,"d":"-420"}},{"$f":"-MIN(S1183+S1184,'Biblioteca impostos'!$F$8*S33/100)","v":{"v":-217.61395174971432,"d":"-218"}},{"$f":"-MIN(T1183+T1184,'Biblioteca impostos'!$F$8*T33/100)","v":{"v":-230.19939829714292,"d":"-230"}},{"$f":"-MIN(U1183+U1184,'Biblioteca impostos'!$F$8*U33/100)","v":{"v":-232.60894138285715,"d":"-233"}},{"$f":"-MIN(V1183+V1184,'Biblioteca impostos'!$F$8*V33/100)","v":{"v":-237.42802755428576,"d":"-237"}},{"$f":"-MIN(W1183+W1184,'Biblioteca impostos'!$F$8*W33/100)","v":{"v":-242.24711372571434,"d":"-242"}},{"$f":"-MIN(X1183+X1184,'Biblioteca impostos'!$F$8*X33/100)","v":{"v":-142.05923451428575,"d":"-142"}},{"$f":"-MIN(Y1183+Y1184,'Biblioteca impostos'!$F$8*Y33/100)","v":{"v":-108.22117782857146,"d":"-108"}},{"$f":"-MIN(Z1183+Z1184,'Biblioteca impostos'!$F$8*Z33/100)","v":{"v":-91.93546354285716,"d":"-92"}},{"$f":"-MIN(AA1183+AA1184,'Biblioteca impostos'!$F$8*AA33/100)","v":{"v":-73.91088822857145,"d":"-74"}},{"$f":"-MIN(AB1183+AB1184,'Biblioteca impostos'!$F$8*AB33/100)","v":{"v":-54.14745188571431,"d":"-54"}},{"$f":"-MIN(AC1183+AC1184,'Biblioteca impostos'!$F$8*AC33/100)","v":{"v":-34.38401554285716,"d":"-34"}},{"$f":"-MIN(AD1183+AD1184,'Biblioteca impostos'!$F$8*AD33/100)","v":{"v":-14.620579200000016,"d":"-15"}},{"$f":"-MIN(AE1183+AE1184,'Biblioteca impostos'!$F$8*AE33/100)","v":0},{"$f":"-MIN(AF1183+AF1184,'Biblioteca impostos'!$F$8*AF33/100)","v":0},{"$f":"-MIN(AG1183+AG1184,'Biblioteca impostos'!$F$8*AG33/100)","v":0},{"$f":"-MIN(AH1183+AH1184,'Biblioteca impostos'!$F$8*AH33/100)","v":0},{"$f":"-MIN(AI1183+AI1184,'Biblioteca impostos'!$F$8*AI33/100)","v":0},{"$f":"-MIN(AJ1183+AJ1184,'Biblioteca impostos'!$F$8*AJ33/100)","v":0},{"$f":"-MIN(AK1183+AK1184,'Biblioteca impostos'!$F$8*AK33/100)","v":0},{"$f":"-MIN(AL1183+AL1184,'Biblioteca impostos'!$F$8*AL33/100)","v":0},{"$f":"-MIN(AM1183+AM1184,'Biblioteca impostos'!$F$8*AM33/100)","v":0},{"$f":"-MIN(AN1183+AN1184,'Biblioteca impostos'!$F$8*AN33/100)","v":0},{"$f":"-MIN(AO1183+AO1184,'Biblioteca impostos'!$F$8*AO33/100)","v":0},{"$f":"-MIN(AP1183+AP1184,'Biblioteca impostos'!$F$8*AP33/100)","v":0},{"$f":"-MIN(AQ1183+AQ1184,'Biblioteca impostos'!$F$8*AQ33/100)","v":0},{"$f":"-MIN(AR1183+AR1184,'Biblioteca impostos'!$F$8*AR33/100)","v":0},{"$f":"-MIN(AS1183+AS1184,'Biblioteca impostos'!$F$8*AS33/100)","v":0},{"$f":"-MIN(AT1183+AT1184,'Biblioteca impostos'!$F$8*AT33/100)","v":0},{"$f":"-MIN(AU1183+AU1184,'Biblioteca impostos'!$F$8*AU33/100)","v":0},{"$f":"-MIN(AV1183+AV1184,'Biblioteca impostos'!$F$8*AV33/100)","v":0},{"$f":"-MIN(AW1183+AW1184,'Biblioteca impostos'!$F$8*AW33/100)","v":0},{"$f":"-MIN(AX1183+AX1184,'Biblioteca impostos'!$F$8*AX33/100)","v":0},{"$f":"-MIN(AY1183+AY1184,'Biblioteca impostos'!$F$8*AY33/100)","v":0},{"$f":"-MIN(AZ1183+AZ1184,'Biblioteca impostos'!$F$8*AZ33/100)","v":0},{"$f":"-MIN(BA1183+BA1184,'Biblioteca impostos'!$F$8*BA33/100)","v":0},{"$f":"-MIN(BB1183+BB1184,'Biblioteca impostos'!$F$8*BB33/100)","v":0},{"$f":"-MIN(BC1183+BC1184,'Biblioteca impostos'!$F$8*BC33/100)","v":0},{"$f":"-MIN(BD1183+BD1184,'Biblioteca impostos'!$F$8*BD33/100)","v":0},{"$f":"-MIN(BE1183+BE1184,'Biblioteca impostos'!$F$8*BE33/100)","v":0},{"$f":"-MIN(BF1183+BF1184,'Biblioteca impostos'!$F$8*BF33/100)","v":0},{"$f":"-MIN(BG1183+BG1184,'Biblioteca impostos'!$F$8*BG33/100)","v":0},{"$f":"-MIN(BH1183+BH1184,'Biblioteca impostos'!$F$8*BH33/100)","v":0},{"$f":"-MIN(BI1183+BI1184,'Biblioteca impostos'!$F$8*BI33/100)","v":0}]
[{"$nulls":3},"Créditos finais",{"$nulls":6},{"$f":"K1183+K1184+K1185","v":{"v":39.78873601481141,"d":"40"}},{"$f":"L1183+L1184+L1185","v":{"v":44.27773976790854,"d":"44"}},{"$f":"M1183+M1184+M1185","v":{"v":52.46701125929138,"d":"52"}},{"$f":"N1183+N1184+N1185","v":{"v":76.27131497924566,"d":"76"}},{"$f":"O1183+O1184+O1185","v":{"v":115.0199688706285,"d":"115"}},{"$f":"P1183+P1184+P1185","v":{"v":168.71297293343991,"d":"169"}},{"$f":"Q1183+Q1184+Q1185","v":{"v":237.35032716767992,"d":"237"}},{"$f":"R1183+R1184+R1185","v":0},{"$f":"S1183+S1184+S1185","v":0},{"$f":"T1183+T1184+T1185","v":0},{"$f":"U1183+U1184+U1185","v":0},{"$f":"V1183+V1184+V1185","v":0},{"$f":"W1183+W1184+W1185","v":0},{"$f":"X1183+X1184+X1185","v":0},{"$f":"Y1183+Y1184+Y1185","v":0},{"$f":"Z1183+Z1184+Z1185","v":0},{"$f":"AA1183+AA1184+AA1185","v":0},{"$f":"AB1183+AB1184+AB1185","v":0},{"$f":"AC1183+AC1184+AC1185","v":0},{"$f":"AD1183+AD1184+AD1185","v":0},{"$f":"AE1183+AE1184+AE1185","v":0},{"$f":"AF1183+AF1184+AF1185","v":0},{"$f":"AG1183+AG1184+AG1185","v":0},{"$f":"AH1183+AH1184+AH1185","v":0},{"$f":"AI1183+AI1184+AI1185","v":0},{"$f":"AJ1183+AJ1184+AJ1185","v":0},{"$f":"AK1183+AK1184+AK1185","v":0},{"$f":"AL1183+AL1184+AL1185","v":0},{"$f":"AM1183+AM1184+AM1185","v":0},{"$f":"AN1183+AN1184+AN1185","v":0},{"$f":"AO1183+AO1184+AO1185","v":0},{"$f":"AP1183+AP1184+AP1185","v":0},{"$f":"AQ1183+AQ1184+AQ1185","v":0},{"$f":"AR1183+AR1184+AR1185","v":0},{"$f":"AS1183+AS1184+AS1185","v":0},{"$f":"AT1183+AT1184+AT1185","v":0},{"$f":"AU1183+AU1184+AU1185","v":0},{"$f":"AV1183+AV1184+AV1185","v":0},{"$f":"AW1183+AW1184+AW1185","v":0},{"$f":"AX1183+AX1184+AX1185","v":0},{"$f":"AY1183+AY1184+AY1185","v":0},{"$f":"AZ1183+AZ1184+AZ1185","v":0},{"$f":"BA1183+BA1184+BA1185","v":0},{"$f":"BB1183+BB1184+BB1185","v":0},{"$f":"BC1183+BC1184+BC1185","v":0},{"$f":"BD1183+BD1184+BD1185","v":0},{"$f":"BE1183+BE1184+BE1185","v":0},{"$f":"BF1183+BF1184+BF1185","v":0},{"$f":"BG1183+BG1184+BG1185","v":0},{"$f":"BH1183+BH1184+BH1185","v":0},{"$f":"BI1183+BI1184+BI1185","v":0}]
[null,null,"FUNRURAL",{"$nulls":7},{"$f":"-K33*Premissas!$G$211","v":0},{"$f":"-L33*Premissas!$G$211","v":0},{"$f":"-M33*Premissas!$G$211","v":0},{"$f":"-N33*Premissas!$G$211","v":0},{"$f":"-O33*Premissas!$G$211","v":0},{"$f":"-P33*Premissas!$G$211","v":0},{"$f":"-Q33*Premissas!$G$211","v":0},{"$f":"-R33*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-S33*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-T33*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-U33*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-V33*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-W33*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-X33*Premissas!$G$211","v":{"v":-864.8803396232048,"d":"-865"}},{"$f":"-Y33*Premissas!$G$211","v":{"v":-691.904271698564,"d":"-692"}},{"$f":"-Z33*Premissas!$G$211","v":{"v":-691.904271698564,"d":"-692"}},{"$f":"-AA33*Premissas!$G$211","v":{"v":-691.904271698564,"d":"-692"}},{"$f":"-AB33*Premissas!$G$211","v":{"v":-691.904271698564,"d":"-692"}},{"$f":"-AC33*Premissas!$G$211","v":{"v":-691.904271698564,"d":"-692"}},{"$f":"-AD33*Premissas!$G$211","v":{"v":-691.904271698564,"d":"-692"}},{"$f":"-AE33*Premissas!$G$211","v":0},{"$f":"-AF33*Premissas!$G$211","v":0},{"$f":"-AG33*Premissas!$G$211","v":0},{"$f":"-AH33*Premissas!$G$211","v":0},{"$f":"-AI33*Premissas!$G$211","v":0},{"$f":"-AJ33*Premissas!$G$211","v":0},{"$f":"-AK33*Premissas!$G$211","v":0},{"$f":"-AL33*Premissas!$G$211","v":0},{"$f":"-AM33*Premissas!$G$211","v":0},{"$f":"-AN33*Premissas!$G$211","v":0},{"$f":"-AO33*Premissas!$G$211","v":0},{"$f":"-AP33*Premissas!$G$211","v":0},{"$f":"-AQ33*Premissas!$G$211","v":0},{"$f":"-AR33*Premissas!$G$211","v":0},{"$f":"-AS33*Premissas!$G$211","v":0},{"$f":"-AT33*Premissas!$G$211","v":0},{"$f":"-AU33*Premissas!$G$211","v":0},{"$f":"-AV33*Premissas!$G$211","v":0},{"$f":"-AW33*Premissas!$G$211","v":0},{"$f":"-AX33*Premissas!$G$211","v":0},{"$f":"-AY33*Premissas!$G$211","v":0},{"$f":"-AZ33*Premissas!$G$211","v":0},{"$f":"-BA33*Premissas!$G$211","v":0},{"$f":"-BB33*Premissas!$G$211","v":0},{"$f":"-BC33*Premissas!$G$211","v":0},{"$f":"-BD33*Premissas!$G$211","v":0},{"$f":"-BE33*Premissas!$G$211","v":0},{"$f":"-BF33*Premissas!$G$211","v":0},{"$f":"-BG33*Premissas!$G$211","v":0},{"$f":"-BH33*Premissas!$G$211","v":0},{"$f":"-BI33*Premissas!$G$211","v":0}]
[null,null,"ICMS",{"$nulls":7},{"$f":"K1138","v":0},{"$f":"L1138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Vendas líquidas",{"$nulls":7},{"$f":"K1174+K1176","v":0},0,0,0,0,0,0,{"v":27185.73948264952,"d":"27,186"},{"v":26939.494115990117,"d":"26,939"},{"v":26954.80640928949,"d":"26,955"},{"v":26957.738020043773,"d":"26,958"},{"v":26963.601241552344,"d":"26,964"},{"v":26969.46446306092,"d":"26,969"},{"v":26847.569210020345,"d":"26,848"},{"v":21471.45347944714,"d":"21,471"},{"v":21451.63919373285,"d":"21,452"},{"v":21429.70929376714,"d":"21,430"},{"v":21405.663779549996,"d":"21,406"},{"v":21381.618265332854,"d":"21,382"},{"v":21357.57275111571,"d":"21,358"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ1174+AQ1176","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Gastos",{"$nulls":7},{"$f":"K$41","v":{"v":-622.1428571428572,"d":"-622"}},{"v":-1666.4285714285716,"d":"-1,666"},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12791.079653649727,"d":"-12,791"},{"v":-12268.936796506869,"d":"-12,269"},{"v":-10148.43515149121,"d":"-10,148"},{"v":-9104.149437205497,"d":"-9,104"},{"v":-8059.863722919783,"d":"-8,060"},{"v":-7015.578008634068,"d":"-7,016"},{"v":-5971.292294348354,"d":"-5,971"},{"v":-4927.006580062639,"d":"-4,927"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"$f":"AQ$41","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"}]
[]
[null,null,"EBITDA",{"$nulls":7},{"$f":"K1190+K1192","v":{"v":-622.1428571428572,"d":"-622"}},{"$f":"L1190+L1192","v":{"v":-1666.4285714285716,"d":"-1,666"}},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"v":14394.659828999791,"d":"14,395"},{"v":14148.41446234039,"d":"14,148"},{"v":14163.726755639762,"d":"14,164"},{"v":14166.658366394046,"d":"14,167"},{"v":14172.521587902616,"d":"14,173"},{"v":14178.38480941119,"d":"14,178"},{"v":14578.632413513476,"d":"14,579"},{"v":11323.01832795593,"d":"11,323"},{"v":12347.489756527355,"d":"12,347"},{"v":13369.845570847358,"d":"13,370"},{"v":14390.085770915928,"d":"14,390"},{"v":15410.3259709845,"d":"15,410"},{"v":16430.56617105307,"d":"16,431"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"}]
[]
[null,null,"Depreciação / Amortização",{"$nulls":7},{"$f":"K48","v":0},0,0,0,0,0,0,{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":1313.9431864777152,"d":"1,314"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},{"v":-4496.176202285714,"d":"-4,496"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"EBIT / EBT",{"$nulls":7},{"$f":"K1194+K1196","v":{"v":-622.1428571428572,"d":"-622"}},{"v":-1666.4285714285716,"d":"-1,666"},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"v":15708.603015477507,"d":"15,709"},{"v":15462.357648818106,"d":"15,462"},{"v":15477.669942117478,"d":"15,478"},{"v":15480.601552871762,"d":"15,481"},{"v":15486.464774380333,"d":"15,486"},{"v":15492.327995888907,"d":"15,492"},{"v":15892.575599991193,"d":"15,893"},{"v":6826.842125670216,"d":"6,827"},{"v":7851.313554241641,"d":"7,851"},{"v":8873.669368561645,"d":"8,874"},{"v":9893.909568630213,"d":"9,894"},{"v":10914.149768698786,"d":"10,914"},{"v":11934.389968767355,"d":"11,934"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"$f":"AQ1194+AQ1196","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"}]
[]
[{"$nulls":3},"Lucro tributável",{"$nulls":6},{"$f":"IF(K1198<0,0,K1198+K1203)","v":0},{"$f":"IF(L1198<0,0,L1198+L1203)","v":0},0,0,0,0,0,{"v":10996.022110834256,"d":"10,996"},{"v":10823.650354172674,"d":"10,824"},{"v":10834.368959482235,"d":"10,834"},{"v":10836.421087010232,"d":"10,836"},{"v":10840.525342066234,"d":"10,841"},{"v":12492.03707598846,"d":"12,492"},{"v":15892.575599991193,"d":"15,893"},{"v":6826.842125670216,"d":"6,827"},{"v":7851.313554241641,"d":"7,851"},{"v":8873.669368561645,"d":"8,874"},{"v":9893.909568630213,"d":"9,894"},{"v":10914.149768698786,"d":"10,914"},{"v":11934.389968767355,"d":"11,934"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Créditos iniciais",{"$nulls":6},0,{"$f":"K1204","v":{"v":622.1428571428572,"d":"622"}},{"$f":"L1204","v":{"v":2288.571428571429,"d":"2,289"}},{"v":4999.285714285715,"d":"4,999"},{"v":8754.285714285714,"d":"8,754"},{"v":13553.57142857143,"d":"13,554"},{"v":19397.14285714286,"d":"19,397"},{"v":26285,"d":"26,285"},{"v":21572.41909535675,"d":"21,572"},{"v":16933.711800711317,"d":"16,934"},{"v":12290.410818076074,"d":"12,290"},{"v":7646.230352214546,"d":"7,646"},{"v":3000.290919900446,"d":"3,000"},0,0,0,0,0,0,0,0,{"v":4.788489604834467e-13,"d":"0"},{"v":9.576979209668934e-13,"d":"0"},{"v":1.43654688145034e-12,"d":"0"},{"v":1.9153958419337868E-12,"d":"0"},{"v":2.3942448024172334E-12,"d":"0"},{"v":2.87309376290068e-12,"d":"0"},{"v":3.351942723384127e-12,"d":"0"},{"v":3.8307916838675735E-12,"d":"0"},{"v":4.309640644351021e-12,"d":"0"},{"v":4.788489604834468e-12,"d":"0"},{"v":5.267338565317915e-12,"d":"0"},{"v":5.746187525801362e-12,"d":"0"},{"v":6.225036486284809E-12,"d":"0"},{"v":6.703885446768256e-12,"d":"0"},{"v":7.182734407251703e-12,"d":"0"},{"v":7.66158336773515e-12,"d":"0"},{"v":8.140432328218597e-12,"d":"0"},{"v":8.619281288702044e-12,"d":"0"},{"v":9.098130249185492e-12,"d":"0"},{"v":9.576979209668939e-12,"d":"0"},{"v":1.0055828170152386E-11,"d":"0"},{"v":1.0534677130635833E-11,"d":"0"},{"v":1.101352609111928E-11,"d":"0"},{"v":1.1492375051602727E-11,"d":"0"},{"v":1.1971224012086174E-11,"d":"0"},{"v":1.2450072972569621E-11,"d":"0"},{"v":1.2928921933053068E-11,"d":"0"},{"v":1.3407770893536515E-11,"d":"0"},{"v":1.3886619854019962E-11,"d":"0"},{"v":1.436546881450341E-11,"d":"0"}]
[{"$nulls":3},"Créditos criados (+)",{"$nulls":6},{"$f":"-MIN(K1198,0)","v":{"v":622.1428571428572,"d":"622"}},{"$f":"-MIN(L1198,0)","v":{"v":1666.4285714285716,"d":"1,666"}},{"v":2710.714285714286,"d":"2,711"},{"v":3755,"d":"3,755"},{"v":4799.285714285716,"d":"4,799"},{"v":5843.571428571429,"d":"5,844"},{"v":6887.857142857143,"d":"6,888"},0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"},{"v":4.788489604834467e-13,"d":"0"}]
[{"$nulls":3},"Créditos consumidos (-) ",{"$nulls":6},{"$f":"-IF(K1198<0,0,MIN(30%*K1198,K1201+K1202))","v":0},{"$f":"-IF(L1198<0,0,MIN(30%*L1198,L1201+L1202))","v":0},0,0,0,0,0,{"v":-4712.580904643252,"d":"-4,713"},{"v":-4638.707294645432,"d":"-4,639"},{"v":-4643.300982635244,"d":"-4,643"},{"v":-4644.180465861528,"d":"-4,644"},{"v":-4645.9394323141,"d":"-4,646"},{"v":-3000.290919900446,"d":"-3,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"Créditos finais",{"$nulls":6},{"$f":"K1201+K1202+K1203","v":{"v":622.1428571428572,"d":"622"}},{"$f":"L1201+L1202+L1203","v":{"v":2288.571428571429,"d":"2,289"}},{"$f":"M1201+M1202+M1203","v":{"v":4999.285714285715,"d":"4,999"}},{"$f":"N1201+N1202+N1203","v":{"v":8754.285714285714,"d":"8,754"}},{"$f":"O1201+O1202+O1203","v":{"v":13553.57142857143,"d":"13,554"}},{"$f":"P1201+P1202+P1203","v":{"v":19397.14285714286,"d":"19,397"}},{"$f":"Q1201+Q1202+Q1203","v":{"v":26285,"d":"26,285"}},{"$f":"R1201+R1202+R1203","v":{"v":21572.41909535675,"d":"21,572"}},{"$f":"S1201+S1202+S1203","v":{"v":16933.711800711317,"d":"16,934"}},{"$f":"T1201+T1202+T1203","v":{"v":12290.410818076074,"d":"12,290"}},{"$f":"U1201+U1202+U1203","v":{"v":7646.230352214546,"d":"7,646"}},{"$f":"V1201+V1202+V1203","v":{"v":3000.290919900446,"d":"3,000"}},{"$f":"W1201+W1202+W1203","v":0},{"$f":"X1201+X1202+X1203","v":0},{"$f":"Y1201+Y1202+Y1203","v":0},{"$f":"Z1201+Z1202+Z1203","v":0},{"$f":"AA1201+AA1202+AA1203","v":0},{"$f":"AB1201+AB1202+AB1203","v":0},{"$f":"AC1201+AC1202+AC1203","v":0},{"$f":"AD1201+AD1202+AD1203","v":0},{"$f":"AE1201+AE1202+AE1203","v":{"v":4.788489604834467e-13,"d":"0"}},{"$f":"AF1201+AF1202+AF1203","v":{"v":9.576979209668934e-13,"d":"0"}},{"$f":"AG1201+AG1202+AG1203","v":{"v":1.43654688145034e-12,"d":"0"}},{"$f":"AH1201+AH1202+AH1203","v":{"v":1.9153958419337868E-12,"d":"0"}},{"$f":"AI1201+AI1202+AI1203","v":{"v":2.3942448024172334E-12,"d":"0"}},{"$f":"AJ1201+AJ1202+AJ1203","v":{"v":2.87309376290068e-12,"d":"0"}},{"$f":"AK1201+AK1202+AK1203","v":{"v":3.351942723384127e-12,"d":"0"}},{"$f":"AL1201+AL1202+AL1203","v":{"v":3.8307916838675735E-12,"d":"0"}},{"$f":"AM1201+AM1202+AM1203","v":{"v":4.309640644351021e-12,"d":"0"}},{"$f":"AN1201+AN1202+AN1203","v":{"v":4.788489604834468e-12,"d":"0"}},{"$f":"AO1201+AO1202+AO1203","v":{"v":5.267338565317915e-12,"d":"0"}},{"$f":"AP1201+AP1202+AP1203","v":{"v":5.746187525801362e-12,"d":"0"}},{"$f":"AQ1201+AQ1202+AQ1203","v":{"v":6.225036486284809E-12,"d":"0"}},{"$f":"AR1201+AR1202+AR1203","v":{"v":6.703885446768256e-12,"d":"0"}},{"$f":"AS1201+AS1202+AS1203","v":{"v":7.182734407251703e-12,"d":"0"}},{"$f":"AT1201+AT1202+AT1203","v":{"v":7.66158336773515e-12,"d":"0"}},{"$f":"AU1201+AU1202+AU1203","v":{"v":8.140432328218597e-12,"d":"0"}},{"$f":"AV1201+AV1202+AV1203","v":{"v":8.619281288702044e-12,"d":"0"}},{"$f":"AW1201+AW1202+AW1203","v":{"v":9.098130249185492e-12,"d":"0"}},{"$f":"AX1201+AX1202+AX1203","v":{"v":9.576979209668939e-12,"d":"0"}},{"$f":"AY1201+AY1202+AY1203","v":{"v":1.0055828170152386E-11,"d":"0"}},{"$f":"AZ1201+AZ1202+AZ1203","v":{"v":1.0534677130635833E-11,"d":"0"}},{"$f":"BA1201+BA1202+BA1203","v":{"v":1.101352609111928E-11,"d":"0"}},{"$f":"BB1201+BB1202+BB1203","v":{"v":1.1492375051602727E-11,"d":"0"}},{"$f":"BC1201+BC1202+BC1203","v":{"v":1.1971224012086174E-11,"d":"0"}},{"$f":"BD1201+BD1202+BD1203","v":{"v":1.2450072972569621E-11,"d":"0"}},{"$f":"BE1201+BE1202+BE1203","v":{"v":1.2928921933053068E-11,"d":"0"}},{"$f":"BF1201+BF1202+BF1203","v":{"v":1.3407770893536515E-11,"d":"0"}},{"$f":"BG1201+BG1202+BG1203","v":{"v":1.3886619854019962E-11,"d":"0"}},{"$f":"BH1201+BH1202+BH1203","v":{"v":1.436546881450341E-11,"d":"0"}},{"$f":"BI1201+BI1202+BI1203","v":{"v":1.4844317774986855E-11,"d":"0"}}]
[]
[null,null,"Impostos da renda",{"$nulls":7},{"$f":"SUM(K1207:K1208)","v":0},{"$f":"SUM(L1207:L1208)","v":0},{"$f":"SUM(M1207:M1208)","v":0},{"$f":"SUM(N1207:N1208)","v":0},{"$f":"SUM(O1207:O1208)","v":0},{"$f":"SUM(P1207:P1208)","v":0},{"$f":"SUM(Q1207:Q1208)","v":0},{"$f":"SUM(R1207:R1208)","v":{"v":-3714.6475176836475,"d":"-3,715"}},{"$f":"SUM(S1207:S1208)","v":{"v":-3656.0411204187094,"d":"-3,656"}},{"$f":"SUM(T1207:T1208)","v":{"v":-3659.68544622396,"d":"-3,660"}},{"$f":"SUM(U1207:U1208)","v":{"v":-3660.3831695834792,"d":"-3,660"}},{"$f":"SUM(V1207:V1208)","v":{"v":-3661.778616302519,"d":"-3,662"}},{"$f":"SUM(W1207:W1208)","v":{"v":-4223.292605836076,"d":"-4,223"}},{"$f":"SUM(X1207:X1208)","v":{"v":-5379.475703997005,"d":"-5,379"}},{"$f":"SUM(Y1207:Y1208)","v":{"v":-2297.1263227278732,"d":"-2,297"}},{"$f":"SUM(Z1207:Z1208)","v":{"v":-2645.446608442158,"d":"-2,645"}},{"$f":"SUM(AA1207:AA1208)","v":{"v":-2993.047585310959,"d":"-2,993"}},{"$f":"SUM(AB1207:AB1208)","v":{"v":-3339.9292533342727,"d":"-3,340"}},{"$f":"SUM(AC1207:AC1208)","v":{"v":-3686.810921357587,"d":"-3,687"}},{"$f":"SUM(AD1207:AD1208)","v":{"v":-4033.6925893809007,"d":"-4,034"}},{"$f":"SUM(AE1207:AE1208)","v":0},{"$f":"SUM(AF1207:AF1208)","v":0},{"$f":"SUM(AG1207:AG1208)","v":0},{"$f":"SUM(AH1207:AH1208)","v":0},{"$f":"SUM(AI1207:AI1208)","v":0},{"$f":"SUM(AJ1207:AJ1208)","v":0},{"$f":"SUM(AK1207:AK1208)","v":0},{"$f":"SUM(AL1207:AL1208)","v":0},{"$f":"SUM(AM1207:AM1208)","v":0},{"$f":"SUM(AN1207:AN1208)","v":0},{"$f":"SUM(AO1207:AO1208)","v":0},{"$f":"SUM(AP1207:AP1208)","v":0},{"$f":"SUM(AQ1207:AQ1208)","v":0},{"$f":"SUM(AR1207:AR1208)","v":0},{"$f":"SUM(AS1207:AS1208)","v":0},{"$f":"SUM(AT1207:AT1208)","v":0},{"$f":"SUM(AU1207:AU1208)","v":0},{"$f":"SUM(AV1207:AV1208)","v":0},{"$f":"SUM(AW1207:AW1208)","v":0},{"$f":"SUM(AX1207:AX1208)","v":0},{"$f":"SUM(AY1207:AY1208)","v":0},{"$f":"SUM(AZ1207:AZ1208)","v":0},{"$f":"SUM(BA1207:BA1208)","v":0},{"$f":"SUM(BB1207:BB1208)","v":0},{"$f":"SUM(BC1207:BC1208)","v":0},{"$f":"SUM(BD1207:BD1208)","v":0},{"$f":"SUM(BE1207:BE1208)","v":0},{"$f":"SUM(BF1207:BF1208)","v":0},{"$f":"SUM(BG1207:BG1208)","v":0},{"$f":"SUM(BH1207:BH1208)","v":0},{"$f":"SUM(BI1207:BI1208)","v":0}]
[null,null,"CSLL",{"$nulls":7},{"$f":"-'Biblioteca impostos'!$AS$10*K1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*L1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*M1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*N1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*O1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*P1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*Q1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*R1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-989.641989975083,"d":"-990"}},{"$f":"-'Biblioteca impostos'!$AS$10*S1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-974.1285318755406,"d":"-974"}},{"$f":"-'Biblioteca impostos'!$AS$10*T1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-975.0932063534012,"d":"-975"}},{"$f":"-'Biblioteca impostos'!$AS$10*U1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-975.277897830921,"d":"-975"}},{"$f":"-'Biblioteca impostos'!$AS$10*V1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-975.647280785961,"d":"-976"}},{"$f":"-'Biblioteca impostos'!$AS$10*W1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-1124.2833368389613,"d":"-1,124"}},{"$f":"-'Biblioteca impostos'!$AS$10*X1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-1430.3318039992073,"d":"-1,430"}},{"$f":"-'Biblioteca impostos'!$AS$10*Y1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-614.4157913103194,"d":"-614"}},{"$f":"-'Biblioteca impostos'!$AS$10*Z1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-706.6182198817477,"d":"-707"}},{"$f":"-'Biblioteca impostos'!$AS$10*AA1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-798.630243170548,"d":"-799"}},{"$f":"-'Biblioteca impostos'!$AS$10*AB1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-890.4518611767193,"d":"-890"}},{"$f":"-'Biblioteca impostos'!$AS$10*AC1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-982.2734791828907,"d":"-982"}},{"$f":"-'Biblioteca impostos'!$AS$10*AD1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-1074.095097189062,"d":"-1,074"}},{"$f":"-'Biblioteca impostos'!$AS$10*AE1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AF1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AG1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AH1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AI1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AJ1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AK1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AL1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AM1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AN1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AO1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AP1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AQ1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AR1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AS1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AT1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AU1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AV1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AW1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AX1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AY1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*AZ1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*BA1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*BB1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*BC1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*BD1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*BE1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*BF1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*BG1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*BH1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-'Biblioteca impostos'!$AS$10*BI1200/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0}]
[null,null,"IRPJ",{"$nulls":7},{"$f":"-('Biblioteca impostos'!$AT$10*K1200+'Biblioteca impostos'!$AT$11*(MAX(K1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*L1200+'Biblioteca impostos'!$AT$11*(MAX(L1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*M1200+'Biblioteca impostos'!$AT$11*(MAX(M1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*N1200+'Biblioteca impostos'!$AT$11*(MAX(N1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*O1200+'Biblioteca impostos'!$AT$11*(MAX(O1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*P1200+'Biblioteca impostos'!$AT$11*(MAX(P1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*Q1200+'Biblioteca impostos'!$AT$11*(MAX(Q1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*R1200+'Biblioteca impostos'!$AT$11*(MAX(R1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-2725.0055277085644,"d":"-2,725"}},{"$f":"-('Biblioteca impostos'!$AT$10*S1200+'Biblioteca impostos'!$AT$11*(MAX(S1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-2681.9125885431686,"d":"-2,682"}},{"$f":"-('Biblioteca impostos'!$AT$10*T1200+'Biblioteca impostos'!$AT$11*(MAX(T1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-2684.592239870559,"d":"-2,685"}},{"$f":"-('Biblioteca impostos'!$AT$10*U1200+'Biblioteca impostos'!$AT$11*(MAX(U1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-2685.105271752558,"d":"-2,685"}},{"$f":"-('Biblioteca impostos'!$AT$10*V1200+'Biblioteca impostos'!$AT$11*(MAX(V1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-2686.131335516558,"d":"-2,686"}},{"$f":"-('Biblioteca impostos'!$AT$10*W1200+'Biblioteca impostos'!$AT$11*(MAX(W1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-3099.009268997115,"d":"-3,099"}},{"$f":"-('Biblioteca impostos'!$AT$10*X1200+'Biblioteca impostos'!$AT$11*(MAX(X1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-3949.143899997798,"d":"-3,949"}},{"$f":"-('Biblioteca impostos'!$AT$10*Y1200+'Biblioteca impostos'!$AT$11*(MAX(Y1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-1682.710531417554,"d":"-1,683"}},{"$f":"-('Biblioteca impostos'!$AT$10*Z1200+'Biblioteca impostos'!$AT$11*(MAX(Z1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-1938.8283885604103,"d":"-1,939"}},{"$f":"-('Biblioteca impostos'!$AT$10*AA1200+'Biblioteca impostos'!$AT$11*(MAX(AA1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-2194.417342140411,"d":"-2,194"}},{"$f":"-('Biblioteca impostos'!$AT$10*AB1200+'Biblioteca impostos'!$AT$11*(MAX(AB1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-2449.4773921575534,"d":"-2,449"}},{"$f":"-('Biblioteca impostos'!$AT$10*AC1200+'Biblioteca impostos'!$AT$11*(MAX(AC1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-2704.5374421746965,"d":"-2,705"}},{"$f":"-('Biblioteca impostos'!$AT$10*AD1200+'Biblioteca impostos'!$AT$11*(MAX(AD1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":{"v":-2959.5974921918387,"d":"-2,960"}},{"$f":"-('Biblioteca impostos'!$AT$10*AE1200+'Biblioteca impostos'!$AT$11*(MAX(AE1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AF1200+'Biblioteca impostos'!$AT$11*(MAX(AF1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AG1200+'Biblioteca impostos'!$AT$11*(MAX(AG1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AH1200+'Biblioteca impostos'!$AT$11*(MAX(AH1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AI1200+'Biblioteca impostos'!$AT$11*(MAX(AI1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AJ1200+'Biblioteca impostos'!$AT$11*(MAX(AJ1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AK1200+'Biblioteca impostos'!$AT$11*(MAX(AK1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AL1200+'Biblioteca impostos'!$AT$11*(MAX(AL1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AM1200+'Biblioteca impostos'!$AT$11*(MAX(AM1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AN1200+'Biblioteca impostos'!$AT$11*(MAX(AN1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AO1200+'Biblioteca impostos'!$AT$11*(MAX(AO1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AP1200+'Biblioteca impostos'!$AT$11*(MAX(AP1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AQ1200+'Biblioteca impostos'!$AT$11*(MAX(AQ1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AR1200+'Biblioteca impostos'!$AT$11*(MAX(AR1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AS1200+'Biblioteca impostos'!$AT$11*(MAX(AS1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AT1200+'Biblioteca impostos'!$AT$11*(MAX(AT1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AU1200+'Biblioteca impostos'!$AT$11*(MAX(AU1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AV1200+'Biblioteca impostos'!$AT$11*(MAX(AV1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AW1200+'Biblioteca impostos'!$AT$11*(MAX(AW1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AX1200+'Biblioteca impostos'!$AT$11*(MAX(AX1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AY1200+'Biblioteca impostos'!$AT$11*(MAX(AY1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*AZ1200+'Biblioteca impostos'!$AT$11*(MAX(AZ1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*BA1200+'Biblioteca impostos'!$AT$11*(MAX(BA1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*BB1200+'Biblioteca impostos'!$AT$11*(MAX(BB1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*BC1200+'Biblioteca impostos'!$AT$11*(MAX(BC1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*BD1200+'Biblioteca impostos'!$AT$11*(MAX(BD1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*BE1200+'Biblioteca impostos'!$AT$11*(MAX(BE1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*BF1200+'Biblioteca impostos'!$AT$11*(MAX(BF1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*BG1200+'Biblioteca impostos'!$AT$11*(MAX(BG1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*BH1200+'Biblioteca impostos'!$AT$11*(MAX(BH1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0},{"$f":"-('Biblioteca impostos'!$AT$10*BI1200+'Biblioteca impostos'!$AT$11*(MAX(BI1200-240,0)))/100*IF(Premissas!$G$15=\"Sim\",0,1)","v":0}]
[]
[null,null,"Lucro líquido",{"$nulls":7},{"$f":"K1198+K1206","v":{"v":-622.1428571428572,"d":"-622"}},{"$f":"L1198+L1206","v":{"v":-1666.4285714285716,"d":"-1,666"}},{"v":-2710.714285714286,"d":"-2,711"},{"v":-3755,"d":"-3,755"},{"v":-4799.285714285716,"d":"-4,799"},{"v":-5843.571428571429,"d":"-5,844"},{"v":-6887.857142857143,"d":"-6,888"},{"v":11993.95549779386,"d":"11,994"},{"v":11806.316528399397,"d":"11,806"},{"v":11817.984495893517,"d":"11,818"},{"v":11820.218383288282,"d":"11,820"},{"v":11824.686158077813,"d":"11,825"},{"v":11269.035390052832,"d":"11,269"},{"v":10513.099895994186,"d":"10,513"},{"v":4529.715802942343,"d":"4,530"},{"v":5205.866945799484,"d":"5,206"},{"v":5880.621783250685,"d":"5,881"},{"v":6553.980315295941,"d":"6,554"},{"v":7227.338847341199,"d":"7,227"},{"v":7900.6973793864545,"d":"7,901"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"},{"v":-4.788489604834467e-13,"d":"-0"}]
[]
[]
[null,null,"ESCOLHA DO REGIME DE IMPOSTOS"]
[]
[null,null,"Lucro real obrigatório ?",{"$nulls":7},{"$f":"IF(MAX(K33:BI33)>76000,1,0)","v":0}]
[null,null,"Lucro real mais favorável ?",{"$nulls":7},{"$f":"IF(SUM(K1169:BI1169)<SUM(K1210:BI1210),1,0)","v":0}]
[null,null,"Lucro real escolhido ?",{"$nulls":7},{"$f":"IF(K1215=1,1,IF(K1216=1,1,0))","v":0}]
{"$rows_empty":8}
[null,"SÍNTESE DO CÁLCULO DO CAPEX E DA RENTABILIDADE"]
[]
[null,null,"CALCULO DO CAPEX ATE PRIMEIRO CORTE",{"$nulls":7},0,{"$f":"1+K1228","v":1},{"$f":"1+L1228","v":2},{"$f":"1+M1228","v":3},{"$f":"1+N1228","v":4},{"$f":"1+O1228","v":5},{"$f":"1+P1228","v":6},{"$f":"1+Q1228","v":7},{"$f":"1+R1228","v":8},{"$f":"1+S1228","v":9},{"$f":"1+T1228","v":10},{"$f":"1+U1228","v":11},{"$f":"1+V1228","v":12},{"$f":"1+W1228","v":13},{"$f":"1+X1228","v":14},{"$f":"1+Y1228","v":15},{"$f":"1+Z1228","v":16},{"$f":"1+AA1228","v":17},{"$f":"1+AB1228","v":18},{"$f":"1+AC1228","v":19},{"$f":"1+AD1228","v":20},{"$f":"1+AE1228","v":21},{"$f":"1+AF1228","v":22},{"$f":"1+AG1228","v":23},{"$f":"1+AH1228","v":24},{"$f":"1+AI1228","v":25},{"$f":"1+AJ1228","v":26},{"$f":"1+AK1228","v":27},{"$f":"1+AL1228","v":28},{"$f":"1+AM1228","v":29},{"$f":"1+AN1228","v":30},{"$f":"1+AO1228","v":31},{"$f":"1+AP1228","v":32},{"$f":"1+AQ1228","v":33},{"$f":"1+AR1228","v":34},{"$f":"1+AS1228","v":35},{"$f":"1+AT1228","v":36},{"$f":"1+AU1228","v":37},{"$f":"1+AV1228","v":38},{"$f":"1+AW1228","v":39},{"$f":"1+AX1228","v":40},{"$f":"1+AY1228","v":41},{"$f":"1+AZ1228","v":42},{"$f":"1+BA1228","v":43},{"$f":"1+BB1228","v":44},{"$f":"1+BC1228","v":45},{"$f":"1+BD1228","v":46},{"$f":"1+BE1228","v":47},{"$f":"1+BF1228","v":48},{"$f":"1+BG1228","v":49},{"$f":"1+BH1228","v":50},null,"TOTAL"]
[]
[{"$nulls":3},"Preparação do projeto e do terreno",{"$nulls":6},{"$f":"J1230-IF(K$1228>Premissas!$G$60,0,IF(K$1228=Premissas!$G$60,K65/2,K65))","v":{"v":1713.9261184000002,"d":"1,714"}},{"$f":"K1230-IF(L$1228>Premissas!$G$60,0,IF(L$1228=Premissas!$G$60,L65/2,L65))","v":{"v":2127.8522368000004,"d":"2,128"}},{"$f":"L1230-IF(M$1228>Premissas!$G$60,0,IF(M$1228=Premissas!$G$60,M65/2,M65))","v":{"v":2541.7783552000005,"d":"2,542"}},{"$f":"M1230-IF(N$1228>Premissas!$G$60,0,IF(N$1228=Premissas!$G$60,N65/2,N65))","v":{"v":2955.7044736000007,"d":"2,956"}},{"$f":"N1230-IF(O$1228>Premissas!$G$60,0,IF(O$1228=Premissas!$G$60,O65/2,O65))","v":{"v":3369.630592000001,"d":"3,370"}},{"$f":"O1230-IF(P$1228>Premissas!$G$60,0,IF(P$1228=Premissas!$G$60,P65/2,P65))","v":{"v":3783.556710400001,"d":"3,784"}},{"$f":"P1230-IF(Q$1228>Premissas!$G$60,0,IF(Q$1228=Premissas!$G$60,Q65/2,Q65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"Q1230-IF(R$1228>Premissas!$G$60,0,IF(R$1228=Premissas!$G$60,R65/2,R65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"R1230-IF(S$1228>Premissas!$G$60,0,IF(S$1228=Premissas!$G$60,S65/2,S65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"S1230-IF(T$1228>Premissas!$G$60,0,IF(T$1228=Premissas!$G$60,T65/2,T65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"T1230-IF(U$1228>Premissas!$G$60,0,IF(U$1228=Premissas!$G$60,U65/2,U65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"U1230-IF(V$1228>Premissas!$G$60,0,IF(V$1228=Premissas!$G$60,V65/2,V65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"V1230-IF(W$1228>Premissas!$G$60,0,IF(W$1228=Premissas!$G$60,W65/2,W65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"W1230-IF(X$1228>Premissas!$G$60,0,IF(X$1228=Premissas!$G$60,X65/2,X65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"X1230-IF(Y$1228>Premissas!$G$60,0,IF(Y$1228=Premissas!$G$60,Y65/2,Y65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"Y1230-IF(Z$1228>Premissas!$G$60,0,IF(Z$1228=Premissas!$G$60,Z65/2,Z65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"Z1230-IF(AA$1228>Premissas!$G$60,0,IF(AA$1228=Premissas!$G$60,AA65/2,AA65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AA1230-IF(AB$1228>Premissas!$G$60,0,IF(AB$1228=Premissas!$G$60,AB65/2,AB65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AB1230-IF(AC$1228>Premissas!$G$60,0,IF(AC$1228=Premissas!$G$60,AC65/2,AC65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AC1230-IF(AD$1228>Premissas!$G$60,0,IF(AD$1228=Premissas!$G$60,AD65/2,AD65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AD1230-IF(AE$1228>Premissas!$G$60,0,IF(AE$1228=Premissas!$G$60,AE65/2,AE65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AE1230-IF(AF$1228>Premissas!$G$60,0,IF(AF$1228=Premissas!$G$60,AF65/2,AF65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AF1230-IF(AG$1228>Premissas!$G$60,0,IF(AG$1228=Premissas!$G$60,AG65/2,AG65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AG1230-IF(AH$1228>Premissas!$G$60,0,IF(AH$1228=Premissas!$G$60,AH65/2,AH65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AH1230-IF(AI$1228>Premissas!$G$60,0,IF(AI$1228=Premissas!$G$60,AI65/2,AI65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AI1230-IF(AJ$1228>Premissas!$G$60,0,IF(AJ$1228=Premissas!$G$60,AJ65/2,AJ65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AJ1230-IF(AK$1228>Premissas!$G$60,0,IF(AK$1228=Premissas!$G$60,AK65/2,AK65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AK1230-IF(AL$1228>Premissas!$G$60,0,IF(AL$1228=Premissas!$G$60,AL65/2,AL65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AL1230-IF(AM$1228>Premissas!$G$60,0,IF(AM$1228=Premissas!$G$60,AM65/2,AM65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AM1230-IF(AN$1228>Premissas!$G$60,0,IF(AN$1228=Premissas!$G$60,AN65/2,AN65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AN1230-IF(AO$1228>Premissas!$G$60,0,IF(AO$1228=Premissas!$G$60,AO65/2,AO65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AO1230-IF(AP$1228>Premissas!$G$60,0,IF(AP$1228=Premissas!$G$60,AP65/2,AP65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AP1230-IF(AQ$1228>Premissas!$G$60,0,IF(AQ$1228=Premissas!$G$60,AQ65/2,AQ65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AQ1230-IF(AR$1228>Premissas!$G$60,0,IF(AR$1228=Premissas!$G$60,AR65/2,AR65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AR1230-IF(AS$1228>Premissas!$G$60,0,IF(AS$1228=Premissas!$G$60,AS65/2,AS65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AS1230-IF(AT$1228>Premissas!$G$60,0,IF(AT$1228=Premissas!$G$60,AT65/2,AT65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AT1230-IF(AU$1228>Premissas!$G$60,0,IF(AU$1228=Premissas!$G$60,AU65/2,AU65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AU1230-IF(AV$1228>Premissas!$G$60,0,IF(AV$1228=Premissas!$G$60,AV65/2,AV65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AV1230-IF(AW$1228>Premissas!$G$60,0,IF(AW$1228=Premissas!$G$60,AW65/2,AW65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AW1230-IF(AX$1228>Premissas!$G$60,0,IF(AX$1228=Premissas!$G$60,AX65/2,AX65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AX1230-IF(AY$1228>Premissas!$G$60,0,IF(AY$1228=Premissas!$G$60,AY65/2,AY65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AY1230-IF(AZ$1228>Premissas!$G$60,0,IF(AZ$1228=Premissas!$G$60,AZ65/2,AZ65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"AZ1230-IF(BA$1228>Premissas!$G$60,0,IF(BA$1228=Premissas!$G$60,BA65/2,BA65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"BA1230-IF(BB$1228>Premissas!$G$60,0,IF(BB$1228=Premissas!$G$60,BB65/2,BB65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"BB1230-IF(BC$1228>Premissas!$G$60,0,IF(BC$1228=Premissas!$G$60,BC65/2,BC65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"BC1230-IF(BD$1228>Premissas!$G$60,0,IF(BD$1228=Premissas!$G$60,BD65/2,BD65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"BD1230-IF(BE$1228>Premissas!$G$60,0,IF(BE$1228=Premissas!$G$60,BE65/2,BE65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"BE1230-IF(BF$1228>Premissas!$G$60,0,IF(BF$1228=Premissas!$G$60,BF65/2,BF65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"BF1230-IF(BG$1228>Premissas!$G$60,0,IF(BG$1228=Premissas!$G$60,BG65/2,BG65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"BG1230-IF(BH$1228>Premissas!$G$60,0,IF(BH$1228=Premissas!$G$60,BH65/2,BH65))","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"BH1230-IF(BI$1228>Premissas!$G$60,0,IF(BI$1228=Premissas!$G$60,BI65/2,BI65))","v":{"v":4197.482828800001,"d":"4,197"}}]
[{"$nulls":3},"Custos indiretos",{"$nulls":6},{"$f":"J1231-IF(K$1228>Premissas!$G$60,0,IF(K$1228=Premissas!$G$60,K42/2,K42))","v":{"v":371.42857142857144,"d":"371"}},{"$f":"K1231-IF(L$1228>Premissas!$G$60,0,IF(L$1228=Premissas!$G$60,L42/2,L42))","v":{"v":1285.7142857142858,"d":"1,286"}},{"$f":"L1231-IF(M$1228>Premissas!$G$60,0,IF(M$1228=Premissas!$G$60,M42/2,M42))","v":{"v":2742.857142857143,"d":"2,743"}},{"$f":"M1231-IF(N$1228>Premissas!$G$60,0,IF(N$1228=Premissas!$G$60,N42/2,N42))","v":{"v":4742.857142857143,"d":"4,743"}},{"$f":"N1231-IF(O$1228>Premissas!$G$60,0,IF(O$1228=Premissas!$G$60,O42/2,O42))","v":{"v":7285.714285714286,"d":"7,286"}},{"$f":"O1231-IF(P$1228>Premissas!$G$60,0,IF(P$1228=Premissas!$G$60,P42/2,P42))","v":{"v":10371.428571428572,"d":"10,371"}},{"$f":"P1231-IF(Q$1228>Premissas!$G$60,0,IF(Q$1228=Premissas!$G$60,Q42/2,Q42))","v":{"v":14000.000000000002,"d":"14,000"}},{"$f":"Q1231-IF(R$1228>Premissas!$G$60,0,IF(R$1228=Premissas!$G$60,R42/2,R42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"R1231-IF(S$1228>Premissas!$G$60,0,IF(S$1228=Premissas!$G$60,S42/2,S42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"S1231-IF(T$1228>Premissas!$G$60,0,IF(T$1228=Premissas!$G$60,T42/2,T42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"T1231-IF(U$1228>Premissas!$G$60,0,IF(U$1228=Premissas!$G$60,U42/2,U42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"U1231-IF(V$1228>Premissas!$G$60,0,IF(V$1228=Premissas!$G$60,V42/2,V42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"V1231-IF(W$1228>Premissas!$G$60,0,IF(W$1228=Premissas!$G$60,W42/2,W42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"W1231-IF(X$1228>Premissas!$G$60,0,IF(X$1228=Premissas!$G$60,X42/2,X42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"X1231-IF(Y$1228>Premissas!$G$60,0,IF(Y$1228=Premissas!$G$60,Y42/2,Y42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"Y1231-IF(Z$1228>Premissas!$G$60,0,IF(Z$1228=Premissas!$G$60,Z42/2,Z42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"Z1231-IF(AA$1228>Premissas!$G$60,0,IF(AA$1228=Premissas!$G$60,AA42/2,AA42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AA1231-IF(AB$1228>Premissas!$G$60,0,IF(AB$1228=Premissas!$G$60,AB42/2,AB42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AB1231-IF(AC$1228>Premissas!$G$60,0,IF(AC$1228=Premissas!$G$60,AC42/2,AC42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AC1231-IF(AD$1228>Premissas!$G$60,0,IF(AD$1228=Premissas!$G$60,AD42/2,AD42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AD1231-IF(AE$1228>Premissas!$G$60,0,IF(AE$1228=Premissas!$G$60,AE42/2,AE42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AE1231-IF(AF$1228>Premissas!$G$60,0,IF(AF$1228=Premissas!$G$60,AF42/2,AF42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AF1231-IF(AG$1228>Premissas!$G$60,0,IF(AG$1228=Premissas!$G$60,AG42/2,AG42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AG1231-IF(AH$1228>Premissas!$G$60,0,IF(AH$1228=Premissas!$G$60,AH42/2,AH42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AH1231-IF(AI$1228>Premissas!$G$60,0,IF(AI$1228=Premissas!$G$60,AI42/2,AI42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AI1231-IF(AJ$1228>Premissas!$G$60,0,IF(AJ$1228=Premissas!$G$60,AJ42/2,AJ42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AJ1231-IF(AK$1228>Premissas!$G$60,0,IF(AK$1228=Premissas!$G$60,AK42/2,AK42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AK1231-IF(AL$1228>Premissas!$G$60,0,IF(AL$1228=Premissas!$G$60,AL42/2,AL42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AL1231-IF(AM$1228>Premissas!$G$60,0,IF(AM$1228=Premissas!$G$60,AM42/2,AM42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AM1231-IF(AN$1228>Premissas!$G$60,0,IF(AN$1228=Premissas!$G$60,AN42/2,AN42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AN1231-IF(AO$1228>Premissas!$G$60,0,IF(AO$1228=Premissas!$G$60,AO42/2,AO42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AO1231-IF(AP$1228>Premissas!$G$60,0,IF(AP$1228=Premissas!$G$60,AP42/2,AP42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AP1231-IF(AQ$1228>Premissas!$G$60,0,IF(AQ$1228=Premissas!$G$60,AQ42/2,AQ42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AQ1231-IF(AR$1228>Premissas!$G$60,0,IF(AR$1228=Premissas!$G$60,AR42/2,AR42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AR1231-IF(AS$1228>Premissas!$G$60,0,IF(AS$1228=Premissas!$G$60,AS42/2,AS42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AS1231-IF(AT$1228>Premissas!$G$60,0,IF(AT$1228=Premissas!$G$60,AT42/2,AT42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AT1231-IF(AU$1228>Premissas!$G$60,0,IF(AU$1228=Premissas!$G$60,AU42/2,AU42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AU1231-IF(AV$1228>Premissas!$G$60,0,IF(AV$1228=Premissas!$G$60,AV42/2,AV42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AV1231-IF(AW$1228>Premissas!$G$60,0,IF(AW$1228=Premissas!$G$60,AW42/2,AW42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AW1231-IF(AX$1228>Premissas!$G$60,0,IF(AX$1228=Premissas!$G$60,AX42/2,AX42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AX1231-IF(AY$1228>Premissas!$G$60,0,IF(AY$1228=Premissas!$G$60,AY42/2,AY42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AY1231-IF(AZ$1228>Premissas!$G$60,0,IF(AZ$1228=Premissas!$G$60,AZ42/2,AZ42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"AZ1231-IF(BA$1228>Premissas!$G$60,0,IF(BA$1228=Premissas!$G$60,BA42/2,BA42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"BA1231-IF(BB$1228>Premissas!$G$60,0,IF(BB$1228=Premissas!$G$60,BB42/2,BB42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"BB1231-IF(BC$1228>Premissas!$G$60,0,IF(BC$1228=Premissas!$G$60,BC42/2,BC42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"BC1231-IF(BD$1228>Premissas!$G$60,0,IF(BD$1228=Premissas!$G$60,BD42/2,BD42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"BD1231-IF(BE$1228>Premissas!$G$60,0,IF(BE$1228=Premissas!$G$60,BE42/2,BE42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"BE1231-IF(BF$1228>Premissas!$G$60,0,IF(BF$1228=Premissas!$G$60,BF42/2,BF42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"BF1231-IF(BG$1228>Premissas!$G$60,0,IF(BG$1228=Premissas!$G$60,BG42/2,BG42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"BG1231-IF(BH$1228>Premissas!$G$60,0,IF(BH$1228=Premissas!$G$60,BH42/2,BH42))","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"BH1231-IF(BI$1228>Premissas!$G$60,0,IF(BI$1228=Premissas!$G$60,BI42/2,BI42))","v":{"v":15950.000000000002,"d":"15,950"}}]
[{"$nulls":3},"Uso da terra",{"$nulls":6},{"$f":"J1232-IF(K$1228>Premissas!$G$60,0,IF(K$1228=Premissas!$G$60,K43/2,K43))","v":{"v":250.71428571428575,"d":"251"}},{"$f":"K1232-IF(L$1228>Premissas!$G$60,0,IF(L$1228=Premissas!$G$60,L43/2,L43))","v":{"v":1002.857142857143,"d":"1,003"}},{"$f":"L1232-IF(M$1228>Premissas!$G$60,0,IF(M$1228=Premissas!$G$60,M43/2,M43))","v":{"v":2256.4285714285716,"d":"2,256"}},{"$f":"M1232-IF(N$1228>Premissas!$G$60,0,IF(N$1228=Premissas!$G$60,N43/2,N43))","v":{"v":4011.4285714285716,"d":"4,011"}},{"$f":"N1232-IF(O$1228>Premissas!$G$60,0,IF(O$1228=Premissas!$G$60,O43/2,O43))","v":{"v":6267.857142857143,"d":"6,268"}},{"$f":"O1232-IF(P$1228>Premissas!$G$60,0,IF(P$1228=Premissas!$G$60,P43/2,P43))","v":{"v":9025.714285714286,"d":"9,026"}},{"$f":"P1232-IF(Q$1228>Premissas!$G$60,0,IF(Q$1228=Premissas!$G$60,Q43/2,Q43))","v":{"v":12285,"d":"12,285"}},{"$f":"Q1232-IF(R$1228>Premissas!$G$60,0,IF(R$1228=Premissas!$G$60,R43/2,R43))","v":{"v":14040,"d":"14,040"}},{"$f":"R1232-IF(S$1228>Premissas!$G$60,0,IF(S$1228=Premissas!$G$60,S43/2,S43))","v":{"v":14040,"d":"14,040"}},{"$f":"S1232-IF(T$1228>Premissas!$G$60,0,IF(T$1228=Premissas!$G$60,T43/2,T43))","v":{"v":14040,"d":"14,040"}},{"$f":"T1232-IF(U$1228>Premissas!$G$60,0,IF(U$1228=Premissas!$G$60,U43/2,U43))","v":{"v":14040,"d":"14,040"}},{"$f":"U1232-IF(V$1228>Premissas!$G$60,0,IF(V$1228=Premissas!$G$60,V43/2,V43))","v":{"v":14040,"d":"14,040"}},{"$f":"V1232-IF(W$1228>Premissas!$G$60,0,IF(W$1228=Premissas!$G$60,W43/2,W43))","v":{"v":14040,"d":"14,040"}},{"$f":"W1232-IF(X$1228>Premissas!$G$60,0,IF(X$1228=Premissas!$G$60,X43/2,X43))","v":{"v":14040,"d":"14,040"}},{"$f":"X1232-IF(Y$1228>Premissas!$G$60,0,IF(Y$1228=Premissas!$G$60,Y43/2,Y43))","v":{"v":14040,"d":"14,040"}},{"$f":"Y1232-IF(Z$1228>Premissas!$G$60,0,IF(Z$1228=Premissas!$G$60,Z43/2,Z43))","v":{"v":14040,"d":"14,040"}},{"$f":"Z1232-IF(AA$1228>Premissas!$G$60,0,IF(AA$1228=Premissas!$G$60,AA43/2,AA43))","v":{"v":14040,"d":"14,040"}},{"$f":"AA1232-IF(AB$1228>Premissas!$G$60,0,IF(AB$1228=Premissas!$G$60,AB43/2,AB43))","v":{"v":14040,"d":"14,040"}},{"$f":"AB1232-IF(AC$1228>Premissas!$G$60,0,IF(AC$1228=Premissas!$G$60,AC43/2,AC43))","v":{"v":14040,"d":"14,040"}},{"$f":"AC1232-IF(AD$1228>Premissas!$G$60,0,IF(AD$1228=Premissas!$G$60,AD43/2,AD43))","v":{"v":14040,"d":"14,040"}},{"$f":"AD1232-IF(AE$1228>Premissas!$G$60,0,IF(AE$1228=Premissas!$G$60,AE43/2,AE43))","v":{"v":14040,"d":"14,040"}},{"$f":"AE1232-IF(AF$1228>Premissas!$G$60,0,IF(AF$1228=Premissas!$G$60,AF43/2,AF43))","v":{"v":14040,"d":"14,040"}},{"$f":"AF1232-IF(AG$1228>Premissas!$G$60,0,IF(AG$1228=Premissas!$G$60,AG43/2,AG43))","v":{"v":14040,"d":"14,040"}},{"$f":"AG1232-IF(AH$1228>Premissas!$G$60,0,IF(AH$1228=Premissas!$G$60,AH43/2,AH43))","v":{"v":14040,"d":"14,040"}},{"$f":"AH1232-IF(AI$1228>Premissas!$G$60,0,IF(AI$1228=Premissas!$G$60,AI43/2,AI43))","v":{"v":14040,"d":"14,040"}},{"$f":"AI1232-IF(AJ$1228>Premissas!$G$60,0,IF(AJ$1228=Premissas!$G$60,AJ43/2,AJ43))","v":{"v":14040,"d":"14,040"}},{"$f":"AJ1232-IF(AK$1228>Premissas!$G$60,0,IF(AK$1228=Premissas!$G$60,AK43/2,AK43))","v":{"v":14040,"d":"14,040"}},{"$f":"AK1232-IF(AL$1228>Premissas!$G$60,0,IF(AL$1228=Premissas!$G$60,AL43/2,AL43))","v":{"v":14040,"d":"14,040"}},{"$f":"AL1232-IF(AM$1228>Premissas!$G$60,0,IF(AM$1228=Premissas!$G$60,AM43/2,AM43))","v":{"v":14040,"d":"14,040"}},{"$f":"AM1232-IF(AN$1228>Premissas!$G$60,0,IF(AN$1228=Premissas!$G$60,AN43/2,AN43))","v":{"v":14040,"d":"14,040"}},{"$f":"AN1232-IF(AO$1228>Premissas!$G$60,0,IF(AO$1228=Premissas!$G$60,AO43/2,AO43))","v":{"v":14040,"d":"14,040"}},{"$f":"AO1232-IF(AP$1228>Premissas!$G$60,0,IF(AP$1228=Premissas!$G$60,AP43/2,AP43))","v":{"v":14040,"d":"14,040"}},{"$f":"AP1232-IF(AQ$1228>Premissas!$G$60,0,IF(AQ$1228=Premissas!$G$60,AQ43/2,AQ43))","v":{"v":14040,"d":"14,040"}},{"$f":"AQ1232-IF(AR$1228>Premissas!$G$60,0,IF(AR$1228=Premissas!$G$60,AR43/2,AR43))","v":{"v":14040,"d":"14,040"}},{"$f":"AR1232-IF(AS$1228>Premissas!$G$60,0,IF(AS$1228=Premissas!$G$60,AS43/2,AS43))","v":{"v":14040,"d":"14,040"}},{"$f":"AS1232-IF(AT$1228>Premissas!$G$60,0,IF(AT$1228=Premissas!$G$60,AT43/2,AT43))","v":{"v":14040,"d":"14,040"}},{"$f":"AT1232-IF(AU$1228>Premissas!$G$60,0,IF(AU$1228=Premissas!$G$60,AU43/2,AU43))","v":{"v":14040,"d":"14,040"}},{"$f":"AU1232-IF(AV$1228>Premissas!$G$60,0,IF(AV$1228=Premissas!$G$60,AV43/2,AV43))","v":{"v":14040,"d":"14,040"}},{"$f":"AV1232-IF(AW$1228>Premissas!$G$60,0,IF(AW$1228=Premissas!$G$60,AW43/2,AW43))","v":{"v":14040,"d":"14,040"}},{"$f":"AW1232-IF(AX$1228>Premissas!$G$60,0,IF(AX$1228=Premissas!$G$60,AX43/2,AX43))","v":{"v":14040,"d":"14,040"}},{"$f":"AX1232-IF(AY$1228>Premissas!$G$60,0,IF(AY$1228=Premissas!$G$60,AY43/2,AY43))","v":{"v":14040,"d":"14,040"}},{"$f":"AY1232-IF(AZ$1228>Premissas!$G$60,0,IF(AZ$1228=Premissas!$G$60,AZ43/2,AZ43))","v":{"v":14040,"d":"14,040"}},{"$f":"AZ1232-IF(BA$1228>Premissas!$G$60,0,IF(BA$1228=Premissas!$G$60,BA43/2,BA43))","v":{"v":14040,"d":"14,040"}},{"$f":"BA1232-IF(BB$1228>Premissas!$G$60,0,IF(BB$1228=Premissas!$G$60,BB43/2,BB43))","v":{"v":14040,"d":"14,040"}},{"$f":"BB1232-IF(BC$1228>Premissas!$G$60,0,IF(BC$1228=Premissas!$G$60,BC43/2,BC43))","v":{"v":14040,"d":"14,040"}},{"$f":"BC1232-IF(BD$1228>Premissas!$G$60,0,IF(BD$1228=Premissas!$G$60,BD43/2,BD43))","v":{"v":14040,"d":"14,040"}},{"$f":"BD1232-IF(BE$1228>Premissas!$G$60,0,IF(BE$1228=Premissas!$G$60,BE43/2,BE43))","v":{"v":14040,"d":"14,040"}},{"$f":"BE1232-IF(BF$1228>Premissas!$G$60,0,IF(BF$1228=Premissas!$G$60,BF43/2,BF43))","v":{"v":14040,"d":"14,040"}},{"$f":"BF1232-IF(BG$1228>Premissas!$G$60,0,IF(BG$1228=Premissas!$G$60,BG43/2,BG43))","v":{"v":14040,"d":"14,040"}},{"$f":"BG1232-IF(BH$1228>Premissas!$G$60,0,IF(BH$1228=Premissas!$G$60,BH43/2,BH43))","v":{"v":14040,"d":"14,040"}},{"$f":"BH1232-IF(BI$1228>Premissas!$G$60,0,IF(BI$1228=Premissas!$G$60,BI43/2,BI43))","v":{"v":14040,"d":"14,040"}}]
[{"$nulls":3},"Silvicultura",{"$nulls":6},{"$f":"J1233-IF(K$1228>Premissas!$G$60,0,IF(K$1228=Premissas!$G$60,(K66+K100*$W$832/1000)/2,K66))","v":{"v":-759.0634893348578,"d":"-759"}},{"$f":"K1233-IF(L$1228>Premissas!$G$60,0,IF(L$1228=Premissas!$G$60,(L66+L100*$W$832/1000)/2,L66))","v":{"v":-1937.6418635840014,"d":"-1,938"}},{"$f":"L1233-IF(M$1228>Premissas!$G$60,0,IF(M$1228=Premissas!$G$60,(M66+M100*$W$832/1000)/2,M66))","v":{"v":-3535.735122747431,"d":"-3,536"}},{"$f":"M1233-IF(N$1228>Premissas!$G$60,0,IF(N$1228=Premissas!$G$60,(N66+N100*$W$832/1000)/2,N66))","v":{"v":-5156.184450482289,"d":"-5,156"}},{"$f":"N1233-IF(O$1228>Premissas!$G$60,0,IF(O$1228=Premissas!$G$60,(O66+O100*$W$832/1000)/2,O66))","v":{"v":-6821.345915360004,"d":"-6,821"}},{"$f":"O1233-IF(P$1228>Premissas!$G$60,0,IF(P$1228=Premissas!$G$60,(P66+P100*$W$832/1000)/2,P66))","v":{"v":-8531.219517380576,"d":"-8,531"}},{"$f":"P1233-IF(Q$1228>Premissas!$G$60,0,IF(Q$1228=Premissas!$G$60,(Q66+Q100*$W$832/1000)/2,Q66))","v":{"v":-10285.805256544005,"d":"-10,286"}},{"$f":"Q1233-IF(R$1228>Premissas!$G$60,0,IF(R$1228=Premissas!$G$60,(R66+R100*$W$832/1000)/2,R66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"R1233-IF(S$1228>Premissas!$G$60,0,IF(S$1228=Premissas!$G$60,(S66+S100*$W$832/1000)/2,S66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"S1233-IF(T$1228>Premissas!$G$60,0,IF(T$1228=Premissas!$G$60,(T66+T100*$W$832/1000)/2,T66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"T1233-IF(U$1228>Premissas!$G$60,0,IF(U$1228=Premissas!$G$60,(U66+U100*$W$832/1000)/2,U66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"U1233-IF(V$1228>Premissas!$G$60,0,IF(V$1228=Premissas!$G$60,(V66+V100*$W$832/1000)/2,V66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"V1233-IF(W$1228>Premissas!$G$60,0,IF(W$1228=Premissas!$G$60,(W66+W100*$W$832/1000)/2,W66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"W1233-IF(X$1228>Premissas!$G$60,0,IF(X$1228=Premissas!$G$60,(X66+X100*$W$832/1000)/2,X66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"X1233-IF(Y$1228>Premissas!$G$60,0,IF(Y$1228=Premissas!$G$60,(Y66+Y100*$W$832/1000)/2,Y66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"Y1233-IF(Z$1228>Premissas!$G$60,0,IF(Z$1228=Premissas!$G$60,(Z66+Z100*$W$832/1000)/2,Z66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"Z1233-IF(AA$1228>Premissas!$G$60,0,IF(AA$1228=Premissas!$G$60,(AA66+AA100*$W$832/1000)/2,AA66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AA1233-IF(AB$1228>Premissas!$G$60,0,IF(AB$1228=Premissas!$G$60,(AB66+AB100*$W$832/1000)/2,AB66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AB1233-IF(AC$1228>Premissas!$G$60,0,IF(AC$1228=Premissas!$G$60,(AC66+AC100*$W$832/1000)/2,AC66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AC1233-IF(AD$1228>Premissas!$G$60,0,IF(AD$1228=Premissas!$G$60,(AD66+AD100*$W$832/1000)/2,AD66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AD1233-IF(AE$1228>Premissas!$G$60,0,IF(AE$1228=Premissas!$G$60,(AE66+AE100*$W$832/1000)/2,AE66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AE1233-IF(AF$1228>Premissas!$G$60,0,IF(AF$1228=Premissas!$G$60,(AF66+AF100*$W$832/1000)/2,AF66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AF1233-IF(AG$1228>Premissas!$G$60,0,IF(AG$1228=Premissas!$G$60,(AG66+AG100*$W$832/1000)/2,AG66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AG1233-IF(AH$1228>Premissas!$G$60,0,IF(AH$1228=Premissas!$G$60,(AH66+AH100*$W$832/1000)/2,AH66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AH1233-IF(AI$1228>Premissas!$G$60,0,IF(AI$1228=Premissas!$G$60,(AI66+AI100*$W$832/1000)/2,AI66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AI1233-IF(AJ$1228>Premissas!$G$60,0,IF(AJ$1228=Premissas!$G$60,(AJ66+AJ100*$W$832/1000)/2,AJ66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AJ1233-IF(AK$1228>Premissas!$G$60,0,IF(AK$1228=Premissas!$G$60,(AK66+AK100*$W$832/1000)/2,AK66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AK1233-IF(AL$1228>Premissas!$G$60,0,IF(AL$1228=Premissas!$G$60,(AL66+AL100*$W$832/1000)/2,AL66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AL1233-IF(AM$1228>Premissas!$G$60,0,IF(AM$1228=Premissas!$G$60,(AM66+AM100*$W$832/1000)/2,AM66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AM1233-IF(AN$1228>Premissas!$G$60,0,IF(AN$1228=Premissas!$G$60,(AN66+AN100*$W$832/1000)/2,AN66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AN1233-IF(AO$1228>Premissas!$G$60,0,IF(AO$1228=Premissas!$G$60,(AO66+AO100*$W$832/1000)/2,AO66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AO1233-IF(AP$1228>Premissas!$G$60,0,IF(AP$1228=Premissas!$G$60,(AP66+AP100*$W$832/1000)/2,AP66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AP1233-IF(AQ$1228>Premissas!$G$60,0,IF(AQ$1228=Premissas!$G$60,(AQ66+AQ100*$W$832/1000)/2,AQ66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AQ1233-IF(AR$1228>Premissas!$G$60,0,IF(AR$1228=Premissas!$G$60,(AR66+AR100*$W$832/1000)/2,AR66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AR1233-IF(AS$1228>Premissas!$G$60,0,IF(AS$1228=Premissas!$G$60,(AS66+AS100*$W$832/1000)/2,AS66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AS1233-IF(AT$1228>Premissas!$G$60,0,IF(AT$1228=Premissas!$G$60,(AT66+AT100*$W$832/1000)/2,AT66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AT1233-IF(AU$1228>Premissas!$G$60,0,IF(AU$1228=Premissas!$G$60,(AU66+AU100*$W$832/1000)/2,AU66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AU1233-IF(AV$1228>Premissas!$G$60,0,IF(AV$1228=Premissas!$G$60,(AV66+AV100*$W$832/1000)/2,AV66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AV1233-IF(AW$1228>Premissas!$G$60,0,IF(AW$1228=Premissas!$G$60,(AW66+AW100*$W$832/1000)/2,AW66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AW1233-IF(AX$1228>Premissas!$G$60,0,IF(AX$1228=Premissas!$G$60,(AX66+AX100*$W$832/1000)/2,AX66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AX1233-IF(AY$1228>Premissas!$G$60,0,IF(AY$1228=Premissas!$G$60,(AY66+AY100*$W$832/1000)/2,AY66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AY1233-IF(AZ$1228>Premissas!$G$60,0,IF(AZ$1228=Premissas!$G$60,(AZ66+AZ100*$W$832/1000)/2,AZ66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"AZ1233-IF(BA$1228>Premissas!$G$60,0,IF(BA$1228=Premissas!$G$60,(BA66+BA100*$W$832/1000)/2,BA66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"BA1233-IF(BB$1228>Premissas!$G$60,0,IF(BB$1228=Premissas!$G$60,(BB66+BB100*$W$832/1000)/2,BB66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"BB1233-IF(BC$1228>Premissas!$G$60,0,IF(BC$1228=Premissas!$G$60,(BC66+BC100*$W$832/1000)/2,BC66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"BC1233-IF(BD$1228>Premissas!$G$60,0,IF(BD$1228=Premissas!$G$60,(BD66+BD100*$W$832/1000)/2,BD66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"BD1233-IF(BE$1228>Premissas!$G$60,0,IF(BE$1228=Premissas!$G$60,(BE66+BE100*$W$832/1000)/2,BE66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"BE1233-IF(BF$1228>Premissas!$G$60,0,IF(BF$1228=Premissas!$G$60,(BF66+BF100*$W$832/1000)/2,BF66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"BF1233-IF(BG$1228>Premissas!$G$60,0,IF(BG$1228=Premissas!$G$60,(BG66+BG100*$W$832/1000)/2,BG66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"BG1233-IF(BH$1228>Premissas!$G$60,0,IF(BH$1228=Premissas!$G$60,(BH66+BH100*$W$832/1000)/2,BH66))","v":{"v":-10805.922450029719,"d":"-10,806"}},{"$f":"BH1233-IF(BI$1228>Premissas!$G$60,0,IF(BI$1228=Premissas!$G$60,(BI66+BI100*$W$832/1000)/2,BI66))","v":{"v":-10805.922450029719,"d":"-10,806"}}]
[]
[]
[null,null,"INDICADORES DE RENTABILIDADE DO PROJETO"]
[]
[{"$nulls":3},"Item",null,null,"Valor","Unidade"]
[{"$nulls":3},"VPL ",null,null,{"$f":"NPV(Premissas!G42,K68:BI68)","v":{"v":36879.00932093222,"d":"36,879"}},"Mil R$"]
[{"$nulls":3},"TIR",null,null,{"$f":"IRR(K68:BI68)","v":{"v":0.2974264523192365,"d":"29.7%"}},"-"]

{"sheet":"Cálculo Colheita","index":11,"n_rows":50,"n_cols":32,"rows_kept":50,"merged":[[6,19,7,19],[6,26,12,26],[8,19,9,19],[10,19,11,19],[12,19,13,19],[13,26,16,26],[14,19,15,19],[16,19,18,19],[17,26,20,26],[19,19,21,19],[21,26,24,26],[22,19,23,19],[24,19,25,19],[25,26,28,26],[27,19,28,19],[29,19,30,19],[31,19,33,19],[34,19,36,19],[37,19,38,19],[39,19,40,19],[41,19,42,19],[43,19,46,19],[47,19,49,19]]}
[]
[null,"CÁLCULO COLHEITA"]
[]
[null,"LEMBRANÇA - DADOS REGIONAIS",{"$nulls":3},"CUSTOS PADRÃO",null,null,"CÁLCULO COLHEITA - Resultado",{"$nulls":4},"Resumo do custo teórico por sistema de colheita com terceirização (R$/m³)",{"$nulls":5},"Auxílio - cálculo detalhado dos custos por sistema de colheita",{"$nulls":6},"Auxilio - cálculo do VMI por rotação teórica"]
[]
[null,"Item","Valor","Unidade",null,"Premissa","Valor (R$/m³)",null,"Item","Melhor internalizado","Melhor terceirzado","Efetivamente adotado",null,"Custo","Full tree","Cut to length","Manual plantio comercial","Manual RL",null,"Categoria","Item","Full tree","Cut to length","Manual plantio comercial","Manual RL",null,"Categoria","Item",null,null,"Valor","Unidade"]
[null,"Custo diesel",{"$f":"Premissas!G36","v":{"v":3.224,"d":"3.22"}},"R$/l",null,"Não definido",null,null,"Organização da colheita",null,null,{"$f":"IF(L9=J9,\"Internalizada\",IF(L9=K9,\"Terceirizada\",\"Sem definicão\"))","v":"Internalizada"},null,"Mão de obra",{"$f":"V41","v":{"v":0.857764240453457,"d":"0.86"}},{"$f":"W41","v":{"v":2.114085602733773,"d":"2.11"}},{"$f":"X41","v":{"v":14.491479237819926,"d":"14.49"}},{"$f":"Y41","v":{"v":28.98295847563985,"d":"28.98"}},null,"1a rotação","produtividade (m³/hora)",{"$f":"'Modelos de colheita'!O9*('Modelos de colheita'!P9+'Modelos de colheita'!Q9*LN($AE17))*(1-'Modelos de colheita'!R9)^(100*$C$11)","v":{"v":160.64481656638316,"d":"160.64"}},{"$f":"'Modelos de colheita'!O10*('Modelos de colheita'!P10+'Modelos de colheita'!Q10*LN($AE17))*(1-'Modelos de colheita'!R10)^(100*$C$11)","v":{"v":43.453106120415114,"d":"43.45"}},{"$f":"'Modelos de colheita'!O11*('Modelos de colheita'!P11+'Modelos de colheita'!Q11*LN($AE17))*(1-'Modelos de colheita'!R11)^(100*$C$11)","v":{"v":5.267043166110923,"d":"5.27"}},{"$f":"'Modelos de colheita'!O12*('Modelos de colheita'!P12+'Modelos de colheita'!Q12*LN($AE17))*(1-'Modelos de colheita'!R12)^(100*$C$11)","v":{"v":2.6335215830554617,"d":"2.63"}},null,"Características do projeto florestal","Tipo de projeto",null,null,{"$f":"Premissas!G18","v":"Recomposição de RL - 50% eucalipto"}]
[null,"Custo gasolina",{"$f":"Premissas!G37","v":{"v":3.391,"d":"3.39"}},"R$/l",null,"8 - 10",{"v":9,"d":"9.0"},null,"Sistema de colheita",{"$f":"HLOOKUP(J9,O22:R23,2,0)","v":"Manual RL"},{"$f":"HLOOKUP(K9,O13:R14,2,0)","v":"Manual RL"},{"$f":"IF(L9=J9,J8,IF(L9=K9,K8,\"Sem definicão\"))","v":"Manual RL"},null,"Capex",{"$f":"V29","v":{"v":1.967922604859811,"d":"1.97"}},{"$f":"W29","v":{"v":6.831927672069471,"d":"6.83"}},{"$f":"X29","v":{"v":0.12255609346122548,"d":"0.12"}},{"$f":"Y29","v":{"v":0.24511218692245096,"d":"0.25"}},null,null,"tempo de colheita (horas)",{"$f":"$AE15/V7","v":{"v":787.4340670797852,"d":"787"}},{"$f":"$AE15/W7","v":{"v":2911.11988435557,"d":"2,911"}},{"$f":"$AE15/X7","v":{"v":24016.73904593345,"d":"24,017"}},{"$f":"$AE15/Y7","v":{"v":48033.4780918669,"d":"48,033"}},null,null,"Densidade inicial de plantio",null,null,{"$f":"Premissas!G65","v":{"v":571.5,"d":"572"}},"árvores/ha  "]
[null,"Indíce salário",{"$f":"Premissas!G38/100","v":{"v":0.95,"d":"95%"}},"em relação a SP",null,"10 - 15",12.5,null,"Custo de colheita (R$/m³)",{"$f":"IF(OR(Premissas!G18=\"Comercial com manejo de rebrota\",Premissas!G18=\"Comercial sem manejo de rebrota\"),MIN(O22:Q22),R22)","v":{"v":33.2783276096608,"d":"33.28"}},{"$f":"IF(OR(Premissas!G18=\"Comercial com manejo de rebrota\",Premissas!G18=\"Comercial sem manejo de rebrota\"),MIN(O13:Q13),R13)","v":{"v":39.157882578164525,"d":"39.16"}},{"$f":"IF(Premissas!G28=\"Em pé\",\"Sem definicão\",IF(Premissas!G189=\"Não definido\",IF(Premissas!G190=Premissas!X197,J9,IF(Premissas!G190=Premissas!Y197,K9,IF(Premissas!G190=Premissas!Z197,MIN(J9:K9),VLOOKUP(Premissas!F189,'Modelos de colheita'!B8:C18,2,0))))))","v":{"v":33.2783276096608,"d":"33.28"}},null,"Combustível",{"$f":"V47","v":{"v":1.8097902725408304,"d":"1.81"}},{"$f":"W47","v":{"v":3.2272980189836837,"d":"3.23"}},{"$f":"X47","v":{"v":0.5464266934248185,"d":"0.55"}},{"$f":"Y47","v":{"v":0.5464266934248185,"d":"0.55"}},null,"2a rotação","produtividade (m³/hora)",{"$f":"'Modelos de colheita'!O9*('Modelos de colheita'!P9+'Modelos de colheita'!Q9*LN($AE21))*(1-'Modelos de colheita'!R9)^(100*$C$11)","v":{"v":141.2807315843079,"d":"141.28"}},{"$f":"'Modelos de colheita'!O10*('Modelos de colheita'!P10+'Modelos de colheita'!Q10*LN($AE21))*(1-'Modelos de colheita'!R10)^(100*$C$11)","v":{"v":38.21527985477181,"d":"38.22"}},{"$f":"'Modelos de colheita'!O11*('Modelos de colheita'!P11+'Modelos de colheita'!Q11*LN($AE21))*(1-'Modelos de colheita'!R11)^(100*$C$11)","v":{"v":4.632155133911734,"d":"4.63"}},{"$f":"'Modelos de colheita'!O12*('Modelos de colheita'!P12+'Modelos de colheita'!Q12*LN($AE21))*(1-'Modelos de colheita'!R12)^(100*$C$11)","v":{"v":2.316077566955867,"d":"2.32"}},null,null,"Número de rotações sem replantio",null,null,{"$f":"Premissas!G59","v":2}]
[null,"Relevo",{"$f":"Premissas!G49","v":"Plano"},"-",null,"15 - 20",17.5,{"$nulls":6},"Outros custos variáveis",{"$f":"V50","v":{"v":2.689743072643425,"d":"2.69"}},{"$f":"W50","v":{"v":9.33783172334607,"d":"9.34"}},{"$f":"X50","v":{"v":0.09064140815436757,"d":"0.09"}},{"$f":"Y50","v":{"v":0.18128281630873513,"d":"0.18"}},null,null,"tempo de colheita (horas)",{"$f":"$AE19/V9","v":{"v":716.2884837620887,"d":"716"}},{"$f":"$AE19/W9","v":{"v":2648.096818756813,"d":"2,648"}},{"$f":"$AE19/X9","v":{"v":21846.798754743704,"d":"21,847"}},{"$f":"$AE19/Y9","v":{"v":43693.59750948741,"d":"43,694"}},null,null,"Prazo de cada rotação",null,null,{"$f":"Premissas!G60","v":7},"anos"]
[null,"Aclive",{"$f":"IF(C10=\"Plano\",'Outras listas'!Z8,IF(C10=\"Suave Ondulado\",'Outras listas'!Z9,IF(C10=\"Ondulado\",'Outras listas'!Z10,IF(C10=\"Forte Ondulado\",'Outras listas'!Z11,#REF!))))","v":{"v":0,"d":"0.0%"}},"-",null,"20 - 25",22.5,{"$nulls":6}," Administração",{"$f":"SUM(O7:O10)*(1/(1-10%)-1)","v":{"v":0.8139133544997251,"d":"0.81"}},{"$f":"SUM(P7:P10)*(1/(1-10%)-1)","v":{"v":2.3901270019036676,"d":"2.39"}},{"$f":"SUM(Q7:Q10)*(1/(1-10%)-1)","v":{"v":1.6945670480955937,"d":"1.69"}},{"$f":"SUM(R7:R10)*(1/(1-10%)-1)","v":{"v":3.3284200191439854,"d":"3.33"}},null,"3a rotação","produtividade (m³/hora)",{"$f":"'Modelos de colheita'!O9*('Modelos de colheita'!P9+'Modelos de colheita'!Q9*LN($AE25))*(1-'Modelos de colheita'!R9)^(100*$C$11)","v":{"$error":"#DIV/0!"}},{"$f":"'Modelos de colheita'!O10*('Modelos de colheita'!P10+'Modelos de colheita'!Q10*LN($AE25))*(1-'Modelos de colheita'!R10)^(100*$C$11)","v":{"$error":"#DIV/0!"}},{"$f":"'Modelos de colheita'!O11*('Modelos de colheita'!P11+'Modelos de colheita'!Q11*LN($AE25))*(1-'Modelos de colheita'!R11)^(100*$C$11)","v":{"$error":"#DIV/0!"}},{"$f":"'Modelos de colheita'!O12*('Modelos de colheita'!P12+'Modelos de colheita'!Q12*LN($AE25))*(1-'Modelos de colheita'!R12)^(100*$C$11)","v":{"$error":"#DIV/0!"}},null,null,"Porte do projeto",null,null,{"$f":"Premissas!G19","v":{"v":10000,"d":"10,000"}},"ha "]
[null,"Maturidade",{"$f":"Premissas!G40","v":"Maduro"},"-",null,"25-30",27.5,{"$nulls":6},"Margem tercerização",{"$f":"SUM(O7:O11)*(1/(1-15%)-1)","v":{"v":1.4363176844112795,"d":"1.44"}},{"$f":"SUM(P7:P11)*(1/(1-15%)-1)","v":{"v":4.21787117983,"d":"4.22"}},{"$f":"SUM(Q7:Q11)*(1/(1-15%)-1)","v":{"v":2.990412437815753,"d":"2.99"}},{"$f":"SUM(R7:R11)*(1/(1-15%)-1)","v":{"v":5.8736823867246795,"d":"5.87"}},null,null,"tempo de colheita (horas)",{"$f":"$AE23/V11","v":{"$error":"#DIV/0!"}},{"$f":"$AE23/W11","v":{"$error":"#DIV/0!"}},{"$f":"$AE23/X11","v":{"$error":"#DIV/0!"}},{"$f":"$AE23/Y11","v":{"$error":"#DIV/0!"}},null,null,"Prazo inicial de plantio",null,null,{"$f":"Premissas!G61","v":7},"anos"]
[null,"* Estes dados são definidos na aba de premissas",{"$nulls":3},"30-40",{"v":35,"d":"35.0"},{"$nulls":6},"Custo terceirizado",{"$f":"SUM(O7:O12)","v":{"v":9.575451229408529,"d":"9.58"}},{"$f":"SUM(P7:P12)","v":{"v":28.119141198866664,"d":"28.12"}},{"v":19.93608291877168,"d":"19.94"},{"v":39.157882578164525,"d":"39.16"},null,"4a rotação","produtividade (m³/hora)",{"$f":"'Modelos de colheita'!O9*('Modelos de colheita'!P9+'Modelos de colheita'!Q9*LN($AE29))*(1-'Modelos de colheita'!R9)^(100*$C$11)","v":{"$error":"#DIV/0!"}},{"$f":"'Modelos de colheita'!O10*('Modelos de colheita'!P10+'Modelos de colheita'!Q10*LN($AE29))*(1-'Modelos de colheita'!R10)^(100*$C$11)","v":{"$error":"#DIV/0!"}},{"$f":"'Modelos de colheita'!O11*('Modelos de colheita'!P11+'Modelos de colheita'!Q11*LN($AE29))*(1-'Modelos de colheita'!R11)^(100*$C$11)","v":{"$error":"#DIV/0!"}},{"$f":"'Modelos de colheita'!O12*('Modelos de colheita'!P12+'Modelos de colheita'!Q12*LN($AE29))*(1-'Modelos de colheita'!R12)^(100*$C$11)","v":{"$error":"#DIV/0!"}},null,null,"Área plantada por ano",null,null,{"$f":"AE11/AE12","v":{"v":1428.5714285714287,"d":"1,429"}},"ha "]
[{"$nulls":5},"40-50",{"v":45,"d":"45.0"},{"$nulls":7},"Full tree","Cut to length","Manual plantio comercial","Manual RL",null,null,"tempo de colheita (horas)",{"$f":"$AE27/V13","v":{"$error":"#DIV/0!"}},{"$f":"$AE27/W13","v":{"$error":"#DIV/0!"}},{"$f":"$AE27/X13","v":{"$error":"#DIV/0!"}},{"$f":"$AE27/Y13","v":{"$error":"#DIV/0!"}},null,"1a rotação","vol colhido",null,null,{"$f":"'Modelo financeiro'!D769","v":{"v":88.54804088490721,"d":"89"}},"m³/ha "]
[{"$nulls":5},"50-60",{"v":55,"d":"55.0"},{"$nulls":6},"Resumo do custo teórico por sistema de colheita com internalizaçãoo (R$/m³)",{"$nulls":5},"Média entre 1a e 2a rotação","produtividade (m³/hora)",{"$f":"AVERAGE($AE$15,$AE$19)/V16","v":{"v":151.42086028303453,"d":"151.42"}},{"$f":"AVERAGE($AE$15,$AE$19)/W16","v":{"v":40.958101551968355,"d":"40.96"}},{"$f":"AVERAGE($AE$15,$AE$19)/X16","v":{"v":4.964618369935558,"d":"4.96"}},{"$f":"AVERAGE($AE$15,$AE$19)/Y16","v":{"v":2.482309184967779,"d":"2.48"}},null,null,"vol colhido por ano",null,null,{"$f":"AE14*Premissas!$G$19/Premissas!$G$61","v":{"v":126497.20126415315,"d":"126,497"}},"m³"]
[{"$nulls":5},"60-70",{"v":65,"d":"65.0"},{"$nulls":6},"Custo","Full tree","Cut to length","Manual plantio comercial","Manual RL",null,null,"tempo de colheita (horas)",{"$f":"AVERAGE(V8,V10)","v":{"v":751.861275420937,"d":"752"}},{"$f":"AVERAGE(W8,W10)","v":{"v":2779.6083515561913,"d":"2,780"}},{"v":22931.768900338575,"d":"22,932"},{"v":45863.53780067715,"d":"45,864"},null,null,"densidade plantio (árvores/há)",null,null,{"$f":"VLOOKUP($AE$7,'Modelos florestais'!$G$8:$Q$11,3)*$AE$8","v":{"v":285.75,"d":"286"}},"árvores/ha  "]
[{"$nulls":5},"70-80",{"v":75,"d":"75.0"},{"$nulls":6},"Mão de obra",{"$f":"V43","v":{"v":1.7318169715275762,"d":"1.73"}},{"$f":"W43","v":{"v":2.309089295370102,"d":"2.31"}},{"$f":"X43","v":{"v":15.348534570439254,"d":"15.35"}},{"$f":"Y43","v":{"v":28.98295847563985,"d":"28.98"}},null,"Lembrança dados de equipamentos","Trabalho útil por ano (horas)",{"$f":"'Modelos de colheita'!S9","v":{"v":3566.4640000000004,"d":"3,566"}},{"$f":"'Modelos de colheita'!S10","v":{"v":3566.4640000000004,"d":"3,566"}},{"$f":"'Modelos de colheita'!S11","v":{"v":3367.9360000000006,"d":"3,368"}},{"$f":"'Modelos de colheita'!S12","v":{"v":3367.9360000000006,"d":"3,368"}},null,null,"VMI",null,null,{"$f":"AE14/AE16","v":{"v":0.30987940817115384,"d":"0.31"}},"m³/árvore"]
[{"$nulls":5},"80-100",{"v":90,"d":"90.0"},{"$nulls":6},"Capex",{"$f":"V31","v":{"v":6.193754990489772,"d":"6.19"}},{"$f":"W31","v":{"v":7.269967110855391,"d":"7.27"}},{"$f":"X31","v":{"v":0.11961980257170281,"d":"0.12"}},{"$f":"Y31","v":{"v":0.23923960514340561,"d":"0.24"}},null,null,"Vida útil teórica se em horas",{"$f":"'Modelos de colheita'!AA9","v":{"v":20000,"d":"20,000"}},{"$f":"'Modelos de colheita'!AA10","v":{"v":20000,"d":"20,000"}},{"$f":"'Modelos de colheita'!AA11","v":{"v":10000,"d":"10,000"}},{"$f":"'Modelos de colheita'!AA12","v":{"v":10000,"d":"10,000"}},null,"2a rotação se existir","vol colhido",null,null,{"$f":"'Modelo financeiro'!D770","v":{"v":70.83843270792578,"d":"71"}},"m³/ha "]
[{"$nulls":13},"Combustível",{"$f":"V47","v":{"v":1.8097902725408304,"d":"1.81"}},{"$f":"W47","v":{"v":3.2272980189836837,"d":"3.23"}},{"$f":"X47","v":{"v":0.5464266934248185,"d":"0.55"}},{"$f":"Y47","v":{"v":0.5464266934248185,"d":"0.55"}},null,null,"Vida útil teórica se em anos",{"$f":"'Modelos de colheita'!AB9","v":{"v":10,"d":"10.00"}},{"$f":"'Modelos de colheita'!AB10","v":{"v":10,"d":"10.00"}},{"$f":"'Modelos de colheita'!AB11","v":{"v":4,"d":"4.00"}},{"$f":"'Modelos de colheita'!AB12","v":{"v":4,"d":"4.00"}},null,null,"vol colhido por ano",null,null,{"$f":"AE18*Premissas!$G$19/Premissas!$G$61*IF(Premissas!G59>1,1,0)","v":{"v":101197.76101132254,"d":"101,198"}},"m³"]
[{"$nulls":13},"Outros custos variáveis",{"$f":"V50","v":{"v":2.689743072643425,"d":"2.69"}},{"$f":"W50","v":{"v":9.33783172334607,"d":"9.34"}},{"$f":"X50","v":{"v":0.09064140815436757,"d":"0.09"}},{"$f":"Y50","v":{"v":0.18128281630873513,"d":"0.18"}},null,"Número de equipamentos","Teórico",{"$f":"V16/V17","v":{"v":0.21081420572896203,"d":"0.21"}},{"$f":"W16/W17","v":{"v":0.7793737302707082,"d":"0.78"}},{"$f":"X16/X17","v":{"v":6.808849366596803,"d":"6.81"}},{"$f":"Y16/Y17","v":{"v":13.617698733193606,"d":"13.62"}},null,null,"densidade plantio (árvores/há)",null,null,{"$f":"VLOOKUP($AE$7,'Modelos florestais'!$G$8:$Q$11,4)*$AE$8","v":{"v":285.75,"d":"286"}},"árvores/ha  "]
[{"$nulls":13}," Administração",{"$f":"SUM(O7:O10)*(1/(1-10%)-1)","v":{"v":0.8139133544997251,"d":"0.81"}},{"$f":"SUM(P7:P10)*(1/(1-10%)-1)","v":{"v":2.3901270019036676,"d":"2.39"}},{"$f":"SUM(Q7:Q10)*(1/(1-10%)-1)","v":{"v":1.6945670480955937,"d":"1.69"}},{"$f":"SUM(R7:R10)*(1/(1-10%)-1)","v":{"v":3.3284200191439854,"d":"3.33"}},null,null,"Se terceirzado, dado maturidade do mercado florestal",{"$f":"IF($C$12=\"Maduro\",V20,ROUNDUP(V20,0))","v":{"v":0.21081420572896203,"d":"0.21"}},{"$f":"IF($C$12=\"Maduro\",W20,ROUNDUP(W20,0))","v":{"v":0.7793737302707082,"d":"0.78"}},{"$f":"ROUNDUP(X20,0)","v":{"v":7,"d":"7.00"}},{"$f":"ROUNDUP(Y20,0)","v":{"v":14,"d":"14.00"}},null,null,"VMI",null,null,{"$f":"AE18/AE20","v":{"v":0.2479035265369231,"d":"0.25"}},"m³/árvore"]
[{"$nulls":13},"Custo internalizado",{"$f":"SUM(O17:O21)","v":{"v":13.239018661701328,"d":"13.24"}},{"$f":"SUM(P17:P21)","v":{"v":24.534313150458917,"d":"24.53"}},{"v":17.79978952268574,"d":"17.80"},{"v":33.2783276096608,"d":"33.28"},null,null,"Se internalizado",{"$f":"ROUNDUP(V20,0)","v":{"v":1,"d":"1.00"}},{"$f":"ROUNDUP(W20,0)","v":{"v":1,"d":"1.00"}},{"v":7,"d":"7.00"},{"v":14,"d":"14.00"},null,"3a rotação se existir","vol colhido",null,null,{"$f":"'Modelo financeiro'!D771","v":{"v":56.67074616634062,"d":"57"}},"m³/ha "]
[null,"Descrição e Explicações:",{"$nulls":12},"Full tree","Cut to length","Manual plantio comercial","Manual RL",null,"Prazo anual funcionamento dos equipamentos (horas)","Se terceirzado, dado maturidade do mercado florestal",{"$f":"IF($C$12=\"Maduro\",V17,V16/V21)","v":{"v":3566.4640000000004,"d":"3,566"}},{"$f":"IF($C$12=\"Maduro\",W17,W16/W21)","v":{"v":3566.4640000000004,"d":"3,566"}},{"v":3367.9360000000006,"d":"3,368"},{"v":3367.9360000000006,"d":"3,368"},null,null,"vol colhido por ano",null,null,{"$f":"AE22*Premissas!$G$19/Premissas!$G$61*IF(Premissas!G59>2,1,0)","v":0},"m³"]
[{"$nulls":20},"Se internalizado",{"$f":"V16/V22","v":{"v":751.861275420937,"d":"752"}},{"$f":"W16/W22","v":{"v":2779.6083515561913,"d":"2,780"}},{"v":3275.9669857626536,"d":"3,276"},{"v":3275.9669857626536,"d":"3,276"},null,null,"densidade plantio (árvores/há)",null,null,{"$f":"VLOOKUP($AE$7,'Modelos florestais'!$G$8:$Q$11,5)*$AE$8","v":0},"árvores/ha  "]
[{"$nulls":19},"Vidá util efetiva dos equipamentos (anos)","Se terceirzado, dado maturidade do mercado florestal",{"$f":"MIN(V18/V23,V19)","v":{"v":5.6077952840684775,"d":"5.61"}},{"$f":"MIN(W18/W23,W19)","v":{"v":5.6077952840684775,"d":"5.61"}},{"v":2.9691775615688654,"d":"2.97"},{"v":2.9691775615688654,"d":"2.97"},null,null,"VMI",null,null,{"$f":"AE22/AE24","v":{"$error":"#DIV/0!"}},"m³/árvore"]
[{"$nulls":20},"Se internalizado",{"$f":"MIN(V18/V24,V19)","v":{"v":10,"d":"10.00"}},{"$f":"MIN(W18/W24,W19)","v":{"v":7.195258277592526,"d":"7.20"}},{"v":3.0525338147362233,"d":"3.05"},{"v":3.0525338147362233,"d":"3.05"},null,"4a rotação se existir","vol colhido",null,null,{"$f":"'Modelo financeiro'!D772","v":0},"m³/ha "]
[{"$nulls":19},"Custo unitário equipamento","Compra unitário(R$)",{"$f":"'Modelos de colheita'!Z9","v":{"v":4525369,"d":"4,525,369"}},{"$f":"'Modelos de colheita'!Z10","v":{"v":4249554,"d":"4,249,554"}},{"$f":"'Modelos de colheita'!Z11","v":{"v":5000,"d":"5,000"}},{"$f":"'Modelos de colheita'!Z12","v":{"v":5000,"d":"5,000"}},null,null,"vol colhido por ano",null,null,{"$f":"AE26*Premissas!$G$19/Premissas!$G$61*IF(Premissas!G59>3,1,0)","v":0},"m³"]
[{"$nulls":19},"Custo Capex se terceirizado","Durante vida útil (R$/ano)",{"$f":"V27*'Modelos de colheita'!$AC$9/(1-1/(1+'Modelos de colheita'!$AC$9)^V25)*V21","v":{"v":224043.03163730525,"d":"224,043"}},{"$f":"W27*'Modelos de colheita'!$AC$9/(1-1/(1+'Modelos de colheita'!$AC$9)^W25)*W21","v":{"v":777797.7567803182,"d":"777,798"}},{"$f":"X27*'Modelos de colheita'!$AC$9/(1-1/(1+'Modelos de colheita'!$AC$9)^X25)*X21","v":{"v":13952.702538641703,"d":"13,953"}},{"$f":"Y27*'Modelos de colheita'!$AC$9/(1-1/(1+'Modelos de colheita'!$AC$9)^Y25)*Y21","v":{"v":27905.405077283405,"d":"27,905"}},null,null,"densidade plantio (árvores/há)",null,null,{"$f":"VLOOKUP($AE$7,'Modelos florestais'!$G$8:$Q$11,6)*$AE$8","v":0},"árvores/ha  "]
[{"$nulls":20},"R$/m³",{"$f":"V28/AVERAGE($AE$15,$AE$19)","v":{"v":1.967922604859811,"d":"1.97"}},{"$f":"W28/AVERAGE($AE$15,$AE$19)","v":{"v":6.831927672069471,"d":"6.83"}},{"$f":"X28/AVERAGE($AE$15,$AE$19)","v":{"v":0.12255609346122548,"d":"0.12"}},{"$f":"Y28/AVERAGE($AE$15,$AE$19)","v":{"v":0.24511218692245096,"d":"0.25"}},null,null,"VMI",null,null,{"$f":"AE26/AE28","v":{"$error":"#DIV/0!"}},"m³/árvore"]
[{"$nulls":19},"Custo Capex se internalizado","Durante vida útil (R$/ano)",{"$f":"V27*'Modelos de colheita'!$AC$9/(1-1/(1+'Modelos de colheita'!$AC$9)^V26)*V22","v":{"v":705143.404451554,"d":"705,143"}},{"$f":"W27*'Modelos de colheita'!$AC$9/(1-1/(1+'Modelos de colheita'!$AC$9)^W26)*W22","v":{"v":827667.4435250836,"d":"827,667"}},{"$f":"X27*'Modelos de colheita'!$AC$9/(1-1/(1+'Modelos de colheita'!$AC$9)^X26)*X22","v":{"v":13618.413216981859,"d":"13,618"}},{"$f":"Y27*'Modelos de colheita'!$AC$9/(1-1/(1+'Modelos de colheita'!$AC$9)^Y26)*Y22","v":{"v":27236.826433963717,"d":"27,237"}}]
[{"$nulls":20},"R$/m³",{"$f":"V30/AVERAGE($AE$15,$AE$19)","v":{"v":6.193754990489772,"d":"6.19"}},{"$f":"W30/AVERAGE($AE$15,$AE$19)","v":{"v":7.269967110855391,"d":"7.27"}},{"$f":"X30/AVERAGE($AE$15,$AE$19)","v":{"v":0.11961980257170281,"d":"0.12"}},{"$f":"Y30/AVERAGE($AE$15,$AE$19)","v":{"v":0.23923960514340561,"d":"0.24"}}]
[{"$nulls":9}," ",{"$nulls":9},"Lembrança dados de funcionários / equipes","Trabalho útil por ano por funcionário (horas)",{"$f":"'Modelo trabalhadores'!$C$10","v":{"v":1518,"d":"1,518"}},{"$f":"'Modelo trabalhadores'!$C$10","v":{"v":1518,"d":"1,518"}},{"$f":"'Modelo trabalhadores'!$C$10","v":{"v":1518,"d":"1,518"}},{"$f":"'Modelo trabalhadores'!$C$10","v":{"v":1518,"d":"1,518"}}]
[{"$nulls":20},"Funcionários por equipe",{"$f":"'Modelos de colheita'!AE9","v":3},{"$f":"'Modelos de colheita'!AE10","v":2},{"$f":"'Modelos de colheita'!AE11","v":2},{"$f":"'Modelos de colheita'!AE12","v":2}]
[{"$nulls":20},"Anual funcionário base SP",{"$f":"'Modelo trabalhadores'!$H$10","v":{"v":69180,"d":"69,180"}},{"$f":"'Modelo trabalhadores'!$H$10","v":{"v":69180,"d":"69,180"}},{"$f":"'Modelo trabalhadores'!$H$9","v":{"v":57480,"d":"57,480"}},{"$f":"'Modelo trabalhadores'!$H$9","v":{"v":57480,"d":"57,480"}}]
[{"$nulls":19},"Número de equipes","Teórico",{"$f":"V16/V32","v":{"v":0.49529728288599273,"d":"0.50"}},{"$f":"W16/W32","v":{"v":1.8310990458209428,"d":"1.83"}},{"v":15.106567128022776,"d":"15.11"},{"v":30.213134256045553,"d":"30.21"}]
[{"$nulls":20},"Se terceirzado, dado maturidade do mercado florestal",{"$f":"IF($C$12=\"Maduro\",V35,ROUNDUP(V35,0))","v":{"v":0.49529728288599273,"d":"0.50"}},{"$f":"IF($C$12=\"Maduro\",W35,ROUNDUP(W35,0))","v":{"v":1.8310990458209428,"d":"1.83"}},{"v":15.106567128022776,"d":"15.11"},{"$f":"Y35","v":{"v":30.213134256045553,"d":"30.21"}}]
[{"$nulls":20},"Se internalizado",{"$f":"ROUNDUP(V35,0)","v":{"v":1,"d":"1.00"}},{"$f":"ROUNDUP(W35,0)","v":{"v":2,"d":"2.00"}},{"v":16,"d":"16.00"},{"$f":"Y35","v":{"v":30.213134256045553,"d":"30.21"}}]
[{"$nulls":19},"Numéro de funcionários","Se terceirzado, dado maturidade do mercado florestal",{"$f":"V36*V33","v":{"v":1.4858918486579782,"d":"1.49"}},{"$f":"W36*W33","v":{"v":3.6621980916418857,"d":"3.66"}},{"$f":"X36*X33","v":{"v":30.213134256045553,"d":"30.21"}},{"$f":"Y36*Y33","v":{"v":60.426268512091106,"d":"60.43"}}]
[{"$nulls":20},"Se internalizado",{"$f":"V33*V37","v":{"v":3,"d":"3.00"}},{"$f":"W33*W37","v":{"v":4,"d":"4.00"}},{"$f":"X33*X37","v":{"v":32,"d":"32.00"}},{"$f":"Y33*Y37","v":{"v":60.426268512091106,"d":"60.43"}}]
[{"$nulls":19},"Custo funcionários se terceirizados","Total por ano (R$/ano)",{"$f":"V38*V34*$C$9","v":{"v":97654.29818565097,"d":"97,654"}},{"$f":"W38*W34*$C$9","v":{"v":240683.32078079635,"d":"240,683"}},{"$f":"X38*X34*$C$9","v":{"v":1649818.4091856235,"d":"1,649,818"}},{"$f":"Y38*Y34*$C$9","v":{"v":3299636.818371247,"d":"3,299,637"}}]
[{"$nulls":20},"R$/m³",{"$f":"V40/AVERAGE($AE$15,$AE$19)","v":{"v":0.857764240453457,"d":"0.86"}},{"$f":"W40/AVERAGE($AE$15,$AE$19)","v":{"v":2.114085602733773,"d":"2.11"}},{"$f":"X40/AVERAGE($AE$15,$AE$19)","v":{"v":14.491479237819926,"d":"14.49"}},{"$f":"Y40/AVERAGE($AE$15,$AE$19)","v":{"v":28.98295847563985,"d":"28.98"}}]
[{"$nulls":19},"Custo funcionários se internalizados","Total por ano (R$/ano)",{"$f":"V39*V34*$C$9","v":{"v":197163,"d":"197,163"}},{"$f":"W39*W34*$C$9","v":{"v":262884,"d":"262,884"}},{"v":1747392,"d":"1,747,392"},{"v":3299636.818371247,"d":"3,299,637"}]
[{"$nulls":20},"R$/m³",{"$f":"V42/AVERAGE($AE$15,$AE$19)","v":{"v":1.7318169715275762,"d":"1.73"}},{"$f":"W42/AVERAGE($AE$15,$AE$19)","v":{"v":2.309089295370102,"d":"2.31"}},{"$f":"X42/AVERAGE($AE$15,$AE$19)","v":{"v":15.348534570439254,"d":"15.35"}},{"$f":"Y42/AVERAGE($AE$15,$AE$19)","v":{"v":28.98295847563985,"d":"28.98"}}]
[{"$nulls":19},"Custo combustível","Consumo diesel (l/hora)",{"$f":"'Modelos de colheita'!AF9","v":85},{"$f":"'Modelos de colheita'!AF10","v":41},{"$f":"'Modelos de colheita'!AF11","v":0},{"$f":"'Modelos de colheita'!AF12","v":0}]
[{"$nulls":20},"Consumo gasolina (l/hora)",{"$f":"'Modelos de colheita'!AG9","v":0},{"$f":"'Modelos de colheita'!AG10","v":0},{"$f":"'Modelos de colheita'!AG11","v":0.8},{"$f":"'Modelos de colheita'!AG12","v":0.4}]
[{"$nulls":20},"Custo total por ano (R$/ano)",{"$f":"SUMPRODUCT(V44:V45,$C$7:$C$8)*V16","v":{"v":206040.0639163536,"d":"206,040"}},{"$f":"SUMPRODUCT(W44:W45,$C$7:$C$8)*W16","v":{"v":367419.7503421036,"d":"367,420"}},{"$f":"SUMPRODUCT(X44:X45,$C$7:$C$8)*X16","v":{"v":62209.30267283849,"d":"62,209"}},{"$f":"SUMPRODUCT(Y44:Y45,$C$7:$C$8)*Y16","v":{"v":62209.30267283849,"d":"62,209"}}]
[{"$nulls":20},"R$/m³",{"$f":"V46/AVERAGE($AE$15,$AE$19)","v":{"v":1.8097902725408304,"d":"1.81"}},{"$f":"W46/AVERAGE($AE$15,$AE$19)","v":{"v":3.2272980189836837,"d":"3.23"}},{"$f":"X46/AVERAGE($AE$15,$AE$19)","v":{"v":0.5464266934248185,"d":"0.55"}},{"$f":"Y46/AVERAGE($AE$15,$AE$19)","v":{"v":0.5464266934248185,"d":"0.55"}}]
[{"$nulls":19},"Custo peças e outros variáveis","R$/hora/equipamento",{"$f":"V27*'Modelos de colheita'!$AH$9","v":{"v":407.28321000000005,"d":"407.28"}},{"$f":"W27*'Modelos de colheita'!$AH$9","v":{"v":382.45986000000005,"d":"382.46"}},{"$f":"X27*'Modelos de colheita'!$AH$9","v":0.45},{"$f":"Y27*'Modelos de colheita'!$AH$9","v":0.45}]
[{"$nulls":20},"Total por ano (R$/ano)",{"$f":"V48*V16","v":{"v":306220.47372813337,"d":"306,220"}},{"$f":"W48*W16","v":{"v":1063088.6209910118,"d":"1,063,089"}},{"$f":"X48*X16","v":{"v":10319.296005152359,"d":"10,319"}},{"$f":"Y48*Y16","v":{"v":20638.592010304717,"d":"20,639"}}]
[{"$nulls":20},"R$/m³",{"$f":"V49/AVERAGE($AE$15,$AE$19)","v":{"v":2.689743072643425,"d":"2.69"}},{"$f":"W49/AVERAGE($AE$15,$AE$19)","v":{"v":9.33783172334607,"d":"9.34"}},{"$f":"X49/AVERAGE($AE$15,$AE$19)","v":{"v":0.09064140815436757,"d":"0.09"}},{"$f":"Y49/AVERAGE($AE$15,$AE$19)","v":{"v":0.18128281630873513,"d":"0.18"}}]

{"sheet":"Cálculo Transporte","index":12,"n_rows":266,"n_cols":30,"rows_kept":266,"merged":[[15,19,16,19],[15,20,15,28],[42,17,47,17],[48,17,54,17],[63,17,68,17],[69,17,75,17],[84,17,89,17],[90,17,96,17],[105,17,110,17],[111,17,117,17],[126,17,131,17],[132,17,138,17],[147,17,152,17],[153,17,159,17],[168,17,173,17],[174,17,180,17],[189,17,194,17],[195,17,201,17],[210,17,215,17],[216,17,222,17],[231,17,236,17],[237,17,243,17],[252,17,257,17],[258,17,264,17]]}
[]
[null,"CÁLCULO COLHEITA"]
[]
[null,"LEMBRANÇA - DADOS REGIONAIS",null,null," ","Dados do projeto florestal",{"$nulls":3},"CUSTOS PADRÃO",null,null,"CÁLCULO TRANSPORTE - RESULTADO",{"$nulls":5},"Cáclulo por sistema de transporte"]
[]
[null,"Item","Valor","Unidade",null,"Item","Valor","Unidade",null,"Premissa","Valor (R$/m³)",null,"Item","Melhor terceirizado","Melhor internalizado","Efetivamente adotado",null,null,"Item","Unidade","Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"]
[null,"Custo diesel",{"$f":"Premissas!G36","v":{"v":3.224,"d":"3.22"}},"R$/l",null,"Volume médio anual",{"$f":"('Cálculo Colheita'!AE15+'Cálculo Colheita'!AE19)/2","v":{"v":113847.48113773784,"d":"113,847"}},"m³",null,"Não definido",null,null,"Sistema de transporte",{"$f":"HLOOKUP(N9,T32:AB33,2,0)","v":"Tri-trem"},{"$f":"HLOOKUP(O9,T32:AB33,2,0)","v":"Tri-trem"},{"$f":"IF(P9=O9,O7,IF(P9=N9,N7,\"Sem definicão\"))","v":"Tri-trem"},null,null,"Carga","m³",{"$f":"'Modelos de transporte'!AC8/Premissas!$G$76","v":{"v":111.11111111111111,"d":"111.11"}},{"$f":"'Modelos de transporte'!AC9/Premissas!$G$76","v":{"v":111.11111111111111,"d":"111.11"}},{"$f":"'Modelos de transporte'!AC10/Premissas!$G$76","v":{"v":111.11111111111111,"d":"111.11"}},{"$f":"'Modelos de transporte'!AC11/Premissas!$G$76","v":{"v":84.44444444444444,"d":"84.44"}},{"$f":"'Modelos de transporte'!AC12/Premissas!$G$76","v":{"v":84.44444444444444,"d":"84.44"}},{"$f":"'Modelos de transporte'!AC13/Premissas!$G$76","v":{"v":84.44444444444444,"d":"84.44"}},{"$f":"'Modelos de transporte'!AC14/Premissas!$G$76","v":{"v":57.77777777777778,"d":"57.78"}},{"$f":"'Modelos de transporte'!AC15/Premissas!$G$76","v":{"v":57.77777777777778,"d":"57.78"}},{"$f":"'Modelos de transporte'!AC16/Premissas!$G$76","v":{"v":57.77777777777778,"d":"57.78"}}]
[null,"Transporte potencial",{"$f":"Premissas!G202","v":"Tri-trem"},"-",null,"Distância de transporte",{"$f":"Premissas!G201","v":50},"km",null,"8 - 10",{"v":9,"d":"9.0"},null,"Organização do transporte","-","-",{"$f":"IF(P9=O9,\"Internalizado\",IF(P9=N9,\"Terceirizado\",\"Sem definicão\"))","v":"Internalizado"},null,null,"Tempo útil máximo","horas/ano",{"$f":"'Modelos de transporte'!AG8","v":{"v":3960,"d":"3,960"}},{"$f":"'Modelos de transporte'!AG9","v":{"v":3695.9999999999995,"d":"3,696"}},{"$f":"'Modelos de transporte'!AG10","v":{"v":3168,"d":"3,168"}},{"$f":"'Modelos de transporte'!AG11","v":{"v":3960,"d":"3,960"}},{"$f":"'Modelos de transporte'!AG12","v":{"v":3695.9999999999995,"d":"3,696"}},{"$f":"'Modelos de transporte'!AG13","v":{"v":3168,"d":"3,168"}},{"$f":"'Modelos de transporte'!AG14","v":{"v":3960,"d":"3,960"}},{"$f":"'Modelos de transporte'!AG15","v":{"v":3695.9999999999995,"d":"3,696"}},{"$f":"'Modelos de transporte'!AG16","v":{"v":3168,"d":"3,168"}}]
[null,"Maturidade",{"$f":"Premissas!G40","v":"Maduro"},"-",{"$nulls":5},"10 - 15",12.5,null,"Custo de colheita (R$/m³)",{"$f":"IF(C8=\"Carreta\",IF(C9=\"Maduro\",AA32,AB32),IF(C8=\"Bi-trem\",MIN(IF(C9=\"Maduro\",AA32,AB32),IF(C9=\"Maduro\",X32,Y32)),MIN(IF(C9=\"Maduro\",AA32,AB32),IF(C9=\"Maduro\",X32,Y32),IF(C9=\"Maduro\",U32,V32))))","v":{"v":11.301542731751999,"d":"11.30"}},{"$f":"IF(C8=\"Carreta\",Z32,IF(C8=\"Bi-trem\",MIN(W32,Z32),MIN(T32,W32,Z32)))","v":{"v":9.260792622832582,"d":"9.26"}},{"$f":"IF(Premissas!G200=\"Internalizado\",O9,IF(Premissas!G200=\"Terceirizado\",N9,IF(Premissas!G200=\"Opção de menor custo\",MIN(N9,O9),\"Sem definicão\")))","v":{"v":9.260792622832582,"d":"9.26"}},null,null,"Custo Capex","R$/ano",{"$f":"'Modelos de transporte'!AI8","v":{"v":116865.0674317753,"d":"116,865"}},{"$f":"'Modelos de transporte'!AI9","v":{"v":116865.0674317753,"d":"116,865"}},{"$f":"'Modelos de transporte'!AI10","v":{"v":116865.0674317753,"d":"116,865"}},{"$f":"'Modelos de transporte'!AI11","v":{"v":110632.26383541395,"d":"110,632"}},{"$f":"'Modelos de transporte'!AI12","v":{"v":110632.26383541395,"d":"110,632"}},{"$f":"'Modelos de transporte'!AI13","v":{"v":110632.26383541395,"d":"110,632"}},{"$f":"'Modelos de transporte'!AI14","v":{"v":104399.4602390526,"d":"104,399"}},{"$f":"'Modelos de transporte'!AI15","v":{"v":104399.4602390526,"d":"104,399"}},{"$f":"'Modelos de transporte'!AI16","v":{"v":104399.4602390526,"d":"104,399"}}]
[null,"Mão de obra unitária",{"$f":"'Modelo trabalhadores'!H8*'Biblioteca dados regionais'!J7/100","v":{"v":43491,"d":"43,491"}},"R$/ano",{"$nulls":5},"15 - 20",17.5,{"$nulls":7},"Trabalho útil por ano","horas",{"$f":"'Modelos de transporte'!AG8","v":{"v":3960,"d":"3,960"}},{"$f":"'Modelos de transporte'!AG9","v":{"v":3695.9999999999995,"d":"3,696"}},{"$f":"'Modelos de transporte'!AG10","v":{"v":3168,"d":"3,168"}},{"$f":"'Modelos de transporte'!AG11","v":{"v":3960,"d":"3,960"}},{"$f":"'Modelos de transporte'!AG12","v":{"v":3695.9999999999995,"d":"3,696"}},{"$f":"'Modelos de transporte'!AG13","v":{"v":3168,"d":"3,168"}},{"$f":"'Modelos de transporte'!AG14","v":{"v":3960,"d":"3,960"}},{"$f":"'Modelos de transporte'!AG15","v":{"v":3695.9999999999995,"d":"3,696"}},{"$f":"'Modelos de transporte'!AG16","v":{"v":3168,"d":"3,168"}}]
[null,"* Estes dados são definidos na aba de premissas",{"$nulls":7},"20 - 25",22.5,{"$nulls":7},"Consumo diesel","l/ km ida",{"$f":"'Modelos de transporte'!AJ8","v":0.66},{"$f":"'Modelos de transporte'!AJ9","v":0.66},{"$f":"'Modelos de transporte'!AJ10","v":0.66},{"$f":"'Modelos de transporte'!AJ11","v":0.48},{"$f":"'Modelos de transporte'!AJ12","v":0.48},{"$f":"'Modelos de transporte'!AJ13","v":0.48},{"$f":"'Modelos de transporte'!AJ14","v":{"v":0.4,"d":"0.40"}},{"$f":"'Modelos de transporte'!AJ15","v":{"v":0.4,"d":"0.40"}},{"$f":"'Modelos de transporte'!AJ16","v":{"v":0.4,"d":"0.40"}}]
[{"$nulls":9},"25-30",27.5,{"$nulls":7},"Outros custos variáveis","R$/ km ida",{"$f":"'Modelos de transporte'!$Y$8*'Modelos de transporte'!AH8","v":0.75},{"$f":"'Modelos de transporte'!$Y$8*'Modelos de transporte'!AH9","v":0.75},{"$f":"'Modelos de transporte'!$Y$8*'Modelos de transporte'!AH10","v":0.75},{"$f":"'Modelos de transporte'!$Y$8*'Modelos de transporte'!AH11","v":0.71},{"$f":"'Modelos de transporte'!$Y$8*'Modelos de transporte'!AH12","v":0.71},{"$f":"'Modelos de transporte'!$Y$8*'Modelos de transporte'!AH13","v":0.71},{"$f":"'Modelos de transporte'!$Y$8*'Modelos de transporte'!AH14","v":{"v":0.6699999999999999,"d":"0.67"}},{"$f":"'Modelos de transporte'!$Y$8*'Modelos de transporte'!AH15","v":{"v":0.6699999999999999,"d":"0.67"}},{"$f":"'Modelos de transporte'!$Y$8*'Modelos de transporte'!AH16","v":{"v":0.6699999999999999,"d":"0.67"}}]
[{"$nulls":9},"30-40",{"v":35,"d":"35.0"},{"$nulls":7},"Taxa de administração","%",{"$f":"'Modelos de transporte'!AK8","v":{"v":0.25,"d":"25%"}},{"$f":"'Modelos de transporte'!AK9","v":{"v":0.25,"d":"25%"}},{"$f":"'Modelos de transporte'!AK10","v":{"v":0.3,"d":"30%"}},{"$f":"'Modelos de transporte'!AK11","v":{"v":0.25,"d":"25%"}},{"$f":"'Modelos de transporte'!AK12","v":{"v":0.25,"d":"25%"}},{"$f":"'Modelos de transporte'!AK13","v":{"v":0.3,"d":"30%"}},{"$f":"'Modelos de transporte'!AK14","v":{"v":0.25,"d":"25%"}},{"$f":"'Modelos de transporte'!AK15","v":{"v":0.25,"d":"25%"}},{"$f":"'Modelos de transporte'!AK16","v":{"v":0.3,"d":"30%"}}]
[{"$nulls":9},"40-50",{"v":45,"d":"45.0"},{"$nulls":7},"Margem Terceirização","%",{"$f":"'Modelos de transporte'!AL8","v":{"v":0,"d":"0%"}},{"$f":"'Modelos de transporte'!AL9","v":{"v":0.3,"d":"30%"}},{"$f":"'Modelos de transporte'!AL10","v":{"v":0.5,"d":"50%"}},{"$f":"'Modelos de transporte'!AL11","v":{"v":0,"d":"0%"}},{"$f":"'Modelos de transporte'!AL12","v":{"v":0.3,"d":"30%"}},{"$f":"'Modelos de transporte'!AL13","v":{"v":0.5,"d":"50%"}},{"$f":"'Modelos de transporte'!AL14","v":{"v":0,"d":"0%"}},{"$f":"'Modelos de transporte'!AL15","v":{"v":0.3,"d":"30%"}},{"$f":"'Modelos de transporte'!AL16","v":{"v":0.5,"d":"50%"}}]
[{"$nulls":9},"50-60",{"v":55,"d":"55.0"}]
[{"$nulls":9},"60-70",{"v":65,"d":"65.0"},{"$nulls":8},"Distância (km)","Custo de transporte (R$/m³)"]
[{"$nulls":9},"70-80",{"v":75,"d":"75.0"},{"$nulls":9},"Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"," "]
[{"$nulls":9},"80-100",{"v":90,"d":"90.0"},{"$nulls":8},0,{"$f":"U56","v":{"v":4.637370253543006,"d":"4.64"}},{"v":5.2376790405735765,"d":"5.24"},{"v":8.040938321003757,"d":"8.04"},{"v":5.784248737236391,"d":"5.78"},{"v":6.834625498932727,"d":"6.83"},{"v":10.480331465237535,"d":"10.48"},{"v":7.077649550527334,"d":"7.08"},{"v":9.905676380392634,"d":"9.91"},{"v":15.17147212722557,"d":"15.17"}]
[{"$nulls":19},10,{"$f":"U77","v":{"v":5.4920591692895755,"d":"5.49"}},{"v":6.450451778809261,"d":"6.45"},{"v":10.039954612916207,"d":"10.04"},{"v":6.14069926355218,"d":"6.14"},{"v":8.270170204317665,"d":"8.27"},{"v":12.865230940262679,"d":"12.87"},{"v":9.771243293000405,"d":"9.77"},{"v":11.875914429196461,"d":"11.88"},{"v":18.45788321812677,"d":"18.46"}]
[{"$nulls":19},20,{"$f":"U98","v":{"v":5.837399969289576,"d":"5.84"}},{"v":7.663224517044945,"d":"7.66"},{"v":12.038970904828654,"d":"12.04"},{"v":7.00649790561454,"d":"7.01"},{"v":9.705714909702598,"d":"9.71"},{"v":15.250130415287819,"d":"15.25"},{"v":10.732806793362359,"d":"10.73"},{"v":13.846152478000288,"d":"13.85"},{"v":21.744294309027975,"d":"21.74"}]
[{"$nulls":19},30,{"$f":"U119","v":{"v":6.692088885036146,"d":"6.69"}},{"v":8.875997255280629,"d":"8.88"},{"v":14.0379871967411,"d":"14.04"},{"v":9.167974621884104,"d":"9.17"},{"v":11.141259615087536,"d":"11.14"},{"v":17.63502989031296,"d":"17.64"},{"v":11.694370293724315,"d":"11.69"},{"v":15.816390526804113,"d":"15.82"},{"v":25.03070539992918,"d":"25.03"}]
[null,"Descrição e Explicações:",{"$nulls":17},40,{"$f":"U140","v":{"v":7.037429685036146,"d":"7.04"}},{"v":10.088769993516312,"d":"10.09"},{"v":16.037003488653546,"d":"16.04"},{"v":9.524425148199894,"d":"9.52"},{"v":12.576804320472469,"d":"12.58"},{"v":20.0199293653381,"d":"20.02"},{"v":12.655933794086272,"d":"12.66"},{"v":17.786628575607942,"d":"17.79"},{"v":28.31711649083038,"d":"28.32"}]
[{"$nulls":19},50,{"$f":"U161","v":{"v":9.260792622832582,"d":"9.26"}},{"v":11.301542731751999,"d":"11.30"},{"v":18.036019780565997,"d":"18.04"},{"v":10.390223790262255,"d":"10.39"},{"v":14.012349025857409,"d":"14.01"},{"v":22.404828840363248,"d":"22.40"},{"v":14.840179420812772,"d":"14.84"},{"v":19.756866624411774,"d":"19.76"},{"v":31.603527581731587,"d":"31.60"}]
[{"$nulls":19},60,{"$f":"U182","v":{"v":9.606133422832581,"d":"9.61"}},{"v":12.51431546998768,"d":"12.51"},{"v":20.03503607247844,"d":"20.04"},{"v":11.256022432324615,"d":"11.26"},{"v":15.447893731242345,"d":"15.45"},{"v":24.789728315388388,"d":"24.79"},{"v":15.801742921174727,"d":"15.80"},{"v":21.7271046732156,"d":"21.73"},{"v":34.889938672632795,"d":"34.89"}]
[{"$nulls":19},70,{"$f":"U203","v":{"v":10.460822338579153,"d":"10.46"}},{"v":13.727088208223366,"d":"13.73"},{"v":22.03405236439089,"d":"22.03"},{"v":12.121821074386974,"d":"12.12"},{"v":16.88343843662728,"d":"16.88"},{"v":27.17462779041353,"d":"27.17"},{"v":16.76330642153668,"d":"16.76"},{"v":23.697342722019428,"d":"23.70"},{"v":38.176349763534006,"d":"38.18"}]
[{"$nulls":19},80,{"$f":"U224","v":{"v":10.806163138579153,"d":"10.81"}},{"v":14.93986094645905,"d":"14.94"},{"v":24.033068656303335,"d":"24.03"},{"v":12.478271600702763,"d":"12.48"},{"v":18.31898314201222,"d":"18.32"},{"v":29.55952726543867,"d":"29.56"},{"v":17.724869921898637,"d":"17.72"},{"v":25.667580770823257,"d":"25.67"},{"v":41.462760854435196,"d":"41.46"}]
[{"$nulls":19},90,{"$f":"U245","v":{"v":11.660852054325723,"d":"11.66"}},{"v":16.15263368469473,"d":"16.15"},{"v":26.032084948215783,"d":"26.03"},{"v":14.639748316972327,"d":"14.64"},{"v":19.754527847397153,"d":"19.75"},{"v":31.944426740463815,"d":"31.94"},{"v":19.909115548625135,"d":"19.91"},{"v":27.63781881962708,"d":"27.64"},{"v":44.7491719453364,"d":"44.75"}]
[{"$nulls":19},100,{"$f":"U266","v":{"v":12.515540970072292,"d":"12.52"}},{"v":17.36540642293042,"d":"17.37"},{"v":28.031101240128233,"d":"28.03"},{"v":15.505546959034687,"d":"15.51"},{"v":21.190072552782087,"d":"21.19"},{"v":34.329326215488955,"d":"34.33"},{"v":20.870679048987093,"d":"20.87"},{"v":29.608056868430918,"d":"29.61"},{"v":48.03558303623761,"d":"48.04"}]
[]
[]
[{"$nulls":18},1,{"$f":"S31+1","v":2},{"$f":"T31+1","v":3},4,5,6,7,8,9,10]
[{"$nulls":19},{"$f":"VLOOKUP($G$8,$T$18:$AC$28,T31)","v":{"v":9.260792622832582,"d":"9.26"}},{"v":11.301542731751999,"d":"11.30"},{"v":18.036019780565997,"d":"18.04"},{"v":10.390223790262255,"d":"10.39"},{"v":14.012349025857409,"d":"14.01"},{"v":22.404828840363248,"d":"22.40"},{"v":14.840179420812772,"d":"14.84"},{"v":19.756866624411774,"d":"19.76"},{"v":31.603527581731587,"d":"31.60"}]
[{"$nulls":19},"Tri-trem","Tri-trem","Tri-trem","Bi-trem","Bi-trem","Bi-trem","Carreta","Carreta","Carreta"]
[{"$nulls":19},"Internalizado","Terceirizado","Terceirizado","Internaliado","Terceirizado","Terceirizado","Internaliado","Terceirizado","Terceirizado"]
[]
[]
[]
[]
[{"$nulls":17},"Distância",{"$f":"T18","v":0},"km"]
[{"$nulls":17},"Tempo de rotação",{"$f":"'Modelos de transporte'!$V$8+S39/Premissas!$G$203+S39/Premissas!$G$204","v":{"v":1.5,"d":"1.50"}},"hora(s)"]
[]
[{"$nulls":17},"Categoria","Item","Unidade","Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"]
[{"$nulls":17},"Organização","Número rotações","-",{"$f":"$G$7/U$7","v":{"v":1024.6273302396405,"d":"1,025"}},{"v":1024.6273302396405,"d":"1,025"},{"v":1024.6273302396405,"d":"1,025"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"}]
[{"$nulls":18},"Trabalho útil por ano","horas",{"$f":"U43*$S40","v":{"v":1536.9409953594609,"d":"1,537"}},{"$f":"V43*$S40","v":{"v":1536.9409953594609,"d":"1,537"}},{"v":1536.9409953594609,"d":"1,537"},{"v":2022.2907833677114,"d":"2,022"},{"v":2022.2907833677114,"d":"2,022"},{"v":2022.2907833677114,"d":"2,022"},{"v":2955.6557603066553,"d":"2,956"},{"v":2955.6557603066553,"d":"2,956"},{"v":2955.6557603066553,"d":"2,956"}]
[{"$nulls":18},"Número de caminhões téorico","-",{"$f":"U44/U$8","v":{"v":0.38811641296956084,"d":"0.39"}},{"v":0.41583901389595807,"d":"0.42"},{"v":0.485145516211951,"d":"0.49"},{"v":0.5106794907494221,"d":"0.51"},{"v":0.5471565972315237,"d":"0.55"},{"v":0.6383493634367776,"d":"0.64"},{"v":0.7463777172491554,"d":"0.75"},{"v":0.7996904113383809,"d":"0.80"},{"v":0.9329721465614442,"d":"0.93"}]
[{"$nulls":18},"Número de caminhões efetivo","-",{"$f":"ROUNDUP(U45,0)","v":{"v":1,"d":"1.00"}},{"$f":"V45","v":{"v":0.41583901389595807,"d":"0.42"}},{"$f":"W45","v":{"v":0.485145516211951,"d":"0.49"}},{"$f":"ROUNDUP(X45,0)","v":{"v":1,"d":"1.00"}},{"$f":"Y45","v":{"v":0.5471565972315237,"d":"0.55"}},{"$f":"Z45","v":{"v":0.6383493634367776,"d":"0.64"}},{"$f":"ROUNDUP(AA45,0)","v":{"v":1,"d":"1.00"}},{"$f":"AB45","v":{"v":0.7996904113383809,"d":"0.80"}},{"$f":"AC45","v":{"v":0.9329721465614442,"d":"0.93"}}]
[{"$nulls":18},"Número de motoristas teórico","-",{"$f":"U45*'Modelos de transporte'!$J$15","v":{"v":1.5524656518782434,"d":"1.55"}},{"$f":"V45*'Modelos de transporte'!$J$15","v":{"v":1.6633560555838323,"d":"1.66"}},{"$f":"W45*'Modelos de transporte'!$J$15","v":{"v":1.940582064847804,"d":"1.94"}},{"$f":"X45*'Modelos de transporte'!$J$15","v":{"v":2.0427179629976884,"d":"2.04"}},{"$f":"Y45*'Modelos de transporte'!$J$15","v":{"v":2.1886263889260946,"d":"2.19"}},{"$f":"Z45*'Modelos de transporte'!$J$15","v":{"v":2.5533974537471105,"d":"2.55"}},{"$f":"AA45*'Modelos de transporte'!$J$15","v":{"v":2.9855108689966214,"d":"2.99"}},{"$f":"AB45*'Modelos de transporte'!$J$15","v":{"v":3.1987616453535237,"d":"3.20"}},{"$f":"AC45*'Modelos de transporte'!$J$15","v":{"v":3.731888586245777,"d":"3.73"}}]
[{"$nulls":18},"Número de motoristas efetivo","-",{"$f":"ROUNDUP(U47,0)","v":{"v":2,"d":"2.00"}},{"$f":"V47","v":{"v":1.6633560555838323,"d":"1.66"}},{"$f":"W47","v":{"v":1.940582064847804,"d":"1.94"}},{"$f":"ROUNDUP(X47,0)","v":{"v":3,"d":"3.00"}},{"$f":"Y47","v":{"v":2.1886263889260946,"d":"2.19"}},{"$f":"Z47","v":{"v":2.5533974537471105,"d":"2.55"}},{"$f":"ROUNDUP(AA47,0)","v":{"v":3,"d":"3.00"}},{"$f":"AB47","v":{"v":3.1987616453535237,"d":"3.20"}},{"$f":"AC47","v":{"v":3.731888586245777,"d":"3.73"}}]
[{"$nulls":17},"Custos anuais","   Capex",null,{"$f":"U$9*U46","v":{"v":116865.0674317753,"d":"116,865"}},{"v":48597.054399714085,"d":"48,597"},{"v":56696.56346633309,"d":"56,697"},{"v":110632.26383541395,"d":"110,632"},{"v":60533.17302420525,"d":"60,533"},{"v":70622.03519490613,"d":"70,622"},{"v":104399.4602390526,"d":"104,399"},{"v":83487.24730207292,"d":"83,487"},{"v":97401.78851908505,"d":"97,402"}]
[{"$nulls":18},"   Mão de obra",null,{"$f":"U48*$C$10","v":{"v":86982,"d":"86,982"}},{"v":72341.01821339646,"d":"72,341"},{"v":84397.85458229584,"d":"84,398"},{"v":130473,"d":"130,473"},{"v":95185.55028078478,"d":"95,186"},{"v":111049.80866091559,"d":"111,050"},{"v":130473,"d":"130,473"},{"v":139117.3427180701,"d":"139,117"},{"v":162303.5665044151,"d":"162,304"}]
[{"$nulls":18},"   Diesel",null,{"$f":"U43*$S39*U$11*$C$7","v":0},0,0,0,0,0,0,0,0]
[{"$nulls":18},"   Outros custos",null,{"$f":"U43*$S39*U$12","v":0},0,0,0,0,0,0,0,0]
[{"$nulls":18},"  Administração",null,{"$f":"U43*'Modelos de transporte'!$O$8+SUM(U49:U52)*(1/(1-U$13)-1)","v":{"v":324105.85503716854,"d":"324,106"}},{"$f":"V43*'Modelos de transporte'!$O$8+SUM(V49:V52)*(1/(1-V$13)-1)","v":{"v":296469.523430947,"d":"296,470"}},{"$f":"W43*'Modelos de transporte'!$O$8+SUM(W49:W52)*(1/(1-W$13)-1)","v":{"v":316625.8688664654,"d":"316,626"}},{"$f":"X43*'Modelos de transporte'!$O$8+SUM(X49:X52)*(1/(1-X$13)-1)","v":{"v":417416.88517308986,"d":"417,417"}},{"$f":"Y43*'Modelos de transporte'!$O$8+SUM(Y49:Y52)*(1/(1-Y$13)-1)","v":{"v":388954.7049962819,"d":"388,955"}},{"$f":"Z43*'Modelos de transporte'!$O$8+SUM(Z49:Z52)*(1/(1-Z$13)-1)","v":{"v":414907.82554711355,"d":"414,908"}},{"$f":"AA43*'Modelos de transporte'!$O$8+SUM(AA49:AA52)*(1/(1-AA$13)-1)","v":{"v":570900.1134641267,"d":"570,900"}},{"$f":"AB43*'Modelos de transporte'!$O$8+SUM(AB49:AB52)*(1/(1-AB$13)-1)","v":{"v":566810.8233911569,"d":"566,811"}},{"$f":"AC43*'Modelos de transporte'!$O$8+SUM(AC49:AC52)*(1/(1-AC$13)-1)","v":{"v":603911.588394514,"d":"603,912"}}]
[{"$nulls":18},"  Margem terceirização",null,{"$f":"SUM(U49:U53)*(1/(1-U$14)-1)","v":0},{"v":178888.96973316753,"d":"178,889"},{"v":457720.28691509436,"d":"457,720"},0,{"v":233431.46927197374,"d":"233,431"},{"v":596579.6694029353,"d":"596,580"},0,{"v":338320.8914619857,"d":"338,321"},{"v":863616.9434180142,"d":"863,617"}]
[{"$nulls":18},"Total",null,{"$f":"SUM(U49:U54)","v":{"v":527952.9224689439,"d":"527,953"}},{"$f":"SUM(V49:V54)","v":{"v":596296.5657772251,"d":"596,297"}},{"v":915440.5738301887,"d":"915,441"},{"v":658522.1490085039,"d":"658,522"},{"v":778104.8975732457,"d":"778,105"},{"v":1193159.3388058706,"d":"1,193,159"},{"v":805772.5737031794,"d":"805,773"},{"v":1127736.3048732856,"d":"1,127,736"},{"v":1727233.8868360284,"d":"1,727,234"}]
[{"$nulls":17},"Custos por unidade",null,"R$/m3",{"$f":"U55/$G$7","v":{"v":4.637370253543006,"d":"4.64"}},{"v":5.2376790405735765,"d":"5.24"},{"v":8.040938321003757,"d":"8.04"},{"v":5.784248737236391,"d":"5.78"},{"v":6.834625498932727,"d":"6.83"},{"v":10.480331465237535,"d":"10.48"},{"v":7.077649550527334,"d":"7.08"},{"v":9.905676380392634,"d":"9.91"},{"v":15.17147212722557,"d":"15.17"}]
[]
[]
[]
[{"$nulls":18},"Distância",{"$f":"T19","v":10},"km"]
[{"$nulls":18},"Tempo de rotação",{"$f":"'Modelos de transporte'!$V$8+T60/Premissas!$G$203+T60/Premissas!$G$204","v":{"v":2.033333333333333,"d":"2.03"}},"hora(s)"]
[]
[{"$nulls":17},"Categoria","Item","Unidade","Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"]
[{"$nulls":17},"Organização","Número rotações","-",{"$f":"$G$7/U$7","v":{"v":1024.6273302396405,"d":"1,025"}},{"v":1024.6273302396405,"d":"1,025"},{"v":1024.6273302396405,"d":"1,025"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"}]
[{"$nulls":18},"Trabalho útil por ano","horas",{"$f":"U64*$T61","v":{"v":2083.4089048206024,"d":"2,083"}},{"$f":"V64*$T61","v":{"v":2083.4089048206024,"d":"2,083"}},{"$f":"W64*$T61","v":{"v":2083.4089048206024,"d":"2,083"}},{"$f":"X64*$T61","v":{"v":2741.327506342898,"d":"2,741"}},{"$f":"Y64*$T61","v":{"v":2741.327506342898,"d":"2,741"}},{"$f":"Z64*$T61","v":{"v":2741.327506342898,"d":"2,741"}},{"$f":"AA64*$T61","v":{"v":4006.555586193466,"d":"4,007"}},{"$f":"AB64*$T61","v":{"v":4006.555586193466,"d":"4,007"}},{"$f":"AC64*$T61","v":{"v":4006.555586193466,"d":"4,007"}}]
[{"$nulls":18},"Número de caminhões téorico","-",{"$f":"U65/U$8","v":{"v":0.5261133598031824,"d":"0.53"}},{"v":0.5636928855034098,"d":"0.56"},{"v":0.657641699753978,"d":"0.66"},{"v":0.6922544207936611,"d":"0.69"},{"v":0.7417011651360655,"d":"0.74"},{"v":0.8653180259920763,"d":"0.87"},{"v":1.011756461159966,"d":"1.01"},{"v":1.0840247798142495,"d":"1.08"},{"v":1.2646955764499577,"d":"1.26"}]
[{"$nulls":18},"Número de caminhões efetivo","-",{"$f":"ROUNDUP(U66,0)","v":{"v":1,"d":"1.00"}},{"$f":"V66","v":{"v":0.5636928855034098,"d":"0.56"}},{"$f":"W66","v":{"v":0.657641699753978,"d":"0.66"}},{"$f":"ROUNDUP(X66,0)","v":{"v":1,"d":"1.00"}},{"$f":"Y66","v":{"v":0.7417011651360655,"d":"0.74"}},{"$f":"Z66","v":{"v":0.8653180259920763,"d":"0.87"}},{"$f":"ROUNDUP(AA66,0)","v":{"v":2,"d":"2.00"}},{"$f":"AB66","v":{"v":1.0840247798142495,"d":"1.08"}},{"$f":"AC66","v":{"v":1.2646955764499577,"d":"1.26"}}]
[{"$nulls":18},"Número de motoristas teórico","-",{"$f":"U66*'Modelos de transporte'!$J$15","v":{"v":2.1044534392127296,"d":"2.10"}},{"$f":"V66*'Modelos de transporte'!$J$15","v":{"v":2.254771542013639,"d":"2.25"}},{"$f":"W66*'Modelos de transporte'!$J$15","v":{"v":2.630566799015912,"d":"2.63"}},{"$f":"X66*'Modelos de transporte'!$J$15","v":{"v":2.7690176831746443,"d":"2.77"}},{"$f":"Y66*'Modelos de transporte'!$J$15","v":{"v":2.966804660544262,"d":"2.97"}},{"$f":"Z66*'Modelos de transporte'!$J$15","v":{"v":3.461272103968305,"d":"3.46"}},{"$f":"AA66*'Modelos de transporte'!$J$15","v":{"v":4.047025844639864,"d":"4.05"}},{"$f":"AB66*'Modelos de transporte'!$J$15","v":{"v":4.336099119256998,"d":"4.34"}},{"$f":"AC66*'Modelos de transporte'!$J$15","v":{"v":5.058782305799831,"d":"5.06"}}]
[{"$nulls":18},"Número de motoristas efetivo","-",{"$f":"ROUNDUP(U68,0)","v":{"v":3,"d":"3.00"}},{"$f":"V68","v":{"v":2.254771542013639,"d":"2.25"}},{"$f":"W68","v":{"v":2.630566799015912,"d":"2.63"}},{"$f":"ROUNDUP(X68,0)","v":{"v":3,"d":"3.00"}},{"$f":"Y68","v":{"v":2.966804660544262,"d":"2.97"}},{"$f":"Z68","v":{"v":3.461272103968305,"d":"3.46"}},{"$f":"ROUNDUP(AA68,0)","v":{"v":5,"d":"5.00"}},{"$f":"AB68","v":{"v":4.336099119256998,"d":"4.34"}},{"$f":"AC68","v":{"v":5.058782305799831,"d":"5.06"}}]
[{"$nulls":17},"Custos anuais","   Capex",null,{"$f":"U$9*U67","v":{"v":116865.0674317753,"d":"116,865"}},{"v":65876.00707516797,"d":"65,876"},{"v":76855.34158769596,"d":"76,855"},{"v":110632.26383541395,"d":"110,632"},{"v":82056.07898836714,"d":"82,056"},{"v":95732.09215309497,"d":"95,732"},{"v":208798.9204781052,"d":"208,799"},{"v":113171.6018983655,"d":"113,172"},{"v":132033.53554809306,"d":"132,034"}]
[{"$nulls":18},"   Mão de obra",null,{"$f":"U69*$C$10","v":{"v":130473,"d":"130,473"}},{"v":98062.26913371518,"d":"98,062"},{"v":114405.98065600103,"d":"114,406"},{"v":130473,"d":"130,473"},{"v":129029.30149173051,"d":"129,029"},{"v":150534.18507368557,"d":"150,534"},{"v":217455,"d":"217,455"},{"v":188581.2867956061,"d":"188,581"},{"v":220011.50126154043,"d":"220,012"}]
[{"$nulls":18},"   Diesel",null,{"$f":"U64*$T60*U$11*$C$7","v":{"v":21802.43018377117,"d":"21,802"}},{"v":21802.43018377117,"d":"21,802"},{"v":21802.43018377117,"d":"21,802"},{"v":20863.569553848007,"d":"20,864"},{"v":20863.569553848007,"d":"20,864"},{"v":20863.569553848007,"d":"20,864"},{"v":25410.757789943087,"d":"25,411"},{"v":25410.757789943087,"d":"25,411"},{"v":25410.757789943087,"d":"25,411"}]
[{"$nulls":18},"   Outros custos",null,{"$f":"U64*$T60*U$12","v":{"v":7684.704976797304,"d":"7,685"}},{"v":7684.704976797304,"d":"7,685"},{"v":7684.704976797304,"d":"7,685"},{"v":9572.176374607168,"d":"9,572"},{"v":9572.176374607168,"d":"9,572"},{"v":9572.176374607168,"d":"9,572"},{"v":13201.929062703059,"d":"13,202"},{"v":13201.929062703059,"d":"13,202"},{"v":13201.929062703059,"d":"13,202"}]
[{"$nulls":18},"  Administração",null,{"$f":"U64*'Modelos de transporte'!$O$8+SUM(U70:U73)*(1/(1-U$13)-1)","v":{"v":348431.90009069134,"d":"348,432"}},{"$f":"V64*'Modelos de transporte'!$O$8+SUM(V70:V73)*(1/(1-V$13)-1)","v":{"v":320631.96968306066,"d":"320,632"}},{"$f":"W64*'Modelos de transporte'!$O$8+SUM(W70:W73)*(1/(1-W$13)-1)","v":{"v":350763.31430459535,"d":"350,763"}},{"$f":"X64*'Modelos de transporte'!$O$8+SUM(X70:X73)*(1/(1-X$13)-1)","v":{"v":427562.1338159083,"d":"427,562"}},{"$f":"Y64*'Modelos de transporte'!$O$8+SUM(Y70:Y73)*(1/(1-Y$13)-1)","v":{"v":417555.50603080285,"d":"417,556"}},{"$f":"Z64*'Modelos de transporte'!$O$8+SUM(Z70:Z73)*(1/(1-Z$13)-1)","v":{"v":455635.04524686246,"d":"455,635"}},{"$f":"AA64*'Modelos de transporte'!$O$8+SUM(AA70:AA73)*(1/(1-AA$13)-1)","v":{"v":647564.8291613596,"d":"647,565"}},{"$f":"AB64*'Modelos de transporte'!$O$8+SUM(AB70:AB73)*(1/(1-AB$13)-1)","v":{"v":606064.485233315,"d":"606,064"}},{"$f":"AC64*'Modelos de transporte'!$O$8+SUM(AC70:AC73)*(1/(1-AC$13)-1)","v":{"v":660034.0320968481,"d":"660,034"}}]
[{"$nulls":18},"  Margem terceirização",null,{"$f":"SUM(U70:U74)*(1/(1-U$14)-1)","v":0},{"v":220310.30616536245,"d":"220,310"},{"v":571511.7717088609,"d":"571,512"},0,{"v":282461.41390258103,"d":"282,461"},{"v":732337.0684020983,"d":"732,337"},0,{"v":405612.8831913998,"d":"405,613"},{"v":1050691.7557591277,"d":"1,050,692"}]
[{"$nulls":18},"Total",null,{"$f":"SUM(U70:U75)","v":{"v":625257.1026830351,"d":"625,257"}},{"$f":"SUM(V70:V75)","v":{"v":734367.6872178748,"d":"734,368"}},{"$f":"SUM(W70:W75)","v":{"v":1143023.5434177218,"d":"1,143,024"}},{"$f":"SUM(X70:X75)","v":{"v":699103.1435797774,"d":"699,103"}},{"$f":"SUM(Y70:Y75)","v":{"v":941538.0463419368,"d":"941,538"}},{"$f":"SUM(Z70:Z75)","v":{"v":1464674.1368041965,"d":"1,464,674"}},{"$f":"SUM(AA70:AA75)","v":{"v":1112431.4364921108,"d":"1,112,431"}},{"$f":"SUM(AB70:AB75)","v":{"v":1352042.9439713326,"d":"1,352,043"}},{"$f":"SUM(AC70:AC75)","v":{"v":2101383.5115182553,"d":"2,101,384"}}]
[{"$nulls":17},"Custos por unidade",null,"R$/m3",{"$f":"U76/$G$7","v":{"v":5.4920591692895755,"d":"5.49"}},{"v":6.450451778809261,"d":"6.45"},{"v":10.039954612916207,"d":"10.04"},{"v":6.14069926355218,"d":"6.14"},{"v":8.270170204317665,"d":"8.27"},{"v":12.865230940262679,"d":"12.87"},{"v":9.771243293000405,"d":"9.77"},{"v":11.875914429196461,"d":"11.88"},{"v":18.45788321812677,"d":"18.46"}]
[]
[]
[]
[{"$nulls":18},"Distância",{"$f":"T20","v":20},"km"]
[{"$nulls":18},"Tempo de rotação",{"$f":"'Modelos de transporte'!$V$8+T81/Premissas!$G$203+T81/Premissas!$G$204","v":{"v":2.5666666666666664,"d":"2.57"}},"hora(s)"]
[]
[{"$nulls":17},"Categoria","Item","Unidade","Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"]
[{"$nulls":17},"Organização","Número rotações","-",{"$f":"$G$7/U$7","v":{"v":1024.6273302396405,"d":"1,025"}},{"v":1024.6273302396405,"d":"1,025"},{"v":1024.6273302396405,"d":"1,025"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"}]
[{"$nulls":18},"Trabalho útil por ano","horas",{"$f":"U85*$T82","v":{"v":2629.876814281744,"d":"2,630"}},{"$f":"V85*$T82","v":{"v":2629.876814281744,"d":"2,630"}},{"$f":"W85*$T82","v":{"v":2629.876814281744,"d":"2,630"}},{"$f":"X85*$T82","v":{"v":3460.3642293180837,"d":"3,460"}},{"$f":"Y85*$T82","v":{"v":3460.3642293180837,"d":"3,460"}},{"$f":"Z85*$T82","v":{"v":3460.3642293180837,"d":"3,460"}},{"$f":"AA85*$T82","v":{"v":5057.455412080276,"d":"5,057"}},{"$f":"AB85*$T82","v":{"v":5057.455412080276,"d":"5,057"}},{"$f":"AC85*$T82","v":{"v":5057.455412080276,"d":"5,057"}}]
[{"$nulls":18},"Número de caminhões téorico","-",{"$f":"U86/U$8","v":{"v":0.664110306636804,"d":"0.66"}},{"v":0.7115467571108616,"d":"0.71"},{"v":0.830137883296005,"d":"0.83"},{"v":0.8738293508378999,"d":"0.87"},{"v":0.9362457330406072,"d":"0.94"},{"v":1.092286688547375,"d":"1.09"},{"v":1.2771352050707767,"d":"1.28"},{"v":1.368359148290118,"d":"1.37"},{"v":1.596419006338471,"d":"1.60"}]
[{"$nulls":18},"Número de caminhões efetivo","-",{"$f":"ROUNDUP(U87,0)","v":{"v":1,"d":"1.00"}},{"$f":"V87","v":{"v":0.7115467571108616,"d":"0.71"}},{"$f":"W87","v":{"v":0.830137883296005,"d":"0.83"}},{"$f":"ROUNDUP(X87,0)","v":{"v":1,"d":"1.00"}},{"$f":"Y87","v":{"v":0.9362457330406072,"d":"0.94"}},{"$f":"Z87","v":{"v":1.092286688547375,"d":"1.09"}},{"$f":"ROUNDUP(AA87,0)","v":{"v":2,"d":"2.00"}},{"$f":"AB87","v":{"v":1.368359148290118,"d":"1.37"}},{"$f":"AC87","v":{"v":1.596419006338471,"d":"1.60"}}]
[{"$nulls":18},"Número de motoristas teórico","-",{"$f":"U87*'Modelos de transporte'!$J$15","v":{"v":2.656441226547216,"d":"2.66"}},{"$f":"V87*'Modelos de transporte'!$J$15","v":{"v":2.8461870284434463,"d":"2.85"}},{"$f":"W87*'Modelos de transporte'!$J$15","v":{"v":3.32055153318402,"d":"3.32"}},{"$f":"X87*'Modelos de transporte'!$J$15","v":{"v":3.4953174033515997,"d":"3.50"}},{"$f":"Y87*'Modelos de transporte'!$J$15","v":{"v":3.744982932162429,"d":"3.74"}},{"$f":"Z87*'Modelos de transporte'!$J$15","v":{"v":4.3691467541895,"d":"4.37"}},{"$f":"AA87*'Modelos de transporte'!$J$15","v":{"v":5.108540820283107,"d":"5.11"}},{"$f":"AB87*'Modelos de transporte'!$J$15","v":{"v":5.473436593160472,"d":"5.47"}},{"$f":"AC87*'Modelos de transporte'!$J$15","v":{"v":6.385676025353884,"d":"6.39"}}]
[{"$nulls":18},"Número de motoristas efetivo","-",{"$f":"ROUNDUP(U89,0)","v":{"v":3,"d":"3.00"}},{"$f":"V89","v":{"v":2.8461870284434463,"d":"2.85"}},{"$f":"W89","v":{"v":3.32055153318402,"d":"3.32"}},{"$f":"ROUNDUP(X89,0)","v":{"v":4,"d":"4.00"}},{"$f":"Y89","v":{"v":3.744982932162429,"d":"3.74"}},{"$f":"Z89","v":{"v":4.3691467541895,"d":"4.37"}},{"$f":"ROUNDUP(AA89,0)","v":{"v":6,"d":"6.00"}},{"$f":"AB89","v":{"v":5.473436593160472,"d":"5.47"}},{"$f":"AC89","v":{"v":6.385676025353884,"d":"6.39"}}]
[{"$nulls":17},"Custos anuais","   Capex",null,{"$f":"U$9*U88","v":{"v":116865.0674317753,"d":"116,865"}},{"v":83154.95975062189,"d":"83,155"},{"v":97014.11970905884,"d":"97,014"},{"v":110632.26383541395,"d":"110,632"},{"v":103578.98495252899,"d":"103,579"},{"v":120842.14911128381,"d":"120,842"},{"v":208798.9204781052,"d":"208,799"},{"v":142855.95649465805,"d":"142,856"},{"v":166665.28257710105,"d":"166,665"}]
[{"$nulls":18},"   Mão de obra",null,{"$f":"U90*$C$10","v":{"v":130473,"d":"130,473"}},{"v":123783.52005403393,"d":"123,784"},{"v":144414.10672970623,"d":"144,414"},{"v":173964,"d":"173,964"},{"v":162873.05270267618,"d":"162,873"},{"v":190018.56148645555,"d":"190,019"},{"v":260946,"d":"260,946"},{"v":238045.2308731421,"d":"238,045"},{"v":277719.4360186657,"d":"277,719"}]
[{"$nulls":18},"   Diesel",null,{"$f":"U85*$T81*U$11*$C$7","v":{"v":43604.86036754234,"d":"43,605"}},{"v":43604.86036754234,"d":"43,605"},{"v":43604.86036754234,"d":"43,605"},{"v":41727.13910769601,"d":"41,727"},{"v":41727.13910769601,"d":"41,727"},{"v":41727.13910769601,"d":"41,727"},{"v":50821.515579886174,"d":"50,822"},{"v":50821.515579886174,"d":"50,822"},{"v":50821.515579886174,"d":"50,822"}]
[{"$nulls":18},"   Outros custos",null,{"$f":"U85*$T81*U$12","v":{"v":15369.409953594608,"d":"15,369"}},{"v":15369.409953594608,"d":"15,369"},{"v":15369.409953594608,"d":"15,369"},{"v":19144.352749214337,"d":"19,144"},{"v":19144.352749214337,"d":"19,144"},{"v":19144.352749214337,"d":"19,144"},{"v":26403.858125406117,"d":"26,404"},{"v":26403.858125406117,"d":"26,404"},{"v":26403.858125406117,"d":"26,404"}]
[{"$nulls":18},"  Administração",null,{"$f":"U85*'Modelos de transporte'!$O$8+SUM(U91:U94)*(1/(1-U$13)-1)","v":{"v":358260.9451442142,"d":"358,261"}},{"$f":"V85*'Modelos de transporte'!$O$8+SUM(V91:V94)*(1/(1-V$13)-1)","v":{"v":344794.4159351744,"d":"344,794"}},{"$f":"W85*'Modelos de transporte'!$O$8+SUM(W91:W94)*(1/(1-W$13)-1)","v":{"v":384900.7597427253,"d":"384,901"}},{"$f":"X85*'Modelos de transporte'!$O$8+SUM(X91:X94)*(1/(1-X$13)-1)","v":{"v":452204.38245872664,"d":"452,204"}},{"$f":"Y85*'Modelos de transporte'!$O$8+SUM(Y91:Y94)*(1/(1-Y$13)-1)","v":{"v":446156.3070653237,"d":"446,156"}},{"$f":"Z85*'Modelos de transporte'!$O$8+SUM(Z91:Z94)*(1/(1-Z$13)-1)","v":{"v":496362.2649466113,"d":"496,362"}},{"$f":"AA85*'Modelos de transporte'!$O$8+SUM(AA91:AA94)*(1/(1-AA$13)-1)","v":{"v":674932.7247789083,"d":"674,933"}},{"$f":"AB85*'Modelos de transporte'!$O$8+SUM(AB91:AB94)*(1/(1-AB$13)-1)","v":{"v":645318.1470754733,"d":"645,318"}},{"$f":"AC85*'Modelos de transporte'!$O$8+SUM(AC91:AC94)*(1/(1-AC$13)-1)","v":{"v":716156.4757991822,"d":"716,156"}}]
[{"$nulls":18},"  Margem terceirização",null,{"$f":"SUM(U91:U95)*(1/(1-U$14)-1)","v":0},{"v":261731.64259755737,"d":"261,732"},{"v":685303.2565026274,"d":"685,303"},0,{"v":331491.35853318824,"d":"331,491"},{"v":868094.467401261,"d":"868,094"},0,{"v":472904.87492081395,"d":"472,905"},{"v":1237766.5681002412,"d":"1,237,767"}]
[{"$nulls":18},"Total",null,{"$f":"SUM(U91:U96)","v":{"v":664573.2828971264,"d":"664,573"}},{"$f":"SUM(V91:V96)","v":{"v":872438.8086585245,"d":"872,439"}},{"$f":"SUM(W91:W96)","v":{"v":1370606.5130052548,"d":"1,370,607"}},{"$f":"SUM(X91:X96)","v":{"v":797672.138151051,"d":"797,672"}},{"$f":"SUM(Y91:Y96)","v":{"v":1104971.1951106275,"d":"1,104,971"}},{"$f":"SUM(Z91:Z96)","v":{"v":1736188.934802522,"d":"1,736,189"}},{"$f":"SUM(AA91:AA96)","v":{"v":1221903.0189623057,"d":"1,221,903"}},{"$f":"SUM(AB91:AB96)","v":{"v":1576349.58306938,"d":"1,576,350"}},{"$f":"SUM(AC91:AC96)","v":{"v":2475533.1362004825,"d":"2,475,533"}}]
[{"$nulls":17},"Custos por unidade",null,"R$/m3",{"$f":"U97/$G$7","v":{"v":5.837399969289576,"d":"5.84"}},{"v":7.663224517044945,"d":"7.66"},{"v":12.038970904828654,"d":"12.04"},{"v":7.00649790561454,"d":"7.01"},{"v":9.705714909702598,"d":"9.71"},{"v":15.250130415287819,"d":"15.25"},{"v":10.732806793362359,"d":"10.73"},{"v":13.846152478000288,"d":"13.85"},{"v":21.744294309027975,"d":"21.74"}]
[]
[]
[]
[{"$nulls":18},"Distância",{"$f":"T21","v":30},"km"]
[{"$nulls":18},"Tempo de rotação",{"$f":"'Modelos de transporte'!$V$8+T102/Premissas!$G$203+T102/Premissas!$G$204","v":{"v":3.1,"d":"3.10"}},"hora(s)"]
[]
[{"$nulls":17},"Categoria","Item","Unidade","Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"]
[{"$nulls":17},"Organização","Número rotações","-",{"$f":"$G$7/U$7","v":{"v":1024.6273302396405,"d":"1,025"}},{"v":1024.6273302396405,"d":"1,025"},{"v":1024.6273302396405,"d":"1,025"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"}]
[{"$nulls":18},"Trabalho útil por ano","horas",{"$f":"U106*$T103","v":{"v":3176.344723742886,"d":"3,176"}},{"$f":"V106*$T103","v":{"v":3176.344723742886,"d":"3,176"}},{"$f":"W106*$T103","v":{"v":3176.344723742886,"d":"3,176"}},{"$f":"X106*$T103","v":{"v":4179.40095229327,"d":"4,179"}},{"$f":"Y106*$T103","v":{"v":4179.40095229327,"d":"4,179"}},{"$f":"Z106*$T103","v":{"v":4179.40095229327,"d":"4,179"}},{"$f":"AA106*$T103","v":{"v":6108.355237967087,"d":"6,108"}},{"$f":"AB106*$T103","v":{"v":6108.355237967087,"d":"6,108"}},{"$f":"AC106*$T103","v":{"v":6108.355237967087,"d":"6,108"}}]
[{"$nulls":18},"Número de caminhões téorico","-",{"$f":"U107/U$8","v":{"v":0.8021072534704258,"d":"0.80"}},{"v":0.8594006287183134,"d":"0.86"},{"v":1.0026340668380322,"d":"1.00"},{"v":1.055404280882139,"d":"1.06"},{"v":1.130790300945149,"d":"1.13"},{"v":1.3192553511026737,"d":"1.32"},{"v":1.5425139489815878,"d":"1.54"},{"v":1.652693516765987,"d":"1.65"},{"v":1.9281424362269846,"d":"1.93"}]
[{"$nulls":18},"Número de caminhões efetivo","-",{"$f":"ROUNDUP(U108,0)","v":{"v":1,"d":"1.00"}},{"$f":"V108","v":{"v":0.8594006287183134,"d":"0.86"}},{"$f":"W108","v":{"v":1.0026340668380322,"d":"1.00"}},{"$f":"ROUNDUP(X108,0)","v":{"v":2,"d":"2.00"}},{"$f":"Y108","v":{"v":1.130790300945149,"d":"1.13"}},{"$f":"Z108","v":{"v":1.3192553511026737,"d":"1.32"}},{"$f":"ROUNDUP(AA108,0)","v":{"v":2,"d":"2.00"}},{"$f":"AB108","v":{"v":1.652693516765987,"d":"1.65"}},{"$f":"AC108","v":{"v":1.9281424362269846,"d":"1.93"}}]
[{"$nulls":18},"Número de motoristas teórico","-",{"$f":"U108*'Modelos de transporte'!$J$15","v":{"v":3.208429013881703,"d":"3.21"}},{"$f":"V108*'Modelos de transporte'!$J$15","v":{"v":3.4376025148732534,"d":"3.44"}},{"$f":"W108*'Modelos de transporte'!$J$15","v":{"v":4.010536267352129,"d":"4.01"}},{"$f":"X108*'Modelos de transporte'!$J$15","v":{"v":4.221617123528556,"d":"4.22"}},{"$f":"Y108*'Modelos de transporte'!$J$15","v":{"v":4.523161203780596,"d":"4.52"}},{"$f":"Z108*'Modelos de transporte'!$J$15","v":{"v":5.277021404410695,"d":"5.28"}},{"$f":"AA108*'Modelos de transporte'!$J$15","v":{"v":6.170055795926351,"d":"6.17"}},{"$f":"AB108*'Modelos de transporte'!$J$15","v":{"v":6.610774067063948,"d":"6.61"}},{"$f":"AC108*'Modelos de transporte'!$J$15","v":{"v":7.712569744907938,"d":"7.71"}}]
[{"$nulls":18},"Número de motoristas efetivo","-",{"$f":"ROUNDUP(U110,0)","v":{"v":4,"d":"4.00"}},{"$f":"V110","v":{"v":3.4376025148732534,"d":"3.44"}},{"$f":"W110","v":{"v":4.010536267352129,"d":"4.01"}},{"$f":"ROUNDUP(X110,0)","v":{"v":5,"d":"5.00"}},{"$f":"Y110","v":{"v":4.523161203780596,"d":"4.52"}},{"$f":"Z110","v":{"v":5.277021404410695,"d":"5.28"}},{"$f":"ROUNDUP(AA110,0)","v":{"v":7,"d":"7.00"}},{"$f":"AB110","v":{"v":6.610774067063948,"d":"6.61"}},{"$f":"AC110","v":{"v":7.712569744907938,"d":"7.71"}}]
[{"$nulls":17},"Custos anuais","   Capex",null,{"$f":"U$9*U109","v":{"v":116865.0674317753,"d":"116,865"}},{"v":100433.91242607578,"d":"100,434"},{"v":117172.89783042175,"d":"117,173"},{"v":221264.5276708279,"d":"221,265"},{"v":125101.89091669086,"d":"125,102"},{"v":145952.20606947265,"d":"145,952"},{"v":208798.9204781052,"d":"208,799"},{"v":172540.31109095068,"d":"172,540"},{"v":201297.02960610908,"d":"201,297"}]
[{"$nulls":18},"   Mão de obra",null,{"$f":"U111*$C$10","v":{"v":173964,"d":"173,964"}},{"v":149504.77097435266,"d":"149,505"},{"v":174422.23280341143,"d":"174,422"},{"v":217455,"d":"217,455"},{"v":196716.8039136219,"d":"196,717"},{"v":229502.9378992255,"d":"229,503"},{"v":304437,"d":"304,437"},{"v":287509.1749506782,"d":"287,509"},{"v":335427.3707757911,"d":"335,427"}]
[{"$nulls":18},"   Diesel",null,{"$f":"U106*$T102*U$11*$C$7","v":{"v":65407.290551313505,"d":"65,407"}},{"v":65407.290551313505,"d":"65,407"},{"v":65407.290551313505,"d":"65,407"},{"v":62590.70866154402,"d":"62,591"},{"v":62590.70866154402,"d":"62,591"},{"v":62590.70866154402,"d":"62,591"},{"v":76232.27336982926,"d":"76,232"},{"v":76232.27336982926,"d":"76,232"},{"v":76232.27336982926,"d":"76,232"}]
[{"$nulls":18},"   Outros custos",null,{"$f":"U106*$T102*U$12","v":{"v":23054.114930391912,"d":"23,054"}},{"v":23054.114930391912,"d":"23,054"},{"v":23054.114930391912,"d":"23,054"},{"v":28716.529123821503,"d":"28,717"},{"v":28716.529123821503,"d":"28,717"},{"v":28716.529123821503,"d":"28,717"},{"v":39605.78718810917,"d":"39,606"},{"v":39605.78718810917,"d":"39,606"},{"v":39605.78718810917,"d":"39,606"}]
[{"$nulls":18},"  Administração",null,{"$f":"U106*'Modelos de transporte'!$O$8+SUM(U112:U115)*(1/(1-U$13)-1)","v":{"v":382586.990197737,"d":"382,587"}},{"$f":"V106*'Modelos de transporte'!$O$8+SUM(V112:V115)*(1/(1-V$13)-1)","v":{"v":368956.86218728806,"d":"368,957"}},{"$f":"W106*'Modelos de transporte'!$O$8+SUM(W112:W115)*(1/(1-W$13)-1)","v":{"v":419038.20518085524,"d":"419,038"}},{"$f":"X106*'Modelos de transporte'!$O$8+SUM(X112:X115)*(1/(1-X$13)-1)","v":{"v":513724.0523800163,"d":"513,724"}},{"$f":"Y106*'Modelos de transporte'!$O$8+SUM(Y112:Y115)*(1/(1-Y$13)-1)","v":{"v":474757.10809984466,"d":"474,757"}},{"$f":"Z106*'Modelos de transporte'!$O$8+SUM(Z112:Z115)*(1/(1-Z$13)-1)","v":{"v":537089.4846463602,"d":"537,089"}},{"$f":"AA106*'Modelos de transporte'!$O$8+SUM(AA112:AA115)*(1/(1-AA$13)-1)","v":{"v":702300.620396457,"d":"702,301"}},{"$f":"AB106*'Modelos de transporte'!$O$8+SUM(AB112:AB115)*(1/(1-AB$13)-1)","v":{"v":684571.8089176316,"d":"684,572"}},{"$f":"AC106*'Modelos de transporte'!$O$8+SUM(AC112:AC115)*(1/(1-AC$13)-1)","v":{"v":772278.9195015163,"d":"772,279"}}]
[{"$nulls":18},"  Margem terceirização",null,{"$f":"SUM(U112:U116)*(1/(1-U$14)-1)","v":0},{"v":303152.97902975226,"d":"303,153"},{"v":799094.7412963938,"d":"799,095"},0,{"v":380521.30316379556,"d":"380,521"},{"v":1003851.8664004239,"d":"1,003,852"},0,{"v":540196.866650228,"d":"540,197"},{"v":1424841.3804413548,"d":"1,424,841"}]
[{"$nulls":18},"Total",null,{"$f":"SUM(U112:U117)","v":{"v":761877.4631112176,"d":"761,877"}},{"$f":"SUM(V112:V117)","v":{"v":1010509.9300991741,"d":"1,010,510"}},{"$f":"SUM(W112:W117)","v":{"v":1598189.4825927876,"d":"1,598,189"}},{"$f":"SUM(X112:X117)","v":{"v":1043750.8178362098,"d":"1,043,751"}},{"$f":"SUM(Y112:Y117)","v":{"v":1268404.3438793186,"d":"1,268,404"}},{"$f":"SUM(Z112:Z117)","v":{"v":2007703.7328008479,"d":"2,007,704"}},{"$f":"SUM(AA112:AA117)","v":{"v":1331374.6014325006,"d":"1,331,375"}},{"$f":"SUM(AB112:AB117)","v":{"v":1800656.2221674267,"d":"1,800,656"}},{"$f":"SUM(AC112:AC117)","v":{"v":2849682.7608827096,"d":"2,849,683"}}]
[{"$nulls":17},"Custos por unidade",null,"R$/m3",{"$f":"U118/$G$7","v":{"v":6.692088885036146,"d":"6.69"}},{"v":8.875997255280629,"d":"8.88"},{"v":14.0379871967411,"d":"14.04"},{"v":9.167974621884104,"d":"9.17"},{"v":11.141259615087536,"d":"11.14"},{"v":17.63502989031296,"d":"17.64"},{"v":11.694370293724315,"d":"11.69"},{"v":15.816390526804113,"d":"15.82"},{"v":25.03070539992918,"d":"25.03"}]
[]
[]
[]
[{"$nulls":18},"Distância",{"$f":"T22","v":40},"km"]
[{"$nulls":18},"Tempo de rotação",{"$f":"'Modelos de transporte'!$V$8+T123/Premissas!$G$203+T123/Premissas!$G$204","v":{"v":3.633333333333333,"d":"3.63"}},"hora(s)"]
[]
[{"$nulls":17},"Categoria","Item","Unidade","Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"]
[{"$nulls":17},"Organização","Número rotações","-",{"$f":"$G$7/U$7","v":{"v":1024.6273302396405,"d":"1,025"}},{"v":1024.6273302396405,"d":"1,025"},{"v":1024.6273302396405,"d":"1,025"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"}]
[{"$nulls":18},"Trabalho útil por ano","horas",{"$f":"U127*$T124","v":{"v":3722.8126332040265,"d":"3,723"}},{"$f":"V127*$T124","v":{"v":3722.8126332040265,"d":"3,723"}},{"$f":"W127*$T124","v":{"v":3722.8126332040265,"d":"3,723"}},{"$f":"X127*$T124","v":{"v":4898.437675268456,"d":"4,898"}},{"$f":"Y127*$T124","v":{"v":4898.437675268456,"d":"4,898"}},{"$f":"Z127*$T124","v":{"v":4898.437675268456,"d":"4,898"}},{"$f":"AA127*$T124","v":{"v":7159.255063853897,"d":"7,159"}},{"$f":"AB127*$T124","v":{"v":7159.255063853897,"d":"7,159"}},{"$f":"AC127*$T124","v":{"v":7159.255063853897,"d":"7,159"}}]
[{"$nulls":18},"Número de caminhões téorico","-",{"$f":"U128/U$8","v":{"v":0.9401042003040471,"d":"0.94"}},{"v":1.007254500325765,"d":"1.01"},{"v":1.175130250380059,"d":"1.18"},{"v":1.2369792109263777,"d":"1.24"},{"v":1.3253348688496907,"d":"1.33"},{"v":1.5462240136579721,"d":"1.55"},{"v":1.8078926928923982,"d":"1.81"},{"v":1.9370278852418554,"d":"1.94"},{"v":2.2598658661154976,"d":"2.26"}]
[{"$nulls":18},"Número de caminhões efetivo","-",{"$f":"ROUNDUP(U129,0)","v":{"v":1,"d":"1.00"}},{"$f":"V129","v":{"v":1.007254500325765,"d":"1.01"}},{"$f":"W129","v":{"v":1.175130250380059,"d":"1.18"}},{"$f":"ROUNDUP(X129,0)","v":{"v":2,"d":"2.00"}},{"$f":"Y129","v":{"v":1.3253348688496907,"d":"1.33"}},{"$f":"Z129","v":{"v":1.5462240136579721,"d":"1.55"}},{"$f":"ROUNDUP(AA129,0)","v":{"v":2,"d":"2.00"}},{"$f":"AB129","v":{"v":1.9370278852418554,"d":"1.94"}},{"$f":"AC129","v":{"v":2.2598658661154976,"d":"2.26"}}]
[{"$nulls":18},"Número de motoristas teórico","-",{"$f":"U129*'Modelos de transporte'!$J$15","v":{"v":3.7604168012161883,"d":"3.76"}},{"$f":"V129*'Modelos de transporte'!$J$15","v":{"v":4.02901800130306,"d":"4.03"}},{"$f":"W129*'Modelos de transporte'!$J$15","v":{"v":4.700521001520236,"d":"4.70"}},{"$f":"X129*'Modelos de transporte'!$J$15","v":{"v":4.947916843705511,"d":"4.95"}},{"$f":"Y129*'Modelos de transporte'!$J$15","v":{"v":5.301339475398763,"d":"5.30"}},{"$f":"Z129*'Modelos de transporte'!$J$15","v":{"v":6.1848960546318885,"d":"6.18"}},{"$f":"AA129*'Modelos de transporte'!$J$15","v":{"v":7.231570771569593,"d":"7.23"}},{"$f":"AB129*'Modelos de transporte'!$J$15","v":{"v":7.748111540967422,"d":"7.75"}},{"$f":"AC129*'Modelos de transporte'!$J$15","v":{"v":9.03946346446199,"d":"9.04"}}]
[{"$nulls":18},"Número de motoristas efetivo","-",{"$f":"ROUNDUP(U131,0)","v":{"v":4,"d":"4.00"}},{"$f":"V131","v":{"v":4.02901800130306,"d":"4.03"}},{"$f":"W131","v":{"v":4.700521001520236,"d":"4.70"}},{"$f":"ROUNDUP(X131,0)","v":{"v":5,"d":"5.00"}},{"$f":"Y131","v":{"v":5.301339475398763,"d":"5.30"}},{"$f":"Z131","v":{"v":6.1848960546318885,"d":"6.18"}},{"$f":"ROUNDUP(AA131,0)","v":{"v":8,"d":"8.00"}},{"$f":"AB131","v":{"v":7.748111540967422,"d":"7.75"}},{"$f":"AC131","v":{"v":9.03946346446199,"d":"9.04"}}]
[{"$nulls":17},"Custos anuais","   Capex",null,{"$f":"U$9*U130","v":{"v":116865.0674317753,"d":"116,865"}},{"v":117712.86510152965,"d":"117,713"},{"v":137331.67595178456,"d":"137,332"},{"v":221264.5276708279,"d":"221,265"},{"v":146624.79688085272,"d":"146,625"},{"v":171062.26302766148,"d":"171,062"},{"v":208798.9204781052,"d":"208,799"},{"v":202224.66568724322,"d":"202,225"},{"v":235928.77663511704,"d":"235,929"}]
[{"$nulls":18},"   Mão de obra",null,{"$f":"U132*$C$10","v":{"v":173964,"d":"173,964"}},{"v":175226.02189467137,"d":"175,226"},{"v":204430.35887711658,"d":"204,430"},{"v":217455,"d":"217,455"},{"v":230560.5551245676,"d":"230,561"},{"v":268987.31431199546,"d":"268,987"},{"v":347928,"d":"347,928"},{"v":336973.11902821413,"d":"336,973"},{"v":393135.3055329164,"d":"393,135"}]
[{"$nulls":18},"   Diesel",null,{"$f":"U127*$T123*U$11*$C$7","v":{"v":87209.72073508467,"d":"87,210"}},{"v":87209.72073508467,"d":"87,210"},{"v":87209.72073508467,"d":"87,210"},{"v":83454.27821539203,"d":"83,454"},{"v":83454.27821539203,"d":"83,454"},{"v":83454.27821539203,"d":"83,454"},{"v":101643.03115977235,"d":"101,643"},{"v":101643.03115977235,"d":"101,643"},{"v":101643.03115977235,"d":"101,643"}]
[{"$nulls":18},"   Outros custos",null,{"$f":"U127*$T123*U$12","v":{"v":30738.819907189216,"d":"30,739"}},{"v":30738.819907189216,"d":"30,739"},{"v":30738.819907189216,"d":"30,739"},{"v":38288.70549842867,"d":"38,289"},{"v":38288.70549842867,"d":"38,289"},{"v":38288.70549842867,"d":"38,289"},{"v":52807.716250812235,"d":"52,808"},{"v":52807.716250812235,"d":"52,808"},{"v":52807.716250812235,"d":"52,808"}]
[{"$nulls":18},"  Administração",null,{"$f":"U127*'Modelos de transporte'!$O$8+SUM(U133:U136)*(1/(1-U$13)-1)","v":{"v":392416.0352512598,"d":"392,416"}},{"$f":"V127*'Modelos de transporte'!$O$8+SUM(V133:V136)*(1/(1-V$13)-1)","v":{"v":393119.30843940174,"d":"393,119"}},{"$f":"W127*'Modelos de transporte'!$O$8+SUM(W133:W136)*(1/(1-W$13)-1)","v":{"v":453175.6506189852,"d":"453,176"}},{"$f":"X127*'Modelos de transporte'!$O$8+SUM(X133:X136)*(1/(1-X$13)-1)","v":{"v":523869.3010228347,"d":"523,869"}},{"$f":"Y127*'Modelos de transporte'!$O$8+SUM(Y133:Y136)*(1/(1-Y$13)-1)","v":{"v":503357.9091343655,"d":"503,358"}},{"$f":"Z127*'Modelos de transporte'!$O$8+SUM(Z133:Z136)*(1/(1-Z$13)-1)","v":{"v":577816.704346109,"d":"577,817"}},{"$f":"AA127*'Modelos de transporte'!$O$8+SUM(AA133:AA136)*(1/(1-AA$13)-1)","v":{"v":729668.5160140058,"d":"729,669"}},{"$f":"AB127*'Modelos de transporte'!$O$8+SUM(AB133:AB136)*(1/(1-AB$13)-1)","v":{"v":723825.4707597898,"d":"723,825"}},{"$f":"AC127*'Modelos de transporte'!$O$8+SUM(AC133:AC136)*(1/(1-AC$13)-1)","v":{"v":828401.3632038503,"d":"828,401"}}]
[{"$nulls":18},"  Margem terceirização",null,{"$f":"SUM(U133:U137)*(1/(1-U$14)-1)","v":0},{"v":344574.3154619472,"d":"344,574"},{"v":912886.2260901602,"d":"912,886"},0,{"v":429551.2477944028,"d":"429,551"},{"v":1139609.2653995866,"d":"1,139,609"},0,{"v":607488.8583796422,"d":"607,489"},{"v":1611916.1927824684,"d":"1,611,916"}]
[{"$nulls":18},"Total",null,{"$f":"SUM(U133:U138)","v":{"v":801193.643325309,"d":"801,194"}},{"$f":"SUM(V133:V138)","v":{"v":1148581.0515398239,"d":"1,148,581"}},{"$f":"SUM(W133:W138)","v":{"v":1825772.4521803204,"d":"1,825,772"}},{"$f":"SUM(X133:X138)","v":{"v":1084331.8124074833,"d":"1,084,332"}},{"$f":"SUM(Y133:Y138)","v":{"v":1431837.4926480092,"d":"1,431,837"}},{"$f":"SUM(Z133:Z138)","v":{"v":2279218.5307991733,"d":"2,279,219"}},{"$f":"SUM(AA133:AA138)","v":{"v":1440846.1839026955,"d":"1,440,846"}},{"$f":"SUM(AB133:AB138)","v":{"v":2024962.861265474,"d":"2,024,963"}},{"$f":"SUM(AC133:AC138)","v":{"v":3223832.385564937,"d":"3,223,832"}}]
[{"$nulls":17},"Custos por unidade",null,"R$/m3",{"$f":"U139/$G$7","v":{"v":7.037429685036146,"d":"7.04"}},{"v":10.088769993516312,"d":"10.09"},{"v":16.037003488653546,"d":"16.04"},{"v":9.524425148199894,"d":"9.52"},{"v":12.576804320472469,"d":"12.58"},{"v":20.0199293653381,"d":"20.02"},{"v":12.655933794086272,"d":"12.66"},{"v":17.786628575607942,"d":"17.79"},{"v":28.31711649083038,"d":"28.32"}]
[]
[]
[]
[{"$nulls":18},"Distância",{"$f":"T23","v":50},"km"]
[{"$nulls":18},"Tempo de rotação",{"$f":"'Modelos de transporte'!$V$8+T144/Premissas!$G$203+T144/Premissas!$G$204","v":{"v":4.166666666666667,"d":"4.17"}},"hora(s)"]
[]
[{"$nulls":17},"Categoria","Item","Unidade","Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"]
[{"$nulls":17},"Organização","Número rotações","-",{"$f":"$G$7/U$7","v":{"v":1024.6273302396405,"d":"1,025"}},{"v":1024.6273302396405,"d":"1,025"},{"v":1024.6273302396405,"d":"1,025"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"}]
[{"$nulls":18},"Trabalho útil por ano","horas",{"$f":"U148*$T145","v":{"v":4269.280542665169,"d":"4,269"}},{"$f":"V148*$T145","v":{"v":4269.280542665169,"d":"4,269"}},{"$f":"W148*$T145","v":{"v":4269.280542665169,"d":"4,269"}},{"$f":"X148*$T145","v":{"v":5617.474398243643,"d":"5,617"}},{"$f":"Y148*$T145","v":{"v":5617.474398243643,"d":"5,617"}},{"$f":"Z148*$T145","v":{"v":5617.474398243643,"d":"5,617"}},{"$f":"AA148*$T145","v":{"v":8210.15488974071,"d":"8,210"}},{"$f":"AB148*$T145","v":{"v":8210.15488974071,"d":"8,210"}},{"$f":"AC148*$T145","v":{"v":8210.15488974071,"d":"8,210"}}]
[{"$nulls":18},"Número de caminhões téorico","-",{"$f":"U149/U$8","v":{"v":1.0781011471376691,"d":"1.08"}},{"v":1.155108371933217,"d":"1.16"},{"v":1.3476264339220863,"d":"1.35"},{"v":1.4185541409706168,"d":"1.42"},{"v":1.5198794367542325,"d":"1.52"},{"v":1.7731926762132713,"d":"1.77"},{"v":2.0732714368032097,"d":"2.07"},{"v":2.2213622537177247,"d":"2.22"},{"v":2.591589296004012,"d":"2.59"}]
[{"$nulls":18},"Número de caminhões efetivo","-",{"$f":"ROUNDUP(U150,0)","v":{"v":2,"d":"2.00"}},{"$f":"V150","v":{"v":1.155108371933217,"d":"1.16"}},{"$f":"W150","v":{"v":1.3476264339220863,"d":"1.35"}},{"$f":"ROUNDUP(X150,0)","v":{"v":2,"d":"2.00"}},{"$f":"Y150","v":{"v":1.5198794367542325,"d":"1.52"}},{"$f":"Z150","v":{"v":1.7731926762132713,"d":"1.77"}},{"$f":"ROUNDUP(AA150,0)","v":{"v":3,"d":"3.00"}},{"$f":"AB150","v":{"v":2.2213622537177247,"d":"2.22"}},{"$f":"AC150","v":{"v":2.591589296004012,"d":"2.59"}}]
[{"$nulls":18},"Número de motoristas teórico","-",{"$f":"U150*'Modelos de transporte'!$J$15","v":{"v":4.3124045885506765,"d":"4.31"}},{"$f":"V150*'Modelos de transporte'!$J$15","v":{"v":4.620433487732868,"d":"4.62"}},{"$f":"W150*'Modelos de transporte'!$J$15","v":{"v":5.390505735688345,"d":"5.39"}},{"$f":"X150*'Modelos de transporte'!$J$15","v":{"v":5.674216563882467,"d":"5.67"}},{"$f":"Y150*'Modelos de transporte'!$J$15","v":{"v":6.07951774701693,"d":"6.08"}},{"$f":"Z150*'Modelos de transporte'!$J$15","v":{"v":7.092770704853085,"d":"7.09"}},{"$f":"AA150*'Modelos de transporte'!$J$15","v":{"v":8.293085747212839,"d":"8.29"}},{"$f":"AB150*'Modelos de transporte'!$J$15","v":{"v":8.885449014870899,"d":"8.89"}},{"$f":"AC150*'Modelos de transporte'!$J$15","v":{"v":10.366357184016048,"d":"10.37"}}]
[{"$nulls":18},"Número de motoristas efetivo","-",{"$f":"ROUNDUP(U152,0)","v":{"v":5,"d":"5.00"}},{"$f":"V152","v":{"v":4.620433487732868,"d":"4.62"}},{"$f":"W152","v":{"v":5.390505735688345,"d":"5.39"}},{"$f":"ROUNDUP(X152,0)","v":{"v":6,"d":"6.00"}},{"$f":"Y152","v":{"v":6.07951774701693,"d":"6.08"}},{"$f":"Z152","v":{"v":7.092770704853085,"d":"7.09"}},{"$f":"ROUNDUP(AA152,0)","v":{"v":9,"d":"9.00"}},{"$f":"AB152","v":{"v":8.885449014870899,"d":"8.89"}},{"$f":"AC152","v":{"v":10.366357184016048,"d":"10.37"}}]
[{"$nulls":17},"Custos anuais","   Capex",null,{"$f":"U$9*U151","v":{"v":233730.1348635506,"d":"233,730"}},{"v":134991.81777698357,"d":"134,992"},{"v":157490.4540731475,"d":"157,490"},{"v":221264.5276708279,"d":"221,265"},{"v":168147.7028450146,"d":"168,148"},{"v":196172.31998585036,"d":"196,172"},{"v":313198.3807171578,"d":"313,198"},{"v":231909.02028353588,"d":"231,909"},{"v":270560.5236641251,"d":"270,561"}]
[{"$nulls":18},"   Mão de obra",null,{"$f":"U153*$C$10","v":{"v":217455,"d":"217,455"}},{"v":200947.27281499014,"d":"200,947"},{"v":234438.48495082182,"d":"234,438"},{"v":260946,"d":"260,946"},{"v":264404.3063355133,"d":"264,404"},{"v":308471.69072476553,"d":"308,472"},{"v":391419,"d":"391,419"},{"v":386437.06310575025,"d":"386,437"},{"v":450843.2402900419,"d":"450,843"}]
[{"$nulls":18},"   Diesel",null,{"$f":"U148*$T144*U$11*$C$7","v":{"v":109012.15091885586,"d":"109,012"}},{"v":109012.15091885586,"d":"109,012"},{"v":109012.15091885586,"d":"109,012"},{"v":104317.84776924002,"d":"104,318"},{"v":104317.84776924002,"d":"104,318"},{"v":104317.84776924002,"d":"104,318"},{"v":127053.78894971544,"d":"127,054"},{"v":127053.78894971544,"d":"127,054"},{"v":127053.78894971544,"d":"127,054"}]
[{"$nulls":18},"   Outros custos",null,{"$f":"U148*$T144*U$12","v":{"v":38423.52488398652,"d":"38,424"}},{"v":38423.52488398652,"d":"38,424"},{"v":38423.52488398652,"d":"38,424"},{"v":47860.88187303583,"d":"47,861"},{"v":47860.88187303583,"d":"47,861"},{"v":47860.88187303583,"d":"47,861"},{"v":66009.6453135153,"d":"66,010"},{"v":66009.6453135153,"d":"66,010"},{"v":66009.6453135153,"d":"66,010"}]
[{"$nulls":18},"  Administração",null,{"$f":"U148*'Modelos de transporte'!$O$8+SUM(U154:U157)*(1/(1-U$13)-1)","v":{"v":455697.10278204107,"d":"455,697"}},{"$f":"V148*'Modelos de transporte'!$O$8+SUM(V154:V157)*(1/(1-V$13)-1)","v":{"v":417281.75469151547,"d":"417,282"}},{"$f":"W148*'Modelos de transporte'!$O$8+SUM(W154:W157)*(1/(1-W$13)-1)","v":{"v":487313.0960571152,"d":"487,313"}},{"$f":"X148*'Modelos de transporte'!$O$8+SUM(X154:X157)*(1/(1-X$13)-1)","v":{"v":548511.5496656531,"d":"548,512"}},{"$f":"Y148*'Modelos de transporte'!$O$8+SUM(Y154:Y157)*(1/(1-Y$13)-1)","v":{"v":531958.7101688865,"d":"531,959"}},{"$f":"Z148*'Modelos de transporte'!$O$8+SUM(Z154:Z157)*(1/(1-Z$13)-1)","v":{"v":618543.924045858,"d":"618,544"}},{"$f":"AA148*'Modelos de transporte'!$O$8+SUM(AA154:AA157)*(1/(1-AA$13)-1)","v":{"v":791836.2317112386,"d":"791,836"}},{"$f":"AB148*'Modelos de transporte'!$O$8+SUM(AB154:AB157)*(1/(1-AB$13)-1)","v":{"v":763079.1326019481,"d":"763,079"}},{"$f":"AC148*'Modelos de transporte'!$O$8+SUM(AC154:AC157)*(1/(1-AC$13)-1)","v":{"v":884523.8069061844,"d":"884,524"}}]
[{"$nulls":18},"  Margem terceirização",null,{"$f":"SUM(U154:U158)*(1/(1-U$14)-1)","v":0},{"v":385995.65189414215,"d":"385,996"},{"v":1026677.7108839268,"d":"1,026,678"},0,{"v":478581.19242501014,"d":"478,581"},{"v":1275366.6643987498,"d":"1,275,367"},0,{"v":674780.8501090566,"d":"674,781"},{"v":1798991.0051235822,"d":"1,798,991"}]
[{"$nulls":18},"Total",null,{"$f":"SUM(U154:U159)","v":{"v":1054317.913448434,"d":"1,054,318"}},{"$f":"SUM(V154:V159)","v":{"v":1286652.1729804738,"d":"1,286,652"}},{"$f":"SUM(W154:W159)","v":{"v":2053355.4217678537,"d":"2,053,355"}},{"$f":"SUM(X154:X159)","v":{"v":1182900.806978757,"d":"1,182,901"}},{"$f":"SUM(Y154:Y159)","v":{"v":1595270.6414167006,"d":"1,595,271"}},{"$f":"SUM(Z154:Z159)","v":{"v":2550733.3287974996,"d":"2,550,733"}},{"$f":"SUM(AA154:AA159)","v":{"v":1689517.0466916272,"d":"1,689,517"}},{"$f":"SUM(AB154:AB159)","v":{"v":2249269.5003635217,"d":"2,249,270"}},{"$f":"SUM(AC154:AC159)","v":{"v":3597982.0102471644,"d":"3,597,982"}}]
[{"$nulls":17},"Custos por unidade",null,"R$/m3",{"$f":"U160/$G$7","v":{"v":9.260792622832582,"d":"9.26"}},{"v":11.301542731751999,"d":"11.30"},{"v":18.036019780565997,"d":"18.04"},{"v":10.390223790262255,"d":"10.39"},{"v":14.012349025857409,"d":"14.01"},{"v":22.404828840363248,"d":"22.40"},{"v":14.840179420812772,"d":"14.84"},{"v":19.756866624411774,"d":"19.76"},{"v":31.603527581731587,"d":"31.60"}]
[]
[]
[]
[{"$nulls":18},"Distância",{"$f":"T24","v":60},"km"]
[{"$nulls":18},"Tempo de rotação",{"$f":"'Modelos de transporte'!$V$8+T165/Premissas!$G$203+T165/Premissas!$G$204","v":{"v":4.7,"d":"4.70"}},"hora(s)"]
[]
[{"$nulls":17},"Categoria","Item","Unidade","Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"]
[{"$nulls":17},"Organização","Número rotações","-",{"$f":"$G$7/U$7","v":{"v":1024.6273302396405,"d":"1,025"}},{"v":1024.6273302396405,"d":"1,025"},{"v":1024.6273302396405,"d":"1,025"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"}]
[{"$nulls":18},"Trabalho útil por ano","horas",{"$f":"U169*$T166","v":{"v":4815.74845212631,"d":"4,816"}},{"$f":"V169*$T166","v":{"v":4815.74845212631,"d":"4,816"}},{"$f":"W169*$T166","v":{"v":4815.74845212631,"d":"4,816"}},{"$f":"X169*$T166","v":{"v":6336.511121218829,"d":"6,337"}},{"$f":"Y169*$T166","v":{"v":6336.511121218829,"d":"6,337"}},{"$f":"Z169*$T166","v":{"v":6336.511121218829,"d":"6,337"}},{"$f":"AA169*$T166","v":{"v":9261.05471562752,"d":"9,261"}},{"$f":"AB169*$T166","v":{"v":9261.05471562752,"d":"9,261"}},{"$f":"AC169*$T166","v":{"v":9261.05471562752,"d":"9,261"}}]
[{"$nulls":18},"Número de caminhões téorico","-",{"$f":"U170/U$8","v":{"v":1.2160980939712904,"d":"1.22"}},{"v":1.3029622435406685,"d":"1.30"},{"v":1.5201226174641131,"d":"1.52"},{"v":1.600129071014856,"d":"1.60"},{"v":1.7144240046587744,"d":"1.71"},{"v":2.00016133876857,"d":"2.00"},{"v":2.3386501807140205,"d":"2.34"},{"v":2.5056966221935935,"d":"2.51"},{"v":2.9233127258925253,"d":"2.92"}]
[{"$nulls":18},"Número de caminhões efetivo","-",{"$f":"ROUNDUP(U171,0)","v":{"v":2,"d":"2.00"}},{"$f":"V171","v":{"v":1.3029622435406685,"d":"1.30"}},{"$f":"W171","v":{"v":1.5201226174641131,"d":"1.52"}},{"$f":"ROUNDUP(X171,0)","v":{"v":2,"d":"2.00"}},{"$f":"Y171","v":{"v":1.7144240046587744,"d":"1.71"}},{"$f":"Z171","v":{"v":2.00016133876857,"d":"2.00"}},{"$f":"ROUNDUP(AA171,0)","v":{"v":3,"d":"3.00"}},{"$f":"AB171","v":{"v":2.5056966221935935,"d":"2.51"}},{"$f":"AC171","v":{"v":2.9233127258925253,"d":"2.92"}}]
[{"$nulls":18},"Número de motoristas teórico","-",{"$f":"U171*'Modelos de transporte'!$J$15","v":{"v":4.864392375885162,"d":"4.86"}},{"$f":"V171*'Modelos de transporte'!$J$15","v":{"v":5.211848974162674,"d":"5.21"}},{"$f":"W171*'Modelos de transporte'!$J$15","v":{"v":6.080490469856453,"d":"6.08"}},{"$f":"X171*'Modelos de transporte'!$J$15","v":{"v":6.400516284059424,"d":"6.40"}},{"$f":"Y171*'Modelos de transporte'!$J$15","v":{"v":6.857696018635098,"d":"6.86"}},{"$f":"Z171*'Modelos de transporte'!$J$15","v":{"v":8.00064535507428,"d":"8.00"}},{"$f":"AA171*'Modelos de transporte'!$J$15","v":{"v":9.354600722856082,"d":"9.35"}},{"$f":"AB171*'Modelos de transporte'!$J$15","v":{"v":10.022786488774374,"d":"10.02"}},{"$f":"AC171*'Modelos de transporte'!$J$15","v":{"v":11.693250903570101,"d":"11.69"}}]
[{"$nulls":18},"Número de motoristas efetivo","-",{"$f":"ROUNDUP(U173,0)","v":{"v":5,"d":"5.00"}},{"$f":"V173","v":{"v":5.211848974162674,"d":"5.21"}},{"$f":"W173","v":{"v":6.080490469856453,"d":"6.08"}},{"$f":"ROUNDUP(X173,0)","v":{"v":7,"d":"7.00"}},{"$f":"Y173","v":{"v":6.857696018635098,"d":"6.86"}},{"$f":"Z173","v":{"v":8.00064535507428,"d":"8.00"}},{"$f":"ROUNDUP(AA173,0)","v":{"v":10,"d":"10.00"}},{"$f":"AB173","v":{"v":10.022786488774374,"d":"10.02"}},{"$f":"AC173","v":{"v":11.693250903570101,"d":"11.69"}}]
[{"$nulls":17},"Custos anuais","   Capex",null,{"$f":"U$9*U172","v":{"v":233730.1348635506,"d":"233,730"}},{"v":152270.77045243746,"d":"152,271"},{"v":177649.23219451035,"d":"177,649"},{"v":221264.5276708279,"d":"221,265"},{"v":189670.60880917648,"d":"189,671"},{"v":221282.37694403922,"d":"221,282"},{"v":313198.3807171578,"d":"313,198"},{"v":261593.37487982845,"d":"261,593"},{"v":305192.2706931332,"d":"305,192"}]
[{"$nulls":18},"   Mão de obra",null,{"$f":"U174*$C$10","v":{"v":217455,"d":"217,455"}},{"v":226668.52373530885,"d":"226,669"},{"v":264446.611024527,"d":"264,447"},{"v":304437,"d":"304,437"},{"v":298248.057546459,"d":"298,248"},{"v":347956.0671375355,"d":"347,956"},{"v":434910,"d":"434,910"},{"v":435901.0071832863,"d":"435,901"},{"v":508551.1750471673,"d":"508,551"}]
[{"$nulls":18},"   Diesel",null,{"$f":"U169*$T165*U$11*$C$7","v":{"v":130814.58110262701,"d":"130,815"}},{"v":130814.58110262701,"d":"130,815"},{"v":130814.58110262701,"d":"130,815"},{"v":125181.41732308804,"d":"125,181"},{"v":125181.41732308804,"d":"125,181"},{"v":125181.41732308804,"d":"125,181"},{"v":152464.54673965852,"d":"152,465"},{"v":152464.54673965852,"d":"152,465"},{"v":152464.54673965852,"d":"152,465"}]
[{"$nulls":18},"   Outros custos",null,{"$f":"U169*$T165*U$12","v":{"v":46108.229860783824,"d":"46,108"}},{"v":46108.229860783824,"d":"46,108"},{"v":46108.229860783824,"d":"46,108"},{"v":57433.058247643006,"d":"57,433"},{"v":57433.058247643006,"d":"57,433"},{"v":57433.058247643006,"d":"57,433"},{"v":79211.57437621834,"d":"79,212"},{"v":79211.57437621834,"d":"79,212"},{"v":79211.57437621834,"d":"79,212"}]
[{"$nulls":18},"  Administração",null,{"$f":"U169*'Modelos de transporte'!$O$8+SUM(U175:U178)*(1/(1-U$13)-1)","v":{"v":465526.14783556387,"d":"465,526"}},{"$f":"V169*'Modelos de transporte'!$O$8+SUM(V175:V178)*(1/(1-V$13)-1)","v":{"v":441444.20094362914,"d":"441,444"}},{"$f":"W169*'Modelos de transporte'!$O$8+SUM(W175:W178)*(1/(1-W$13)-1)","v":{"v":521450.54149524507,"d":"521,451"}},{"$f":"X169*'Modelos de transporte'!$O$8+SUM(X175:X178)*(1/(1-X$13)-1)","v":{"v":573153.7983084715,"d":"573,154"}},{"$f":"Y169*'Modelos de transporte'!$O$8+SUM(Y175:Y178)*(1/(1-Y$13)-1)","v":{"v":560559.5112034073,"d":"560,560"}},{"$f":"Z169*'Modelos de transporte'!$O$8+SUM(Z175:Z178)*(1/(1-Z$13)-1)","v":{"v":659271.1437456068,"d":"659,271"}},{"$f":"AA169*'Modelos de transporte'!$O$8+SUM(AA175:AA178)*(1/(1-AA$13)-1)","v":{"v":819204.1273287873,"d":"819,204"}},{"$f":"AB169*'Modelos de transporte'!$O$8+SUM(AB175:AB178)*(1/(1-AB$13)-1)","v":{"v":802332.7944441063,"d":"802,333"}},{"$f":"AC169*'Modelos de transporte'!$O$8+SUM(AC175:AC178)*(1/(1-AC$13)-1)","v":{"v":940646.2506085186,"d":"940,646"}}]
[{"$nulls":18},"  Margem terceirização",null,{"$f":"SUM(U175:U179)*(1/(1-U$14)-1)","v":0},{"v":427416.988326337,"d":"427,417"},{"v":1140469.1956776932,"d":"1,140,469"},0,{"v":527611.1370556174,"d":"527,611"},{"v":1411124.0633979125,"d":"1,411,124"},0,{"v":742072.8418384705,"d":"742,073"},{"v":1986065.817464696,"d":"1,986,066"}]
[{"$nulls":18},"Total",null,{"$f":"SUM(U175:U180)","v":{"v":1093634.0936625253,"d":"1,093,634"}},{"$f":"SUM(V175:V180)","v":{"v":1424723.2944211233,"d":"1,424,723"}},{"$f":"SUM(W175:W180)","v":{"v":2280938.3913553865,"d":"2,280,938"}},{"$f":"SUM(X175:X180)","v":{"v":1281469.8015500305,"d":"1,281,470"}},{"$f":"SUM(Y175:Y180)","v":{"v":1758703.7901853914,"d":"1,758,704"}},{"$f":"SUM(Z175:Z180)","v":{"v":2822248.126795825,"d":"2,822,248"}},{"$f":"SUM(AA175:AA180)","v":{"v":1798988.6291618221,"d":"1,798,989"}},{"$f":"SUM(AB175:AB180)","v":{"v":2473576.1394615686,"d":"2,473,576"}},{"$f":"SUM(AC175:AC180)","v":{"v":3972131.634929392,"d":"3,972,132"}}]
[{"$nulls":17},"Custos por unidade",null,"R$/m3",{"$f":"U181/$G$7","v":{"v":9.606133422832581,"d":"9.61"}},{"v":12.51431546998768,"d":"12.51"},{"v":20.03503607247844,"d":"20.04"},{"v":11.256022432324615,"d":"11.26"},{"v":15.447893731242345,"d":"15.45"},{"v":24.789728315388388,"d":"24.79"},{"v":15.801742921174727,"d":"15.80"},{"v":21.7271046732156,"d":"21.73"},{"v":34.889938672632795,"d":"34.89"}]
[]
[]
[]
[{"$nulls":18},"Distância",{"$f":"T25","v":70},"km"]
[{"$nulls":18},"Tempo de rotação",{"$f":"'Modelos de transporte'!$V$8+T186/Premissas!$G$203+T186/Premissas!$G$204","v":{"v":5.233333333333333,"d":"5.23"}},"hora(s)"]
[]
[{"$nulls":17},"Categoria","Item","Unidade","Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"]
[{"$nulls":17},"Organização","Número rotações","-",{"$f":"$G$7/U$7","v":{"v":1024.6273302396405,"d":"1,025"}},{"v":1024.6273302396405,"d":"1,025"},{"v":1024.6273302396405,"d":"1,025"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"}]
[{"$nulls":18},"Trabalho útil por ano","horas",{"$f":"U190*$T187","v":{"v":5362.216361587452,"d":"5,362"}},{"$f":"V190*$T187","v":{"v":5362.216361587452,"d":"5,362"}},{"$f":"W190*$T187","v":{"v":5362.216361587452,"d":"5,362"}},{"$f":"X190*$T187","v":{"v":7055.547844194016,"d":"7,056"}},{"$f":"Y190*$T187","v":{"v":7055.547844194016,"d":"7,056"}},{"$f":"Z190*$T187","v":{"v":7055.547844194016,"d":"7,056"}},{"$f":"AA190*$T187","v":{"v":10311.954541514331,"d":"10,312"}},{"$f":"AB190*$T187","v":{"v":10311.954541514331,"d":"10,312"}},{"$f":"AC190*$T187","v":{"v":10311.954541514331,"d":"10,312"}}]
[{"$nulls":18},"Número de caminhões téorico","-",{"$f":"U191/U$8","v":{"v":1.3540950408049122,"d":"1.35"}},{"v":1.4508161151481205,"d":"1.45"},{"v":1.6926188010061403,"d":"1.69"},{"v":1.781704001059095,"d":"1.78"},{"v":1.9089685725633163,"d":"1.91"},{"v":2.227130001323869,"d":"2.23"},{"v":2.604028924624831,"d":"2.60"},{"v":2.7900309906694623,"d":"2.79"},{"v":3.2550361557810388,"d":"3.26"}]
[{"$nulls":18},"Número de caminhões efetivo","-",{"$f":"ROUNDUP(U192,0)","v":{"v":2,"d":"2.00"}},{"$f":"V192","v":{"v":1.4508161151481205,"d":"1.45"}},{"$f":"W192","v":{"v":1.6926188010061403,"d":"1.69"}},{"$f":"ROUNDUP(X192,0)","v":{"v":2,"d":"2.00"}},{"$f":"Y192","v":{"v":1.9089685725633163,"d":"1.91"}},{"$f":"Z192","v":{"v":2.227130001323869,"d":"2.23"}},{"$f":"ROUNDUP(AA192,0)","v":{"v":3,"d":"3.00"}},{"$f":"AB192","v":{"v":2.7900309906694623,"d":"2.79"}},{"$f":"AC192","v":{"v":3.2550361557810388,"d":"3.26"}}]
[{"$nulls":18},"Número de motoristas teórico","-",{"$f":"U192*'Modelos de transporte'!$J$15","v":{"v":5.416380163219649,"d":"5.42"}},{"$f":"V192*'Modelos de transporte'!$J$15","v":{"v":5.803264460592482,"d":"5.80"}},{"$f":"W192*'Modelos de transporte'!$J$15","v":{"v":6.770475204024561,"d":"6.77"}},{"$f":"X192*'Modelos de transporte'!$J$15","v":{"v":7.12681600423638,"d":"7.13"}},{"$f":"Y192*'Modelos de transporte'!$J$15","v":{"v":7.635874290253265,"d":"7.64"}},{"$f":"Z192*'Modelos de transporte'!$J$15","v":{"v":8.908520005295475,"d":"8.91"}},{"$f":"AA192*'Modelos de transporte'!$J$15","v":{"v":10.416115698499324,"d":"10.42"}},{"$f":"AB192*'Modelos de transporte'!$J$15","v":{"v":11.160123962677849,"d":"11.16"}},{"$f":"AC192*'Modelos de transporte'!$J$15","v":{"v":13.020144623124155,"d":"13.02"}}]
[{"$nulls":18},"Número de motoristas efetivo","-",{"$f":"ROUNDUP(U194,0)","v":{"v":6,"d":"6.00"}},{"$f":"V194","v":{"v":5.803264460592482,"d":"5.80"}},{"$f":"W194","v":{"v":6.770475204024561,"d":"6.77"}},{"$f":"ROUNDUP(X194,0)","v":{"v":8,"d":"8.00"}},{"$f":"Y194","v":{"v":7.635874290253265,"d":"7.64"}},{"$f":"Z194","v":{"v":8.908520005295475,"d":"8.91"}},{"$f":"ROUNDUP(AA194,0)","v":{"v":11,"d":"11.00"}},{"$f":"AB194","v":{"v":11.160123962677849,"d":"11.16"}},{"$f":"AC194","v":{"v":13.020144623124155,"d":"13.02"}}]
[{"$nulls":17},"Custos anuais","   Capex",null,{"$f":"U$9*U193","v":{"v":233730.1348635506,"d":"233,730"}},{"v":169549.72312789137,"d":"169,550"},{"v":197808.01031587325,"d":"197,808"},{"v":221264.5276708279,"d":"221,265"},{"v":211193.51477333836,"d":"211,194"},{"v":246392.43390222808,"d":"246,392"},{"v":313198.3807171578,"d":"313,198"},{"v":291277.7294761211,"d":"291,278"},{"v":339824.0177221412,"d":"339,824"}]
[{"$nulls":18},"   Mão de obra",null,{"$f":"U195*$C$10","v":{"v":260946,"d":"260,946"}},{"v":252389.77465562764,"d":"252,390"},{"v":294454.7370982322,"d":"294,455"},{"v":347928,"d":"347,928"},{"v":332091.80875740474,"d":"332,092"},{"v":387440.4435503055,"d":"387,440"},{"v":478401,"d":"478,401"},{"v":485364.95126082236,"d":"485,365"},{"v":566259.1098042927,"d":"566,259"}]
[{"$nulls":18},"   Diesel",null,{"$f":"U190*$T186*U$11*$C$7","v":{"v":152617.0112863982,"d":"152,617"}},{"v":152617.0112863982,"d":"152,617"},{"v":152617.0112863982,"d":"152,617"},{"v":146044.98687693605,"d":"146,045"},{"v":146044.98687693605,"d":"146,045"},{"v":146044.98687693605,"d":"146,045"},{"v":177875.30452960162,"d":"177,875"},{"v":177875.30452960162,"d":"177,875"},{"v":177875.30452960162,"d":"177,875"}]
[{"$nulls":18},"   Outros custos",null,{"$f":"U190*$T186*U$12","v":{"v":53792.93483758113,"d":"53,793"}},{"v":53792.93483758113,"d":"53,793"},{"v":53792.93483758113,"d":"53,793"},{"v":67005.23462225018,"d":"67,005"},{"v":67005.23462225018,"d":"67,005"},{"v":67005.23462225018,"d":"67,005"},{"v":92413.50343892141,"d":"92,414"},{"v":92413.50343892141,"d":"92,414"},{"v":92413.50343892141,"d":"92,414"}]
[{"$nulls":18},"  Administração",null,{"$f":"U190*'Modelos de transporte'!$O$8+SUM(U196:U199)*(1/(1-U$13)-1)","v":{"v":489852.1928890867,"d":"489,852"}},{"$f":"V190*'Modelos de transporte'!$O$8+SUM(V196:V199)*(1/(1-V$13)-1)","v":{"v":465606.6471957428,"d":"465,607"}},{"$f":"W190*'Modelos de transporte'!$O$8+SUM(W196:W199)*(1/(1-W$13)-1)","v":{"v":555587.986933375,"d":"555,588"}},{"$f":"X190*'Modelos de transporte'!$O$8+SUM(X196:X199)*(1/(1-X$13)-1)","v":{"v":597796.0469512899,"d":"597,796"}},{"$f":"Y190*'Modelos de transporte'!$O$8+SUM(Y196:Y199)*(1/(1-Y$13)-1)","v":{"v":589160.3122379283,"d":"589,160"}},{"$f":"Z190*'Modelos de transporte'!$O$8+SUM(Z196:Z199)*(1/(1-Z$13)-1)","v":{"v":699998.3634453557,"d":"699,998"}},{"$f":"AA190*'Modelos de transporte'!$O$8+SUM(AA196:AA199)*(1/(1-AA$13)-1)","v":{"v":846572.0229463361,"d":"846,572"}},{"$f":"AB190*'Modelos de transporte'!$O$8+SUM(AB196:AB199)*(1/(1-AB$13)-1)","v":{"v":841586.4562862646,"d":"841,586"}},{"$f":"AC190*'Modelos de transporte'!$O$8+SUM(AC196:AC199)*(1/(1-AC$13)-1)","v":{"v":996768.6943108527,"d":"996,769"}}]
[{"$nulls":18},"  Margem terceirização",null,{"$f":"SUM(U196:U200)*(1/(1-U$14)-1)","v":0},{"v":468838.32475853193,"d":"468,838"},{"v":1254260.6804714599,"d":"1,254,261"},0,{"v":576641.0816862247,"d":"576,641"},{"v":1546881.4623970755,"d":"1,546,881"},0,{"v":809364.8335678849,"d":"809,365"},{"v":2173140.62980581,"d":"2,173,141"}]
[{"$nulls":18},"Total",null,{"$f":"SUM(U196:U201)","v":{"v":1190938.2738766167,"d":"1,190,938"}},{"$f":"SUM(V196:V201)","v":{"v":1562794.415861773,"d":"1,562,794"}},{"$f":"SUM(W196:W201)","v":{"v":2508521.3609429197,"d":"2,508,521"}},{"$f":"SUM(X196:X201)","v":{"v":1380038.796121304,"d":"1,380,039"}},{"$f":"SUM(Y196:Y201)","v":{"v":1922136.9389540823,"d":"1,922,137"}},{"$f":"SUM(Z196:Z201)","v":{"v":3093762.924794151,"d":"3,093,763"}},{"$f":"SUM(AA196:AA201)","v":{"v":1908460.2116320168,"d":"1,908,460"}},{"$f":"SUM(AB196:AB201)","v":{"v":2697882.778559616,"d":"2,697,883"}},{"$f":"SUM(AC196:AC201)","v":{"v":4346281.25961162,"d":"4,346,281"}}]
[{"$nulls":17},"Custos por unidade",null,"R$/m3",{"$f":"U202/$G$7","v":{"v":10.460822338579153,"d":"10.46"}},{"v":13.727088208223366,"d":"13.73"},{"v":22.03405236439089,"d":"22.03"},{"v":12.121821074386974,"d":"12.12"},{"v":16.88343843662728,"d":"16.88"},{"v":27.17462779041353,"d":"27.17"},{"v":16.76330642153668,"d":"16.76"},{"v":23.697342722019428,"d":"23.70"},{"v":38.176349763534006,"d":"38.18"}]
[]
[]
[]
[{"$nulls":18},"Distância",{"$f":"T26","v":80},"km"]
[{"$nulls":18},"Tempo de rotação",{"$f":"'Modelos de transporte'!$V$8+T207/Premissas!$G$203+T207/Premissas!$G$204","v":{"v":5.766666666666667,"d":"5.77"}},"hora(s)"]
[]
[{"$nulls":17},"Categoria","Item","Unidade","Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"]
[{"$nulls":17},"Organização","Número rotações","-",{"$f":"$G$7/U$7","v":{"v":1024.6273302396405,"d":"1,025"}},{"v":1024.6273302396405,"d":"1,025"},{"v":1024.6273302396405,"d":"1,025"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"}]
[{"$nulls":18},"Trabalho útil por ano","horas",{"$f":"U211*$T208","v":{"v":5908.6842710485935,"d":"5,909"}},{"$f":"V211*$T208","v":{"v":5908.6842710485935,"d":"5,909"}},{"$f":"W211*$T208","v":{"v":5908.6842710485935,"d":"5,909"}},{"$f":"X211*$T208","v":{"v":7774.584567169201,"d":"7,775"}},{"$f":"Y211*$T208","v":{"v":7774.584567169201,"d":"7,775"}},{"$f":"Z211*$T208","v":{"v":7774.584567169201,"d":"7,775"}},{"$f":"AA211*$T208","v":{"v":11362.854367401142,"d":"11,363"}},{"$f":"AB211*$T208","v":{"v":11362.854367401142,"d":"11,363"}},{"$f":"AC211*$T208","v":{"v":11362.854367401142,"d":"11,363"}}]
[{"$nulls":18},"Número de caminhões téorico","-",{"$f":"U212/U$8","v":{"v":1.4920919876385337,"d":"1.49"}},{"v":1.598669986755572,"d":"1.60"},{"v":1.8651149845481672,"d":"1.87"},{"v":1.9632789311033336,"d":"1.96"},{"v":2.1035131404678578,"d":"2.10"},{"v":2.4540986638791673,"d":"2.45"},{"v":2.8694076685356418,"d":"2.87"},{"v":3.074365359145331,"d":"3.07"},{"v":3.586759585669552,"d":"3.59"}]
[{"$nulls":18},"Número de caminhões efetivo","-",{"$f":"ROUNDUP(U213,0)","v":{"v":2,"d":"2.00"}},{"$f":"V213","v":{"v":1.598669986755572,"d":"1.60"}},{"$f":"W213","v":{"v":1.8651149845481672,"d":"1.87"}},{"$f":"ROUNDUP(X213,0)","v":{"v":2,"d":"2.00"}},{"$f":"Y213","v":{"v":2.1035131404678578,"d":"2.10"}},{"$f":"Z213","v":{"v":2.4540986638791673,"d":"2.45"}},{"$f":"ROUNDUP(AA213,0)","v":{"v":3,"d":"3.00"}},{"$f":"AB213","v":{"v":3.074365359145331,"d":"3.07"}},{"$f":"AC213","v":{"v":3.586759585669552,"d":"3.59"}}]
[{"$nulls":18},"Número de motoristas teórico","-",{"$f":"U213*'Modelos de transporte'!$J$15","v":{"v":5.968367950554135,"d":"5.97"}},{"$f":"V213*'Modelos de transporte'!$J$15","v":{"v":6.394679947022288,"d":"6.39"}},{"$f":"W213*'Modelos de transporte'!$J$15","v":{"v":7.460459938192669,"d":"7.46"}},{"$f":"X213*'Modelos de transporte'!$J$15","v":{"v":7.8531157244133345,"d":"7.85"}},{"$f":"Y213*'Modelos de transporte'!$J$15","v":{"v":8.414052561871431,"d":"8.41"}},{"$f":"Z213*'Modelos de transporte'!$J$15","v":{"v":9.81639465551667,"d":"9.82"}},{"$f":"AA213*'Modelos de transporte'!$J$15","v":{"v":11.477630674142567,"d":"11.48"}},{"$f":"AB213*'Modelos de transporte'!$J$15","v":{"v":12.297461436581324,"d":"12.30"}},{"$f":"AC213*'Modelos de transporte'!$J$15","v":{"v":14.347038342678209,"d":"14.35"}}]
[{"$nulls":18},"Número de motoristas efetivo","-",{"$f":"ROUNDUP(U215,0)","v":{"v":6,"d":"6.00"}},{"$f":"V215","v":{"v":6.394679947022288,"d":"6.39"}},{"$f":"W215","v":{"v":7.460459938192669,"d":"7.46"}},{"$f":"ROUNDUP(X215,0)","v":{"v":8,"d":"8.00"}},{"$f":"Y215","v":{"v":8.414052561871431,"d":"8.41"}},{"$f":"Z215","v":{"v":9.81639465551667,"d":"9.82"}},{"$f":"ROUNDUP(AA215,0)","v":{"v":12,"d":"12.00"}},{"$f":"AB215","v":{"v":12.297461436581324,"d":"12.30"}},{"$f":"AC215","v":{"v":14.347038342678209,"d":"14.35"}}]
[{"$nulls":17},"Custos anuais","   Capex",null,{"$f":"U$9*U214","v":{"v":233730.1348635506,"d":"233,730"}},{"v":186828.67580334525,"d":"186,829"},{"v":217966.7884372361,"d":"217,967"},{"v":221264.5276708279,"d":"221,265"},{"v":232716.42073750022,"d":"232,716"},{"v":271502.4908604169,"d":"271,502"},{"v":313198.3807171578,"d":"313,198"},{"v":320962.0840724136,"d":"320,962"},{"v":374455.76475114917,"d":"374,456"}]
[{"$nulls":18},"   Mão de obra",null,{"$f":"U216*$C$10","v":{"v":260946,"d":"260,946"}},{"v":278111.0255759463,"d":"278,111"},{"v":324462.86317193735,"d":"324,463"},{"v":347928,"d":"347,928"},{"v":365935.5599683504,"d":"365,936"},{"v":426924.81996307545,"d":"426,925"},{"v":521892,"d":"521,892"},{"v":534828.8953383584,"d":"534,829"},{"v":623967.044561418,"d":"623,967"}]
[{"$nulls":18},"   Diesel",null,{"$f":"U211*$T207*U$11*$C$7","v":{"v":174419.44147016935,"d":"174,419"}},{"v":174419.44147016935,"d":"174,419"},{"v":174419.44147016935,"d":"174,419"},{"v":166908.55643078405,"d":"166,909"},{"v":166908.55643078405,"d":"166,909"},{"v":166908.55643078405,"d":"166,909"},{"v":203286.0623195447,"d":"203,286"},{"v":203286.0623195447,"d":"203,286"},{"v":203286.0623195447,"d":"203,286"}]
[{"$nulls":18},"   Outros custos",null,{"$f":"U211*$T207*U$12","v":{"v":61477.63981437843,"d":"61,478"}},{"v":61477.63981437843,"d":"61,478"},{"v":61477.63981437843,"d":"61,478"},{"v":76577.41099685735,"d":"76,577"},{"v":76577.41099685735,"d":"76,577"},{"v":76577.41099685735,"d":"76,577"},{"v":105615.43250162447,"d":"105,615"},{"v":105615.43250162447,"d":"105,615"},{"v":105615.43250162447,"d":"105,615"}]
[{"$nulls":18},"  Administração",null,{"$f":"U211*'Modelos de transporte'!$O$8+SUM(U217:U220)*(1/(1-U$13)-1)","v":{"v":499681.2379426096,"d":"499,681"}},{"$f":"V211*'Modelos de transporte'!$O$8+SUM(V217:V220)*(1/(1-V$13)-1)","v":{"v":489769.09344785655,"d":"489,769"}},{"$f":"W211*'Modelos de transporte'!$O$8+SUM(W217:W220)*(1/(1-W$13)-1)","v":{"v":589725.4323715051,"d":"589,725"}},{"$f":"X211*'Modelos de transporte'!$O$8+SUM(X217:X220)*(1/(1-X$13)-1)","v":{"v":607941.2955941083,"d":"607,941"}},{"$f":"Y211*'Modelos de transporte'!$O$8+SUM(Y217:Y220)*(1/(1-Y$13)-1)","v":{"v":617761.1132724492,"d":"617,761"}},{"$f":"Z211*'Modelos de transporte'!$O$8+SUM(Z217:Z220)*(1/(1-Z$13)-1)","v":{"v":740725.5831451045,"d":"740,726"}},{"$f":"AA211*'Modelos de transporte'!$O$8+SUM(AA217:AA220)*(1/(1-AA$13)-1)","v":{"v":873939.9185638848,"d":"873,940"}},{"$f":"AB211*'Modelos de transporte'!$O$8+SUM(AB217:AB220)*(1/(1-AB$13)-1)","v":{"v":880840.1181284229,"d":"880,840"}},{"$f":"AC211*'Modelos de transporte'!$O$8+SUM(AC217:AC220)*(1/(1-AC$13)-1)","v":{"v":1052891.1380131866,"d":"1,052,891"}}]
[{"$nulls":18},"  Margem terceirização",null,{"$f":"SUM(U217:U221)*(1/(1-U$14)-1)","v":0},{"v":510259.6611907269,"d":"510,260"},{"v":1368052.1652652263,"d":"1,368,052"},0,{"v":625671.026316832,"d":"625,671"},{"v":1682638.8613962382,"d":"1,682,639"},0,{"v":876656.825297299,"d":"876,657"},{"v":2360215.442146923,"d":"2,360,215"}]
[{"$nulls":18},"Total",null,{"$f":"SUM(U217:U222)","v":{"v":1230254.454090708,"d":"1,230,254"}},{"$f":"SUM(V217:V222)","v":{"v":1700865.5373024228,"d":"1,700,866"}},{"$f":"SUM(W217:W222)","v":{"v":2736104.3305304525,"d":"2,736,104"}},{"$f":"SUM(X217:X222)","v":{"v":1420619.7906925776,"d":"1,420,620"}},{"$f":"SUM(Y217:Y222)","v":{"v":2085570.0877227734,"d":"2,085,570"}},{"$f":"SUM(Z217:Z222)","v":{"v":3365277.7227924764,"d":"3,365,278"}},{"$f":"SUM(AA217:AA222)","v":{"v":2017931.794102212,"d":"2,017,932"}},{"$f":"SUM(AB217:AB222)","v":{"v":2922189.417657663,"d":"2,922,189"}},{"$f":"SUM(AC217:AC222)","v":{"v":4720430.884293846,"d":"4,720,431"}}]
[{"$nulls":17},"Custos por unidade",null,"R$/m3",{"$f":"U223/$G$7","v":{"v":10.806163138579153,"d":"10.81"}},{"v":14.93986094645905,"d":"14.94"},{"v":24.033068656303335,"d":"24.03"},{"v":12.478271600702763,"d":"12.48"},{"v":18.31898314201222,"d":"18.32"},{"v":29.55952726543867,"d":"29.56"},{"v":17.724869921898637,"d":"17.72"},{"v":25.667580770823257,"d":"25.67"},{"v":41.462760854435196,"d":"41.46"}]
[]
[]
[]
[{"$nulls":18},"Distância",{"$f":"T27","v":90},"km"]
[{"$nulls":18},"Tempo de rotação",{"$f":"'Modelos de transporte'!$V$8+T228/Premissas!$G$203+T228/Premissas!$G$204","v":{"v":6.3,"d":"6.30"}},"hora(s)"]
[]
[{"$nulls":17},"Categoria","Item","Unidade","Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"]
[{"$nulls":17},"Organização","Número rotações","-",{"$f":"$G$7/U$7","v":{"v":1024.6273302396405,"d":"1,025"}},{"v":1024.6273302396405,"d":"1,025"},{"v":1024.6273302396405,"d":"1,025"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"}]
[{"$nulls":18},"Trabalho útil por ano","horas",{"$f":"U232*$T229","v":{"v":6455.152180509735,"d":"6,455"}},{"$f":"V232*$T229","v":{"v":6455.152180509735,"d":"6,455"}},{"$f":"W232*$T229","v":{"v":6455.152180509735,"d":"6,455"}},{"$f":"X232*$T229","v":{"v":8493.621290144389,"d":"8,494"}},{"$f":"Y232*$T229","v":{"v":8493.621290144389,"d":"8,494"}},{"$f":"Z232*$T229","v":{"v":8493.621290144389,"d":"8,494"}},{"$f":"AA232*$T229","v":{"v":12413.754193287952,"d":"12,414"}},{"$f":"AB232*$T229","v":{"v":12413.754193287952,"d":"12,414"}},{"$f":"AC232*$T229","v":{"v":12413.754193287952,"d":"12,414"}}]
[{"$nulls":18},"Número de caminhões téorico","-",{"$f":"U233/U$8","v":{"v":1.6300889344721554,"d":"1.63"}},{"v":1.7465238583630238,"d":"1.75"},{"v":2.0376111680901943,"d":"2.04"},{"v":2.1448538611475727,"d":"2.14"},{"v":2.2980577083724,"d":"2.30"},{"v":2.681067326434466,"d":"2.68"},{"v":3.1347864124464526,"d":"3.13"},{"v":3.3586997276211994,"d":"3.36"},{"v":3.9184830155580657,"d":"3.92"}]
[{"$nulls":18},"Número de caminhões efetivo","-",{"$f":"ROUNDUP(U234,0)","v":{"v":2,"d":"2.00"}},{"$f":"V234","v":{"v":1.7465238583630238,"d":"1.75"}},{"$f":"W234","v":{"v":2.0376111680901943,"d":"2.04"}},{"$f":"ROUNDUP(X234,0)","v":{"v":3,"d":"3.00"}},{"$f":"Y234","v":{"v":2.2980577083724,"d":"2.30"}},{"$f":"Z234","v":{"v":2.681067326434466,"d":"2.68"}},{"$f":"ROUNDUP(AA234,0)","v":{"v":4,"d":"4.00"}},{"$f":"AB234","v":{"v":3.3586997276211994,"d":"3.36"}},{"$f":"AC234","v":{"v":3.9184830155580657,"d":"3.92"}}]
[{"$nulls":18},"Número de motoristas teórico","-",{"$f":"U234*'Modelos de transporte'!$J$15","v":{"v":6.520355737888622,"d":"6.52"}},{"$f":"V234*'Modelos de transporte'!$J$15","v":{"v":6.986095433452095,"d":"6.99"}},{"$f":"W234*'Modelos de transporte'!$J$15","v":{"v":8.150444672360777,"d":"8.15"}},{"$f":"X234*'Modelos de transporte'!$J$15","v":{"v":8.57941544459029,"d":"8.58"}},{"$f":"Y234*'Modelos de transporte'!$J$15","v":{"v":9.1922308334896,"d":"9.19"}},{"$f":"Z234*'Modelos de transporte'!$J$15","v":{"v":10.724269305737865,"d":"10.72"}},{"$f":"AA234*'Modelos de transporte'!$J$15","v":{"v":12.53914564978581,"d":"12.54"}},{"$f":"AB234*'Modelos de transporte'!$J$15","v":{"v":13.434798910484798,"d":"13.43"}},{"$f":"AC234*'Modelos de transporte'!$J$15","v":{"v":15.673932062232263,"d":"15.67"}}]
[{"$nulls":18},"Número de motoristas efetivo","-",{"$f":"ROUNDUP(U236,0)","v":{"v":7,"d":"7.00"}},{"$f":"V236","v":{"v":6.986095433452095,"d":"6.99"}},{"$f":"W236","v":{"v":8.150444672360777,"d":"8.15"}},{"$f":"ROUNDUP(X236,0)","v":{"v":9,"d":"9.00"}},{"$f":"Y236","v":{"v":9.1922308334896,"d":"9.19"}},{"$f":"Z236","v":{"v":10.724269305737865,"d":"10.72"}},{"$f":"ROUNDUP(AA236,0)","v":{"v":13,"d":"13.00"}},{"$f":"AB236","v":{"v":13.434798910484798,"d":"13.43"}},{"$f":"AC236","v":{"v":15.673932062232263,"d":"15.67"}}]
[{"$nulls":17},"Custos anuais","   Capex",null,{"$f":"U$9*U235","v":{"v":233730.1348635506,"d":"233,730"}},{"v":204107.62847879916,"d":"204,108"},{"v":238125.56655859898,"d":"238,126"},{"v":331896.79150624183,"d":"331,897"},{"v":254239.3267016621,"d":"254,239"},{"v":296612.5478186058,"d":"296,613"},{"v":417597.8409562104,"d":"417,598"},{"v":350646.4386687062,"d":"350,646"},{"v":409087.5117801572,"d":"409,088"}]
[{"$nulls":18},"   Mão de obra",null,{"$f":"U237*$C$10","v":{"v":304437,"d":"304,437"}},{"v":303832.2764962651,"d":"303,832"},{"v":354470.98924564256,"d":"354,471"},{"v":391419,"d":"391,419"},{"v":399779.3111792962,"d":"399,779"},{"v":466409.19637584547,"d":"466,409"},{"v":565383,"d":"565,383"},{"v":584292.8394158944,"d":"584,293"},{"v":681674.9793185433,"d":"681,675"}]
[{"$nulls":18},"   Diesel",null,{"$f":"U232*$T228*U$11*$C$7","v":{"v":196221.87165394053,"d":"196,222"}},{"v":196221.87165394053,"d":"196,222"},{"v":196221.87165394053,"d":"196,222"},{"v":187772.12598463206,"d":"187,772"},{"v":187772.12598463206,"d":"187,772"},{"v":187772.12598463206,"d":"187,772"},{"v":228696.8201094878,"d":"228,697"},{"v":228696.8201094878,"d":"228,697"},{"v":228696.8201094878,"d":"228,697"}]
[{"$nulls":18},"   Outros custos",null,{"$f":"U232*$T228*U$12","v":{"v":69162.34479117574,"d":"69,162"}},{"v":69162.34479117574,"d":"69,162"},{"v":69162.34479117574,"d":"69,162"},{"v":86149.58737146451,"d":"86,150"},{"v":86149.58737146451,"d":"86,150"},{"v":86149.58737146451,"d":"86,150"},{"v":118817.36156432754,"d":"118,817"},{"v":118817.36156432754,"d":"118,817"},{"v":118817.36156432754,"d":"118,817"}]
[{"$nulls":18},"  Administração",null,{"$f":"U232*'Modelos de transporte'!$O$8+SUM(U238:U241)*(1/(1-U$13)-1)","v":{"v":524007.2829961324,"d":"524,007"}},{"$f":"V232*'Modelos de transporte'!$O$8+SUM(V238:V241)*(1/(1-V$13)-1)","v":{"v":513931.5396999702,"d":"513,932"}},{"$f":"W232*'Modelos de transporte'!$O$8+SUM(W238:W241)*(1/(1-W$13)-1)","v":{"v":623862.8778096349,"d":"623,863"}},{"$f":"X232*'Modelos de transporte'!$O$8+SUM(X238:X241)*(1/(1-X$13)-1)","v":{"v":669460.965515398,"d":"669,461"}},{"$f":"Y232*'Modelos de transporte'!$O$8+SUM(Y238:Y241)*(1/(1-Y$13)-1)","v":{"v":646361.9143069701,"d":"646,362"}},{"$f":"Z232*'Modelos de transporte'!$O$8+SUM(Z238:Z241)*(1/(1-Z$13)-1)","v":{"v":781452.8028448534,"d":"781,453"}},{"$f":"AA232*'Modelos de transporte'!$O$8+SUM(AA238:AA241)*(1/(1-AA$13)-1)","v":{"v":936107.6342611175,"d":"936,108"}},{"$f":"AB232*'Modelos de transporte'!$O$8+SUM(AB238:AB241)*(1/(1-AB$13)-1)","v":{"v":920093.779970581,"d":"920,094"}},{"$f":"AC232*'Modelos de transporte'!$O$8+SUM(AC238:AC241)*(1/(1-AC$13)-1)","v":{"v":1109013.5817155207,"d":"1,109,014"}}]
[{"$nulls":18},"  Margem terceirização",null,{"$f":"SUM(U238:U242)*(1/(1-U$14)-1)","v":0},{"v":551680.9976229217,"d":"551,681"},{"v":1481843.6500589927,"d":"1,481,844"},0,{"v":674700.9709474392,"d":"674,701"},{"v":1818396.2603954012,"d":"1,818,396"},0,{"v":943948.8170267128,"d":"943,949"},{"v":2547290.2544880365,"d":"2,547,290"}]
[{"$nulls":18},"Total",null,{"$f":"SUM(U238:U243)","v":{"v":1327558.6343047991,"d":"1,327,559"}},{"$f":"SUM(V238:V243)","v":{"v":1838936.6587430723,"d":"1,838,937"}},{"$f":"SUM(W238:W243)","v":{"v":2963687.3001179853,"d":"2,963,687"}},{"$f":"SUM(X238:X243)","v":{"v":1666698.4703777363,"d":"1,666,698"}},{"$f":"SUM(Y238:Y243)","v":{"v":2249003.236491464,"d":"2,249,003"}},{"$f":"SUM(Z238:Z243)","v":{"v":3636792.5207908023,"d":"3,636,793"}},{"$f":"SUM(AA238:AA243)","v":{"v":2266602.656891143,"d":"2,266,603"}},{"$f":"SUM(AB238:AB243)","v":{"v":3146496.0567557095,"d":"3,146,496"}},{"$f":"SUM(AC238:AC243)","v":{"v":5094580.508976073,"d":"5,094,581"}}]
[{"$nulls":17},"Custos por unidade",null,"R$/m3",{"$f":"U244/$G$7","v":{"v":11.660852054325723,"d":"11.66"}},{"v":16.15263368469473,"d":"16.15"},{"v":26.032084948215783,"d":"26.03"},{"v":14.639748316972327,"d":"14.64"},{"v":19.754527847397153,"d":"19.75"},{"v":31.944426740463815,"d":"31.94"},{"v":19.909115548625135,"d":"19.91"},{"v":27.63781881962708,"d":"27.64"},{"v":44.7491719453364,"d":"44.75"}]
[]
[]
[]
[{"$nulls":18},"Distância",{"$f":"T28","v":100},"km"]
[{"$nulls":18},"Tempo de rotação",{"$f":"'Modelos de transporte'!$V$8+T249/Premissas!$G$203+T249/Premissas!$G$204","v":{"v":6.833333333333334,"d":"6.83"}},"hora(s)"]
[]
[{"$nulls":17},"Categoria","Item","Unidade","Tri-trem internalizado","Tri-trem terceirizado maduro","Tri-trem terceirizado não maduro","Bi-trem internalizado","Bi-trem terceirizado maduro","Bi-trem terceirizado não maduro","Carreta internalizado","Carreta terceirizado maduro","Carreta terceirizado não maduro"]
[{"$nulls":17},"Organização","Número rotações","-",{"$f":"$G$7/U$7","v":{"v":1024.6273302396405,"d":"1,025"}},{"v":1024.6273302396405,"d":"1,025"},{"v":1024.6273302396405,"d":"1,025"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1348.1938555784743,"d":"1,348"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"},{"v":1970.4371735377701,"d":"1,970"}]
[{"$nulls":18},"Trabalho útil por ano","horas",{"$f":"U253*$T250","v":{"v":7001.620089970877,"d":"7,002"}},{"$f":"V253*$T250","v":{"v":7001.620089970877,"d":"7,002"}},{"$f":"W253*$T250","v":{"v":7001.620089970877,"d":"7,002"}},{"$f":"X253*$T250","v":{"v":9212.658013119575,"d":"9,213"}},{"$f":"Y253*$T250","v":{"v":9212.658013119575,"d":"9,213"}},{"$f":"Z253*$T250","v":{"v":9212.658013119575,"d":"9,213"}},{"$f":"AA253*$T250","v":{"v":13464.654019174764,"d":"13,465"}},{"$f":"AB253*$T250","v":{"v":13464.654019174764,"d":"13,465"}},{"$f":"AC253*$T250","v":{"v":13464.654019174764,"d":"13,465"}}]
[{"$nulls":18},"Número de caminhões téorico","-",{"$f":"U254/U$8","v":{"v":1.7680858813057772,"d":"1.77"}},{"v":1.8943777299704758,"d":"1.89"},{"v":2.2101073516322214,"d":"2.21"},{"v":2.326428791191812,"d":"2.33"},{"v":2.4926022762769415,"d":"2.49"},{"v":2.9080359889897647,"d":"2.91"},{"v":3.400165156357264,"d":"3.40"},{"v":3.6430340960970686,"d":"3.64"},{"v":4.2502064454465796,"d":"4.25"}]
[{"$nulls":18},"Número de caminhões efetivo","-",{"$f":"ROUNDUP(U255,0)","v":{"v":2,"d":"2.00"}},{"$f":"V255","v":{"v":1.8943777299704758,"d":"1.89"}},{"$f":"W255","v":{"v":2.2101073516322214,"d":"2.21"}},{"$f":"ROUNDUP(X255,0)","v":{"v":3,"d":"3.00"}},{"$f":"Y255","v":{"v":2.4926022762769415,"d":"2.49"}},{"$f":"Z255","v":{"v":2.9080359889897647,"d":"2.91"}},{"$f":"ROUNDUP(AA255,0)","v":{"v":4,"d":"4.00"}},{"$f":"AB255","v":{"v":3.6430340960970686,"d":"3.64"}},{"$f":"AC255","v":{"v":4.2502064454465796,"d":"4.25"}}]
[{"$nulls":18},"Número de motoristas teórico","-",{"$f":"U255*'Modelos de transporte'!$J$15","v":{"v":7.072343525223109,"d":"7.07"}},{"$f":"V255*'Modelos de transporte'!$J$15","v":{"v":7.577510919881903,"d":"7.58"}},{"$f":"W255*'Modelos de transporte'!$J$15","v":{"v":8.840429406528886,"d":"8.84"}},{"$f":"X255*'Modelos de transporte'!$J$15","v":{"v":9.305715164767248,"d":"9.31"}},{"$f":"Y255*'Modelos de transporte'!$J$15","v":{"v":9.970409105107766,"d":"9.97"}},{"$f":"Z255*'Modelos de transporte'!$J$15","v":{"v":11.632143955959059,"d":"11.63"}},{"$f":"AA255*'Modelos de transporte'!$J$15","v":{"v":13.600660625429056,"d":"13.60"}},{"$f":"AB255*'Modelos de transporte'!$J$15","v":{"v":14.572136384388275,"d":"14.57"}},{"$f":"AC255*'Modelos de transporte'!$J$15","v":{"v":17.000825781786318,"d":"17.00"}}]
[{"$nulls":18},"Número de motoristas efetivo","-",{"$f":"ROUNDUP(U257,0)","v":{"v":8,"d":"8.00"}},{"$f":"V257","v":{"v":7.577510919881903,"d":"7.58"}},{"$f":"W257","v":{"v":8.840429406528886,"d":"8.84"}},{"$f":"ROUNDUP(X257,0)","v":{"v":10,"d":"10.00"}},{"$f":"Y257","v":{"v":9.970409105107766,"d":"9.97"}},{"$f":"Z257","v":{"v":11.632143955959059,"d":"11.63"}},{"$f":"ROUNDUP(AA257,0)","v":{"v":14,"d":"14.00"}},{"$f":"AB257","v":{"v":14.572136384388275,"d":"14.57"}},{"$f":"AC257","v":{"v":17.000825781786318,"d":"17.00"}}]
[{"$nulls":17},"Custos anuais","   Capex",null,{"$f":"U$9*U256","v":{"v":233730.1348635506,"d":"233,730"}},{"v":221386.58115425307,"d":"221,387"},{"v":258284.34467996188,"d":"258,284"},{"v":331896.79150624183,"d":"331,897"},{"v":275762.23266582395,"d":"275,762"},{"v":321722.60477679456,"d":"321,723"},{"v":417597.8409562104,"d":"417,598"},{"v":380330.7932649988,"d":"380,331"},{"v":443719.2588091653,"d":"443,719"}]
[{"$nulls":18},"   Mão de obra",null,{"$f":"U258*$C$10","v":{"v":347928,"d":"347,928"}},{"v":329553.52741658385,"d":"329,554"},{"v":384479.11531934777,"d":"384,479"},{"v":434910,"d":"434,910"},{"v":433623.06239024183,"d":"433,623"},{"v":505893.5727886154,"d":"505,894"},{"v":608874,"d":"608,874"},{"v":633756.7834934305,"d":"633,757"},{"v":739382.9140756688,"d":"739,383"}]
[{"$nulls":18},"   Diesel",null,{"$f":"U253*$T249*U$11*$C$7","v":{"v":218024.3018377117,"d":"218,024"}},{"v":218024.3018377117,"d":"218,024"},{"v":218024.3018377117,"d":"218,024"},{"v":208635.69553848004,"d":"208,636"},{"v":208635.69553848004,"d":"208,636"},{"v":208635.69553848004,"d":"208,636"},{"v":254107.57789943088,"d":"254,108"},{"v":254107.57789943088,"d":"254,108"},{"v":254107.57789943088,"d":"254,108"}]
[{"$nulls":18},"   Outros custos",null,{"$f":"U253*$T249*U$12","v":{"v":76847.04976797305,"d":"76,847"}},{"v":76847.04976797305,"d":"76,847"},{"v":76847.04976797305,"d":"76,847"},{"v":95721.76374607167,"d":"95,722"},{"v":95721.76374607167,"d":"95,722"},{"v":95721.76374607167,"d":"95,722"},{"v":132019.2906270306,"d":"132,019"},{"v":132019.2906270306,"d":"132,019"},{"v":132019.2906270306,"d":"132,019"}]
[{"$nulls":18},"  Administração",null,{"$f":"U253*'Modelos de transporte'!$O$8+SUM(U259:U262)*(1/(1-U$13)-1)","v":{"v":548333.3280496552,"d":"548,333"}},{"$f":"V253*'Modelos de transporte'!$O$8+SUM(V259:V262)*(1/(1-V$13)-1)","v":{"v":538093.985952084,"d":"538,094"}},{"$f":"W253*'Modelos de transporte'!$O$8+SUM(W259:W262)*(1/(1-W$13)-1)","v":{"v":658000.323247765,"d":"658,000"}},{"$f":"X253*'Modelos de transporte'!$O$8+SUM(X259:X262)*(1/(1-X$13)-1)","v":{"v":694103.2141582163,"d":"694,103"}},{"$f":"Y253*'Modelos de transporte'!$O$8+SUM(Y259:Y262)*(1/(1-Y$13)-1)","v":{"v":674962.7153414909,"d":"674,963"}},{"$f":"Z253*'Modelos de transporte'!$O$8+SUM(Z259:Z262)*(1/(1-Z$13)-1)","v":{"v":822180.0225446022,"d":"822,180"}},{"$f":"AA253*'Modelos de transporte'!$O$8+SUM(AA259:AA262)*(1/(1-AA$13)-1)","v":{"v":963475.5298786664,"d":"963,476"}},{"$f":"AB253*'Modelos de transporte'!$O$8+SUM(AB259:AB262)*(1/(1-AB$13)-1)","v":{"v":959347.4418127395,"d":"959,347"}},{"$f":"AC253*'Modelos de transporte'!$O$8+SUM(AC259:AC262)*(1/(1-AC$13)-1)","v":{"v":1165136.025417855,"d":"1,165,136"}}]
[{"$nulls":18},"  Margem terceirização",null,{"$f":"SUM(U259:U263)*(1/(1-U$14)-1)","v":0},{"v":593102.3340551167,"d":"593,102"},{"v":1595635.1348527593,"d":"1,595,635"},0,{"v":723730.9155780465,"d":"723,731"},{"v":1954153.6593945639,"d":"1,954,154"},0,{"v":1011240.8087561275,"d":"1,011,241"},{"v":2734365.0668291505,"d":"2,734,365"}]
[{"$nulls":18},"Total",null,{"$f":"SUM(U259:U264)","v":{"v":1424862.8145188903,"d":"1,424,863"}},{"$f":"SUM(V259:V264)","v":{"v":1977007.7801837223,"d":"1,977,008"}},{"$f":"SUM(W259:W264)","v":{"v":3191270.2697055186,"d":"3,191,270"}},{"$f":"SUM(X259:X264)","v":{"v":1765267.4649490097,"d":"1,765,267"}},{"$f":"SUM(Y259:Y264)","v":{"v":2412436.385260155,"d":"2,412,436"}},{"$f":"SUM(Z259:Z264)","v":{"v":3908307.3187891277,"d":"3,908,307"}},{"$f":"SUM(AA259:AA264)","v":{"v":2376074.2393613383,"d":"2,376,074"}},{"$f":"SUM(AB259:AB264)","v":{"v":3370802.695853758,"d":"3,370,803"}},{"$f":"SUM(AC259:AC264)","v":{"v":5468730.133658301,"d":"5,468,730"}}]
[{"$nulls":17},"Custos por unidade",null,"R$/m3",{"$f":"U265/$G$7","v":{"v":12.515540970072292,"d":"12.52"}},{"v":17.36540642293042,"d":"17.37"},{"v":28.031101240128233,"d":"28.03"},{"v":15.505546959034687,"d":"15.51"},{"v":21.190072552782087,"d":"21.19"},{"v":34.329326215488955,"d":"34.33"},{"v":20.870679048987093,"d":"20.87"},{"v":29.608056868430918,"d":"29.61"},{"v":48.03558303623761,"d":"48.04"}]

{"sheet":"Resultado","index":13,"n_rows":75,"n_cols":81,"rows_kept":75,"merged":[[5,1,5,2],[5,4,5,5],[6,9,6,10],[7,4,8,4],[7,5,8,5],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,13,9,13],[7,14,9,14],[7,15,9,15],[7,16,7,20],[7,22,8,22],[7,23,8,23],[7,24,8,24],[7,25,8,25],[7,26,8,26],[7,37,8,37],[7,39,7,41],[7,43,7,45],[7,47,7,49],[7,51,9,51],[7,52,9,52],[7,53,8,54],[7,55,9,55],[7,56,8,57],[7,59,9,59],[7,60,7,65],[7,67,9,67],[7,68,7,72],[7,74,9,74],[7,75,7,80],[8,60,9,60],[8,61,9,61],[8,62,9,62],[8,63,9,63],[8,64,9,64],[8,65,9,65],[8,68,9,68],[8,69,9,69],[8,70,9,70],[8,71,9,71],[8,72,9,72],[8,75,9,75],[8,76,9,76],[8,77,9,77],[8,78,9,78],[8,79,9,79],[8,80,9,80],[9,7,11,7],[10,13,13,13],[12,1,12,2],[12,7,14,7],[14,13,16,13],[15,7,15,8],[17,13,22,13],[23,13,25,13],[28,13,30,13],[34,1,34,2]]}
[]
[null,"RESULTADOS"]
[]
[null,"1. SUMÁRIO DO PROJETO DESCRITO PELO USUÁRIO",null,null,"2. RESULTADOS DO PROJETO DEFINIDO PELO USUÁRIO EM RELAÇÃO À SITUAÇÃO DE REFERÊNCIA",{"$nulls":32},"3. ANÁLISE DE SENSIBILIDADE"]
[]
[null,"1.a. Localização",null,null,"2.a. Rentabilidade",null,null,"2.b. Custo de Investimento da Produção de Madeira de Eucalipto em pé",{"$nulls":5},"2.c. Custo de Produção de Madeira até a Entrega ao Cliente",{"$nulls":8},"2.d. Fluxos Chaves e Estoque de Madeira de Eucalipto em pé",{"$nulls":14},"3a. Sensibilidade dos Custos de Produção e Preço Alvo da Madeira à Taxa de Retorno Esperada pelo Investidor Florestal",{"$nulls":13},"3b. Sensibilidade dos Custos de Produção e Preços Alvo da Madeira aos Fatores Técnico-Econômicos",{"$nulls":7},"3c. Sensibilidade dos Custos de Produção e Preço Alvo da Madeira à porte do Projeto e Estrutura de Gestão",{"$nulls":7},"3.d. Sensibilidade do Custo de Investimento por hectare à localização",{"$nulls":6},"3.e. Sensibilidade dos Custos de Produção e Preço da Madeira à Localização"]
[{"$nulls":11},{"$f":"HLOOKUP(Premissas!G61+2*Premissas!G60,'Modelo financeiro'!K775:BI781,7,0)","v":1492.6669749170078}]
[null,"Característica","Valor",null,{"$f":"CONCATENATE(\"Rentabilidade com preço de venda de \",Premissas!G29,\" \",Premissas!H29)","v":"Rentabilidade com preço de venda de 239,9 R$/m³"},"Valor",null,"Categoria","Item","Total projeto\n(mil R$)","Capex Unitário (R$/ha)","Capex Unitário (R$/m³ 1 rotação)",null,"Categoria","Item","Total vida do projeto (mil R$)","Custo Unitário",{"$nulls":5},"Ano","Area com novos plantios (mil ha)","Estoque ao fim do ano (mil m³)","Volume colhido\n(mil m³)","Fluxo de caixa livre\n(mil R$)",{"$nulls":10},"Taxa de retorno",null,"(R$/m³)",{"$nulls":3},"(R$/MWh)",{"$nulls":3},"(R$/t)",{"$nulls":3},"Parâmetro",null,"Variação do parâmetro\nrelatíva ao valor médio",null,null,"Variação do preço alvo de venda relativa ao valor médio",null,null,"Porte x Estrutura","R$/m³",{"$nulls":6},"Meso-região","R$/ha ",{"$nulls":5},"Meso-região","R$/m³"]
[null,"Meso-região",{"$f":"Premissas!G13","v":"Mato Grosso do Sul"},{"$nulls":13},"Padrão volume","Padrão peso seco","Padrão peso verde","Padrão energia","Quantidade de venda",{"$nulls":18},"Custo de caixa","Com custo de capital","Preço alvo",null,"Custo de caixa","Com custo de capital","Preço alvo",null,"Custo de caixa","Com custo de capital","Preço alvo",{"$nulls":10},"Madeira em pé - custo de caixa","Madeira em pé - impacto custo de capital","Colheita","Transporte","Deduções e impostos","Total",null,null,"Prepração do projeto","Silvicultura","Custos indiretos","Uso da terra","Total",null,null,"Madeira em pé - custo de caixa","Madeira em pé - impacto custo de capital","Colheita","Transporte","Deduções e impostos","Total"]
[null,"Relevo",{"$f":"Premissas!G49","v":"Plano"},null,{"$f":"CONCATENATE(\"VPL com taxa de desconto de \",100*Premissas!G42,\"%\")","v":"VPL com taxa de desconto de 9%"},{"$f":"CONCATENATE(ROUND('Modelo financeiro'!G1239,0),\" Mil R$\")","v":"36879 Mil R$"},null,"Gastos","Total",{"$f":"SUM(J11:J12)","v":{"v":29990,"d":"29,990"}},{"$f":"SUM(K11:K12)","v":{"v":2999,"d":"2,999"}},{"$f":"J10/$L$7","v":{"v":20.091554582473055,"d":"20"}},{"$nulls":4},"(R$/m³)","(R$/t.s.)","(R$/t.v.)","(R$/MWh)",{"$f":"CONCATENATE(\"(\", Premissas!H29,\")\")","v":"(R$/m³)"},null,0,{"$f":"HLOOKUP(W10,'Modelo financeiro'!$K$653:$BI$654,2)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"HLOOKUP(W10,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W10,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W10,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-1577.0054862079996,"d":"-1,577"}},{"$nulls":10},{"v":1e-07,"d":"0%"},null,{"$f":"$Q$27","v":{"v":119.9907265526494,"d":"120.0"}},{"$f":"Premissas!X235","v":{"v":119.99074719656862,"d":"120.0"}},{"$f":"Premissas!BL235","v":{"v":132.68527477309823,"d":"132.7"}},null,{"$f":"AN10/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO10/Premissas!$G$78","v":{"v":59.64630714171631,"d":"59.6"}},{"$f":"AP10/Premissas!$G$78","v":{"v":65.95664113445542,"d":"66.0"}},null,{"$f":"AN10/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO10/Premissas!$G$77","v":{"v":146.655357684695,"d":"146.7"}},{"$f":"AP10/Premissas!$G$77","v":{"v":162.1708913893423,"d":"162.2"}},{"$nulls":3},"Favorável","Desfavorável",null,"Favorável","Desfavorável"]
[null,"Maturidade do mercado florestal",{"$f":"Premissas!G40","v":"Maduro"},null,"TIR",{"$f":"'Modelo financeiro'!G1240","v":{"v":0.2974264523192365,"d":"29.7%"}},null,null,"Custos indiretos",{"$f":"MAX('Modelo financeiro'!K1231:BI1231)","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"J11/Premissas!$G$19*1000","v":{"v":1595.0000000000002,"d":"1,595"}},{"v":10.685571710251592,"d":"11"},null,"Custos de preparação do projeto florestal","Total",{"$f":"SUM(P12:P14)","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"P11/'Modelo financeiro'!$BK$780","v":{"v":2.8120692018615743,"d":"2.8"}},{"$f":"Q11/Premissas!$G$76","v":{"v":6.249042670803498,"d":"6.2"}},{"$f":"Q11/Premissas!$G$77","v":{"v":3.4369734689419245,"d":"3.4"}},{"$f":"Q11/Premissas!$G$78","v":{"v":1.397853978217356,"d":"1.4"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Resultado!Q11","v":{"v":2.8120692018615743,"d":"2.8"}},null,{"$f":"1+W10","v":1},{"$f":"HLOOKUP(W11,'Modelo financeiro'!$K$653:$BI$654,2)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"HLOOKUP(W11,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W11,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W11,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-901.7763155794282,"d":"-902"}},{"$nulls":10},{"v":0.01,"d":"1%"},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X241","v":{"v":122.07873629829268,"d":"122.1"}},{"$f":"Premissas!BL241","v":{"v":134.99455147818801,"d":"135.0"}},null,{"$f":"AN11/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO11/Premissas!$G$78","v":{"v":60.684227499574966,"d":"60.7"}},{"$f":"AP11/Premissas!$G$78","v":{"v":67.10456154369624,"d":"67.1"}},null,{"$f":"AN11/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO11/Premissas!$G$77","v":{"v":149.20734436457997,"d":"149.2"}},{"$f":"AP11/Premissas!$G$77","v":{"v":164.99334069556315,"d":"165.0"}},null,"Produtividade da floresta",null,{"$f":"IF(OR(Premissas!G18='Modelos florestais'!G8,Premissas!G18='Modelos florestais'!G9),25%,40%)","v":{"v":0.4,"d":"40%"}},{"$f":"IF(OR(Premissas!G18='Modelos florestais'!G8,Premissas!G18='Modelos florestais'!G9),-25%,-40%)","v":{"v":-0.4,"d":"-40%"}},null,{"$f":"1/(1+BB11)-1","v":{"v":-0.2857142857142857,"d":"-29%"}},{"$f":"1/(1+BC11)-1","v":{"v":0.6666666666666667,"d":"67%"}},null,"10 ha \nEstrutura simplificada",{"$f":"Premissas!Y65-Premissas!AW65-Premissas!BE65","v":{"v":220.32843227022627,"d":"220"}},{"$f":"Premissas!AG65-Premissas!Y65","v":{"v":185.89256749258857,"d":"186"}},{"$f":"Premissas!AW65","v":{"v":52.36713550157645,"d":"52"}},{"$f":"Premissas!BE65","v":{"v":11.301542731751992,"d":"11"}},{"$f":"Premissas!AO65-Premissas!AG65","v":{"v":49.72484723184209,"d":"50"}},{"$f":"SUM(BI11:BM11)","v":{"v":519.6145252279853,"d":"520"}},null,{"$f":"'Biblioteca dados regionais'!B15","v":"Mato Grosso do Sul"},{"$f":"Premissas!AO44","v":{"v":419.7482828800001,"d":"420"}},{"$f":"Premissas!AR44","v":0},{"$f":"Premissas!AU44*IF(BR11=\"VALUE!\",0,1)","v":{"v":1595.0000000000002,"d":"1,595"}},{"$f":"Premissas!AX44*IF(BR11=\"VALUE!\",0,1)","v":{"v":1404,"d":"1,404"}},{"$f":"SUM(BQ11:BT11)","v":{"v":3418.7482828800003,"d":"3,419"}},null,{"$f":"'Biblioteca dados regionais'!B15","v":"Mato Grosso do Sul"},{"$f":"Premissas!Y44-BZ11-CA11","v":{"v":77.45160632015603,"d":"77.5"}},{"$f":"Premissas!AB44-Premissas!Y44","v":{"v":20.765554397476947,"d":"20.8"}},{"$f":"Premissas!AH44","v":{"v":33.2783276096608,"d":"33.3"}},{"$f":"Premissas!AK44","v":{"v":9.26079262283258,"d":"9.3"}},{"$f":"Premissas!AE44-Premissas!AB44","v":{"v":14.895165599327612,"d":"14.9"}},{"$f":"SUM(BX11:CB11)","v":{"v":155.65144654945396,"d":"155.7"}}]
[{"$nulls":8},"Uso da terra",{"$f":"MAX('Modelo financeiro'!K1232:BI1232)","v":{"v":14040,"d":"14,040"}},{"$f":"J12/Premissas!$G$19*1000","v":{"v":1404,"d":"1,404"}},{"v":9.405982872221463,"d":"9"},null,null,"Custos fixos",{"$f":"'Modelo financeiro'!BK994","v":500},{"$f":"P12/'Modelo financeiro'!$BK$780","v":{"v":0.3349709000078869,"d":"0.3"}},{"$f":"Q12/Premissas!$G$76","v":{"v":0.7443797777953042,"d":"0.7"}},{"$f":"Q12/Premissas!$G$77","v":{"v":0.4094088777874173,"d":"0.4"}},{"$f":"Q12/Premissas!$G$78","v":{"v":0.1665109823233014,"d":"0.2"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q12","v":{"v":0.3349709000078869,"d":"0.3"}},null,2,{"$f":"HLOOKUP(W12,'Modelo financeiro'!$K$653:$BI$654,2)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"HLOOKUP(W12,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":660.064837273461,"d":"660"}},{"$f":"HLOOKUP(W12,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W12,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-1526.5471449508566,"d":"-1,527"}},{"$nulls":10},{"$f":"AL11+1%","v":{"v":0.02,"d":"2%"}},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X247","v":{"v":124.2154412982146,"d":"124.2"}},{"$f":"Premissas!BL247","v":{"v":137.3577040978948,"d":"137.4"}},null,{"$f":"AN12/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO12/Premissas!$G$78","v":{"v":61.7463640865553,"d":"61.7"}},{"$f":"AP12/Premissas!$G$78","v":{"v":68.27926317920546,"d":"68.3"}},null,{"$f":"AN12/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO12/Premissas!$G$77","v":{"v":151.81887269781785,"d":"151.8"}},{"$f":"AP12/Premissas!$G$77","v":{"v":167.88163834187145,"d":"167.9"}},null,"Custos silviculturais",null,{"$f":"IF(OR(Premissas!G18='Modelos florestais'!G8,Premissas!G18='Modelos florestais'!G9),-25%,-50%)","v":{"v":-0.5,"d":"-50%"}},{"$f":"IF(OR(Premissas!G18='Modelos florestais'!G8,Premissas!G18='Modelos florestais'!G9),25%,50%)","v":{"v":0.5,"d":"50%"}},null,{"$f":"BF53/BE53-1","v":{"v":-0.016430948395925182,"d":"-2%"}},{"$f":"BG53/BE53-1","v":{"v":0.016430948395925293,"d":"2%"}},null,"100 ha \nEstrutura simplificada",{"$f":"Premissas!Z65-Premissas!AX65-Premissas!BF65","v":{"v":85.05242765570529,"d":"85"}},{"$f":"Premissas!AH65-Premissas!Z65","v":{"v":33.74105808840628,"d":"34"}},{"$f":"Premissas!AX65","v":{"v":36.865564788846626,"d":"37"}},{"$f":"Premissas!BF65","v":{"v":11.301542731751999,"d":"11"}},{"$f":"Premissas!AP65-Premissas!AH65","v":{"v":17.66816847143764,"d":"18"}},{"$f":"SUM(BI12:BM12)","v":{"v":184.62876173614782,"d":"185"}},null,{"$f":"'Biblioteca dados regionais'!B16","v":"Pampa Gaúcho"},{"$f":"Premissas!AO45","v":{"$error":"#VALUE!"}},{"$f":"Premissas!AR45","v":{"$error":"#VALUE!"}},{"$f":"Premissas!AU45*IF(BR12=\"VALUE!\",0,1)","v":{"$error":"#VALUE!"}},{"$f":"Premissas!AX45*IF(BR12=\"VALUE!\",0,1)","v":{"$error":"#VALUE!"}},{"$f":"SUM(BQ12:BT12)","v":{"$error":"#VALUE!"}},null,{"$f":"'Biblioteca dados regionais'!B16","v":"Pampa Gaúcho"},{"$f":"Premissas!Y45","v":{"$error":"#VALUE!"}},{"$f":"Premissas!AB45-Premissas!Y45","v":{"$error":"#VALUE!"}},{"$f":"BZ13","v":{"v":75.4500069717274,"d":"75.5"}},{"$f":"CA13","v":{"v":10.125556461859762,"d":"10.1"}},{"$f":"Premissas!AE45-Premissas!AB45","v":{"$error":"#VALUE!"}},{"$f":"SUM(BX12:CB12)","v":{"$error":"#VALUE!"}}]
[null,"1.b. Descrição do Projeto Florestal e da Situação de Referência",{"$nulls":5},"Investimentos","Total",{"$f":"SUM(J14:J15)","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"SUM(K14:K15)","v":{"v":419.7482828800001,"d":"420"}},{"v":2.8120692018615743,"d":"3"},null,null,"Cerca",{"$f":"'Modelo financeiro'!BK995","v":800},{"$f":"P13/'Modelo financeiro'!$BK$780","v":{"v":0.535953440012619,"d":"0.5"}},{"$f":"Q13/Premissas!$G$76","v":{"v":1.1910076444724866,"d":"1.2"}},{"$f":"Q13/Premissas!$G$77","v":{"v":0.6550542044598677,"d":"0.7"}},{"$f":"Q13/Premissas!$G$78","v":{"v":0.26641757171728225,"d":"0.3"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q13","v":{"v":0.535953440012619,"d":"0.5"}},null,3,{"$f":"HLOOKUP(W13,'Modelo financeiro'!$K$653:$BI$654,2)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"HLOOKUP(W13,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":9668.424418809649,"d":"9,668"}},{"$f":"HLOOKUP(W13,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W13,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-2548.4767906651423,"d":"-2,548"}},{"$nulls":10},{"$f":"AL12+1%","v":{"v":0.03,"d":"3%"}},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X253","v":{"v":126.40317695510149,"d":"126.4"}},{"$f":"Premissas!BL253","v":{"v":139.77729256170272,"d":"139.8"}},null,{"$f":"AN13/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO13/Premissas!$G$78","v":{"v":62.83386754814964,"d":"62.8"}},{"$f":"AP13/Premissas!$G$78","v":{"v":69.48201855860498,"d":"69.5"}},null,{"$f":"AN13/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO13/Premissas!$G$77","v":{"v":154.49277183401293,"d":"154.5"}},{"$f":"AP13/Premissas!$G$77","v":{"v":170.83891313097,"d":"170.8"}},null,"Custos de uso da terra",null,{"$f":"IF(OR(Premissas!G18='Modelos florestais'!G8,Premissas!G18='Modelos florestais'!G278),-20%,0%)","v":{"v":0,"d":"0%"}},{"$f":"IF(OR(Premissas!G18='Modelos florestais'!G8,Premissas!G18='Modelos florestais'!G9),20%,0%)","v":{"v":0,"d":"0%"}},null,{"$f":"BF47/BE47-1","v":{"v":0,"d":"0%"}},{"$f":"BG47/BE47-1","v":{"v":0,"d":"0%"}},null,"1.000 ha \nEstrutura simplificada",{"$f":"Premissas!AA65-Premissas!AY65-Premissas!BG65","v":{"v":71.6535916553898,"d":"72"}},{"$f":"Premissas!AI65-Premissas!AA65","v":{"v":18.761376407639318,"d":"19"}},{"$f":"Premissas!AY65","v":{"v":35.48764739215953,"d":"35"}},{"$f":"Premissas!BG65","v":{"v":11.301542731751994,"d":"11"}},{"$f":"Premissas!AQ65-Premissas!AI65","v":{"v":14.519271490520197,"d":"15"}},{"v":151.72342967746084,"d":"152"},null,{"$f":"'Biblioteca dados regionais'!B17","v":"Serra Gaúcha"},{"$f":"Premissas!AO46","v":{"v":1453.9872000000003,"d":"1,454"}},{"$f":"Premissas!AR46","v":{"v":419.44195200000013,"d":"419"}},{"$f":"Premissas!AU46*IF(BR13=\"VALUE!\",0,1)","v":{"v":1595.0000000000002,"d":"1,595"}},{"$f":"Premissas!AX46*IF(BR13=\"VALUE!\",0,1)","v":{"v":1640.0000000000005,"d":"1,640"}},{"v":5108.429152000001,"d":"5,108"},null,{"$f":"'Biblioteca dados regionais'!B17","v":"Serra Gaúcha"},{"$f":"Premissas!Y46-BZ13-CA13","v":{"v":192.13569054022,"d":"192.1"}},{"$f":"Premissas!AB46-Premissas!Y46","v":{"v":86.07063443177958,"d":"86.1"}},{"$f":"Premissas!AH46","v":{"v":75.4500069717274,"d":"75.5"}},{"$f":"Premissas!AK46","v":{"v":10.125556461859762,"d":"10.1"}},{"$f":"Premissas!AE46-Premissas!AB46","v":{"v":38.49724588518757,"d":"38.5"}},{"v":402.2791342907744,"d":"402.3"}]
[{"$nulls":8},"Preparação do projeto",{"$f":"MAX('Modelo financeiro'!K1230:BI1230)","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"J14/Premissas!$G$19*1000","v":{"v":419.7482828800001,"d":"420"}},{"v":2.8120692018615743,"d":"3"},null,null,"Preparação do solo",{"$f":"'Modelo financeiro'!BK996","v":{"v":2897.482828800001,"d":"2,897"}},{"$f":"P14/'Modelo financeiro'!$BK$780","v":{"v":1.9411448618410685,"d":"1.9"}},{"$f":"Q14/Premissas!$G$76","v":{"v":4.313655248535707,"d":"4.3"}},{"$f":"Q14/Premissas!$G$77","v":{"v":2.3725103866946395,"d":"2.4"}},{"$f":"Q14/Premissas!$G$78","v":{"v":0.9649254241767724,"d":"1.0"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q14","v":{"v":1.9411448618410685,"d":"1.9"}},null,4,{"$f":"HLOOKUP(W14,'Modelo financeiro'!$K$653:$BI$654,2)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"HLOOKUP(W14,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":38166.495282439595,"d":"38,166"}},{"$f":"HLOOKUP(W14,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W14,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-3548.050367808001,"d":"-3,548"}},{"$nulls":10},{"$f":"AL13+1%","v":{"v":0.04,"d":"4%"}},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X259","v":{"v":128.64447338548672,"d":"128.6"}},{"$f":"Premissas!BL259","v":{"v":142.25611498612403,"d":"142.3"}},null,{"$f":"AN14/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO14/Premissas!$G$78","v":{"v":63.947995582233695,"d":"63.9"}},{"$f":"AP14/Premissas!$G$78","v":{"v":70.71421860011814,"d":"70.7"}},null,{"$f":"AN14/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO14/Premissas!$G$77","v":{"v":157.23213413781713,"d":"157.2"}},{"$f":"AP14/Premissas!$G$77","v":{"v":173.8685849830405,"d":"173.9"}},null,"Custos de colheita",null,{"$f":"IF(OR(Premissas!G18='Modelos florestais'!G10,Premissas!G20='Modelos florestais'!G9),-25%,-50%)","v":{"v":-0.25,"d":"-25%"}},{"$f":"IF(OR(Premissas!G18='Modelos florestais'!G8,Premissas!G20='Modelos florestais'!G9),25%,50%)","v":{"v":0.5,"d":"50%"}},null,{"$f":"BF56/BE56-1","v":{"v":-0.05910629242444276,"d":"-6%"}},{"$f":"BG56/BE56-1","v":{"v":0.11821258484888575,"d":"12%"}},null,"1.000 ha Empresa ou fundo",{"$f":"Premissas!AA66-Premissas!AY66-Premissas!BG66","v":{"v":89.84552962044782,"d":"90"}},{"$f":"Premissas!AI66-Premissas!AA66","v":{"v":26.28954681748823,"d":"26"}},{"$f":"Premissas!AY66","v":{"v":33.32188473133615,"d":"33"}},{"$f":"Premissas!BG66","v":{"v":11.301542731751999,"d":"11"}},{"$f":"Premissas!AQ66-Premissas!AI66","v":{"v":17.011848572173847,"d":"17"}},{"v":177.77035247319805,"d":"178"},null,{"$f":"'Biblioteca dados regionais'!B18","v":"Paraná e Santa Catarina"},{"$f":"Premissas!AO47","v":{"v":1453.9872000000003,"d":"1,454"}},{"$f":"Premissas!AR47","v":{"v":419.44195200000013,"d":"419"}},{"$f":"Premissas!AU47*IF(BR14=\"VALUE!\",0,1)","v":{"v":1595.0000000000002,"d":"1,595"}},{"$f":"Premissas!AX47*IF(BR14=\"VALUE!\",0,1)","v":{"v":1760.0000000000005,"d":"1,760"}},{"v":5228.429152000001,"d":"5,228"},null,{"$f":"'Biblioteca dados regionais'!B18","v":"Paraná e Santa Catarina"},{"$f":"Premissas!Y47-BZ14-CA14","v":{"v":160.2970649484387,"d":"160.3"}},{"$f":"Premissas!AB47-Premissas!Y47","v":{"v":63.07165801891705,"d":"63.1"}},{"$f":"Premissas!AH47","v":{"v":60.93595603027898,"d":"60.9"}},{"$f":"Premissas!AK47","v":{"v":8.324893652467702,"d":"8.3"}},{"$f":"Premissas!AE47-Premissas!AB47","v":{"v":30.96675980966114,"d":"31.0"}},{"v":323.5963324597636,"d":"323.6"}]
[null,"Característica","Valor",{"$nulls":5},"Silvicultura",{"$f":"MAX('Modelo financeiro'!K1233:BI1233,0)","v":0},{"$f":"J15/Premissas!$G$19*1000","v":0},0,null,"Gastos do projeto silvicultural","Total",{"$f":"SUM(P16:P17)","v":{"v":97030.00000000001,"d":"97,030"}},{"$f":"P15/'Modelo financeiro'!$BK$780","v":{"v":65.00445285553053,"d":"65.0"}},{"$f":"Q15/Premissas!$G$76","v":{"v":144.45433967895673,"d":"144.5"}},{"$f":"Q15/Premissas!$G$77","v":{"v":79.44988682342621,"d":"79.4"}},{"$f":"Q15/Premissas!$G$78","v":{"v":32.31312122965987,"d":"32.3"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Resultado!Q15","v":{"v":65.00445285553053,"d":"65.0"}},null,5,{"$f":"HLOOKUP(W15,'Modelo financeiro'!$K$653:$BI$654,2)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"HLOOKUP(W15,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":94356.23240198365,"d":"94,356"}},{"$f":"HLOOKUP(W15,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W15,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4547.623944950858,"d":"-4,548"}},{"$nulls":10},{"v":0.05,"d":"5%"},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X265","v":{"v":130.94205365311396,"d":"130.9"}},{"$f":"Premissas!BL265","v":{"v":144.79718288882054,"d":"144.8"}},null,{"$f":"AN15/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO15/Premissas!$G$78","v":{"v":65.09010179898338,"d":"65.1"}},{"$f":"AP15/Premissas!$G$78","v":{"v":71.97736030173535,"d":"72.0"}},null,{"$f":"AN15/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO15/Premissas!$G$77","v":{"v":160.0402877982504,"d":"160.0"}},{"$f":"AP15/Premissas!$G$77","v":{"v":176.9743346418918,"d":"177.0"}},null,"Custos indiretos",null,{"$f":"IF(OR(Premissas!G18='Modelos florestais'!G8,Premissas!G20='Modelos florestais'!G9),-25%,0%)","v":{"v":0,"d":"0%"}},{"$f":"IF(OR(Premissas!G18='Modelos florestais'!G8,Premissas!G20='Modelos florestais'!G9),25%,0%)","v":{"v":0,"d":"0%"}},null,{"$f":"BF50/BE50-1","v":{"v":0,"d":"0%"}},{"$f":"BG50/BE50-1","v":{"v":0,"d":"0%"}},null,"10.000 ha \nEmpresa ou fundo",{"$f":"Premissas!AB66-Premissas!AZ66-Premissas!BH66","v":{"v":77.45160632015603,"d":"77"}},{"$f":"Premissas!AJ66-Premissas!AB66","v":{"v":20.765554397476947,"d":"21"}},{"$f":"Premissas!AZ66","v":{"v":33.2783276096608,"d":"33"}},{"$f":"Premissas!BH66","v":{"v":9.26079262283258,"d":"9"}},{"$f":"Premissas!AR66-Premissas!AJ66","v":{"v":14.895165599327612,"d":"15"}},{"v":155.65144654945396,"d":"156"},null,{"$f":"'Biblioteca dados regionais'!B19","v":"São Paulo"},{"$f":"Premissas!AO48","v":{"v":1453.9872000000003,"d":"1,454"}},{"$f":"Premissas!AR48","v":{"v":287.67481599999974,"d":"288"}},{"$f":"Premissas!AU48*IF(BR15=\"VALUE!\",0,1)","v":{"v":1595.0000000000002,"d":"1,595"}},{"$f":"Premissas!AX48*IF(BR15=\"VALUE!\",0,1)","v":{"v":1868,"d":"1,868"}},{"v":5204.662016,"d":"5,205"},null,{"$f":"'Biblioteca dados regionais'!B19","v":"São Paulo"},{"$f":"Premissas!Y48-BZ15-CA15","v":{"v":113.96639420317018,"d":"114.0"}},{"$f":"Premissas!AB48-Premissas!Y48","v":{"v":44.031872214555136,"d":"44.0"}},{"$f":"Premissas!AH48","v":{"v":38.037810737011604,"d":"38.0"}},{"$f":"Premissas!AK48","v":{"v":8.915601140893044,"d":"8.9"}},{"$f":"Premissas!AE48-Premissas!AB48","v":{"v":21.688475764397396,"d":"21.7"}},{"v":226.64015406002736,"d":"226.6"}]
[null,"Tipo de estrutura gerencial",{"$f":"Premissas!G16","v":"Empresa ou fundo florestal"},{"$nulls":4},"Total",null,{"$f":"J10+J13","v":{"v":34187.4828288,"d":"34,187"}},{"$f":"K10+K13","v":{"v":3418.7482828800003,"d":"3,419"}},{"v":22.903623784334627,"d":"23"},null,null,"Custos indiretos",{"$f":"-'Modelo financeiro'!BK42","v":{"v":51400.000000000015,"d":"51,400"}},{"$f":"P16/'Modelo financeiro'!$BK$780","v":{"v":34.43500852081078,"d":"34.4"}},{"$f":"Q16/Premissas!$G$76","v":{"v":76.5222411573573,"d":"76.5"}},{"$f":"Q16/Premissas!$G$77","v":{"v":42.08723263654652,"d":"42.1"}},{"$f":"Q16/Premissas!$G$78","v":{"v":17.11732898283539,"d":"17.1"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q16","v":{"v":34.43500852081078,"d":"34.4"}},null,6,{"$f":"HLOOKUP(W16,'Modelo financeiro'!$K$653:$BI$654,2)","v":{"v":1428.5714285714287,"d":"1,429"}},{"$f":"HLOOKUP(W16,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":184107.64342380583,"d":"184,108"}},{"$f":"HLOOKUP(W16,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W16,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-5547.197522093715,"d":"-5,547"}},{"$nulls":10},{"v":0.060000000000000005,"d":"6%"},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X271","v":{"v":133.29883136693374,"d":"133.3"}},{"$f":"Premissas!BL271","v":{"v":147.40371853172695,"d":"147.4"}},null,{"$f":"AN16/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO16/Premissas!$G$78","v":{"v":66.2616345268608,"d":"66.3"}},{"$f":"AP16/Premissas!$G$78","v":{"v":73.27304542050484,"d":"73.3"}},null,{"$f":"AN16/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO16/Premissas!$G$77","v":{"v":162.92079389291902,"d":"162.9"}},{"$f":"AP16/Premissas!$G$77","v":{"v":180.1601004276663,"d":"180.2"}},null,"Custos de transporte",null,{"v":-0.25,"d":"-25%"},{"v":0.25,"d":"25%"},null,{"$f":"BF59/BE59-1","v":{"v":-0.016448275985129435,"d":"-2%"}},{"$f":"BG59/BE59-1","v":{"v":0.01644827598512988,"d":"2%"}},null,"100.000 ha \nEmpresa ou fundo",{"$f":"Premissas!AC66-Premissas!BA66-Premissas!BI66","v":{"v":76.24571108012766,"d":"76"}},{"$f":"Premissas!AK66-Premissas!AC66","v":{"v":20.274410682919694,"d":"20"}},{"$f":"Premissas!BA66","v":{"v":33.27709979423662,"d":"33"}},{"$f":"Premissas!BI66","v":{"v":7.723377133539762,"d":"8"}},{"$f":"Premissas!AS66-Premissas!AK66","v":{"v":14.552757979903532,"d":"15"}},{"v":152.0733566707273,"d":"152"},null,{"$f":"'Biblioteca dados regionais'!B20","v":"Leste de Minas Gerais"},{"$f":"Premissas!AO49","v":{"v":1453.9872000000003,"d":"1,454"}},{"$f":"Premissas!AR49","v":{"v":287.67481599999974,"d":"288"}},{"$f":"Premissas!AU49*IF(BR16=\"VALUE!\",0,1)","v":{"v":1595.0000000000002,"d":"1,595"}},{"$f":"Premissas!AX49*IF(BR16=\"VALUE!\",0,1)","v":{"v":1600,"d":"1,600"}},{"v":4936.662016,"d":"4,937"},null,{"$f":"'Biblioteca dados regionais'!B20","v":"Leste de Minas Gerais"},{"$f":"Premissas!Y49-BZ16-CA16","v":{"v":124.12264206825297,"d":"124.1"}},{"$f":"Premissas!AB49-Premissas!Y49","v":{"v":48.281619918987246,"d":"48.3"}},{"$f":"Premissas!AH49","v":{"v":47.073999984726385,"d":"47.1"}},{"$f":"Premissas!AK49","v":{"v":10.678324220802486,"d":"10.7"}},{"$f":"Premissas!AE49-Premissas!AB49","v":{"v":24.355719275731104,"d":"24.4"}},{"v":254.5123054685002,"d":"254.5"}]
[null,"Prazo de produção da madeira",{"$f":"CONCATENATE(Premissas!G64+1,\" anos\")","v":"13 anos"},{"$nulls":11},"Uso da terra",{"$f":"-'Modelo financeiro'!BK43","v":{"v":45630,"d":"45,630"}},{"$f":"P17/'Modelo financeiro'!$BK$780","v":{"v":30.569444334719755,"d":"30.6"}},{"$f":"Q17/Premissas!$G$76","v":{"v":67.93209852159946,"d":"67.9"}},{"$f":"Q17/Premissas!$G$77","v":{"v":37.3626541868797,"d":"37.4"}},{"$f":"Q17/Premissas!$G$78","v":{"v":15.195792246824483,"d":"15.2"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q17","v":{"v":30.569444334719755,"d":"30.6"}},null,7,{"$f":"HLOOKUP(W17,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W17,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":310478.34748669487,"d":"310,478"}},{"$f":"HLOOKUP(W17,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"HLOOKUP(W17,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":12461.737900314747,"d":"12,462"}},{"$nulls":10},{"v":0.07,"d":"7%"},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X277","v":{"v":135.71790780469544,"d":"135.7"}},{"$f":"Premissas!BL277","v":{"v":150.0791517394142,"d":"150.1"}},null,{"$f":"AN17/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO17/Premissas!$G$78","v":{"v":67.46413538277805,"d":"67.5"}},{"$f":"AP17/Premissas!$G$78","v":{"v":74.60297889097016,"d":"74.6"}},null,{"$f":"AN17/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO17/Premissas!$G$77","v":{"v":165.87744287240557,"d":"165.9"}},{"$f":"AP17/Premissas!$G$77","v":{"v":183.4300743481729,"d":"183.4"}},null,"Custos de preparação do projeto",null,{"$f":"IF(Premissas!G20='Outras listas'!L12,0,-25%)","v":{"v":-0.25,"d":"-25%"}},{"$f":"IF(Premissas!G20='Outras listas'!L12,0,25%)","v":{"v":0.25,"d":"25%"}},null,{"$f":"BF44/BE44-1","v":{"v":-0.012018622778350974,"d":"-1%"}},{"$f":"BG44/BE44-1","v":{"v":0.01201862277835053,"d":"1%"}},{"$nulls":9},{"$f":"'Biblioteca dados regionais'!B21","v":"Oeste de Minas Gerais"},{"$f":"Premissas!AO50","v":{"v":435.0817388799999,"d":"435"}},{"$f":"Premissas!AR50","v":{"v":287.674816,"d":"288"}},{"$f":"Premissas!AU50*IF(BR17=\"VALUE!\",0,1)","v":{"v":1595.0000000000002,"d":"1,595"}},{"$f":"Premissas!AX50*IF(BR17=\"VALUE!\",0,1)","v":{"v":1560,"d":"1,560"}},{"v":3877.7565548800003,"d":"3,878"},null,{"$f":"'Biblioteca dados regionais'!B21","v":"Oeste de Minas Gerais"},{"$f":"Premissas!Y50-BZ17-CA17","v":{"v":95.17281001514475,"d":"95.2"}},{"$f":"Premissas!AB50-Premissas!Y50","v":{"v":33.71871222205621,"d":"33.7"}},{"$f":"Premissas!AH50","v":{"v":45.2478967631075,"d":"45.2"}},{"$f":"Premissas!AK50","v":{"v":10.284118527104356,"d":"10.3"}},{"$f":"Premissas!AE50-Premissas!AB50","v":{"v":19.516138912891307,"d":"19.5"}},{"v":203.9396764403041,"d":"203.9"}]
[null,"Tipo de projeto florestal",{"$f":"Premissas!G18","v":"Recomposição de RL - 50% eucalipto"},{"$nulls":10},"Investimento silvicultural","Total",{"$f":"SUM(P19:P23)","v":{"v":14381.972079570285,"d":"14,382"}},{"$f":"SUM(Q19:Q23)","v":{"v":9.635084262763918,"d":"9.6"}},{"$f":"SUM(R19:R23)","v":{"v":21.411298361697597,"d":"21.4"}},{"v":11.77621409893368,"d":"11.8"},{"v":4.7895125974310835,"d":"4.8"},{"v":9.635084262763918,"d":"9.6"},null,8,{"$f":"HLOOKUP(W18,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W18,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":310478.34748669487,"d":"310,478"}},{"$f":"HLOOKUP(W18,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"HLOOKUP(W18,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":11296.508729686175,"d":"11,297"}},{"$nulls":10},{"v":0.08,"d":"8%"},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X283","v":{"v":138.2025687162097,"d":"138.2"}},{"$f":"Premissas!BL283","v":{"v":152.82711636310597,"d":"152.8"}},null,{"$f":"AN18/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO18/Premissas!$G$78","v":{"v":68.69923768302803,"d":"68.7"}},{"$f":"AP18/Premissas!$G$78","v":{"v":75.96896706746497,"d":"76.0"}},null,{"$f":"AN18/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO18/Premissas!$G$77","v":{"v":168.9142506531452,"d":"168.9"}},{"$f":"AP18/Premissas!$G$77","v":{"v":186.78869777712953,"d":"186.8"}},{"$nulls":17},{"$f":"'Biblioteca dados regionais'!B22","v":"Norte ES e Sul BA"},{"$f":"Premissas!AO51","v":{"v":960.4160000000002,"d":"960"}},{"$f":"Premissas!AR51","v":{"v":419.44195200000013,"d":"419"}},{"$f":"Premissas!AU51*IF(BR18=\"VALUE!\",0,1)","v":{"v":1595.0000000000002,"d":"1,595"}},{"$f":"Premissas!AX51*IF(BR18=\"VALUE!\",0,1)","v":{"v":1696.0000000000005,"d":"1,696"}},{"v":4670.857952,"d":"4,671"},null,{"$f":"'Biblioteca dados regionais'!B22","v":"Norte ES e Sul BA"},{"$f":"Premissas!Y51-BZ18-CA18","v":{"v":95.91857687475684,"d":"95.9"}},{"$f":"Premissas!AB51-Premissas!Y51","v":{"v":36.83586987818947,"d":"36.8"}},{"$f":"Premissas!AH51","v":{"v":42.826915294877516,"d":"42.8"}},{"$f":"Premissas!AK51","v":{"v":8.674030646616082,"d":"8.7"}},{"$f":"Premissas!AE51-Premissas!AB51","v":{"v":19.49834542534748,"d":"19.5"}},{"v":203.75373811978739,"d":"203.8"}]
[null,"Porte do projeto florestal",{"$f":"CONCATENATE(Premissas!G19,\" hectares\")","v":"10000 hectares"},{"$nulls":11},"Plantio",{"$f":"'Modelo financeiro'!K1127","v":{"v":6124.480908571429,"d":"6,124"}},{"$f":"P19/'Modelo financeiro'!$BK$780","v":{"v":4.103045764050584,"d":"4.1"}},{"$f":"Q19/Premissas!$G$76","v":{"v":9.117879475667966,"d":"9.1"}},{"$f":"Q19/Premissas!$G$77","v":{"v":5.014833711617381,"d":"5.0"}},{"$f":"Q19/Premissas!$G$78","v":{"v":2.039586664613068,"d":"2.0"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q19","v":{"v":4.103045764050584,"d":"4.1"}},null,9,{"$f":"HLOOKUP(W19,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W19,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":310346.33451924013,"d":"310,346"}},{"$f":"HLOOKUP(W19,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"HLOOKUP(W19,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":10876.993844771889,"d":"10,877"}},{"$nulls":10},{"v":0.09,"d":"9%"},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X289","v":{"v":140.75628095012635,"d":"140.8"}},{"$f":"Premissas!BL289","v":{"v":155.65144654945396,"d":"155.7"}},null,{"$f":"AN19/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO19/Premissas!$G$78","v":{"v":69.96866476648658,"d":"70.0"}},{"$f":"AP19/Premissas!$G$78","v":{"v":77.37291586935518,"d":"77.4"}},null,{"$f":"AN19/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO19/Premissas!$G$77","v":{"v":172.0354544945989,"d":"172.0"}},{"$f":"AP19/Premissas!$G$77","v":{"v":190.24065689377707,"d":"190.2"}},{"$nulls":17},{"$f":"'Biblioteca dados regionais'!B23","v":"Cerrado"},{"$f":"Premissas!AO52","v":{"v":419.7482828800001,"d":"420"}},{"$f":"Premissas!AR52","v":0},{"$f":"Premissas!AU52*IF(BR19=\"VALUE!\",0,1)","v":{"v":2392.5,"d":"2,393"}},{"$f":"Premissas!AX52*IF(BR19=\"VALUE!\",0,1)","v":{"v":1560,"d":"1,560"}},{"v":4372.24828288,"d":"4,372"},null,{"$f":"'Biblioteca dados regionais'!B23","v":"Cerrado"},{"$f":"Premissas!Y52-BZ19-CA19","v":{"v":101.39693173414653,"d":"101.4"}},{"$f":"Premissas!AB52-Premissas!Y52","v":{"v":36.10524410170635,"d":"36.1"}},{"$f":"Premissas!AH52","v":{"v":37.06175915357393,"d":"37.1"}},{"$f":"Premissas!AK52","v":{"v":18.31131860129592,"d":"18.3"}},{"$f":"Premissas!AE52-Premissas!AB52","v":{"v":20.41154833870658,"d":"20.4"}},{"v":213.2868019294293,"d":"213.3"}]
[null,"Situação de referência para avaliação econômica",{"$f":"Premissas!G20","v":"Custo da terra a valor de mercado"},{"$nulls":11},"Irrigação",{"$f":"'Modelo financeiro'!K1128","v":{"v":1715.956838656,"d":"1,716"}},{"$f":"P20/'Modelo financeiro'!$BK$780","v":{"v":1.1495912132385773,"d":"1.1"}},{"$f":"Q20/Premissas!$G$76","v":{"v":2.5546471405301716,"d":"2.6"}},{"$f":"Q20/Premissas!$G$77","v":{"v":1.4050559272915946,"d":"1.4"}},{"$f":"Q20/Premissas!$G$78","v":{"v":0.5714513176579947,"d":"0.6"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q20","v":{"v":1.1495912132385773,"d":"1.1"}},null,10,{"$f":"HLOOKUP(W20,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W20,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":308544.66260293295,"d":"308,545"}},{"$f":"HLOOKUP(W20,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"HLOOKUP(W20,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":10796.675741914747,"d":"10,797"}},{"$nulls":10},{"v":0.09999999999999999,"d":"10%"},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X295","v":{"v":143.3826890353659,"d":"143.4"}},{"$f":"Premissas!BL295","v":{"v":158.55617295911665,"d":"158.6"}},null,{"$f":"AN20/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO20/Premissas!$G$78","v":{"v":71.27422829527312,"d":"71.3"}},{"$f":"AP20/Premissas!$G$78","v":{"v":78.81682890132896,"d":"78.8"}},null,{"$f":"AN20/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO20/Premissas!$G$77","v":{"v":175.24550882100277,"d":"175.2"}},{"$f":"AP20/Premissas!$G$77","v":{"v":193.7908780611426,"d":"193.8"}},{"$nulls":17},{"$f":"'Biblioteca dados regionais'!B24","v":"MAPITO"},{"$f":"Premissas!AO53","v":{"v":418.9412588800001,"d":"419"}},{"$f":"Premissas!AR53","v":0},{"$f":"Premissas!AU53*IF(BR20=\"VALUE!\",0,1)","v":{"v":1914,"d":"1,914"}},{"$f":"Premissas!AX53*IF(BR20=\"VALUE!\",0,1)","v":{"v":1160,"d":"1,160"}},{"v":3492.94125888,"d":"3,493"},null,{"$f":"'Biblioteca dados regionais'!B24","v":"MAPITO"},{"$f":"Premissas!Y53-BZ20-CA20","v":{"v":82.88452926569792,"d":"82.9"}},{"$f":"Premissas!AB53-Premissas!Y53","v":{"v":28.50131176936108,"d":"28.5"}},{"$f":"Premissas!AH53","v":{"v":37.73964820435509,"d":"37.7"}},{"$f":"Premissas!AK53","v":{"v":22.819890553509534,"d":"22.8"}},{"$f":"Premissas!AE53-Premissas!AB53","v":{"v":18.197034792794,"d":"18.2"}},{"v":190.14241458571763,"d":"190.1"}]
[null,"Taxa de retorno alvo",{"$f":"Premissas!G42","v":{"v":0.09,"d":"9.0%"}},{"$nulls":11},"Fertilizante",{"$f":"'Modelo financeiro'!K1129","v":{"v":8655.27041142857,"d":"8,655"}},{"$f":"P21/'Modelo financeiro'!$BK$780","v":{"v":5.798527439055722,"d":"5.8"}},{"$f":"Q21/Premissas!$G$76","v":{"v":12.885616531234938,"d":"12.9"}},{"$f":"Q21/Premissas!$G$77","v":{"v":7.087089092179217,"d":"7.1"}},{"$f":"Q21/Premissas!$G$78","v":{"v":2.882395156961552,"d":"2.9"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q21","v":{"v":5.798527439055722,"d":"5.8"}},null,11,{"$f":"HLOOKUP(W21,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W21,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":302845.0484302069,"d":"302,845"}},{"$f":"HLOOKUP(W21,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"HLOOKUP(W21,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":10636.03953620046,"d":"10,636"}},{"$nulls":10},{"v":0.10999999999999999,"d":"11%"},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X301","v":{"v":146.08561183393402,"d":"146.1"}},{"$f":"Premissas!BL301","v":{"v":161.54551906425846,"d":"161.5"}},null,{"$f":"AN21/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO21/Premissas!$G$78","v":{"v":72.61782659089529,"d":"72.6"}},{"$f":"AP21/Premissas!$G$78","v":{"v":80.30280561291727,"d":"80.3"}},null,{"$f":"AN21/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO21/Premissas!$G$77","v":{"v":178.54908113036382,"d":"178.5"}},{"$f":"AP21/Premissas!$G$77","v":{"v":197.44452330076035,"d":"197.4"}},{"$nulls":17},{"$f":"'Biblioteca dados regionais'!B25","v":"Amazônia"},{"$f":"Premissas!AO54","v":{"v":418.9412588800001,"d":"419"}},{"$f":"Premissas!AR54","v":0},{"$f":"Premissas!AU54*IF(BR21=\"VALUE!\",0,1)","v":{"v":2392.5,"d":"2,393"}},{"$f":"Premissas!AX54*IF(BR21=\"VALUE!\",0,1)","v":{"v":1216,"d":"1,216"}},{"v":4027.44125888,"d":"4,027"},null,{"$f":"'Biblioteca dados regionais'!B25","v":"Amazônia"},{"$f":"Premissas!Y54-BZ21-CA21","v":{"v":109.88738375724601,"d":"109.9"}},{"$f":"Premissas!AB54-Premissas!Y54","v":{"v":43.5876107129117,"d":"43.6"}},{"$f":"Premissas!AH54","v":{"v":41.028864482343295,"d":"41.0"}},{"$f":"Premissas!AK54","v":{"v":23.247669172849996,"d":"23.2"}},{"$f":"Premissas!AE54-Premissas!AB54","v":{"v":23.04527158700114,"d":"23.0"}},{"v":240.79679971235214,"d":"240.8"}]
[null,"Número de rotações por cíclo",{"$f":"Premissas!G59","v":2},{"$nulls":11},"Controle de mato",{"$f":"'Modelo financeiro'!K1130","v":{"v":-5057.05589622857,"d":"-5,057"}},{"$f":"P22/'Modelo financeiro'!$BK$780","v":{"v":-3.3879331298997504,"d":"-3.4"}},{"$f":"Q22/Premissas!$G$76","v":{"v":-7.5287402886661114,"d":"-7.5"}},{"$f":"Q22/Premissas!$G$77","v":{"v":-4.1408071587663615,"d":"-4.1"}},{"$f":"Q22/Premissas!$G$78","v":{"v":-1.6841106898897251,"d":"-1.7"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q22","v":{"v":-3.3879331298997504,"d":"-3.4"}},null,12,{"$f":"HLOOKUP(W22,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W22,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":291607.1010062981,"d":"291,607"}},{"$f":"HLOOKUP(W22,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"HLOOKUP(W22,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":10475.403330486173,"d":"10,475"}},{"$nulls":10},{"v":0.11999999999999998,"d":"12%"},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X307","v":{"v":148.8690393665009,"d":"148.9"}},{"$f":"Premissas!BL307","v":{"v":164.62389763710112,"d":"164.6"}},null,{"$f":"AN22/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO22/Premissas!$G$78","v":{"v":74.0014430562734,"d":"74.0"}},{"$f":"AP22/Premissas!$G$78","v":{"v":81.8330395529848,"d":"81.8"}},null,{"$f":"AN22/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO22/Premissas!$G$77","v":{"v":181.95104811461223,"d":"182.0"}},{"$f":"AP22/Premissas!$G$77","v":{"v":201.2069860009014,"d":"201.2"}}]
[null,"Prazo de rotação",{"$f":"CONCATENATE(Premissas!G60,\" anos\")","v":"7 anos"},{"$nulls":11},"Controle de praga",{"$f":"'Modelo financeiro'!K1131","v":{"v":2943.3198171428585,"d":"2,943"}},{"$f":"P23/'Modelo financeiro'!$BK$780","v":{"v":1.9718529763187846,"d":"2.0"}},{"$f":"Q23/Premissas!$G$76","v":{"v":4.381895502930632,"d":"4.4"}},{"$f":"Q23/Premissas!$G$77","v":{"v":2.410042526611848,"d":"2.4"}},{"$f":"Q23/Premissas!$G$78","v":{"v":0.9801901480881944,"d":"1.0"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q23","v":{"v":1.9718529763187846,"d":"2.0"}},null,13,{"$f":"HLOOKUP(W23,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W23,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":273656.81880193367,"d":"273,657"}},{"$f":"HLOOKUP(W23,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":126.49720126415316,"d":"126"}},{"$f":"HLOOKUP(W23,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":14065.713589914747,"d":"14,066"}},{"$nulls":10},{"v":0.12999999999999998,"d":"13%"},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X313","v":{"v":151.73712989645563,"d":"151.7"}},{"$f":"Premissas!BL313","v":{"v":167.7959075243348,"d":"167.8"}},null,{"$f":"AN23/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO23/Premissas!$G$78","v":{"v":75.42714472625032,"d":"75.4"}},{"$f":"AP23/Premissas!$G$78","v":{"v":83.40981676631905,"d":"83.4"}},null,{"$f":"AN23/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO23/Premissas!$G$77","v":{"v":185.456492095668,"d":"185.5"}},{"$f":"AP23/Premissas!$G$77","v":{"v":205.083886974187,"d":"205.1"}}]
[null,"Prazo inicial de plantio",{"$f":"IF(Premissas!G61=1,\"1 ano\",CONCATENATE(Premissas!G61,\" anos\"))","v":"7 anos"},{"$nulls":10},"Colheita e transporte","Total",{"$f":"SUM(P25:P26)","v":{"v":63496.73991306677,"d":"63,497"}},{"$f":"SUM(Q25:Q26)","v":{"v":42.53912023249338,"d":"42.5"}},{"$f":"Q24/Premissas!$G$76","v":{"v":94.53137829442973,"d":"94.5"}},{"$f":"Q24/Premissas!$G$77","v":{"v":51.99225806193636,"d":"52.0"}},{"$f":"Q24/Premissas!$G$78","v":{"v":21.145809074503855,"d":"21.1"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Resultado!Q24","v":{"v":42.53912023249338,"d":"42.5"}},null,14,{"$f":"HLOOKUP(W24,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W24,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":248382.67798935587,"d":"248,383"}},{"$f":"HLOOKUP(W24,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":101.19776101132254,"d":"101"}},{"$f":"HLOOKUP(W24,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":11283.3999599318,"d":"11,283"}},{"$nulls":10},{"v":0.13999999999999999,"d":"14%"},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X319","v":{"v":154.69420734272066,"d":"154.7"}},{"$f":"Premissas!BL319","v":{"v":171.06633078512925,"d":"171.1"}},null,{"$f":"AN24/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO24/Premissas!$G$78","v":{"v":76.89708098152526,"d":"76.9"}},{"$f":"AP24/Premissas!$G$78","v":{"v":85.03551437096183,"d":"85.0"}},null,{"$f":"AN24/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO24/Premissas!$G$77","v":{"v":189.07069786332525,"d":"189.1"}},{"$f":"AP24/Premissas!$G$77","v":{"v":209.08107095960244,"d":"209.1"}}]
[null,"Produtividade 1o rotação",{"$f":"CONCATENATE(ROUND('Modelo financeiro'!D769,0),\" m³/ha\")","v":"89 m³/ha"},{"$nulls":11},"Colheita",{"$f":"'Modelo financeiro'!BK811","v":{"v":49673.46060340952,"d":"49,673"}},{"$f":"P25/'Modelo financeiro'!$BK$780","v":{"v":33.2783276096608,"d":"33.3"}},{"$f":"Q25/Premissas!$G$76","v":{"v":73.95183913257955,"d":"74.0"}},{"$f":"Q25/Premissas!$G$77","v":{"v":40.67351152291876,"d":"40.7"}},{"$f":"Q25/Premissas!$G$78","v":{"v":16.542353440943064,"d":"16.5"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q25","v":{"v":33.2783276096608,"d":"33.3"}},null,15,{"$f":"HLOOKUP(W25,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W25,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":247854.6261195371,"d":"247,855"}},{"$f":"HLOOKUP(W25,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":101.19776101132254,"d":"101"}},{"$f":"HLOOKUP(W25,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":12327.685674217513,"d":"12,328"}},{"$nulls":10},{"v":0.15,"d":"15%"},null,{"v":119.9907265526494,"d":"120.0"},{"$f":"Premissas!X325","v":{"v":157.74475907684698,"d":"157.7"}},{"$f":"Premissas!BL325","v":{"v":174.440130254156,"d":"174.4"}},null,{"$f":"AN25/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"AO25/Premissas!$G$78","v":{"v":78.41348245360975,"d":"78.4"}},{"$f":"AP25/Premissas!$G$78","v":{"v":86.71259934680974,"d":"86.7"}},null,{"$f":"AN25/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"AO25/Premissas!$G$77","v":{"v":192.799149982813,"d":"192.8"}},{"$f":"AP25/Premissas!$G$77","v":{"v":213.20460364396845,"d":"213.2"}}]
[null,"Madeira total produzida",{"$f":"CONCATENATE(ROUND('Modelo financeiro'!BK780,0),\" mil m³\")","v":"1493 mil m³"},{"$nulls":11},"Transporte",{"$f":"'Modelo financeiro'!BK812","v":{"v":13823.27930965725,"d":"13,823"}},{"$f":"P26/'Modelo financeiro'!$BK$780","v":{"v":9.26079262283258,"d":"9.3"}},{"$f":"Q26/Premissas!$G$76","v":{"v":20.579539161850178,"d":"20.6"}},{"$f":"Q26/Premissas!$G$77","v":{"v":11.3187465390176,"d":"11.3"}},{"$f":"Q26/Premissas!$G$78","v":{"v":4.603455633560793,"d":"4.6"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q26","v":{"v":9.26079262283258,"d":"9.3"}},null,16,{"$f":"HLOOKUP(W26,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W26,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":240647.9384543082,"d":"240,648"}},{"$f":"HLOOKUP(W26,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":101.19776101132254,"d":"101"}},{"$f":"HLOOKUP(W26,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":13429.933422788941,"d":"13,430"}}]
[null,"Sistema de colheita",{"$f":"'Cálculo Colheita'!L7","v":"Internalizada"},{"$nulls":10},"Total custo de caixa",null,{"$f":"P11+P15+P18+P24","v":{"v":179106.19482143706,"d":"179,106"}},{"$f":"P27/'Modelo financeiro'!$BK$780","v":{"v":119.9907265526494,"d":"120.0"}},{"$f":"Q27/Premissas!$G$76","v":{"v":266.64605900588754,"d":"266.6"}},{"$f":"Q27/Premissas!$G$77","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"Q27/Premissas!$G$78","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Resultado!Q27","v":{"v":119.9907265526494,"d":"120.0"}},null,17,{"$f":"HLOOKUP(W27,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W27,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":217849.4817634042,"d":"217,849"}},{"$f":"HLOOKUP(W27,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":101.19776101132254,"d":"101"}},{"$f":"HLOOKUP(W27,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":14590.143205646084,"d":"14,590"}}]
[null,"Organização da colheita",{"$f":"'Cálculo Colheita'!J8","v":"Manual RL"},{"$nulls":10},"Custo com retorno no capital",null,"N/D",{"$f":"IF(C21=0,AO10,IF(C21=1%,AO11,IF(C21=2%,AO12,IF(C21=3%,AO13,IF(C21=4%,AO14,IF(C21=5%,AO15,IF(C21=6%,AO16,IF(C21=7%,AO17,IF(C21=8%,AO18,IF(C21=9%,AO19,IF(C21=10%,AO20,IF(C21=11%,AO21,IF(C21=12%,AO22,IF(C21=13%,AO23,IF(C21=14%,AO24,IF(C21=15%,AO25,\"ERROR\"))))))))))))))))","v":{"v":140.75628095012635,"d":"140.8"}},{"$f":"Q28/Premissas!$G$76","v":{"v":312.79173544472525,"d":"312.8"}},{"$f":"Q28/Premissas!$G$77","v":{"v":172.0354544945989,"d":"172.0"}},{"$f":"Q28/Premissas!$G$78","v":{"v":69.96866476648658,"d":"70.0"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Resultado!Q28","v":{"v":140.75628095012635,"d":"140.8"}},null,18,{"$f":"HLOOKUP(W28,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W28,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":172897.69206776895,"d":"172,898"}},{"$f":"HLOOKUP(W28,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":101.19776101132254,"d":"101"}},{"$f":"HLOOKUP(W28,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":15750.352988503226,"d":"15,750"}}]
[null,"Distância média de transporte",{"$f":"CONCATENATE(Premissas!G201,\" km\")","v":"50 km"},{"$nulls":10},"Deduções e impostos","Total",null,{"$f":"Q30+Q31","v":{"v":22.96617701988987,"d":"23.0"}},{"$f":"SUM(R30:R31)","v":{"v":51.035948933088605,"d":"51.0"}},{"v":28.069771913198732,"d":"28.1"},{"v":11.416277341412803,"d":"11.4"},{"v":22.96617701988987,"d":"23.0"},null,19,{"$f":"HLOOKUP(W29,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W29,'Modelo financeiro'!$K$757:$BI$762,6)","v":{"v":101096.56325031121,"d":"101,097"}},{"$f":"HLOOKUP(W29,'Modelo financeiro'!$K$775:$BI$780,6)","v":{"v":101.19776101132254,"d":"101"}},{"$f":"HLOOKUP(W29,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":16910.562771360368,"d":"16,911"}}]
[null,"Sistema de transporte",{"$f":"'Cálculo Transporte'!P7","v":"Tri-trem"},{"$nulls":11},"Deduções",null,{"$f":"-NPV(Premissas!G42,'Modelo financeiro'!K35:BI35)/NPV(Premissas!G42,Z10:Z60)","v":{"v":15.593499999999999,"d":"15.6"}},{"$f":"Q30/Premissas!$G$76","v":{"v":34.65222222222222,"d":"34.7"}},{"$f":"Q30/Premissas!$G$77","v":{"v":19.058722222222222,"d":"19.1"}},{"$f":"Q30/Premissas!$G$78","v":{"v":7.751386770603852,"d":"7.8"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q30","v":{"v":15.593499999999999,"d":"15.6"}},null,20,{"$f":"HLOOKUP(W30,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W30,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W30,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W30,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[null,"Organização do transporte",{"$f":"'Cálculo Transporte'!P8","v":"Internalizado"},{"$nulls":11},"Impostos de renda",null,{"$f":"-NPV(Premissas!G42,'Modelo financeiro'!K53:BI53)/NPV(Premissas!G42,Z10:Z60)","v":{"v":7.372677019889871,"d":"7.4"}},{"$f":"Q31/Premissas!$G$76","v":{"v":16.38372671086638,"d":"16.4"}},{"$f":"Q31/Premissas!$G$77","v":{"v":9.01104969097651,"d":"9.0"}},{"$f":"Q31/Premissas!$G$78","v":{"v":3.664890570808951,"d":"3.7"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Q31","v":{"v":7.372677019889871,"d":"7.4"}},null,21,{"$f":"HLOOKUP(W31,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W31,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W31,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W31,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[null,"Modelo de venda da madeira",{"$f":"Premissas!G28","v":"Posto na indústria"},{"$nulls":10},"Preço alvo de venda",null,"N/D",{"$f":"IF(C21=0,AP10,IF(C21=1%,AP11,IF(C21=2%,AP12,IF(C21=3%,AP13,IF(C21=4%,AP14,IF(C21=5%,AP15,IF(C21=6%,AP16,IF(C21=7%,AP17,IF(C21=8%,AP18,IF(C21=9%,AP19,IF(C21=10%,AP20,IF(C21=11%,AP21,IF(C21=12%,AP22,IF(C21=13%,AP23,IF(C21=14%,AP24,IF(C21=15%,AP25,\"ERROR\"))))))))))))))))","v":{"v":155.65144654945396,"d":"155.7"}},{"$f":"Q32/Premissas!$G$76","v":{"v":345.892103443231,"d":"345.9"}},{"$f":"Q32/Premissas!$G$77","v":{"v":190.24065689377707,"d":"190.2"}},{"$f":"Q32/Premissas!$G$78","v":{"v":77.37291586935518,"d":"77.4"}},{"$f":"Premissas!$G$29/Premissas!$G$30*Resultado!Q32","v":{"v":155.65144654945396,"d":"155.7"}},null,22,{"$f":"HLOOKUP(W32,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W32,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W32,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W32,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[null,"Preço provável de venda",{"$f":"CONCATENATE(ROUND(Premissas!G29,0),\" \",Premissas!H29)","v":"240 R$/m³"},{"$nulls":10},"Preço do mercado",{"$nulls":6},{"$f":"Premissas!G41","v":{"v":50,"d":"50.0"}},null,23,{"$f":"HLOOKUP(W33,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W33,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W33,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W33,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[{"$nulls":8},"Item","Capex unitário",{"$nulls":3},"Preço provável de venda",{"$nulls":6},{"$f":"Premissas!G29","v":239.9},null,24,{"$f":"HLOOKUP(W34,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W34,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W34,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W34,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[null,"1.c. Características Físicas da Madeira",{"$nulls":6},"Preparação do projeto",{"$f":"K14","v":{"v":419.7482828800001,"d":"420"}},{"$nulls":12},25,{"$f":"HLOOKUP(W35,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W35,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W35,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W35,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[{"$nulls":8},"Silvicultura",{"$f":"K15","v":0},{"$nulls":12},26,{"$f":"HLOOKUP(W36,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W36,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W36,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W36,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[null,"Característica","Valor",{"$nulls":5},"Custos indiretos",{"$f":"K11","v":{"v":1595.0000000000002,"d":"1,595"}},{"$nulls":12},27,{"$f":"HLOOKUP(W37,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W37,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W37,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W37,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[null,"Umidade",{"$f":"Premissas!G75","v":{"v":0.45,"d":"45%"}},{"$nulls":5},"Uso da terra",{"$f":"K12","v":{"v":1404,"d":"1,404"}},{"$nulls":12},28,{"$f":"HLOOKUP(W38,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W38,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W38,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W38,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[null,"Densidade",{"$f":"CONCATENATE(ROUND(100*Premissas!G77,0)/100,\" tonelada verde per m³\")","v":"0,82 tonelada verde per m³"},{"$nulls":19},29,{"$f":"HLOOKUP(W39,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W39,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W39,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W39,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[null,"Teor energético",{"$f":"CONCATENATE(ROUND(Premissas!G78*100,0)/100,\" MWh/m³ com casca\")","v":"2,01 MWh/m³ com casca"},{"$nulls":19},30,{"$f":"HLOOKUP(W40,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W40,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W40,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W40,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[{"$nulls":22},31,{"$f":"HLOOKUP(W41,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W41,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W41,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W41,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[null,"Descrição e Explicações:",{"$nulls":20},32,{"$f":"HLOOKUP(W42,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W42,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W42,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W42,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[{"$nulls":22},{"$f":"1+W42","v":33},{"$f":"HLOOKUP(W43,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W43,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W43,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W43,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"$nulls":24},"Preparação do projeto",null,{"v":1,"d":"100%"},{"$nulls":3},{"$f":"100%+BB17","v":{"v":0.75,"d":"75.00%"}},{"$f":"100%+BC17","v":{"v":1.25,"d":"125.00%"}}]
[{"$nulls":22},34,{"$f":"HLOOKUP(W44,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W44,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W44,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W44,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"$nulls":29},{"$f":"Q32","v":{"v":155.65144654945396,"d":"155.7"}},153.78073052847142,157.52216257043645]
[{"$nulls":22},35,{"$f":"HLOOKUP(W45,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W45,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W45,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W45,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[{"$nulls":22},36,{"$f":"HLOOKUP(W46,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W46,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W46,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W46,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"$nulls":24},"Uso da terra",null,{"v":1,"d":"100%"},{"$nulls":3},{"$f":"100%+BB13","v":{"v":1,"d":"100%"}},{"$f":"100%+BC13","v":{"v":1,"d":"100%"}}]
[{"$nulls":22},37,{"$f":"HLOOKUP(W47,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W47,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W47,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W47,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"$nulls":29},{"$f":"Q32","v":{"v":155.65144654945396,"d":"155.7"}},155.65144654945396,155.65144654945396]
[{"$nulls":22},38,{"$f":"HLOOKUP(W48,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W48,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W48,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W48,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[{"$nulls":22},39,{"$f":"HLOOKUP(W49,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W49,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W49,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W49,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"$nulls":24},"Custos indiretos",null,{"v":1,"d":"100%"},{"$nulls":3},{"$f":"100%+BB15","v":{"v":1,"d":"100.00%"}},{"$f":"100%+BC15","v":{"v":1,"d":"100.00%"}}]
[{"$nulls":22},40,{"$f":"HLOOKUP(W50,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W50,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W50,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W50,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"$nulls":29},{"$f":"Q32","v":{"v":155.65144654945396,"d":"155.7"}},155.65144654945396,155.65144654945396]
[{"$nulls":22},41,{"$f":"HLOOKUP(W51,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W51,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W51,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W51,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[{"$nulls":22},42,{"$f":"HLOOKUP(W52,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W52,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W52,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W52,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"$nulls":24},"Silvicultura",null,{"v":1,"d":"100%"},{"$nulls":3},{"$f":"100%+BB12","v":{"v":0.5,"d":"50.00%"}},{"$f":"100%+BC12","v":{"v":1.5,"d":"150.00%"}}]
[{"$nulls":22},43,{"$f":"HLOOKUP(W53,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W53,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W53,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W53,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"$nulls":29},{"$f":"Q32","v":{"v":155.65144654945396,"d":"155.7"}},153.09394566344878,158.20894743545915]
[{"$nulls":10},"Custos de preparação do projeto florestal",{"$f":"Q11/Q32","v":{"v":0.018066450805313376,"d":"1.81%"}},{"$nulls":10},44,{"$f":"HLOOKUP(W54,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W54,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W54,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W54,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[{"$nulls":10},"Custos indiretos do projeto florestal",{"$f":"Q16/Q32","v":{"v":0.22123153548637278,"d":"22.12%"}},null,null,"Preparação do projeto florestal","Gastos do projeto florestal","Investimentos do projeto florestal","Custo de capital do projeto florestal","Colheita e transporte","Deduções e impostos","Preço alvo de venda",null,45,{"$f":"HLOOKUP(W55,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W55,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W55,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W55,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"$nulls":24},"Colheita",null,{"v":1,"d":"100%"},{"$nulls":3},{"$f":"100%+BB14","v":{"v":0.75,"d":"75.00%"}},{"$f":"100%+BC14","v":{"v":1.5,"d":"150.00%"}}]
[{"$nulls":10},"Uso da terra",{"$f":"Q17/Q32","v":{"v":0.19639678918761064,"d":"19.64%"}},null,"Custos fixos",{"$f":"Q12","v":{"v":0.3349709000078869,"d":"0.3"}},{"$nulls":7},46,{"$f":"HLOOKUP(W56,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W56,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W56,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W56,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"$nulls":29},{"$f":"Q32","v":{"v":155.65144654945396,"d":"155.7"}},146.4514666334144,174.0514063815331]
[{"$nulls":10},"Silvicultura",{"$f":"Q18/Q32","v":{"v":0.06190166860866683,"d":"6.19%"}},null,"Cerca",{"$f":"Q13","v":{"v":0.535953440012619,"d":"0.5"}},{"$nulls":7},47,{"$f":"HLOOKUP(W57,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W57,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W57,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W57,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[{"$nulls":10},"Custo de capital do projeto florestal",{"$f":"(Q28-Q27)/Q32","v":{"v":0.1334106097811257,"d":"13.34%"}},null,"Prep. solo",{"$f":"Q14","v":{"v":1.9411448618410685,"d":"1.9"}},{"$nulls":7},48,{"$f":"HLOOKUP(W58,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W58,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W58,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W58,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"$nulls":24},"Transporte",null,{"v":1,"d":"100%"},{"$nulls":3},{"$f":"100%+BB16","v":{"v":0.75,"d":"75.00%"}},{"$f":"100%+BC16","v":{"v":1.25,"d":"125.00%"}}]
[{"$nulls":10},"Colheita e transporte",{"$f":"(Q25+Q26)/Q32","v":{"v":0.2732973009600508,"d":"27.33%"}},null,"Custos de preparação",null,{"$f":"SUM(O56:O58)","v":{"v":2.8120692018615743,"d":"2.8"}},{"$nulls":6},49,{"$f":"HLOOKUP(W59,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W59,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W59,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W59,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}},{"$nulls":29},{"$f":"Q32","v":{"v":155.65144654945396,"d":"155.7"}},153.09124859912393,158.2116444997841]
[{"$nulls":10},"Deduções e impostos",{"$f":"(Q32-Q28)/Q32","v":{"v":0.0956956451708599,"d":"9.57%"}},null,"Custos indiretos",null,{"$f":"Q16","v":{"v":34.43500852081078,"d":"34.4"}},{"$nulls":6},50,{"$f":"HLOOKUP(W60,'Modelo financeiro'!$K$653:$BI$654,2)","v":0},{"$f":"HLOOKUP(W60,'Modelo financeiro'!$K$757:$BI$762,6)","v":0},{"$f":"HLOOKUP(W60,'Modelo financeiro'!$K$775:$BI$780,6)","v":0},{"$f":"HLOOKUP(W60,'Modelo financeiro'!$K$58:$BI$68,11)","v":{"v":-4.788489604834467e-13,"d":"-0"}}]
[{"$nulls":10},"Total",{"$f":"SUM(L54:L60)","v":{"v":1,"d":"100.00%"}},null,"Uso da terra",null,{"$f":"Q17","v":{"v":30.569444334719755,"d":"30.6"}}]
[{"$nulls":13},"Total",null,null,{"$f":"SUM(P59:P61)","v":{"v":67.81652205739212,"d":"67.8"}}]
[{"$nulls":13},"Plantio",null,null,{"$f":"Q19","v":{"v":4.103045764050584,"d":"4.1"}}]
[{"$nulls":13},"Irrigação",null,null,{"$f":"Q20","v":{"v":1.1495912132385773,"d":"1.1"}}]
[{"$nulls":13},"Fertilizante",null,null,{"$f":"Q21","v":{"v":5.798527439055722,"d":"5.8"}}]
[{"$nulls":13},"Controle de mato",null,null,{"$f":"Q22","v":{"v":-3.3879331298997504,"d":"-3.4"}}]
[{"$nulls":13},"Controle de praga",null,null,{"$f":"Q23","v":{"v":1.9718529763187846,"d":"2.0"}}]
[{"$nulls":13},"Custo cash madeira em pé",{"$nulls":3},{"$f":"SUM(Q62:Q67)","v":{"v":77.45160632015605,"d":"77.5"}}]
[{"$nulls":13},"Custo de capital madeira em pé",{"$nulls":3},{"$f":"Q28-Q27","v":{"v":20.765554397476947,"d":"20.8"}}]
[{"$nulls":13},"Custo all-in da madeira em pé",{"$nulls":4},{"$f":"SUM(R68:R69)","v":{"v":98.21716071763299,"d":"98.2"}}]
[{"$nulls":13},"Colheita",{"$nulls":4},{"$f":"Q25","v":{"v":33.2783276096608,"d":"33.3"}}]
[{"$nulls":13},"Transporte",{"$nulls":4},{"$f":"Q26","v":{"v":9.26079262283258,"d":"9.3"}}]
[{"$nulls":13},"Custo all-in da madeira vendia",{"$nulls":5},{"$f":"SUM(S70:S72)","v":{"v":140.75628095012638,"d":"140.8"}}]
[{"$nulls":13},"Deduções e impostos",{"$nulls":5},{"$f":"Q32-Q28","v":{"v":14.895165599327612,"d":"14.9"}}]
[{"$nulls":13},"Total",{"$nulls":6},{"$f":"SUM(T73:T74)","v":{"v":155.651446549454,"d":"155.7"}}]

{"sheet":"Relatório","index":14,"n_rows":50,"n_cols":19,"rows_kept":50,"merged":[[1,1,1,2],[3,5,3,6],[4,5,4,7],[5,1,5,2],[10,5,12,5],[10,6,12,6],[10,7,12,7],[10,8,12,8],[11,1,11,2],[13,5,15,5],[16,5,18,5],[22,5,25,5],[22,6,25,6],[22,7,25,7],[22,8,22,12],[23,8,24,8],[23,9,24,9],[23,10,24,10],[23,11,24,11],[23,12,24,12],[26,5,29,5],[30,5,32,5],[32,1,32,2],[33,5,38,5],[39,5,41,5],[44,5,46,5]]}
[]
[null,"Principais Resultados do Modelo Florestal",{"$nulls":3},"2. RESULTADOS DO PROJETO DEFINIDO PELO USUÁRIO EM RELAÇÃO À SITUAÇÃO DE REFERÊNCIA",{"$nulls":8},"3. MODELO FINANCEIRO"]
[]
[null,"1. SUMÁRIO DO PROJETO DESCRITO PELO USUÁRIO",{"$nulls":3},"2.a. Rentabilidade",{"$nulls":8},"Dashboard dos principais indicadores"]
[{"$nulls":5},"Rentabilidade com preço de venda de  ",null,null,"Valor"]
[null,"1.a. Localização",{"$nulls":3},{"$f":"CONCATENATE(\"VPL com taxa de desconto de \",100*Premissas!D81,\"%\")","v":"VPL com taxa de desconto de 0%"},null,null,{"$f":"Resultado!F10","v":"36879 Mil R$"},{"$nulls":5},"Indicador",{"$nulls":3},"Valor"]
[null,"Característica","Valor",null,null,"TIR",null,null,{"$f":"Resultado!F11","v":{"v":0.2974264523192365,"d":"29.7%"}},{"$nulls":5},"Faturamento Bruto (Milhares R$)",{"$nulls":3},{"$f":"'Modelo financeiro'!G7","v":{"v":358090.80728259,"d":"358,090.8"}}]
[null,"Meso-região",{"$f":"Resultado!C9","v":"Mato Grosso do Sul"},{"$nulls":11},"Deduções (Milhares R$)",{"$nulls":3},{"$f":"'Modelo financeiro'!G8","v":{"v":-23275.902473368362,"d":"-23,275.9"}}]
[null,"Relevo",{"$f":"Resultado!C10","v":"Plano"},{"$nulls":11},"Gastos (Milhares R$)",{"$nulls":3},{"$f":"'Modelo financeiro'!G9","v":{"v":-160526.73991306676,"d":"-160,526.7"}}]
[null,"Maturidade do mercado florestal",{"$f":"Resultado!C11","v":"Maduro"},null,null,"2.b. Custo de Investimento da Produção de Madeira de Eucalipto em pé",{"$nulls":8},"EBITDA (Milhares R$)",{"$nulls":3},{"$f":"'Modelo financeiro'!G10","v":{"v":174288.16489615495,"d":"174,288.2"}}]
[{"$nulls":5},"Categoria","Item","Total projeto\n(mil R$)","Capex Unitário (R$/ha)",{"$nulls":5},"Luco Líquido (Milhares R$)",{"$nulls":3},{"$f":"'Modelo financeiro'!G11","v":{"v":145504.4731234809,"d":"145,504.5"}}]
[null,"1.b. Descrição do Projeto Florestal e da Situação de Referência",{"$nulls":12},"Ano positivo",{"$nulls":3},{"$f":"'Modelo financeiro'!G12","v":38}]
[null,"Característica","Valor",{"$nulls":11},"Ano de equlíbrio",{"$nulls":3},{"$f":"'Modelo financeiro'!G13","v":8}]
[null,"Tipo de estrutura gerencial",{"$f":"Resultado!C16","v":"Empresa ou fundo florestal"},null,null,"Gastos","Total",{"$f":"Resultado!J10","v":{"v":29990,"d":"29,990"}},{"$f":"Resultado!K10","v":{"v":2999,"d":"2,999"}},{"$nulls":5},"TIR",{"$nulls":3},{"$f":"'Modelo financeiro'!G14","v":{"v":0.2974264523192365,"d":"30%"}}]
[null,"Prazo de produção da madeira",{"$f":"Resultado!C17","v":"13 anos"},{"$nulls":3},"Custos indiretos",{"$f":"Resultado!J11","v":{"v":15950.000000000002,"d":"15,950"}},{"$f":"Resultado!K11","v":{"v":1595.0000000000002,"d":"1,595"}},{"$nulls":5},"VPL (Mil R$)",{"$nulls":3},{"$f":"'Modelo financeiro'!G15","v":{"v":36879.00932093222,"d":"36,879.0"}}]
[null,"Tipo de projeto florestal",{"$f":"Resultado!C18","v":"Recomposição de RL - 50% eucalipto"},{"$nulls":3},"Uso da terra",{"$f":"Resultado!J12","v":{"v":14040,"d":"14,040"}},{"$f":"Resultado!K12","v":{"v":1404,"d":"1,404"}}]
[null,"Porte do projeto florestal",{"$f":"Resultado!C19","v":"10000 hectares"},null,null,"Investimentos","Total",{"$f":"Resultado!J13","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"Resultado!K13","v":{"v":419.7482828800001,"d":"420"}},{"$nulls":5},"Fluxo de Caixa Livre"]
[null,"Situação de referência para avaliação econômica",{"$f":"Resultado!C20","v":"Custo da terra a valor de mercado"},{"$nulls":3},"Preparação do projeto",{"$f":"Resultado!J14","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"Resultado!K14","v":{"v":419.7482828800001,"d":"420"}}]
[null,"Taxa de retorno alvo",{"$f":"Resultado!C21","v":{"v":0.09,"d":"9.0%"}},{"$nulls":3},"Silvicultura",{"$f":"Resultado!J15","v":0},{"$f":"Resultado!K15","v":0}]
[null,"Número de rotações por cíclo",{"$f":"Resultado!C22","v":2},null,null,"Total",null,{"$f":"Resultado!J16","v":{"v":34187.4828288,"d":"34,187"}},{"$f":"Resultado!K16","v":{"v":3418.7482828800003,"d":"3,419"}}]
[null,"Prazo de rotação",{"$f":"Resultado!C23","v":"7 anos"}]
[null,"Prazo inicial de plantio",{"$f":"Resultado!C24","v":"7 anos"},null,null,"2.c. Custo de Produção de Madeira até a Entrega ao Cliente"]
[null,"Produtividade 1o rotação",{"$f":"Resultado!C25","v":"89 m³/ha"},null,null,"Categoria","Item","Total vida do projeto (mil R$)","Custo Unitário"]
[null,"Madeira total produzida",{"$f":"Resultado!C26","v":"1493 mil m³"},{"$nulls":5},"Padrão volume","Padrão peso seco","Padrão peso verde","Padrão energia","Quantidade de venda"]
[null,"Sistema de colheita",{"$f":"Resultado!C27","v":"Internalizada"}]
[null,"Organização da colheita",{"$f":"Resultado!C28","v":"Manual RL"},{"$nulls":5},"(R$/m³)","(R$/t.s.)","(R$/t.v.)","(R$/MWh)","(R$/m³)"]
[null,"Distância média de transporte",{"$f":"Resultado!C29","v":"50 km"},null,null,"Custos de preparação do projeto florestal","Total",{"$f":"Resultado!P11","v":{"v":4197.482828800001,"d":"4,197"}},{"$f":"Resultado!Q11","v":{"v":2.8120692018615743,"d":"2.8"}},{"$f":"Resultado!R11","v":{"v":6.249042670803498,"d":"6.2"}},{"$f":"Resultado!S11","v":{"v":3.4369734689419245,"d":"3.4"}},{"$f":"Resultado!T11","v":{"v":1.397853978217356,"d":"1.4"}},{"$f":"Resultado!U11","v":{"v":2.8120692018615743,"d":"2.8"}}]
[null,"Sistema de transporte",{"$f":"Resultado!C30","v":"Tri-trem"},{"$nulls":3},"Custos fixos",{"$f":"Resultado!P12","v":500},{"$f":"Resultado!Q12","v":{"v":0.3349709000078869,"d":"0.3"}},{"$f":"Resultado!R12","v":{"v":0.7443797777953042,"d":"0.7"}},{"$f":"Resultado!S12","v":{"v":0.4094088777874173,"d":"0.4"}},{"$f":"Resultado!T12","v":{"v":0.1665109823233014,"d":"0.2"}},{"$f":"Resultado!U12","v":{"v":0.3349709000078869,"d":"0.3"}}]
[null,"Organização do transporte",{"$f":"Resultado!C31","v":"Internalizado"},{"$nulls":3},"Cerca",{"$f":"Resultado!P13","v":800},{"$f":"Resultado!Q13","v":{"v":0.535953440012619,"d":"0.5"}},{"$f":"Resultado!R13","v":{"v":1.1910076444724866,"d":"1.2"}},{"$f":"Resultado!S13","v":{"v":0.6550542044598677,"d":"0.7"}},{"$f":"Resultado!T13","v":{"v":0.26641757171728225,"d":"0.3"}},{"$f":"Resultado!U13","v":{"v":0.535953440012619,"d":"0.5"}}]
[null,"Modelo de venda da madeira",{"$f":"Resultado!C32","v":"Posto na indústria"},{"$nulls":3},"Preparação do solo",{"$f":"Resultado!P14","v":{"v":2897.482828800001,"d":"2,897"}},{"$f":"Resultado!Q14","v":{"v":1.9411448618410685,"d":"1.9"}},{"$f":"Resultado!R14","v":{"v":4.313655248535707,"d":"4.3"}},{"$f":"Resultado!S14","v":{"v":2.3725103866946395,"d":"2.4"}},{"$f":"Resultado!T14","v":{"v":0.9649254241767724,"d":"1.0"}},{"$f":"Resultado!U14","v":{"v":1.9411448618410685,"d":"1.9"}}]
[null,"Preço de venda",{"$f":"Resultado!C33","v":"240 R$/m³"},null,null,"Gastos do projeto silvicultural","Total",{"$f":"Resultado!P15","v":{"v":97030.00000000001,"d":"97,030"}},{"$f":"Resultado!Q15","v":{"v":65.00445285553053,"d":"65.0"}},{"$f":"Resultado!R15","v":{"v":144.45433967895673,"d":"144.5"}},{"$f":"Resultado!S15","v":{"v":79.44988682342621,"d":"79.4"}},{"$f":"Resultado!T15","v":{"v":32.31312122965987,"d":"32.3"}},{"$f":"Resultado!U15","v":{"v":65.00445285553053,"d":"65.0"}}]
[{"$nulls":6},"Custos indiretos",{"$f":"Resultado!P16","v":{"v":51400.000000000015,"d":"51,400"}},{"$f":"Resultado!Q16","v":{"v":34.43500852081078,"d":"34.4"}},{"$f":"Resultado!R16","v":{"v":76.5222411573573,"d":"76.5"}},{"$f":"Resultado!S16","v":{"v":42.08723263654652,"d":"42.1"}},{"$f":"Resultado!T16","v":{"v":17.11732898283539,"d":"17.1"}},{"$f":"Resultado!U16","v":{"v":34.43500852081078,"d":"34.4"}}]
[null,"1.c. Características Físicas da Madeira",{"$nulls":4},"Uso da terra",{"$f":"Resultado!P17","v":{"v":45630,"d":"45,630"}},{"$f":"Resultado!Q17","v":{"v":30.569444334719755,"d":"30.6"}},{"$f":"Resultado!R17","v":{"v":67.93209852159946,"d":"67.9"}},{"$f":"Resultado!S17","v":{"v":37.3626541868797,"d":"37.4"}},{"$f":"Resultado!T17","v":{"v":15.195792246824483,"d":"15.2"}},{"$f":"Resultado!U17","v":{"v":30.569444334719755,"d":"30.6"}}]
[null,"Característica","Valor",null,null,"Investimento silvicultural","Total",{"$f":"Resultado!P18","v":{"v":14381.972079570285,"d":"14,382"}},{"$f":"Resultado!Q18","v":{"v":9.635084262763918,"d":"9.6"}},{"$f":"Resultado!R18","v":{"v":21.411298361697597,"d":"21.4"}},{"$f":"Resultado!S18","v":{"v":11.77621409893368,"d":"11.8"}},{"$f":"Resultado!T18","v":{"v":4.7895125974310835,"d":"4.8"}},{"$f":"Resultado!U18","v":{"v":9.635084262763918,"d":"9.6"}}]
[null,"Umidade",{"$f":"Resultado!C38","v":{"v":0.45,"d":"45%"}},{"$nulls":3},"Plantio",{"$f":"Resultado!P19","v":{"v":6124.480908571429,"d":"6,124"}},{"$f":"Resultado!Q19","v":{"v":4.103045764050584,"d":"4.1"}},{"$f":"Resultado!R19","v":{"v":9.117879475667966,"d":"9.1"}},{"$f":"Resultado!S19","v":{"v":5.014833711617381,"d":"5.0"}},{"$f":"Resultado!T19","v":{"v":2.039586664613068,"d":"2.0"}},{"$f":"Resultado!U19","v":{"v":4.103045764050584,"d":"4.1"}}]
[null,"Densidade",{"$f":"Resultado!C39","v":"0,82 tonelada verde per m³"},{"$nulls":3},"Irrigação",{"$f":"Resultado!P20","v":{"v":1715.956838656,"d":"1,716"}},{"$f":"Resultado!Q20","v":{"v":1.1495912132385773,"d":"1.1"}},{"$f":"Resultado!R20","v":{"v":2.5546471405301716,"d":"2.6"}},{"$f":"Resultado!S20","v":{"v":1.4050559272915946,"d":"1.4"}},{"$f":"Resultado!T20","v":{"v":0.5714513176579947,"d":"0.6"}},{"$f":"Resultado!U20","v":{"v":1.1495912132385773,"d":"1.1"}}]
[null,"Teor energético",{"$f":"Resultado!C40","v":"2,01 MWh/m³ com casca"},{"$nulls":3},"Fertilizante",{"$f":"Resultado!P21","v":{"v":8655.27041142857,"d":"8,655"}},{"$f":"Resultado!Q21","v":{"v":5.798527439055722,"d":"5.8"}},{"$f":"Resultado!R21","v":{"v":12.885616531234938,"d":"12.9"}},{"$f":"Resultado!S21","v":{"v":7.087089092179217,"d":"7.1"}},{"$f":"Resultado!T21","v":{"v":2.882395156961552,"d":"2.9"}},{"$f":"Resultado!U21","v":{"v":5.798527439055722,"d":"5.8"}}]
[{"$nulls":6},"Controle de mato",{"$f":"Resultado!P22","v":{"v":-5057.05589622857,"d":"-5,057"}},{"$f":"Resultado!Q22","v":{"v":-3.3879331298997504,"d":"-3.4"}},{"$f":"Resultado!R22","v":{"v":-7.5287402886661114,"d":"-7.5"}},{"$f":"Resultado!S22","v":{"v":-4.1408071587663615,"d":"-4.1"}},{"$f":"Resultado!T22","v":{"v":-1.6841106898897251,"d":"-1.7"}},{"$f":"Resultado!U22","v":{"v":-3.3879331298997504,"d":"-3.4"}}]
[{"$nulls":6},"Controle de praga",{"$f":"Resultado!P23","v":{"v":2943.3198171428585,"d":"2,943"}},{"$f":"Resultado!Q23","v":{"v":1.9718529763187846,"d":"2.0"}},{"$f":"Resultado!R23","v":{"v":4.381895502930632,"d":"4.4"}},{"$f":"Resultado!S23","v":{"v":2.410042526611848,"d":"2.4"}},{"$f":"Resultado!T23","v":{"v":0.9801901480881944,"d":"1.0"}},{"$f":"Resultado!U23","v":{"v":1.9718529763187846,"d":"2.0"}}]
[{"$nulls":5},"Colheita e transporte","Total",{"$f":"Resultado!P24","v":{"v":63496.73991306677,"d":"63,497"}},{"$f":"Resultado!Q24","v":{"v":42.53912023249338,"d":"42.5"}},{"$f":"Resultado!R23","v":{"v":4.381895502930632,"d":"4.4"}},{"$f":"Resultado!S23","v":{"v":2.410042526611848,"d":"2.4"}},{"$f":"Resultado!T23","v":{"v":0.9801901480881944,"d":"1.0"}},{"$f":"Resultado!U23","v":{"v":1.9718529763187846,"d":"2.0"}}]
[{"$nulls":6},"Colheita",{"$f":"Resultado!P25","v":{"v":49673.46060340952,"d":"49,673"}},{"$f":"Resultado!Q25","v":{"v":33.2783276096608,"d":"33.3"}},{"$f":"Resultado!R25","v":{"v":73.95183913257955,"d":"74.0"}},{"$f":"Resultado!S25","v":{"v":40.67351152291876,"d":"40.7"}},{"$f":"Resultado!T25","v":{"v":16.542353440943064,"d":"16.5"}},{"$f":"Resultado!U25","v":{"v":33.2783276096608,"d":"33.3"}}]
[{"$nulls":6},"Transporte",{"$f":"Resultado!P26","v":{"v":13823.27930965725,"d":"13,823"}},{"$f":"Resultado!Q26","v":{"v":9.26079262283258,"d":"9.3"}},{"$f":"Resultado!R26","v":{"v":20.579539161850178,"d":"20.6"}},{"$f":"Resultado!S26","v":{"v":11.3187465390176,"d":"11.3"}},{"$f":"Resultado!T26","v":{"v":4.603455633560793,"d":"4.6"}},{"$f":"Resultado!U26","v":{"v":9.26079262283258,"d":"9.3"}}]
[{"$nulls":5},"Total custo de caixa",null,{"$f":"Resultado!P27","v":{"v":179106.19482143706,"d":"179,106"}},{"$f":"Resultado!Q27","v":{"v":119.9907265526494,"d":"120.0"}},{"$f":"Resultado!R27","v":{"v":266.64605900588754,"d":"266.6"}},{"$f":"Resultado!S27","v":{"v":146.65533245323817,"d":"146.7"}},{"$f":"Resultado!T27","v":{"v":59.64629687981216,"d":"59.6"}},{"$f":"Resultado!U27","v":{"v":119.9907265526494,"d":"120.0"}}]
[{"$nulls":5},"Custo com retorno no capital",null,{"$f":"Resultado!P28","v":"N/D"},{"$f":"Resultado!Q28","v":{"v":140.75628095012635,"d":"140.8"}},{"$f":"Resultado!R28","v":{"v":312.79173544472525,"d":"312.8"}},{"$f":"Resultado!S28","v":{"v":172.0354544945989,"d":"172.0"}},{"$f":"Resultado!T28","v":{"v":69.96866476648658,"d":"70.0"}},{"$f":"Resultado!U28","v":{"v":140.75628095012635,"d":"140.8"}}]
[{"$nulls":5},"Deduções e impostos","Total",null,{"$f":"Resultado!Q29","v":{"v":22.96617701988987,"d":"23.0"}},{"$f":"Resultado!S29","v":{"v":28.069771913198732,"d":"28.1"}},{"$f":"Resultado!T29","v":{"v":11.416277341412803,"d":"11.4"}},{"$f":"Resultado!U29","v":{"v":22.96617701988987,"d":"23.0"}},{"$f":"Resultado!V30","v":{"v":0,"d":"0.0"}}]
[{"$nulls":6},"Deduções",null,{"$f":"Resultado!Q30","v":{"v":15.593499999999999,"d":"15.6"}},{"$f":"Resultado!S30","v":{"v":19.058722222222222,"d":"19.1"}},{"$f":"Resultado!T30","v":{"v":7.751386770603852,"d":"7.8"}},{"$f":"Resultado!U30","v":{"v":15.593499999999999,"d":"15.6"}},{"$f":"Resultado!V31","v":{"v":0,"d":"0.0"}}]
[{"$nulls":6},"Impostos de renda",null,{"$f":"Resultado!Q31","v":{"v":7.372677019889871,"d":"7.4"}},{"$f":"Resultado!S31","v":{"v":9.01104969097651,"d":"9.0"}},{"$f":"Resultado!T31","v":{"v":3.664890570808951,"d":"3.7"}},{"$f":"Resultado!U31","v":{"v":7.372677019889871,"d":"7.4"}},{"$f":"Resultado!V32","v":{"v":0,"d":"0.0"}}]
[{"$nulls":5},"Preço alvo de venda",null,{"$f":"Resultado!P28","v":"N/D"},{"$f":"Resultado!Q32","v":{"v":155.65144654945396,"d":"155.7"}},{"$f":"Resultado!R32","v":{"v":345.892103443231,"d":"345.9"}},{"$f":"Resultado!S32","v":{"v":190.24065689377707,"d":"190.2"}},{"$f":"Resultado!T32","v":{"v":77.37291586935518,"d":"77.4"}},{"$f":"Resultado!U32","v":{"v":155.65144654945396,"d":"155.7"}}]
[{"$nulls":5},"Preço do mercado de venda",{"$nulls":6},{"$f":"Resultado!U33","v":{"v":50,"d":"50.0"}}]
[{"$nulls":5},"Preço provável de venda",{"$nulls":6},{"$f":"Resultado!U34","v":239.9}]